x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE ACT OF 1934 |
VIRGINIA
|
|
54-1162807
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer þ
|
Non-accelerated filer o
|
Smaller reporting company o
|
|
|
Page
Numbers
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
3-4
|
||
|
|
|
|
|
5
|
||
|
|
|
|
|
6
|
||
|
7-8
|
||
|
|
|
|
|
9-14
|
||
|
|
|
|
Item 2.
|
15-30
|
||
|
|
|
|
Item 3.
|
31
|
||
|
|
|
|
Item 4.
|
32
|
||
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1A.
|
33
|
||
|
|
|
|
Item 2.
|
33
|
||
|
|
|
|
Item 6.
|
34
|
||
|
|
|
|
|
35
|
||
|
|
|
|
|
36
|
ASSETS
|
September 30,
2013
|
December 31,
2012
|
||||||
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
61,955
|
$
|
71,086
|
||||
Accounts receivable, net
|
24,255
|
25,274
|
||||||
Income taxes receivable
|
10,329
|
4,705
|
||||||
Materials and supplies
|
8,807
|
9,789
|
||||||
Prepaid expenses and other
|
5,602
|
4,749
|
||||||
Deferred income taxes
|
1,022
|
832
|
||||||
Total current assets
|
111,970
|
116,435
|
||||||
|
||||||||
Investments, including $2,325 and $2,064 carried at fair value
|
8,976
|
8,214
|
||||||
|
||||||||
Property, plant and equipment, net
|
395,456
|
365,474
|
||||||
|
||||||||
Other Assets
|
||||||||
Intangible assets, net
|
71,673
|
74,942
|
||||||
Deferred charges and other assets, net
|
9,424
|
5,675
|
||||||
Net other assets
|
81,097
|
80,617
|
||||||
Total assets
|
$
|
597,499
|
$
|
570,740
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
September 30,
2013
|
December 31,
2012
|
||||||
|
||||||||
Current Liabilities
|
||||||||
Current maturities of long-term debt
|
$
|
-
|
$
|
1,977
|
||||
Accounts payable
|
23,631
|
31,729
|
||||||
Advanced billings and customer deposits
|
11,161
|
11,190
|
||||||
Accrued compensation
|
3,852
|
2,671
|
||||||
Accrued liabilities and other
|
9,823
|
10,573
|
||||||
Total current liabilities
|
48,467
|
58,140
|
||||||
|
||||||||
Long-term debt, less current maturities
|
230,200
|
230,200
|
||||||
|
||||||||
Other Long-Term Liabilities
|
||||||||
Deferred income taxes
|
64,954
|
57,896
|
||||||
Deferred lease payable
|
5,884
|
4,903
|
||||||
Asset retirement obligations
|
6,214
|
5,896
|
||||||
Other liabilities
|
6,893
|
5,857
|
||||||
Total other liabilities
|
83,945
|
74,552
|
||||||
|
||||||||
Commitments and Contingencies
|
||||||||
|
||||||||
Shareholders' Equity
|
||||||||
Common stock
|
25,908
|
24,688
|
||||||
Accumulated other comprehensive income (loss)
|
2,046
|
(863
|
)
|
|||||
Retained earnings
|
206,933
|
184,023
|
||||||
Total shareholders' equity
|
234,887
|
207,848
|
||||||
|
||||||||
Total liabilities and shareholders' equity
|
$
|
597,499
|
$
|
570,740
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Operating revenues
|
$
|
77,513
|
$
|
72,876
|
$
|
230,976
|
$
|
213,077
|
||||||||
Operating expenses:
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
31,778
|
32,995
|
93,006
|
92,067
|
||||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separately below
|
17,481
|
17,680
|
49,966
|
47,788
|
||||||||||||
Depreciation and amortization
|
14,992
|
16,794
|
45,034
|
47,860
|
||||||||||||
Total operating expenses
|
64,251
|
67,469
|
188,006
|
187,715
|
||||||||||||
Operating income
|
13,262
|
5,407
|
42,970
|
25,362
|
||||||||||||
|
||||||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(2,050
|
)
|
(2,323
|
)
|
(6,270
|
)
|
(5,641
|
)
|
||||||||
Gain (loss) on investments, net
|
348
|
212
|
526
|
815
|
||||||||||||
Non-operating income, net
|
377
|
169
|
1,356
|
616
|
||||||||||||
Income from continuing operations before income taxes
|
11,937
|
3,465
|
38,582
|
21,152
|
||||||||||||
|
||||||||||||||||
Income tax expense
|
5,220
|
2,050
|
15,672
|
9,608
|
||||||||||||
Net income from continuing operations
|
6,717
|
1,415
|
22,910
|
11,544
|
||||||||||||
Losses from discontinued operations, net of tax benefits of $0, $29, $0, and $97, respectively
|
-
|
(54
|
)
|
-
|
(157
|
)
|
||||||||||
Net income
|
$
|
6,717
|
$
|
1,361
|
$
|
22,910
|
$
|
11,387
|
||||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized (loss) gain on interest rate hedge, net of tax
|
(398
|
)
|
(1,136
|
)
|
2,909
|
(1,136
|
)
|
|||||||||
Comprehensive income
|
$
|
6,319
|
$
|
225
|
$
|
25,819
|
$
|
10,251
|
||||||||
|
||||||||||||||||
Basic and diluted income (loss) per share:
|
||||||||||||||||
