Maryland
|
52-1974638
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
18 East Dover Street, Easton,
Maryland
|
21601
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title of Each Class:
|
Name of Each Exchange on Which
Registered:
|
|
Common
stock, par value $.01 per share
|
Nasdaq
Global Select Market
|
Part
I
|
||
Item
1.
|
Business
|
2
|
Item
1A.
|
Risk
Factors
|
10
|
Item
1B.
|
Unresolved
Staff Comments
|
16
|
Item
2.
|
Properties
|
16
|
Item
3.
|
Legal
Proceedings
|
17
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
18
|
Item
6.
|
Selected
Financial Data
|
21
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
38
|
Item
8.
|
Financial
Statements and Supplementary Data
|
38
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
72
|
Item
9A.
|
Controls
and Procedures
|
72
|
Item
9B.
|
Other
Information
|
72
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
72
|
Item
11.
|
Executive
Compensation
|
72
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
73
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
73
|
Item
14.
|
Principal
Accountant Fees and Services
|
73
|
Part
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
73
|
SIGNATURES
|
74
|
|
EXHIBIT
LIST
|
75
|
Kent County, Maryland
|
Deposits
|
%
of
Total
|
||||||
(in
thousands)
|
||||||||
Peoples
Bank of Kent County, Maryland
|
$ | 169,416 | 33.86 | % | ||||
PNC
Bank National Assn
|
166,204 | 33.22 | ||||||
Chesapeake
Bank and Trust Co.
|
62,942 | 12.58 | ||||||
Branch
Banking & Trust
|
43,590 | 8.71 | ||||||
The
Centreville National Bank of Maryland
|
31,286 | 6.25 | ||||||
SunTrust
Bank
|
26,921 | 5.38 | ||||||
Total
|
$ | 500,359 | 100.00 | % |
Queen Anne’s County,
Maryland
|
Deposits
|
%
of
Total
|
||||||
(in
thousands)
|
||||||||
The
Queenstown Bank of Maryland
|
$ | 313,163 | 42.69 | % | ||||
The
Centreville National Bank of Maryland
|
191,853 | 26.15 | ||||||
PNC
Bank National Assn
|
60,719 | 8.28 | ||||||
Bank
of America, National Association
|
54,247 | 7.40 | ||||||
Bank
Annapolis
|
40,340 | 5.50 | ||||||
M&T
|
40,138 | 5.47 | ||||||
Branch
Banking & Trust
|
24,220 | 3.30 | ||||||
Sun
Trust Bank
|
5,079 | 0.69 | ||||||
Branch
Banking & Trust
|
3,780 | 0.52 | ||||||
Total
|
$ | 733,539 | 100.00 | % |
%
of
|
||||||||
Caroline County, Maryland
|
Deposits
|
Total
|
||||||
(in
thousands)
|
||||||||
Provident
State Bank of Preston, Maryland
|
$ | 147,542 | 36.07 | % | ||||
PNC
Bank National Assn
|
106,091 | 25.94 | ||||||
The
Centreville National Bank of Maryland
|
54,343 | 13.29 | ||||||
Branch
Banking & Trust
|
44,325 | 10.84 | ||||||
M&T
|
28,629 | 7.00 | ||||||
Bank
of America, National Association
|
16,877 | 4.13 | ||||||
Easton
Bank & Trust
|
11,204 | 2.74 | ||||||
Total
|
$ | 409,011 | 100.00 | % |
%
of
|
||||||||
Talbot County, Maryland
|
Deposits
|
Total
|
||||||
(in
thousands)
|
||||||||
The
Talbot Bank of Easton, Maryland
|
$ | 456,354 | 45.46 | % | ||||
PNC
Bank National Assn
|
145,184 | 14.46 | ||||||
Easton
Bank & Trust
|
111,451 | 11.10 | ||||||
Bank
of America, National Association
|
89,861 | 8.95 | ||||||
Branch
Banking & Trust
|
57,787 | 5.76 | ||||||
SunTrust
Bank
|
41,605 | 4.14 | ||||||
M&T
|
