SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
-   ACT OF 1934
For the quarterly period ended June 30, 2006

-   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                      to
                               --------------------    --------------------

Commission File No. 1 - 07109

                               SERVOTRONICS, INC.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

          Delaware                                            16-0837866
-------------------------------                          -----------------------
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                           Identification No.)

                  1110 Maple Street, Elma, New York 14059-0300
                  --------------------------------------------
                    (Address of principal executive offices)


                                  716-655-5990
                                  ------------
                (Issuer's telephone number, including area code)


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X   No
                                                                       --.   --.

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
       Yes       ;    No      X
           ------          ------

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

              Class                                 Outstanding at July 31, 2006
------------------------------------                ----------------------------
  Common Stock, $.20 par value                               2,368,425


   Transitional Small Business Disclosure Format (Check one):
       Yes       ;    No      X
           ------          ------

                                       -1-




                                      INDEX
                                      -----


                PART I. FINANCIAL INFORMATION                                                                       Page No.
                                                                                                                    --------

                                                                                                            
      Item 1.   Financial Statements (Unaudited)

                a)  Consolidated balance sheet, June 30, 2006                                                         3

                b) Consolidated statement of operations for the three and six months ended
                      June 30, 2006 and 2005                                                                          4

                c) Consolidated statement of cash flows for the six months ended
                      June 30, 2006 and 2005                                                                          5

                d)  Notes to consolidated financial statements                                                        6

      Item 2.   Management's Discussion and Analysis or Plan of Operation                                            12

      Item 3.   Controls and Procedures                                                                              14

                PART II. OTHER INFORMATION

      Item 1.   Legal Proceedings                                                                                    14

      Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds                                          14

      Item 3.   Defaults Upon Senior Securities                                                                      14

      Item 4.   Submission of Matters to a Vote of Security Holders                                                  15

      Item 5.   Other Information                                                                                    15

      Item 6.   Exhibits                                                                                             15

                Signatures                                                                                           16



                                      -2-



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                     ($000's omitted except per share data)
                                   (Unaudited)
                                                                                                 June 30, 2006
                                                                                                 -------------
ASSETS
Current assets:
                                                                                               
  Cash and cash equivalents                                                                       $      3,395
  Accounts receivable                                                                                    4,241
  Inventories                                                                                            7,214
  Deferred income taxes                                                                                    391
  Other assets                                                                                             688
                                                                                                 -------------

     Total current assets                                                                               15,929
                                                                                                 -------------

Property, plant and equipment, net                                                                       6,106

Other non-current assets                                                                                   544
                                                                                                 -------------

                                                                                                  $     22,579
                                                                                                 =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt                                                               $        382
  Accounts payable                                                                                         912
  Accrued employee compensation and benefit costs                                                        1,097
  Accrued income taxes                                                                                      23
  Other accrued liabilities                                                                                572
                                                                                                 -------------

     Total current liabilities                                                                           2,986
                                                                                                 -------------

Long-term debt                                                                                           4,909

Deferred income taxes                                                                                      388

Other non-current liabilities                                                                              386

Shareholders' equity:
  Common stock, par value $.20; authorized
    4,000,000 shares; issued 2,614,506 shares                                                              523
  Capital in excess of par value                                                                        13,033
  Retained earnings                                                                                      4,138
  Accumulated other comprehensive loss                                                                    (186)
                                                                                                 -------------

                                                                                                        17,508
  Employee stock ownership trust commitment                                                             (2,034)
  Treasury stock, at cost 245,831 shares                                                                (1,564)
                                                                                                 -------------

Total shareholders' equity                                                                              13,910
                                                                                                 -------------

                                                                                                  $     22,579
                                                                                                 =============
                 See notes to consolidated financial statements
                                      -3-





                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     ($000's omitted except per share data)
                                   (Unaudited)


                                                          Three Months Ended                 Six Months Ended
                                                               June 30,                          June 30,
                                                          2006            2005             2006             2005
                                                       ---------       ---------        ---------         ---------

                                                                                              
Net revenues                                           $   6,860       $   6,136        $  12,538         $  11,819

Costs and expenses:
   Cost of goods sold, exclusive of depreciation           5,207           4,617            9,332             8,867
   Selling, general and administrative                     1,005             990            1,891             1,996
   Interest                                                   65              48              126                96
   Depreciation and amortization                             174             170              346               337
                                                       ---------       ---------        ---------         ---------

                                                           6,451           5,825           11,695            11,296
                                                       ---------       ---------        ---------         ---------

Income before income tax provision                           409             311              843               523

Income tax provision                                         151             116              312               194
                                                       ---------       ---------        ---------         ---------

Net income                                             $     258       $     195        $     531         $     329
                                                       =========       =========        =========         =========