Net income from continuing operations
|
$
|
0.28
|
$
|
0.06
|
$
|
0.95
|
$
|
0.48
|
||||||||
Losses from discontinued operations
|
-
|
-
|
-
|
(0.01
|
)
|
|||||||||||
Net income
|
$
|
0.28
|
$
|
0.06
|
$
|
0.95
|
$
|
0.47
|
||||||||
|
||||||||||||||||
Weighted average shares outstanding, basic
|
24,010
|
23,875
|
23,993
|
23,858
|
||||||||||||
Weighted average shares, diluted
|
24,125
|
23,956
|
24,078
|
23,905
|
|
Shares
|
Common
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|||||||||||||||
Balance, December 31, 2011
|
23,838
|
$
|
22,043
|
$
|
175,616
|
$
|
-
|
$
|
197,659
|
|||||||||||
|
||||||||||||||||||||
Net income
|
-
|
-
|
16,303
|
-
|
16,303
|
|||||||||||||||
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(863
|
)
|
(863
|
)
|
|||||||||||||
Dividends declared ($0.33 per share)
|
-
|
-
|
(7,896
|
)
|
-
|
(7,896
|
)
|
|||||||||||||
Dividends reinvested in common stock
|
37
|
493
|
-
|
-
|
493
|
|||||||||||||||
Stock based compensation
|
-
|
1,842
|
-
|
-
|
1,842
|
|||||||||||||||
Common stock issued through exercise of incentive stock options
|
55
|
404
|
-
|
-
|
404
|
|||||||||||||||
Common stock issued for share awards
|
45
|
-
|
-
|
-
|
-
|
|||||||||||||||
Common stock issued
|
1
|
10
|
-
|
-
|
10
|
|||||||||||||||
Common stock repurchased
|
(13
|
)
|
(143
|
)
|
-
|
-
|
(143
|
)
|
||||||||||||
Net excess tax benefit from stock options exercised
|
-
|
39
|
-
|
-
|
39
|
|||||||||||||||
|
||||||||||||||||||||
Balance, December 31, 2012
|
23,963
|
$
|
24,688
|
$
|
184,023
|
$
|
(863
|
)
|
$
|
207,848
|
||||||||||
|
||||||||||||||||||||
Net income
|
-
|
-
|
22,910
|
-
|
22,910
|
|||||||||||||||
Other comprehensive income, net of tax
|
-
|
-
|
-
|
2,909
|
2,909
|
|||||||||||||||
Stock based compensation
|
-
|
1,540
|
-
|
-
|
1,540
|
|||||||||||||||
Stock options exercised
|
52
|
939
|
939
|
|||||||||||||||||
Common stock issued for share awards
|
68
|
-
|
-
|
-
|
-
|
|||||||||||||||
Common stock issued
|
-
|
8
|
-
|
-
|
8
|
|||||||||||||||
Common stock repurchased
|
(66
|
)
|
(1,297
|
)
|
-
|
-
|
(1,297
|
)
|
||||||||||||
Net excess tax benefit from stock options exercised
|
-
|
30
|
-
|
-
|
30
|
|||||||||||||||
Balance, September 30, 2013
|
24,017
|
$
|
25,908
|
$
|
206,933
|
$
|
2,046
|
$
|
234,887
|
|
Nine Months Ended
September 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Cash Flows From Operating Activities
|
||||||||
Net income
|
$
|
22,910
|
$
|
11,387
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
41,749
|
42,692
|
||||||
Amortization
|
3,285
|
5,168
|
||||||
Provision for bad debt
|
1,504
|
2,135
|
||||||
Stock based compensation expense
|
1,540
|
1,425
|
||||||
Excess tax benefits on stock awards
|
(69
|
)
|
(106
|
)
|
||||
Deferred income taxes
|
4,950
|
(4,473
|
)
|
|||||
Net loss on disposal of equipment
|
234
|
64
|
||||||
Realized (gain) loss on disposal of investments
|
1
|
(35
|
)
|
|||||
Unrealized gains on investments
|
(233
|
)
|
(250
|
)
|
||||
Net (gain) loss from patronage and equity investments
|
(627
|
)
|
(764
|
)
|
||||
Write-off unamortized loan fees
|
-
|
780
|
||||||
Other
|
1,976
|
1,215
|
||||||
Changes in assets and liabilities:
|
||||||||
(Increase) decrease in:
|
||||||||
Accounts receivable
|
(510
|
)
|
(5,298
|
)
|
||||
Materials and supplies
|
982
|
220
|
||||||
Income taxes receivable
|
(5,609
|
)
|
12,495
|
|||||
Increase (decrease) in:
|
||||||||
Accounts payable
|
885
|
(1,671
|
)
|
|||||
Deferred lease payable
|
981
|
446
|
||||||
Income taxes payable
|
-
|
12,984
|
||||||
Other prepaids, deferrals and accruals
|
(431
|
)
|
(959
|
)
|
||||
|
||||||||
Net cash provided by operating activities
|
$
|
73,518
|
$
|
77,455
|
||||
|
||||||||
Cash Flows from Investing Activities
|
||||||||
Purchase and construction of property, plant, and equipment
|
(80,784
|
)
|
(53,611
|
)
|
||||
Proceeds from sale of assets
|
271
|
161
|
||||||
Cash received from sales of Converged Services' properties
|
25
|
3,265
|
||||||
Purchase of investment securities
|
(13
|
)
|
-
|
|||||
Proceeds from sale of investment securities
|
110
|
1,203
|
||||||
|
||||||||
Net cash used in investing activities
|
$
|
(80,391
|
)
|
$
|
(48,982
|
)
|
|
Nine Months Ended
September 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Cash Flows From Financing Activities
|
||||||||
Principal payments on long-term debt
|
$
|
(1,977
|
)
|
$
|