28,479 | 2.84 | ||||||
The
Queenstown Bank of Maryland
|
26,912 | 2.68 | ||||||
First
Mariner Bank
|
17,324 | 1.73 | ||||||
Chevy
Chase Bank
|
14,765 | 1.47 | ||||||
Provident
State Bank of Preston, Maryland
|
14,182 | 1.41 | ||||||
Total
|
$ | 1,003,904 | 100.00 | % |
%
of
|
||||||||
Dorchester County, Maryland
|
Deposits
|
Total
|
||||||
(in
thousands)
|
||||||||
The
National Bank of Cambridge
|
$ | 187,071 | 31.97 | % | ||||
Bank
of the Eastern Shore
|
182,882 | 31.25 | ||||||
Hebron
Savings Bank
|
55,996 | 9.57 | ||||||
Branch
Banking & Trust
|
42,290 | 7.23 | ||||||
Provident
State Bank of Preston, Maryland
|
35,459 | 6.06 | ||||||
Bank
of America, National Association
|
25,672 | 4.39 | ||||||
M&T
|
20,710 | 3.54 | ||||||
The
Talbot Bank of Easton, Maryland
|
17,979 | 3.07 | ||||||
SunTrust
Bank
|
17,109 | 2.92 | ||||||
Total
|
$ | 585,168 | 100.00 | % |
%
of
|
||||||||
Kent County, Delaware
|
Deposits
|
Total
|
||||||
(in
thousands)
|
||||||||
Wilmington
Trust
|
$ | 536,436 | 31.39 | % | ||||
PNC
Bank Delaware
|
250,866 | 14.68 | ||||||
RBS
Citizens National Assn
|
243,050 | 14.22 | ||||||
First
NB of Wyoming
|
201,660 | 11.80 | ||||||
Wachovia
Bank of Delaware
|
158,922 | 9.30 | ||||||
The
Felton Bank
|
80,282 | 4.70 | ||||||
Artisans
Bank
|
69,307 | 4.06 | ||||||
Wilmington
Savings Fund Society
|
65,890 | 3.86 | ||||||
TD
Bank National Assn
|
57,824 | 3.38 | ||||||
County
Bank
|
39,985 | 2.34 | ||||||
4,517 | 0.26 | |||||||
Total
|
$ | 1,708,739 | 100.00 | % |
The
Talbot Bank of Easton, Maryland
|
||
Branches
|
||
Main
Office
18
East Dover Street
Easton,
Maryland 21601
|
Tred
Avon Square Branch
212
Marlboro Road
Easton,
Maryland 21601
|
St.
Michaels Branch
1013
South Talbot Street
St.
Michaels, Maryland 21663
|
Elliott
Road Branch
8275
Elliott Road
Easton,
Maryland 21601
|
Sunburst
Branch
424
Dorchester Avenue
Cambridge,
Maryland 21613
|
Tilghman
Branch
5804
Tilghman Island Road
Tilghman,
Maryland 21671
|
ATMs
|
||
Memorial
Hospital at Easton
219
South Washington Street
Easton,
Maryland 21601
|
Sailwinds
Amoco
511
Maryland Avenue
Cambridge,
Maryland 21613
|
Talbottown
218
North Washington Street
Easton,
Maryland 21601
|
The
Centreville National Bank of Maryland
|
||
Branches
|
||
Main
Office
109
North Commerce Street
Centreville,
Maryland 21617
|
Route
213 South Office
2609
Centreville Road
Centreville,
Maryland 21617
|
Stevensville
Office
408
Thompson Creek Road
Stevensville,
Maryland 21666
|
Chestertown
Office
305
East High Street
Chestertown,
Maryland 21620
|
Hillsboro
Office
21913
Shore Highway
Hillsboro,
Maryland 21641
|
Denton
Office
850
South 5th
Street
Denton,
Maryland 21629
|
Chester
Office
300
Castle Marina Road
Chester,
Maryland 21619
|
Grasonville
Office
202
Pullman Crossing
Grasonville,
Maryland 21638
|
Washington
Square Office
899
Washington Avenue
Chestertown,
Maryland 21620
|
Division
Office-Wye Financial & Trust
16
North Washington Street Suite 1
Easton, Maryland 21601
|
||
ATM
Queenstown
Harbor Golf Links
Queenstown,
Maryland 21658
|
The
Felton Bank
|
||
Main
Office
120
West Main Street
Felton,
Delaware 19943
|
Milford
Office
698-A North
Dupont Highway
Milford,
Delaware 19963
|
Camden