Income per share:
Basic
-----
Net income per share                                   $    0.13       $    0.09        $    0.26         $    0.16
                                                       =========       =========        =========         =========
Diluted
-------
Net income per share                                   $    0.12       $    0.09        $    0.25         $    0.15
                                                       =========       =========        =========         =========

                 See notes to consolidated financial statements
                                      -4-





                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                ($000's omitted)
                                   (Unaudited)

                                                                                         Six Months Ended
                                                                                             June 30,
                                                                                       2006           2005
                                                                                    ---------      ----------

CASH FLOWS RELATED TO OPERATING ACTIVITIES:
                                                                                             
   Net income                                                                       $     531      $     329
   Adjustments to reconcile net income to net
          cash provided by operating activities -
        Depreciation and amortization                                                     346            337
        Receipt of treasury shares                                                       (160)            -
   Change in assets and liabilities -
        Accounts receivable                                                              (466)          (254)
        Inventories                                                                      (656)           406
        Prepaid income taxes                                                               -             (14)
        Other assets                                                                      242            277
        Other non-current assets                                                          104            (17)
        Accounts payable                                                                   22            (88)
        Accrued employee compensation and benefit costs                                   (19)            50
        Accrued income taxes                                                             (306)            (2)
        Other accrued liabilities                                                         291            (37)
                                                                                    ---------      ----------

Net cash (used in) provided by operating activities                                       (71)           987
                                                                                    ----------     ---------

CASH FLOWS RELATED TO INVESTING ACTIVITIES:
   Capital expenditures - property, plant and
       equipment                                                                         (180)          (217)
                                                                                    ----------     ----------

Net cash used in investing activities                                                    (180)          (217)
                                                                                    ----------     ----------

CASH FLOWS RELATED TO FINANCING ACTIVITIES:
   Principal payments on long-term debt                                                  (107)          (106)
   Purchase of treasury shares                                                           (884)            -
                                                                                    ----------     ---------

Net cash used in financing activities                                                    (991)          (106)
                                                                                    ----------     ----------

Net (decrease) increase in cash and cash equivalents                                   (1,242)           664

Cash and cash equivalents at beginning of period                                        4,637          2,106
                                                                                    ---------      ---------

Cash and cash equivalents at end of period                                          $   3,395      $   2,770
                                                                                    =========      =========

                 See notes to consolidated financial statements
                                       -5-


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              ($000's omitted in tables except for per share data)

1.       Basis of presentation
         ---------------------
         The accompanying  unaudited consolidated financial statements have been
prepared in accordance with U.S.  generally accepted  accounting  principles for
interim financial  information and with the instructions to Form 10-QSB and Item
310 of Regulation S-B.  Accordingly,  they do not include all of the information
and footnotes  required by U.S.  generally  accepted  accounting  principles for
complete financial statements.
         The  accompanying   consolidated   financial   statements  reflect  all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
statement of the results for the interim periods presented. All such adjustments
are of a normal recurring nature. Operating results for the three and six months
ended June 30, 2006 are not  necessarily  indicative  of the results that may be
expected  for the year ended  December  31,  2006.  The  consolidated  financial
statements  should be read in  conjunction  with the annual report and the notes
thereto.

2.       Summary of significant accounting policies
         ------------------------------------------
         Principles of consolidation
         ---------------------------
         The  consolidated   financial   statements   include  the  accounts  of
Servotronics,  Inc.  and its  wholly-owned  subsidiaries  (the  "Company").  All
inter-company accounts and transactions have been eliminated in consolidation.

         Cash and cash equivalents
         -------------------------
         The Company  considers  cash and cash  equivalents  to include all cash
accounts and short-term investments purchased with an original maturity of three
months or less.

         Revenue recognition
         -------------------
         Revenues  are  recognized  as  services  are  rendered  or as units are
shipped and at the designated FOB point  consistent  with the transfer of title,
risks and rewards of ownership.  Such purchase orders generally include specific
terms relative to quantity,  item description,  specifications,  price, customer
responsibility for in-process costs, delivery schedule,  shipping point, payment
and other standard terms and conditions of purchase and may provide for progress
payments based on in-process costs as they are incurred.

         Inventories
         -----------
         Inventories  are stated at the lower of standard cost or net realizable
value.  Cost  includes  all cost  incurred to bring each  product to its present
location and condition,  which approximates  actual cost (first-in,  first-out).
Market  provisions  in  respect of net  realizable  value and  obsolescence  are
applied to the gross value of the inventory.  Pre-production  and start-up costs
are expensed as incurred.

         Shipping and handling costs
         ---------------------------
         Shipping and handling  costs are  classified  as a component of cost of
goods sold.