(177,655
|
)
|
||
Amount borrowed under debt agreements
|
-
|
230,000
|
||||||
Cash paid for debt issuance costs
|
-
|
(2,418
|
)
|
|||||
Excess tax benefits on stock awards
|
69
|
106
|
||||||
Repurchases of stock
|
(1,297
|
)
|
(144
|
)
|
||||
Proceeds from stock issuances
|
947
|
411
|
||||||
|
||||||||
Net cash (used in) / provided by financing activities
|
$
|
(2,258
|
)
|
$
|
50,300
|
|||
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(9,131
|
)
|
$
|
78,773
|
|||
|
||||||||
Cash and cash equivalents:
|
||||||||
Beginning
|
71,086
|
15,874
|
||||||
Ending
|
$
|
61,955
|
$
|
94,647
|
||||
|
||||||||
Supplemental Disclosures of Cash flow Information
|
||||||||
Cash payments for:
|
||||||||
|
||||||||
Interest
|
$
|
6,476
|
$
|
4,738
|
||||
|
||||||||
Income taxes (received) paid
|
$
|
16,330
|
$
|
(11,491
|
)
|
|
September 30,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
Plant in service
|
$
|
619,302
|
$
|
586,216
|
||||
Plant under construction
|
21,535
|
25,469
|
||||||
|
640,837
|
611,685
|
||||||
Less accumulated amortization and depreciation
|
245,381
|
246,211
|
||||||
Net property, plant and equipment
|
$
|
395,456
|
$
|
365,474
|
|
Derivatives
|
||||||||
|
|
Fair Value as of
|
|||||||
|
Balance Sheet
|
September 30,
|
December 31,
|
||||||
|
Location
|
2013
|
2012
|
||||||
Derivatives not designated as hedging instruments:
|
|||||||||
Interest rate swaps
|
Accrued liabilities and other
|
$
|
-
|
$
|
239
|
||||
|
|
$
|
-
|
$
|
239
|
||||
|
|
||||||||
Derivatives designated as hedging instruments:
|
|||||||||
Interest rate swaps
|
Accrued liabilities and other
|
$
|
1,598
|
$
|
1,613
|
||||
|
Deferred charges, and other assets net
|
(5,019
|
)
|
(177
|
)
|
||||
Total derivatives designated as hedging instruments
|
$
|
(3,421
|
)
|
$
|
1,436
|
|
Gains and (Losses) on Cash Flow Hedges
|
Income
Taxes
|
Accumulated Other Comprehensive Income (Loss)
|
|||||||||
Balance as of December 31, 2012
|
$
|
(1,436
|
)
|
$
|
573
|
$
|
(863
|
)
|
||||
Other comprehensive income before reclassifications
|
3,623
|
(1,452
|
)
|
2,171
|
||||||||
Amounts reclassified from accumulated other comprehensive income (to interest expense)
|
1,234
|
(496
|
)
|
738
|
||||||||
Net current period other comprehensive income
|
4,857
|
(1,948
|
)
|
2,909
|
||||||||
Balance as of September 30, 2013
|
$
|
3,421
|
$
|
(1,375
|
)
|
$
|
2,046
|
Three months ended September 30, 2013
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
External revenues
|
||||||||||||||||||||||||
Service revenues
|
$
|
45,938
|
$
|
17,630
|
$
|
3,860
|
$
|
-
|
$
|
-
|
$
|
67,428
|
||||||||||||
Other
|
2,550
|
2,874
|
4,661
|
-
|
-
|
10,085
|
||||||||||||||||||
Total external revenues
|
48,488
|
20,504
|
8,521
|
-
|
-
|
77,513
|
||||||||||||||||||
Internal revenues
|
1,090
|
19
|
5,127
|
-
|
(6,236
|
)
|
-
|
|||||||||||||||||
Total operating revenues
|
49,578
|
20,523
|
13,648
|
-
|
(6,236
|
)
|
77,513
|
|||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
17,969
|
13,333
|
6,099
|
-
|
(5,623
|
)
|
31,778
|
|||||||||||||||||
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
9,317
|
6,188
|
1,777
|
812
|
(613
|
)
|
17,481
|
|||||||||||||||||
Depreciation and amortization
|
6,799
|
5,682
|
2,502
|
9
|
-
|
14,992
|
||||||||||||||||||
Total operating expenses
|
34,085
|
25,203
|
10,378
|
821
|
(6,236
|
)
|
64,251
|
|||||||||||||||||
Operating income (loss)
|
$
|
15,493
|
$
|
(4,680
|
)
|
$
|
3,270
|
$
|
(821
|
)
|
$
|
-
|
$
|
13,262
|
Three months ended September 30, 2012
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
External revenues
|
||||||||||||||||||||||||
Service revenues
|
$
|
41,517
|
$
|
16,509
|
$
|
3,741
|
$
|
-
|
$
|
-
|
$
|
61,767
|
||||||||||||
Other
|
3,307
|
2,413
|
5,389
|
-
|
-
|
11,109
|
||||||||||||||||||
Total external revenues
|
44,824
|
18,922
|
9,130
|
-
|
-
|
72,876
|
||||||||||||||||||
Internal revenues
|
837
|
79
|
4,597
|
-
|
(5,513
|
)
|
-
|
|||||||||||||||||
Total operating revenues
|
45,661
|
19,001
|
13,727
|
-
|
(5,513
|
)
|
72,876
|
|||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
19,121
|
12,521
|
6,302
|
2
|
(4,951
|
)
|
32,995
|
|||||||||||||||||
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
9,651
|
6,199
|
1,752
|
640
|
(562
|
)
|
17,680
|
|||||||||||||||||
Depreciation and amortization
|
8,643
|
5,908
|
2,233
|
10
|
-
|
16,794
|