Wal-Mart Supercenter
263
Wal-Mart Drive
Camden,
Delaware 19934
|
The Avon-Dixon Agency,
LLC
|
||
Easton
Office
28969
Information Lane
Easton,
Maryland 21601
|
Grasonville
Office
202
Pullman Crossing
Grasonville,
Maryland 21638
|
Centreville
Office
105
Lawyers Row
Centreville,
Maryland 21617
|
Elliott-Wilson
Insurance, LLC
|
Mubell
Finance, LLC
|
Wye
Financial Services, LLC
|
106
North Harrison Street
Easton,
Maryland 21601
|
106
North Harrison Street
Easton,
Maryland 21601
|
16
North Washington Street Suite 1
Easton,
Maryland 21601
|
Wye
Mortgage Group, LLC
17
East Dover Street
Easton,
Maryland 21601
|
Jack
Martin & Associates, Inc.
326
First Street
Annapolis,
Maryland 21403
|
Tri-State
General Insurance Agencies and ESFS, Inc.
One
Plaza East, 4th
Floor
Salisbury,
Maryland 21802
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
2008
|
2007
|
|||||||||||||||||||||||
Price
Range
|
Dividends
|
Price
Range
|
Dividends
|
|||||||||||||||||||||
High
|
Low
|
Paid
|
High
|
Low
|
Paid
|
|||||||||||||||||||
First
Quarter
|
$ | 23.40 | $ | 20.00 | $ | 0.16 | $ | 30.76 | $ | 23.54 | $ | 0.16 | ||||||||||||
Second
Quarter
|
26.47 | 18.52 | 0.16 | 29.15 | 23.98 | 0.16 | ||||||||||||||||||
Third
Quarter
|
27.25 | 18.00 | 0.16 | 27.05 | 20.52 | 0.16 | ||||||||||||||||||
Fourth
Quarter
|
25.97 | 17.50 | 0.16 | 24.72 | 20.00 | 0.16 | ||||||||||||||||||
$ | 0.64 | $ | 0.64 |
Period
Ending
|
|
|||||||||||||||||||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
||||||||||||||||||
Shore
Bancshares, Inc.
|
100.00 | 97.51 | 87.37 | 127.42 | 95.10 | 106.86 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 108.59 | 110.08 | 120.56 | 132.39 | 78.72 | ||||||||||||||||||
NASDAQ
Bank
|
100.00 | 110.99 | 106.18 | 117.87 | 91.85 | 69.88 | ||||||||||||||||||
SNL
Small Cap Bank
|
100.00 | 122.54 | 120.69 | 137.76 | 99.60 | 83.72 |
Plan
Category
|
Number
of securities to be
issued
upon exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise
price
of outstanding
options,
warrants, and
rights
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation plans
[excluding
securities
reflected
in column (a)]
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders (1)
|
18,550 | $ | 15.52 | 611,176 | ||||||||
Equity
compensation plans not approved by security holders
|
0 | 0.00 | 0 | |||||||||
Total
|
18,550 | $ | 15.52 | 611,176 |
(1)
|
In
addition to stock options and stock appreciation rights, the 2006 Plan
permits the grant of stock awards, stock units, and performance units, and
the shares available for issuance shown in column (c) may be granted
pursuant to such awards. Subject to the anti-dilution
provisions of the Omnibus Plan, the maximum number of shares of restricted
stock that may be granted to any participant in any calendar year is
45,000; the maximum number of restricted stock units that may be granted
to any one participant in any calendar year is 45,000; and the maximum
dollar value of performance units that may be granted to any one
participant in any calendar year is $1,500,000. As of December
31, 2008, the Company has granted 16,859 shares of restricted stock that
are not reflected in column (a) of this
table.