         Property, plant and equipment
         -----------------------------
         Property,  plant and equipment is carried at cost; expenditures for new
facilities and equipment,  and  expenditures  which  substantially  increase the
useful lives of existing plant and equipment are  capitalized;  expenditures for
maintenance  and repairs are expensed as incurred.  Upon disposal of properties,
the related cost and  accumulated  depreciation  are removed from the respective
accounts and any profit or loss on disposition is included in income.

                                      -6-

         Depreciation  is provided  on the basis of  estimated  useful  lives of
depreciable  properties,  primarily by the  straight-line  method for  financial
statement  purposes and by  accelerated  methods for tax purposes.  Depreciation
expense includes the amortization of capital lease assets.  The estimated useful
lives of depreciable properties are generally as follows:

             Buildings and improvements                         5-39 years
             Machinery and equipment                            5-15 years
             Tooling                                             3-5 years

         Income taxes
         ------------
         The Company  accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes". SFAS No. 109 requires the recognition of deferred
tax liabilities and assets for the expected future tax consequences of operating
loss and credit  carryforwards  and temporary  differences  between the carrying
amounts  and the tax  bases of  assets  and  liabilities.  The  Company  and its
subsidiaries  file a  consolidated  federal income tax return and separate state
income tax returns.

         Employee stock ownership plan
         -----------------------------
         Contributions  to the  employee  stock  ownership  plan are  determined
annually by the Company according to plan formula.

         Impairment of long-lived assets
         -------------------------------
         The Company reviews long-lived assets for impairment whenever events or
changes in  business  circumstances  indicate  that the  carrying  amount of the
assets may not be fully recoverable based on undiscounted  future operating cash
flow analyses.  If an impairment is determined to exist, any related  impairment
loss is  calculated  based on fair  value.  Impairment  losses  on  assets to be
disposed of, if any, are based on the  estimated  proceeds to be received,  less
costs of disposal.

         Use of estimates
         ----------------
         The preparation of the consolidated  financial statements in conformity
with U.S. generally accepted  accounting  principles requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

         New accounting pronouncements
         -----------------------------
         During the year ended  December  31,  2005,  the  Financial  Accounting
Standards  Board  (FASB)  issued a revision  to SFAS 123  entitled  SFAS 123 R -
"Share-Based  Payment",  requiring  companies to include the fair value of stock
options  granted as an expense in the  statement of  operations.  This  revision
became  effective and was adopted by the Company on January 1, 2006. See note 6,
Common shareholders' equity.

         During the year ended  December  31,  2004,  the FASB  issued SFAS 151,
"Inventory  Costs".  This Statement  amends the guidance in Accounting  Research
Bulletin (ARB) No. 43, Chapter 4, "Inventory Pricing", to clarify the accounting
for abnormal  amounts of idle facility  expense,  freight,  handling costs,  and
wasted material (spoilage).  SFAS 151 requires that those items be recognized as
current-period  charges  regardless  of  whether  they  meet  the  criterion  of
"abnormal".  In addition,  this  Statement  requires  that  allocation  of fixed
production  overheads to the costs of conversion be based on the normal capacity
of the  production  facilities.  Statement 151 is effective for inventory  costs
incurred  during  fiscal  years  beginning  after June 15,  2005,  with  earlier
application permitted in certain circumstances.  The Company adopted SFAS 151 on
January 1, 2006 and the adoption of this new standard did not have a significant
impact on the Company's consolidated financial statements.

                                      -7-

         Risk Factors
         ------------
         The  aviation  and  aerospace  industries  as well as  markets  for the
Company's  consumer products are facing new and evolving  challenges on a global
basis.  The  success of the  Company  depends  upon the  trends of the  economy,
including interest rates, income tax laws, governmental regulation, legislation,
and other risk factors.  In addition,  uncertainties  in today's global economy,
competition   from   expanding   manufacturing    capabilities   and   technical
sophistication of low-cost developing countries,  particularly in South and East
Asia,  currency  policies in relation to the U.S.  dollar of some major  foreign
exporting  countries so as to maintain or increase a pricing  advantage of their
exports vis-a-vis U.S.  manufactured goods, the effect of terrorism,  difficulty
in predicting defense and other government  appropriations,  the vitality of the
commercial  aviation  industry  and its ability to purchase  new  aircraft,  the
willingness  and ability of the Company's  customers to fund long-term  purchase
programs,  volatile  market  demand and the continued  market  acceptance of the
Company's advanced  technology and cutlery products make it difficult to predict
the impact on future financial results.

         Fair Value of Financial Instruments
         -----------------------------------
         The carrying amount of cash and cash equivalents,  accounts receivable,
inventories,  accounts payable and accrued expenses are reasonable  estimates of
their fair value due to their short maturity.  Based on variable  interest rates
and the borrowing rates currently  available to the Company for loans similar to
its long-term debt, the fair value approximates its carrying amount.