||||||||||||||||||
Total operating expenses
|
37,415
|
24,628
|
10,287
|
652
|
(5,513
|
)
|
67,469
|
|||||||||||||||||
Operating income (loss)
|
$
|
8,246
|
$
|
(5,627
|
)
|
$
|
3,440
|
$
|
(652
|
)
|
$
|
-
|
$
|
5,407
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
External revenues
|
||||||||||||||||||||||||
Service revenues
|
$
|
136,365
|
$
|
52,575
|
$
|
11,680
|
$
|
-
|
$
|
-
|
$
|
200,620
|
||||||||||||
Other
|
7,897
|
7,875
|
14,584
|
-
|
-
|
30,356
|
||||||||||||||||||
Total external revenues
|
144,262
|
60,450
|
26,264
|
-
|
-
|
230,976
|
||||||||||||||||||
Internal revenues
|
3,238
|
121
|
14,935
|
-
|
(18,294
|
)
|
-
|
|||||||||||||||||
Total operating revenues
|
147,500
|
60,571
|
41,199
|
-
|
(18,294
|
)
|
230,976
|
|||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
53,354
|
37,974
|
18,282
|
-
|
(16,604
|
)
|
93,006
|
|||||||||||||||||
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
27,152
|
17,192
|
5,147
|
2,165
|
(1,690
|
)
|
49,966
|
|||||||||||||||||
Depreciation and amortization
|
20,608
|
17,094
|
7,308
|
24
|
-
|
45,034
|
||||||||||||||||||
Total operating expenses
|
101,114
|
72,260
|
30,737
|
2,189
|
(18,294
|
)
|
188,006
|
|||||||||||||||||
Operating income (loss)
|
$
|
46,386
|
$
|
(11,689
|
)
|
$
|
10,462
|
$
|
(2,189
|
)
|
$
|
-
|
$
|
42,970
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
External revenues
|
||||||||||||||||||||||||
Service revenues
|
$
|
120,107
|
$
|
48,918
|
$
|
11,272
|
$
|
-
|
$
|
-
|
$
|
180,297
|
||||||||||||
Other
|
9,991
|
7,446
|
15,343
|
-
|
-
|
32,780
|
||||||||||||||||||
Total external revenues
|
130,098
|
56,364
|
26,615
|
-
|
-
|
213,077
|
||||||||||||||||||
Internal revenues
|
2,495
|
233
|
13,803
|
-
|
(16,531
|
)
|
-
|
|||||||||||||||||
Total operating revenues
|
132,593
|
56,597
|
40,418
|
-
|
(16,531
|
)
|
213,077
|
|||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
52,432
|
36,381
|
18,048
|
25
|
(14,819
|
)
|
92,067
|
|||||||||||||||||
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
25,746
|
16,427
|
5,107
|
2,220
|
(1,712
|
)
|
47,788
|
|||||||||||||||||
Depreciation and amortization
|
23,153
|
17,963
|
6,691
|
53
|
-
|
47,860
|
||||||||||||||||||
Total operating expenses
|
101,331
|
70,771
|
29,846
|
2,298
|
(16,531
|
)
|
187,715
|
|||||||||||||||||
Operating income (loss)
|
$
|
31,262
|
$
|
(14,174
|
)
|
$
|
10,572
|
$
|
(2,298
|
)
|
$
|
-
|
$
|
25,362
|
|
Three Months Ended
|
|||||||
|
September 30,
|
|||||||
|
2013
|
2012
|
||||||
Total consolidated operating income
|
$
|
13,262
|
$
|
5,407
|
||||
Interest expense
|
(2,050
|
)
|
(2,323
|
)
|
||||
Non-operating income (expense), net
|
725
|
381
|
||||||
Income from continuing operations before income taxes
|
$
|
11,937
|
$
|
3,465
|
|
Nine Months Ended
|
|||||||
|
September 30,
|
|||||||
|
2013
|
2012
|
||||||
Total consolidated operating income
|
$
|
42,970
|
$
|
25,362
|
||||
Interest expense
|
(6,270
|
)
|
(5,641
|
)
|
||||
Non-operating income (expense), net
|
1,882
|
1,431
|
||||||
Income from continuing operations before income taxes
|
$
|
38,582
|
$
|
21,152
|
(in thousands)
|
||||||||
|
September 30,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
|
||||||||
Wireless
|
$
|
204,527
|
$
|
179,929
|
||||
Cable
|
207,405
|
202,436
|
||||||
Wireline
|
90,892
|
88,776
|
||||||
Other
|
465,130
|
458,650
|
||||||
Combined totals
|
967,954
|
929,791
|
||||||
Inter-segment eliminations
|
(370,455
|
)
|
(359,051
|
)
|
||||
Consolidated totals
|
$
|
597,499
|
$
|
570,740
|
|
September 30,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
|
||||||||
CoBank (fixed term loan)
|
$
|
-
|
$
|
1,876
|
||||
Term Loan A
|
230,000
|
230,000
|
||||||
Other debt
|
200
|
301
|
||||||
|
230,200
|
232,177
|
||||||
Current maturities
|
-
|
1,977
|
||||||
Total long-term debt
|
$
|
230,200
|
$
|
230,200
|
* | The Wireless segment provides digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, as a Sprint PCS Affiliate. This segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers. |
* | The Cable segment provides video, internet and voice services in franchise areas in portions of Virginia, West Virginia and western Maryland, and leases fiber optic facilities throughout its service area. |