|
Years
Ended December 31,
|
||||||||||||||||||||
(Dollars
in thousands, except per share data)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
RESULTS
OF OPERATIONS:
|
||||||||||||||||||||
Interest
income
|
$ | 61,474 | $ | 65,141 | $ | 57,971 | $ | 47,384 | $ | 38,291 | ||||||||||
Interest
expense
|
21,555 | 24,105 | 19,074 | 11,899 | 9,010 | |||||||||||||||
Net
interest income
|
39,919 | 41,036 | 38,897 | 35,485 | 29,281 | |||||||||||||||
Provision
for credit losses
|
3,337 | 1,724 | 1,493 | 810 | 931 | |||||||||||||||
Net
interest income after provision for credit losses
|
36,582 | 39,312 | 37,404 | 34,675 | 28,350 | |||||||||||||||
Noninterest
income
|
20,350 | 14,679 | 12,839 | 11,498 | 10,224 | |||||||||||||||
Noninterest
expense
|
38,370 | 32,539 | 28,535 | 25,431 | 22,535 | |||||||||||||||
Income
before income taxes
|
18,562 | 21,452 | 21,708 | 20,742 | 16,039 | |||||||||||||||
Income
tax expense
|
7,092 | 8,002 | 8,154 | 7,854 | 5,841 | |||||||||||||||
NET
INCOME
|
$ | 11,470 | $ | 13,450 | $ | 13,554 | $ | 12,888 | $ | 10,198 | ||||||||||
PER
SHARE DATA:
|
||||||||||||||||||||
Net
income – basic
|
$ | 1.37 | $ | 1.61 | $ | 1.62 | $ | 1.55 | $ | 1.24 | ||||||||||
Net
income – diluted
|
1.37 | 1.60 | 1.61 | 1.54 | 1.23 | |||||||||||||||
Dividends
paid
|
0.64 | 0.64 | 0.59 | 0.54 | 0.48 | |||||||||||||||
Book
value (at year end)
|
15.16 | 14.35 | 13.28 | 12.17 | 11.24 | |||||||||||||||
Tangible
book value (at year end)1
|
12.55 | 11.68 | 11.67 | 10.51 | 9.53 | |||||||||||||||
FINANCIAL
CONDITION (at year end):
|
||||||||||||||||||||
Assets
|
$ | 1,044,641 | $ | 956,911 | $ | 945,649 | $ | 851,638 | $ | 790,598 | ||||||||||
Deposits
|
845,371 | 765,895 | 774,182 | 704,958 | 658,672 | |||||||||||||||
Total
loans, net of unearned income and allowance for credit
losses
|
879,208 | 768,799 | 693,419 | 622,227 | 590,766 | |||||||||||||||
Long-term
debt
|
7,947 | 12,485 | 25,000 | 4,000 | 5,000 | |||||||||||||||
Stockholders’
equity
|
127,385 | 120,235 | 111,327 | 101,448 | 92,976 | |||||||||||||||
PERFORMANCE
RATIOS (for the year):
|
||||||||||||||||||||
Return
on average assets
|
1.13 | % | 1.42 | % | 1.52 | % | 1.51 | % | 1.32 | % | ||||||||||
Return
on average stockholders’ equity
|
9.22 | 11.79 | 12.66 | 13.20 | 11.17 | |||||||||||||||
Net
interest margin
|
4.23 | 4.64 | 4.70 | 4.69 | 4.10 | |||||||||||||||
Efficiency
ratio2
|
63.66 | 58.40 | 55.15 | 54.13 | 57.04 | |||||||||||||||
Dividend
payout ratio
|
46.72 | 39.75 | 36.42 | 34.84 | 38.71 | |||||||||||||||
Average
stockholders’ equity to average total assets
|
12.30 | 12.04 | 11.98 | 11.86 | 11.79 |
|
1
|
Total
stockholders’ equity, net of goodwill and other intangible assets, divided
by the number of shares of common stock outstanding at year
end.