3.       Inventories
         -----------
                                                                                                June 30, 2006
                                                                                                -------------
                                                                                              
              Raw materials and common parts                                                     $   3,048
              Work-in-process                                                                        3,742
              Finished goods                                                                           648
                                                                                                 ---------
                                                                                                     7,438
              Less common parts expected to be used after one year
                  (classified as long-term)                                                           (224)
                                                                                                 ----------
                                                                                                 $   7,214
                                                                                                 ==========
4.       Property, plant and equipment
         -----------------------------
                                                                                                June 30, 2006
                                                                                                -------------
              Land                                                                               $      25
              Buildings                                                                              6,537
              Machinery, equipment and tooling                                                      10,896
                                                                                                 ---------
                                                                                                    17,458
              Less accumulated depreciation and amortization                                       (11,352)
                                                                                                 ----------
                                                                                                 $   6,106
                                                                                                 ==========

         Property,  plant  and  equipment  includes  land and  building  under a
$5,000,000  capital lease which can be purchased for a nominal amount at the end
of the lease term. As of June 30, 2006, accumulated amortization on the building
amounted to  approximately  $1,600,000.  The  associated  current and  long-term
liabilities  are  discussed  in  footnote  5  to  the   consolidated   financial
statements.  The  Company  believes  that it  maintains  property  and  casualty
insurance  in  amounts  adequate  for the  risk and  nature  of its  assets  and
operations and which are generally customary in its industry.

                                      -8-



5.       Long-term debt
         --------------
                                                                                                 June 30, 2006
                                                                                                 -------------
                                                                                             
         Industrial Development Revenue Bonds; secured by an equivalent letter
              of credit from a bank with interest payable monthly
              at a floating rate (4.17% at June 30, 2006) (A)                                    $   3,980

         Term loan payable to a financial institution;
              interest at LIBOR plus 2% (6.00% at June 30, 2006); quarterly
              principal payments of $17,500 commencing January 1, 2005; payable
              in full in the fourth quarter of 2009                                                    395

         Term loan payable to a financial institution;
              interest at LIBOR plus 2% (6.41% at June 30, 2006)
              quarterly principal payments of $26,786 through the
              fourth quarter of 2011                                                                   588

         Secured term loan payable to a government agency;
              monthly payments of approximately $1,455 with
              interest waived payable through second quarter of 2012                                   136

         Secured term loan payable to a government agency;
              monthly payments of $1,950 including interest
              fixed at 3% payable through fourth quarter of 2015                                       192
                                                                                                 ----------
                                                                                                     5,291
         Less current portion                                                                         (382)
                                                                                                 ----------
                                                                                                 $   4,909
                                                                                                 ==========


(A)      Industrial Development Revenue Bonds were issued by a government agency
to finance the  construction of the Company's  headquarters/Advanced  Technology
facility.  Annual sinking fund payments of $170,000  commenced  December 1, 2000
and continue  through 2013,  with a final payment of $2,620,000  due December 1,
2014.  The Company has agreed to reimburse the issuer of the letter of credit if
there are draws on that letter of credit.  The  Company  pays the bank an annual
fee for the letter of credit of 1% of the amount  secured  thereby  and pays the
remarketing  agent for the bonds an annual fee of .25% of the  principal  amount
outstanding.  The Company's  interest under the facility  capital lease has been
pledged to secure its  obligations  to the government  agency,  the bank and the
bondholders.

         The Company also has a  $1,000,000  line of credit on which there is no
balance  outstanding at June 30, 2006.

         Certain  lenders  require the Company to comply with debt  covenants as
described in the specific loan  documents,  including a debt service  ratio.  At
June 30, 2006, the Company was in compliance with all of its debt covenants.


                                      -9-



T6.       Common shareholders' equity
         ---------------------------

                                   Common stock
                                   ------------
                             Number              Capital in                                        Other            Total
                            of shares            excess of     Retained              Treasury   comprehensive    shareholders'
                             issued     Amount   par value     earnings     ESOP       stock        loss           equity
                             ------------------------------------------------------------------------------------------------

                                                                                          
Balance December
    31, 2005                2,614,506    $523     $13,033      $3,609     ($ 2,034)  ($   520)     ($  186)       $ 14,425
   Net income                   -          -         -            531         -            -            -              531
   Purchase/receipt of
    treasury shares             -          -         -            -           -        (1,044)          -           (1,044)
   Other                        -          -         -             (2)        -            -            -               (2)
                            ---------  ---------  ---------   ---------   ---------  ---------      ---------     ---------
Balance June 30, 2006       2,614,506    $523     $13,033      $4,138     ($ 2,034)  ($ 1,564)      ($ 186)       $ 13,910
                            =========  =========  =========   =========   =========  =========      =========     =========


         In January of 2006,  the Company's  Board of Directors  authorized  the
purchase by the Company of up to 250,000  shares of its common stock in the open
market or in privately negotiated transactions. As of June 30, 2006, the Company
has  purchased  104,791  shares under this program.  As of June 30, 2006,  there
remained  145,209  shares  available to be purchased  under the current  buyback
program.  The Company has also received  approximately 19,400 shares recorded at
fair market value for the partial settlement of an obligation.