* | The Wireline segment provides regulated and unregulated voice services, DSL internet access, and long-distance access services throughout Shenandoah County and portions of Rockingham and Augusta Counties, Virginia, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor, including portions of West Virginia and Maryland. |
* | A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company. |
|
Three Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Operating revenues
|
$
|
77,513
|
$
|
72,876
|
$
|
4,637
|
6.4
|
|||||||||
Operating expenses
|
64,251
|
67,469
|
(3,218
|
)
|
(4.8
|
)
|
||||||||||
Operating income
|
13,262
|
5,407
|
7,855
|
145.3
|
||||||||||||
|
||||||||||||||||
Interest expense
|
(2,050
|
)
|
(2,323
|
)
|
273
|
11.8
|
||||||||||
Other income (expense)
|
725
|
381
|
344
|
90.3
|
||||||||||||
Income before taxes
|
11,937
|
3,465
|
8,472
|
244.5
|
||||||||||||
Income tax expense
|
5,220
|
2,050
|
3,170
|
154.6
|
||||||||||||
Net income from continuing operations
|
$
|
6,717
|
$
|
1,415
|
$
|
5,302
|
374.7
|
|
Nine Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Operating revenues
|
$
|
230,976
|
$
|
213,077
|
$
|
17,899
|
8.4
|
|||||||||
Operating expenses
|
188,006
|
187,715
|
291
|
0.2
|
||||||||||||
Operating income
|
42,970
|
25,362
|
17,608
|
69.4
|
||||||||||||
|
||||||||||||||||
Interest expense
|
(6,270
|
)
|
(5,641
|
)
|
(629
|
)
|
(11.2
|
)
|
||||||||
Other income (expense)
|
1,882
|
1,431
|
451
|
31.5
|
||||||||||||
Income before taxes
|
38,582
|
21,152
|
17,430
|
82.4
|
||||||||||||
Income tax expense
|
15,672
|
9,608
|
6,064
|
63.1
|
||||||||||||
Net income from continuing operations
|
$
|
22,910
|
$
|
11,544
|
$
|
11,366
|
98.5
|
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||||
|
2013
|
2012
|
2012
|
2011
|
||||||||||||
|
||||||||||||||||
Retail PCS Subscribers - Postpaid
|
267,667
|
262,892
|
258,867
|
248,620
|
||||||||||||
Retail PCS Subscribers - Prepaid
|
132,669
|
128,177
|
122,454
|
107,100
|
||||||||||||
PCS Market POPS (000) (1)
|
2,395
|
2,390
|
2,390
|
2,388
|
||||||||||||
PCS Covered POPS (000) (1)
|
2,065
|
2,057
|
2,056
|
2,055
|
||||||||||||
CDMA Base Stations (sites)
|
525
|
516
|
510
|
509
|
||||||||||||
LTE-enabled sites (2)
|
458
|
200
|
36
|
-
|
||||||||||||
LTE-covered POPS (000) (1)
|
1,961
|
1,131
|
121
|
-
|
||||||||||||
EVDO-enabled sites
|
498
|
444
|
438
|
433
|
||||||||||||
EVDO Covered POPS (000) (1)
|
2,052
|
2,029
|
2,028
|
2,027
|
||||||||||||
Towers
|
153
|
150
|
149
|
149
|
||||||||||||
Non-affiliate cell site leases
|
221
|
216
|
216
|
219
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Gross PCS Subscriber Additions - Postpaid
|
15,754
|
18,427
|
46,762
|
50,500
|
||||||||||||
Net PCS Subscriber Additions - Postpaid
|
1,370
|
3,842
|
4,775
|
10,247
|
||||||||||||
Gross PCS Subscriber Additions - Prepaid
|
17,572
|
18,777
|
57,301
|
53,184
|
||||||||||||
Net PCS Subscriber Additions - Prepaid
|
1,297
|
5,384
|
4,483
|
15,355
|
||||||||||||
PCS Average Monthly Retail Churn % - Postpaid
|
1.80
|
%
|
1.89
|
%
|
1.76
|
%
|
1.77
|
%
|
||||||||
PCS Average Monthly Retail Churn % - Prepaid
|
4.11
|
%
|
3.73
|
%
|
4.45
|
%
|
3.65
|
%
|
1) | POPS refers to the estimated population of a given geographic area and is based on information purchased from third parties. Market POPS are those within a market area which the Company is authorized to serve under its Sprint PCS affiliate agreements, and Covered POPS are those covered by the Company’s network. |
2) | LTE-enabled sites refer to cell sites with both 4G LTE equipment and Ethernet backhaul in service. |
|
Three Months Ended
|
|||||||||||||||
|
September 30,
|
Change
|
||||||||||||||
(in thousands)
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
Segment operating revenues
|
||||||||||||||||
Wireless service revenue
|
$
|
45,938
|
$
|
41,517
|
$
|
4,421
|
10.6
|
|||||||||
Tower lease revenue
|
2,611
|
2,286
|
325
|
14.2
|
||||||||||||
Equipment revenue
|
1,257
|
1,436
|
(179
|
)
|
(12.5
|
)
|
||||||||||
Other revenue
|
(228
|
)
|
422
|
(650
|
)
|
(154.0
|
)
|
|||||||||
Total segment operating revenues
|
49,578
|
45,661
|
3,917
|
8.6
|
||||||||||||
Segment operating expenses
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
17,969
|
19,121
|
(1,152
|
)
|
(6.0
|
)
|
||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separately below
|
9,317
|
9,651
|
(334
|
)
|
(3.5
|
)
|
||||||||||
Depreciation and amortization
|
6,799
|
8,643
|
(1,844
|
)
|
(21.3
|
)
|
||||||||||