|
|
2
|
Noninterest
expense as a percentage of total revenue (net interest income plus total
noninterest income). Lower ratios indicate improved
productivity.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Interest
|
Yield/
|
Average
|
Interest
|
Yield/
|
Average
|
Interest
|
Yield
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
(1)
|
Rate
|
Balance
|
(1)
|
Rate
|
Balance
|
(1)
|
/Rate
|
|||||||||||||||||||||||||||
Earning
asset
|
||||||||||||||||||||||||||||||||||||
Loans
(2) (3)
|
$ | 837,739 | $ | 57,041 | 6.81 | % | $ | 728,666 | $ | 57,637 | 7.91 | % | $ | 664,244 | $ | 50,633 | 7.62 | % | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
85,105 | 3,788 | 4.45 | 112,384 | 5,105 | 4.54 | 110,354 | 4,486 | 4.07 | |||||||||||||||||||||||||||
Tax-exempt
|
11,031 | 646 | 5.86 | 13,424 | 786 | 5.85 | 13,593 | 791 | 5.82 | |||||||||||||||||||||||||||
Federal
funds sold
|
16,427 | 308 | 1.87 | 21,312 | 1,108 | 5.20 | 28,663 | 1,459 | 5.09 | |||||||||||||||||||||||||||
Interest
bearing deposits
|
3,666 | 92 | 2.51 | 17,086 | 893 | 5.23 | 18,665 | 939 | 5.03 | |||||||||||||||||||||||||||
Total
earning assets
|
953,968 | 61,875 | 6.49 | % | 892,972 | 65,529 | 7.34 | % | 835,519 | 58,308 | 6.98 | % | ||||||||||||||||||||||||
Cash
and due from banks
|
14,829 | 16,938 | 20,589 | |||||||||||||||||||||||||||||||||
Other
assets
|
50,275 | 44,136 | 42,962 | |||||||||||||||||||||||||||||||||
Allowance
for credit losses
|
(8,270 | ) | (6,898 | ) | (5,653 | ) | ||||||||||||||||||||||||||||||
Total
assets
|
$ | 1,010,802 | $ | 947,148 | $ | 893,417 | ||||||||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Demand
deposits
|
$ | 113,002 | $ | 437 | 0.39 | % | $ | 112,553 | $ | 1,069 | 0.95 | % | $ | 104,371 | $ | 702 | 0.67 | % | ||||||||||||||||||
Money
market and savings deposits
|
175,376 | 2,406 | 1.37 | 177,256 | 3,175 | 1.79 | 189,699 | 2,724 | 1.44 | |||||||||||||||||||||||||||
Certificates
of deposit $100,000 or more
|
193,678 | 7,955 | 4.11 | 159,532 | 7,748 | 4.86 | 135,568 | 5,988 | 4.42 | |||||||||||||||||||||||||||
Other
time deposits
|
226,201 | 9,079 | 4.01 | 213,823 | 9,701 | 4.54 | 191,234 | 7,714 | 4.03 | |||||||||||||||||||||||||||
Interest
bearing deposits
|
708,257 | 19,877 | 2.81 | 663,164 | 21,693 | 3.27 | 620,872 | 17,128 | 2.76 | |||||||||||||||||||||||||||
Short-term
borrowings
|
47,765 | 1,147 | 2.40 | 33,138 | 1,264 | 3.81 | 29,302 | 1,002 | 3.42 | |||||||||||||||||||||||||||
Long-term
debt
|
11,598 | 531 | 4.58 | 21,271 | 1,148 | 5.40 | 17,831 | 944 | 5.29 | |||||||||||||||||||||||||||
Total
interest bearing liabilities
|
767,620 | 21,555 | 2.81 | % | 717,573 | 24,105 | 3.36 | % | 668,005 | 19,074 | 2.86 | % | ||||||||||||||||||||||||
Noninterest
bearing deposits
|
107,430 | 106,462 | 110,657 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