         In December 2004, the Financial  Accounting Standards Board issued SFAS
123R,  Share-Based  Payment  ("SFAS  123R").  SFAS  123R  supersedes  SFAS  123,
Accounting for Stock Based Compensation, and Accounting Principles Board Opinion
25,  Accounting  for  Stock  Issued  to  Employees  ("APB  25") and its  related
implementation  guidance. On January 1, 2006, the Company adopted the provisions
of SFAS 123R  using the  modified  prospective  transition  method.  Under  this
method,  the Company is required  to record  compensation  expense for all stock
based awards granted after the date of adoption and for the unvested  portion of
previously  granted  awards that remain  outstanding  as of the beginning of the
adoption  and  prior  periods  that have not been  restated.  Under  SFAS  123R,
compensation  expense  related to stock based  payments  are  recorded  over the
requisite service period based on the grant date fair value of the awards.

         Prior to the adoption of SFAS 123R, the Company  accounted for employee
stock  options  using the  intrinsic  value  method in  accordance  with APB 25.
Accordingly,  no compensation expense was recognized for stock options issued to
employees as long as the  exercise  price is greater than or equal to the market
value of the common stock at the date of grant. In accordance with SFAS 123, the
Company  disclosed  the summary of pro forma  effects to reported net loss as if
the Company had elected to recognize  compensation costs based on the fair value
of the awards at the grant date.

         There were no options  granted or  exercised  in the six month  periods
ended  June 30,  2006 or 2005.  As of June 30,  2006,  there was $3,000 of total
unrecognized  compensation cost related to non-vested  options granted under the
plan. That cost is expected to be recognized  over a weighted  average period of
three  years.  During the six month  period  ended June 30,  2006,  1,000 shares
vested, no shares vested during the same six month period of 2005. The pro forma
effect on earnings for the six month period ended June 30, 2005, had the Company
accounted for options  under the fair value method in accordance  with FAS 123R,
was not  material.  As of June 30,  2006,  511,900  options of  513,900  options
outstanding were exercisable.  Exercisable  options had a weighted average price
of $4.31 and a weighted  average  remaining  contractual  life of 6.3 years. The
aggregate pretax  intrinsic value based on the Company's  closing price of $6.35
as of June 30, 2006 was approximately $1,177,124.

                                      -10-

Earnings per share
------------------
         Basic  earnings  per share are computed by dividing net earnings by the
weighted  average  number of  shares  outstanding  during  the  period.  Diluted
earnings per share are computed by dividing net earnings by the weighted average
number of shares  outstanding  during  the  period  plus the number of shares of
common stock that would be issued  assuming  all  contingently  issuable  shares
having a dilutive effect on earnings per share were  outstanding for the period.
Incremental  shares from assumed  conversions  are  calculated  as the number of
shares that would be issued, net of the number of shares that could be purchased
in the marketplace with the cash received upon stock option exercise.


                                                            Three Months Ended             Six Months Ended
                                                                 June 30,                      June 30,
                                                          2006             2005         2006              2005
                                                        -------           -------      -------           -------
                                                                                             
  Net income                                            $  258            $  195       $  531            $ 329
                                                        =======           ======       ======            ======
  Weighted average common shares
     outstanding (basic)                                 1,979             2,071        2,032            2,071
  Incremental shares from assumed
     conversions of stock options                          135                65          135               69
                                                        -------           -------      -------           -------
  Weighted average common
     shares outstanding (diluted)                        2,114             2,136        2,167            2,140
                                                        =======           ======       ======            ======

    Basic
    -----
    Net income per share                                $  0.13           $ 0.09       $ 0.26            $ 0.16
                                                        =======           ======       ======            ======
    Diluted
    -------
    Net income per share                                $  0.12           $ 0.09       $ 0.25            $ 0.15
                                                        =======           ======       ======            ======


7.       Business segments
         -----------------
         The Company  operates in two  business  segments,  Advanced  Technology
Group (ATG) and Consumer Products Group (CPG). The Company's reportable segments
are strategic  business units that offer  different  products and services.  The
segments  are  composed of  separate  corporations  and are managed  separately.
Operations   in  ATG  involve  the  design,   manufacture,   and   marketing  of
servo-control components (i.e., control valves, actuators, etc.) for government,
commercial and industrial  applications.  CPG's  operations  involve the design,
manufacture and marketing of a variety of cutlery  products for use by consumers
and  government  agencies.  The Company  derives its primary  sales revenue from
domestic customers,  although a significant portion of finished products are for
foreign end use.