Total segment operating expenses
|
34,085
|
37,415
|
(3,330
|
)
|
(8.9
|
)
|
||||||||||
Segment operating income
|
$
|
15,493
|
$
|
8,246
|
$
|
7,247
|
87.9
|
|
Nine Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Segment operating revenues
|
||||||||||||||||
Wireless service revenue
|
$
|
136,365
|
$
|
120,107
|
$
|
16,258
|
13.5
|
|||||||||
Tower lease revenue
|
7,748
|
6,816
|
932
|
13.7
|
||||||||||||
Equipment revenue
|
3,859
|
4,307
|
(448
|
)
|
(10.4
|
)
|
||||||||||
Other revenue
|
(472
|
)
|
1,363
|
(1,835
|
)
|
(134.6
|
)
|
|||||||||
Total segment operating revenues
|
147,500
|
132,593
|
14,907
|
11.2
|
||||||||||||
Segment operating expenses
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
53,354
|
52,432
|
922
|
1.8
|
||||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separately below
|
27,152
|
25,746
|
1,406
|
5.5
|
||||||||||||
Depreciation and amortization
|
20,608
|
23,153
|
(2,545
|
)
|
(11.0
|
)
|
||||||||||
Total segment operating expenses
|
101,114
|
101,331
|
(217
|
)
|
(0.2
|
)
|
||||||||||
Segment operating income
|
$
|
46,386
|
$
|
31,262
|
$
|
15,124
|
48.4
|
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||||
|
2013
|
2012
|
2012
|
2011
|
||||||||||||
Homes Passed (1)
|
184,841
|
184,533
|
183,375
|
182,156
|
||||||||||||
Customer Relationships (2)
|
||||||||||||||||
Video customers
|
57,637
|
59,089
|
60,443
|
62,835
|
||||||||||||
Non-video customers
|
17,687
|
15,709
|
14,943
|
12,513
|
||||||||||||
Total customer relationships
|
75,324
|
74,798
|
75,386
|
75,348
|
||||||||||||
Video
|
||||||||||||||||
Customers (3)
|
59,791
|
61,559
|
62,526
|
64,979
|
||||||||||||
Penetration (4)
|
32.3
|
%
|
33.4
|
%
|
34.1
|
%
|
35.7
|
%
|
||||||||
Digital video penetration (5)
|
48.7
|
%
|
39.5
|
%
|
39.4
|
%
|
39.0
|
%
|
||||||||
High-speed Internet
|
||||||||||||||||
Available Homes (6)
|
166,898
|
163,273
|
157,338
|
156,119
|
||||||||||||
Customers (3)
|
44,630
|
41,025
|
40,387
|
37,021
|
||||||||||||
Penetration (4)
|
26.7
|
%
|
25.1
|
%
|
25.7
|
%
|
23.7
|
%
|
||||||||
Voice
|
||||||||||||||||
Available Homes (6)
|
161,932
|
154,552
|
150,944
|
143,235
|
||||||||||||
Customers (3)
|
14,384
|
12,307
|
11,849
|
9,881
|
||||||||||||
Penetration (4)
|
8.9
|
%
|
8.0
|
%
|
7.8
|
%
|
6.9
|
%
|
||||||||
Total Revenue Generating Units (7)
|
118,805
|
114,891
|
114,762
|
111,881
|
||||||||||||
Total Fiber Miles (8)
|
41,562
|
39,418
|
37,239
|
34,772
|
||||||||||||
Fiber Route Miles
|
2,237
|
2,077
|
2,029
|
1,990
|
1) | Homes and businesses are considered passed (“homes passed”) if we can connect them to our distribution system without further extending the transmission lines. Homes passed is an estimate based upon the best available information. |
2) | Customer relationships represent the number of customers who receive at least one of our services. |
3) | Generally, a dwelling or commercial unit with one or more television sets connected to our distribution system counts as one video customer. Where services are provided on a bulk basis, such as to hotels and some multi-dwelling units, the revenue charged to the customer is divided by the rate for comparable service in the local market to determine the number of customer equivalents included in the customer counts shown above. |
4) | Penetration is calculated by dividing the number of customers by the number of homes passed or available homes, as appropriate. |
5) | Digital video penetration is calculated by dividing the number of digital video customers by total video customers. Digital video customers are video customers who receive any level of video service via digital transmission. A dwelling with one or more digital set-top boxes or digital adapters counts as one digital video customer. |
6) | Homes and businesses are considered available (“available homes”) if we can connect them to our distribution system without further extending the transmission lines and if we offer the service in that area. Homes passed in Shenandoah County are excluded from available homes as we do not offer high-speed internet or voice services over our co-axial distribution network in this market. |
7) | Revenue generating units are the sum of video, voice and high-speed internet customers. |
8) | Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. |
|