11,388 | 9,074 | 7,709 | |||||||||||||||||||||||||||||||||
Stockholders’
equity
|
124,364 | 114,039 | 107,046 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 1,010,802 | $ | 947,148 | $ | 893,417 | ||||||||||||||||||||||||||||||
Net
interest spread
|
$ | 40,320 | 3.68 | % | $ | 41,424 | 3.98 | % | $ | 39,234 | 4.12 | % | ||||||||||||||||||||||||
Net
interest margin
|
4.23 | % | 4.64 | % | 4.70 | % |
2008 over (under) 2007
|
2007 over (under) 2006
|
|||||||||||||||||||||||
Total
|
Caused By
|
Total
|
Caused By
|
|||||||||||||||||||||
(Dollars
in thousands)
|
Variance
|
Rate
|
Volume
|
Variance
|
Rate
|
Volume
|
||||||||||||||||||
Interest
income from earning assets:
|
||||||||||||||||||||||||
Loans
|
$ | (596 | ) | $ | (4,880 | ) | $ | 4,284 | $ | 7,004 | $ | 1,878 | $ | 5,126 | ||||||||||
Taxable
investment securities
|
(1,317 | ) | (111 | ) | (1,206 | ) | 619 | 549 | 70 | |||||||||||||||
Tax-exempt
investment securities
|
(140 | ) | 1 | (141 | ) | (5 | ) | 5 | (10 | ) | ||||||||||||||
Federal
funds sold
|
(800 | ) | (455 | ) | (345 | ) | (351 | ) | 30 | (381 | ) | |||||||||||||
Interest
bearing deposits
|
(801 | ) | (320 | ) | (481 | ) | (46 | ) | 40 | (86 | ) | |||||||||||||
Total
interest income
|
(3,654 | ) | (5,765 | ) | 2,111 | 7,221 | 2,502 | 4,719 | ||||||||||||||||
Interest
expense on deposits
|
||||||||||||||||||||||||
and
borrowed funds:
|
||||||||||||||||||||||||
Interest
bearing demand deposits
|
(632 | ) | (636 | ) | 4 | 367 | 317 | 50 | ||||||||||||||||
Money
market and savings deposits
|
(769 | ) | (801 | ) | 32 | 451 | 647 | (196 | ) | |||||||||||||||
Time
deposits
|
(415 | ) | (1,727 | ) | 1,312 | 3,747 | 1,655 | 2,092 | ||||||||||||||||
Short-term
borrowings
|
(117 | ) | (627 | ) | 510 | 262 | 52 | 210 | ||||||||||||||||
Long-term
debt
|
(617 | ) | (155 | ) | (462 | ) | 204 | 19 | 185 | |||||||||||||||
Total
interest expense
|
(2,550 | ) | (3,946 | ) | 1,396 | 5,031 | 2,690 | 2,341 | ||||||||||||||||
Net
interest income
|
$ | (1,104 | ) | $ | (1,819 | ) | $ | 715 | $ | 2,190 | $ | (188 | ) | $ | 2,378 |
Years
Ended
|
Change
from Prior Year
|
|||||||||||||||||||||||||||
2008/07 | 2007/06 | |||||||||||||||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||
Service
charges on deposit accounts
|
$ | 3,600 | $ | 3,372 | $ | 3,137 | $ | 228 | 6.8 | % | $ | 235 | 7.5 | % | ||||||||||||||
Other
service charges and fees
|
3,029 | 2,195 | 1,518 | 834 | 38.0 | 677 | 44.6 | |||||||||||||||||||||
(Losses)
gains on sales of investment securities
|
(15 | ) | 5 | 3 | (20 | ) | (400.0 | ) | 2 | 66.7 | ||||||||||||||||||
Other
than temporary impairment of securities
|
(371 | ) | - | - | (371 | ) | - | - | - | |||||||||||||||||||
Insurance
agency commissions income
|
12,090 | 7,698 | 6,744 | 4,392 | 57.1 | 954 | 14.1 | |||||||||||||||||||||
Gains