                                             Advanced Technology      Consumer Products
                                                   Group                   Group                   Consolidated
                                                   -----                   -----                   ------------
                                             Six Months Ended        Six Months Ended            Six Months Ended
                                                 June 30,                June 30,                    June 30,
                                               2006      2005          2006     2005              2006       2005
                                            --------  --------       -------  --------         ---------   --------

                                                                                         
Revenues from unaffiliated customers        $  7,797  $  6,364       $ 4,741  $  5,455         $  12,538   $ 11,819
                                            ========  ========       =======  ========         =========   ========

Profit (loss)                               $  1,965  $    973       $  (277) $    351         $   1,688  $   1,324
                                            ========  ========       ======== ========

Depreciation and amortization               $   (256) $   (255)      $   (90) $    (82)             (346)      (337)
                                            ========= =========      ======== =========

Interest expense                                                                                    (126)       (96)

General corporate expense                                                                           (373)      (368)
                                                                                               ----------  ---------

Income before income tax provision                                                             $     843   $    523
                                                                                               =========   ========

                                      -11-



                                            Advanced Technology      Consumer Products
                                                   Group                   Group                   Consolidated
                                                   -----                   -----                   ------------
                                            Three Months Ended      Three Months Ended          Three Months Ended
                                                 June 30,                June 30,                    June 30,
                                               2006      2005          2006     2005              2006       2005
                                            --------  --------       -------  --------         ---------   --------
                                                                                         
Revenues from unaffiliated customers        $  4,091  $  3,494       $ 2,769  $  2,642         $   6,860   $  6,136
                                            ========  ========       =======  ========         =========   ========

Profit (loss)                               $    908  $    560       $   (73) $    153         $     835  $     713
                                            ========  ========       ======== ========

Depreciation and amortization               $   (128) $   (129)      $   (46) $    (41)             (174)      (170)
                                            ========= =========      ======== =========

Interest expense                                                                                     (65)       (48)

General corporate expense                                                                           (187)      (184)
                                                                                               ----------  ---------

Income before income tax provision                                                             $     409   $    311
                                                                                               =========   ========

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
-------    ---------------------------------------------------------
Management Discussion
---------------------
         During the six month period ended June 30, 2006 and for the  comparable
period  ended June 30,  2005,  approximately  32% and 47%  respectively,  of the
Company's  revenues  were  derived  from  contracts  with  agencies  of the U.S.
Government  or  their  prime  contractors  and  their  subcontractors.  Sales of
products sold for  government  applications  have decreased as the result of the
previously reported scheduled  completion of a significant order to the CPG. The
Company  believes that government  involvement in military  operations  overseas
will  continue  to have a direct  impact on the  financial  results  in both the
Advanced  Technology and Consumer  Products  markets.  While the Company remains
optimistic in relation to these  opportunities,  it recognizes that sales to the
government are affected by defense budgets, the foreign policies of the U.S. and
other nations,  the level of military operations and other factors and, as such,
it is difficult to predict the impact on future financial results. The Company's
commercial  business  is affected by such  factors as  uncertainties  in today's
global economy,  global competition,  the vitality and ability of the commercial
aviation  industry to purchase new aircraft,  market demand and acceptance  both
for  the  Company's  products  and its  customers'  products  which  incorporate
Company-made components.

Results of Operations
---------------------
         The following table sets forth for the period  indicated the percentage
relationship of certain items in the consolidated statement of operations to net
revenues, and the period to period dollar and percentage increase or decrease of
such items as compared to the indicated prior period.


                                        Relationship to   Period to  Period to   Relationship to    Period to  Period to
                                         net revenues     period $   period %     net revenues      period $   period %
                                      three months ended  increase   increase   six months ended    increase   increase
                                           June 30,      (decrease) (decrease)      June 30,       (decrease) (decrease)
                                        2006     2005       06-05      06-05      2006     2005       06-05      06-05
                                        ----     ----       -----      -----      ----     ----       -----      -----
                                                                                         