Three Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Segment operating revenues
|
||||||||||||||||
Cable service revenue
|
$
|
17,630
|
$
|
16,509
|
$
|
1,121
|
6.8
|
|||||||||
Equipment and other revenue
|
2,893
|
2,492
|
401
|
16.1
|
||||||||||||
Total segment operating revenues
|
20,523
|
19,001
|
1,522
|
8.0
|
||||||||||||
Segment operating expenses
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
13,333
|
12,521
|
812
|
6.5
|
||||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separately below
|
6,188
|
6,199
|
(11
|
)
|
(0.2
|
)
|
||||||||||
Depreciation and amortization
|
5,682
|
5,908
|
(226
|
)
|
(3.8
|
)
|
||||||||||
Total segment operating expenses
|
25,203
|
24,628
|
575
|
2.3
|
||||||||||||
Segment operating loss
|
$
|
(4,680
|
)
|
$
|
(5,627
|
)
|
$
|
947
|
16.8
|
|
Nine Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Segment operating revenues
|
||||||||||||||||
Cable service revenue
|
$
|
52,575
|
$
|
48,918
|
$
|
3,657
|
7.5
|
|||||||||
Equipment and other revenue
|
7,996
|
7,679
|
317
|
4.1
|
||||||||||||
Total segment operating revenues
|
60,571
|
56,597
|
3,974
|
7.0
|
||||||||||||
Segment operating expenses
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
37,974
|
36,381
|
1,593
|
4.4
|
||||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separately below
|
17,192
|
16,427
|
765
|
4.7
|
||||||||||||
Depreciation and amortization
|
17,094
|
17,963
|
(869
|
)
|
(4.8
|
)
|
||||||||||
Total segment operating expenses
|
72,260
|
70,771
|
1,489
|
2.1
|
||||||||||||
Segment operating loss
|
$
|
(11,689
|
)
|
$
|
(14,174
|
)
|
$
|
2,485
|
17.5
|
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||||
|
2013
|
2012
|
2012
|
2011
|
||||||||||||
|
||||||||||||||||
Wireline Segment
|
||||||||||||||||
Telephone Access Lines
|
22,211
|
22,297
|
22,506
|
23,083
|
||||||||||||
Long Distance Subscribers
|
9,920
|
10,157
|
10,296
|
10,483
|
||||||||||||
DSL Subscribers
|
12,512
|
12,567
|
12,551
|
12,351
|
||||||||||||
Total Fiber Miles (1)
|
84,487
|
84,107
|
83,385
|
78,523
|
||||||||||||
Fiber Route Miles
|
1,434
|
1,420
|
1,402
|
1,349
|
(1) | Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. |
|
Three Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Segment operating revenues
|
||||||||||||||||
Wireline service revenue
|
$
|
4,371
|
$
|
4,103
|
$
|
268
|
6.5
|
|||||||||
Access revenue
|
3,177
|
3,310
|
(133
|
)
|
(4.0
|
)
|
||||||||||
Facilities lease revenue
|
5,456
|
5,090
|
366
|
7.2
|
||||||||||||
Equipment revenue
|
10
|
9
|
1
|
11.1
|
||||||||||||
Other revenue
|
634
|
1,215
|
(581
|
)
|
(47.8
|
)
|
||||||||||
Total segment operating revenues
|
13,648
|
13,727
|
(79
|
)
|
(0.6
|
)
|
||||||||||
Segment operating expenses
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
6,099
|
6,302
|
(203
|
)
|
(3.2
|
)
|
||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separately below
|
1,777
|
1,752
|
25
|
1.4
|
||||||||||||
Depreciation and amortization
|
2,502
|
2,233
|
269
|
12.0
|
||||||||||||
Total segment operating expenses
|
10,378
|
10,287
|
91
|
0.9
|
||||||||||||
Segment operating income
|
$
|
3,270
|
$
|
3,440
|
$
|
(170
|
)
|
(4.9
|
)
|
|
Nine Months Ended
|
|||||||||||||||
(in thousands)
|
September 30,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
|
%
|
|||||||||||
|
||||||||||||||||
Segment operating revenues
|
||||||||||||||||
Wireline service revenue
|
$
|
12,935
|
$
|
12,350
|
$
|
585
|
4.7
|
|||||||||
Access revenue
|
9,491
|
9,344
|
147
|
1.6
|
||||||||||||
Facilities lease revenue
|
16,246
|
15,394
|
852
|
5.5
|
||||||||||||
Equipment revenue
|
26
|
29
|
(3
|
)
|
(10.3
|
)
|
||||||||||
Other revenue
|
2,501
|
3,301
|
(800
|
)
|
(24.2
|
)
|
||||||||||
Total segment operating revenues
|
41,199
|
40,418
|
781
|
1.9
|
||||||||||||
Segment operating expenses
|
||||||||||||||||
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
18,282
|
18,048
|
234
|
1.3
|
||||||||||||
Selling, general, and administrative, exclusive of depreciation and amortization shown separatelybelow
|
5,147
|
5,107
|
40
|
0.8
|
||||||||||||
Depreciation and amortization
|
7,308
|
6,691
|
617
|
9.2
|
||||||||||||
Total segment operating expenses
|
30,737
|
29,846
|
891
|
3.0
|
||||||||||||
Segment operating income
|
$
|
10,462
|
$
|
10,572
|
$
|
(110
|
)
|
(1.0
|
)
|
· | it does not reflect capital expenditures; |