Net revenues
   Advanced Technology Group            59.6%    56.9%    $  597       17.1%      62.2%    53.8%    $ 1,433      22.5%
   Consumer Products Group              40.4     43.1        127        4.8       37.8     46.2        (714)    (13.1)
                                        ----     ----        ---                  ----     ----        -----
                                       100.0    100.0        724       11.8      100.0    100.0         719       6.1
Cost of goods sold, exclusive of
   depreciation                         75.9     75.2        590       12.8       74.4     75.0         465       5.2
                                        ----     ----        ---                  ----     ----         ---
Gross profit                            24.1     24.8        134        8.8       25.6     25.0         254       8.6
                                        ----     ----        ---                  ----     ----         ---
Selling, general and administrative     14.6     16.1         15        1.5       15.1     16.9        (105)     (5.3)
Interest                                 0.9      0.8         17       35.4        1.0      0.8          30      31.3
Depreciation and amortization            2.5      2.8          4        2.4        2.8      2.9           9       2.7
                                         ---      ---          -                   ---      ---           -
                                        18.0     19.7         36        3.0       18.9     20.6         (66)     (2.7)
                                        ----     ----         --                  ----     ----         ----
Income before income tax provision       6.1      5.1         98       31.5        6.7      4.4         320      61.2
Income tax provision                     2.3      1.9         35       30.2        2.5      1.6         118      60.8
                                         ---      ---         --                   ---      ---         ---
Net income                               3.8%     3.2%    $   63       32.3%       4.2%     2.8%    $   202      61.4%
                                         ===      ===         ==                   ===      ===         ===

                                      -12-


         The  Company's  consolidated  net  revenues for the six and three month
periods ended June 30, 2006 increased  approximately  6.1% or $719,000 and 11.8%
or $724,000  respectively  when compared to the same six and three month periods
of 2005.  Increases in shipments in combination  with certain price increases at
the  Company's  ATG more than offset the  decreases in six month  revenue at the
Company's CPG which primarily  resulted from the previously  reported  scheduled
completion of a significant  government contract. The CPG revenues for the three
month period ended June 30, 2006  increased  by  approximately  4.8% or $127,000
when  compared  to the same  three  month  period  of 2005 due to the  timing of
shipments  as  well  as  product  development  efforts  and  expanded  marketing
activities.
         Gross  margins for the six and three month  periods ended June 30, 2006
remained  relatively  consistent  as a percentage  of sales when compared to the
same periods in 2005.  Gross margins are affected by many factors  including the
mix of  products  sold  in the  period  within  the  ATG  and CPG as well as the
composition of ATG and CPG sales to the total consolidated sales.
         Selling,  general and  administrative  (SG&A) expenses include variable
costs  such as legal  and  professional.  There  were  expanded  sales/marketing
activities  and costs at both the ATG and the CPG.  Consistent  with GAAP  these
costs are expensed as they are incurred and because of this may result in timing
differences and fluctuations from period to period.  Therefore,  these costs are
not necessarily matched to their respective benefits.
         Interest  expense  increased  in both the six and three  month  periods
ended June 30, 2006 when compared to the same periods in 2005 due to an increase
in market driven interest rates.
         The Company's  effective tax rate continues to be approximately  37% of
pretax profits.
         Net income  increased  $202,000 and $63,000 for the six month and three
month periods ended June 30, 2006 respectively when compared to the same periods
of 2005 primarily due to the increase in revenues and positive  effects of price
increases and  containment  of variable cost  activities.

Liquidity and Capital Resources
-------------------------------
         The  Company's  primary  liquidity and capital  requirements  relate to
working  capital  needs;  primarily  inventory,  accounts  receivable,   capital
expenditures  for  property,  plant and  equipment  and  principal  and interest
payments on debt.
         At June 30, 2006 the Company has working capital of approximately $12.9
million of which $3.4 million was  comprised of cash and cash  equivalents.  The
Company  had a use of cash for the six  month  period  ended  June  30,  2006 of
$71,000 from  operations  which was  primarily  related to the payment of income
taxes as well as  increases in accounts  receivable  and  inventory  aggregating
$1,122,000  related to timing of  shipments of product.  Additional  use of cash
related to investment in treasury shares.
         As of June 30,  2006  there are no  material  commitments  for  capital
expenditures.
         The Company also has a $1,000,000  line of credit on which there was no
balance  outstanding at June 30, 2006. The Company's  projected debt  maturities
are consistent with prior years.


                                      -13-

Item 3.    CONTROLS AND PROCEDURES
-------    -----------------------

         (a) Disclosure Controls and Procedures
             ----------------------------------
         The Company  carried out an evaluation  under the  supervision and with
the  participation  of its  management,  including the Company's Chief Executive
Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the
Company's  disclosure  controls and  procedures as of June 30, 2006.  Based upon
that  evaluation,  the CEO and  CFO  concluded  that  the  Company's  disclosure
controls and  procedures  are effective in timely  alerting them to the material
information relating to the Company (or the Company's consolidated subsidiaries)
required to be included in the  Company's  periodic  filings with the SEC,  such
that the  information  relating to the Company,  required to be disclosed in SEC
reports (i) is recorded,  processed,  summarized  and  reported  within the time
periods  specified  in  SEC  rules  and  forms,  and  (ii)  is  accumulated  and
communicated  to the  Company's  management,  including  the  CEO  and  CFO,  as
appropriate to allow timely decisions regarding required disclosure.

         (b) Changes in Internal Controls
             ----------------------------
         During the six month period ended June 30, 2006,  there were no changes
in internal controls over financial reporting that have materially affected,  or
is reasonably likely to affect, our internal control over financial reporting.


                                     PART II

                                OTHER INFORMATION
Item 1.    LEGAL PROCEEDINGS
-------    -----------------
           None.

Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
-------    -----------------------------------------------------------

Purchases of Equity Securities by the Company and Affiliated Purchases
----------------------------------------------------------------------



                                                                                Total Number of
                                                                              Shares Purchased as     Maximum Number of
                                                                               Part of Publicly      Shares that may yet
                                  Total Number of      Average Price Paid     Announced Plans or      be Purchased under
           Period                Shares Purchased*          Per Share              Programs*        the Plans or Programs
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------
                                                                                          
     April 1 - April 30,                 4,600                 8.62                    4,600                163,843
            2006
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------
       May 1 - May 31,
            2006                        16,934                 7.19                   16,934                146,909
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------
      June 1 - June 30,
            2006                         1,700                 5.96                    1,700                145,209
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------

            Total                       23,234                 7.38                   23,234                145,209
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------


* Does not include  shares  reported as "committed to purchase" in the 10QSB for
the quarter ended March 31, 2006 that were subsequently purchased in April 2006.

Item 3.    DEFAULTS UPON SENIOR SECURITIES
-------    -------------------------------
           None.


                                      -14-

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
------     ---------------------------------------------------
         The annual meeting of  shareholders  of the Registrant was held on June
30, 2006.  At the meeting,  each of the four  directors  of the  Registrant  was
elected to serve until the next  annual  meeting of  shareholders  and until his
successor is elected and qualified. The following table shows the results of the
voting at the meeting.

                                                        Withheld         Broker
          Name of Nominee               For            Authority       Non-Votes
          ---------------               ---            ---------       ---------
     Dr. Nicholas D. Trbovich        2,225,061           22,344           337
     Nicholas D. Trbovich, Jr.       2,230,052           17,353           337
     Dr. William H. Duerig           2,233,022           14,383           337
     Donald W. Hedges                2,236,791           10,614           337

Item 5.    OTHER INFORMATION
-------    -----------------
           None.

Item 6.    EXHIBITS
-------    --------

            31.1    Certification  of Chief Financial  Officer  pursuant to Rule
                    13a-14 or 15d-14 of the Securities  Exchange Act of 1934, as
                    adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

            31.2    Certification  of Chief Executive  Officer  pursuant to Rule
                    13a-14 or 15d-14 of the Securities  Exchange Act of 1934, as
                    adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

            32.1    Certification  of Chief  Financial  Officer  pursuant  to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002.

            32.2    Certification  of Chief  Executive  Officer  pursuant  to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002.

                           FORWARD-LOOKING STATEMENTS
In  addition to  historical  information,  certain  sections of this Form 10-QSB
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those pertaining to the Company's capital  resources and  profitability.
Forward-looking statements involve numerous risks and uncertainties. The Company
derives a material  portion of its revenues from  contracts with agencies of the
U.S. Government or their prime contractors.  The Company's business is performed
under fixed price contracts and the following  factors,  among others  discussed
herein,  could cause actual results and future events to differ  materially from
those set forth or contemplated in the forward-looking statements: uncertainties
in today's global economy and global  competition,  and difficulty in predicting
defense appropriations, the vitality of the commercial aviation industry and its
ability to purchase new aircraft,  the  willingness and ability of the Company's
customers to fund long-term purchase programs,  and market demand and acceptance
both for the Company's  products and its customers'  products which  incorporate
Company-made components. The success of the Company also depends upon the trends
of  the  economy,  including  interest  rates,  income  tax  laws,  governmental
regulation,  legislation,  population  changes and those risk factors  discussed
elsewhere in this Form 10-QSB. Readers are cautioned not to place undue reliance
on forward-looking  statements,  which reflect management's  analysis only as of
the date hereof.  The Company  assumes no obligation  to update  forward-looking
statements.

                                      -15-

                                   SIGNATURES

         In accordance with the  requirements of the Securities  Exchange Act of
1934,  the  Registrant  has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date: August 10, 2006




                      SERVOTRONICS, INC.

                      By: /s/ Dr. Nicholas D. Trbovich, Chief Executive Officer
                          -----------------------------------------------------
                          Dr. Nicholas D. Trbovich
                          Chief Executive Officer

                      By: /s/ Cari L. Jaroslawsky, Chief Financial Officer
                          ------------------------------------------------------
                          Cari L. Jaroslawsky
                          Chief Financial Officer

                      By: /s/ Raymond C. Zielinski, Vice President
                          ------------------------------------------------------
                          Raymond C. Zielinski
                          Vice President


                                      -16-