· | many of the assets being depreciated and amortized will have to be replaced in the future and adjusted OIBDA does not reflect cash requirements for such replacements; |
· | it does not reflect costs associated with share-based awards exchanged for employee services; |
· | it does not reflect interest expense necessary to service interest or principal payments on indebtedness; |
· | it does not reflect gains, losses or dividends on investments; |
· | it does not reflect expenses incurred for the payment of income taxes; and |
· | other companies, including companies in our industry, may calculate adjusted OIBDA differently than we do, limiting its usefulness as a comparative measure. |
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
(in thousands)
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Adjusted OIBDA
|
$
|
28,703
|
$
|
25,595
|
$
|
89,597
|
$
|
80,776
|
Consolidated:
|
||||||||||||||||
(in thousands)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Operating income
|
$
|
13,262
|
$
|
5,407
|
$
|
42,970
|
$
|
25,362
|
||||||||
Plus depreciation and amortization
|
14,992
|
16,794
|
45,034
|
47,860
|
||||||||||||
Adjusted prepaid results
|
-
|
2,408
|
-
|
5,665
|
||||||||||||
Plus (gain) loss on asset sales
|
18
|
56
|
252
|
80
|
||||||||||||
Plus share based compensation expense
|
431
|
379
|
1,341
|
1,258
|
||||||||||||
Plus storm expenses
|
-
|
551
|
-
|
551
|
||||||||||||
Adjusted OIBDA
|
$
|
28,703
|
$
|
25,595
|
$
|
89,597
|
$
|
80,776
|
Wireless Segment:
|
||||||||||||||||
(in thousands)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Operating income
|
$
|
15,493
|
$
|
8,246
|
$
|
46,386
|
$
|
31,262
|
||||||||
Plus depreciation and amortization
|
6,799
|
8,643
|
20,608
|
23,153
|
||||||||||||
Adjusted prepaid results
|
-
|
2,408
|
-
|
5,665
|
||||||||||||
Plus loss on asset sales
|
-
|
-
|
100
|
4
|
||||||||||||
Plus share based compensation expense
|
123
|
110
|
385
|
365
|
||||||||||||
Adjusted OIBDA
|
$
|
22,415
|
$
|
19,407
|
$
|
67,479
|
$
|
60,449
|
||||||||
|
||||||||||||||||
Cable Segment:
|
||||||||||||||||
(in thousands)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Operating loss
|
$
|
(4,680
|
)
|
$
|
(5,627
|
)
|
$
|
(11,689
|
)
|
$
|
(14,174
|
)
|
||||
Plus depreciation and amortization
|
5,682
|
5,908
|
17,094
|
17,963
|
||||||||||||
Plus (gain) loss on asset sales
|
(35
|
)
|
27
|
(26
|
)
|
6
|
||||||||||
Plus share based compensation expense
|
187
|
160
|
585
|
531
|
||||||||||||
Plus storm expenses
|
-
|
551
|
-
|
551
|
||||||||||||
Adjusted OIBDA
|
$
|
1,154
|
$
|
1,019
|
$
|
5,964
|
$
|
4,877
|
Wireline Segment:
|
||||||||||||||||
(in thousands)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Operating income
|
$
|
3,270
|
$
|
3,440
|
$
|
10,462
|
$
|
10,572
|
||||||||
Plus depreciation and amortization
|
2,502
|
2,233
|
7,308
|
6,691
|
||||||||||||
Plus loss on asset sales
|
53
|
28
|
177
|
69
|
||||||||||||
Plus share based compensation expense
|
92
|
87
|
284
|
290
|
||||||||||||
Adjusted OIBDA
|
$
|
5,917
|
$
|
5,788
|
$
|
18,231
|
$
|
17,622
|
|
|
|
Covenant Requirement at
|
|
Actual
|
|
September 30, 2013
|
Total Leverage Ratio
|
1.79
|
|
3.00 or Lower
|
Debt Service Coverage Ratio
|
8.98
|
|
2.50 or Higher
|
Equity to Assets Ratio
|
39.3%
|
|
30.0% or Higher
|
|
Number of Shares
Purchased
|
Average Price
Paid per Share
|
||||||
July 1 to July 31
|
1
|
$
|
16.86
|
|||||
August 1 to August 31
|
3
|
$
|
19.61
|
|||||
September 1 to September 30
|
44,626
|
$
|
21.67
|
|||||
|
||||||||
Total
|
44,630
|
$
|
21.67
|
31.1
|
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
31.2
|
Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
32
|
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
|
|
|
(101)
|
Formatted in XBRL (Extensible Business Reporting Language)
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
SHENANDOAH TELECOMMUNICATIONS COMPANY
|
|
|
(Registrant)
|
|
|
|
|
/s/Adele M. Skolits
|
|
|
Adele M. Skolits
|
|
|
Vice President - Finance and Chief Financial Officer
|
|
|
Date: November 1, 2013
|
|
Exhibit No.
|
Exhibit
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
||
|
|
|
Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
||
|
|
|
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
|
||
|
|
|
(101)
|
Formatted in XBRL (Extensible Business Reporting Language)
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|