(losses) on disposals of premises and equipment
|
1,247 | (136 | ) | 6 | 1,383 | 1,016.9 | (142 | ) | (2,366.7 | ) | ||||||||||||||||||
Loss
on sale of investment in unconsolidated subsidiary
|
(337 | ) | - | - | (337 | ) | - | - | - | |||||||||||||||||||
Other
noninterest income
|
1,107 | 1,545 | 1,431 | (438 | ) | (28.3 | ) | 114 | 8.0 | |||||||||||||||||||
Total
|
$ | 20,350 | $ | 14,679 | $ | 12,839 | $ | 5,671 | 38.6 | 1,840 | 14.3 |
Years Ended
|
Change from Prior Year
|
|||||||||||||||||||||||||||
2008/07 | 2007/06 | |||||||||||||||||||||||||||
(Dollars in thousands)
|
2008
|
2007
|
2006
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||
Salaries
and employee benefits
|
$ | 23,321 | $ | 19,991 | $ | 17,693 | $ | 3,330 | 16.7 | % | $ | 2,298 | 13.0 | % | ||||||||||||||
Occupancy
and equipment
|
3,364 | 3,274 | 2,948 | 90 | 2.7 | 326 | 11.1 | |||||||||||||||||||||
Data
processing
|
1,872 | 1,820 | 1,559 | 52 | 2.9 | 261 | 16.7 | |||||||||||||||||||||
Directors’
fees
|
558 | 605 | 536 | (47 | ) | (7.8 | ) | 69 | 12.9 | |||||||||||||||||||
Amortization
of intangible assets
|
515 | 333 | 337 | 182 | 54.7 | (4 | ) | (1.2 | ) | |||||||||||||||||||
Insurance
agency commissions expense
|
2,248 | 557 | - | 1,691 | 303.6 | 557 | - | |||||||||||||||||||||
Other
noninterest expense
|
6,492 | 5,959 | 5,462 | 533 | 8.9 | 497 | 9.1 | |||||||||||||||||||||
Total
|
$ | 38,370 | $ | 32,539 | $ | 28,535 | $ | 5,831 | 17.9 | $ | 4,004 | 14.0 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Loans
|
87.8 | % | 81.6 | % | 79.6 | % | 79.6 | % | 76.8 | % | ||||||||||
Investment
securities
|
10.1 | 14.1 | 14.8 | 15.9 | 19.7 | |||||||||||||||
Federal
funds sold
|
1.7 | 2.4 | 3.4 | 4.1 | 2.8 | |||||||||||||||
Interest
bearing deposits with other banks
|
0.4 | 1.9 | 2.2 | 0.4 | 0.7 | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
1
Year or Less
|
1-5
Years
|
5-10
Years
|
Over
10 Years
|
|||||||||||||||||||||||||||||
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||
Available
for sale:
|
||||||||||||||||||||||||||||||||
U.S.
Treasury and Government agencies
|
$ | 7,892 | 4.68 | % | $ | 44,555 | 4.07 | % | $ | - | - | % | $ | - | - | % | ||||||||||||||||
Mortgage-backed
securities
|
1,042 | 4.48 | 4,066 | 4.77 | 5,155 | 4.86 | 12,636 | 5.21 | ||||||||||||||||||||||||
Total
available for sale
|
$ | 8,934 | 4.66 | $ | 48,621 | 4.13 | $ | 5,155 | 4.86 | $ | 12,636 | 5.21 | ||||||||||||||||||||
Held
to maturity:
|
||||||||||||||||||||||||||||||||
Obligations of states
and political subdivisions1
|
$ | 4,357 | 5.44 | % | $ | 4,753 | 5.68 | % | $ | 1,142 | 5.26 | % | $ | - | - | % |
December
31,
|
||||||||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Real
estate – construction
|
$ | 179,847 | $ | 155,513 | $ | 158,943 | $ | 134,380 | $ | 97,021 | ||||||||||
Real
estate – residential
|
289,510 | 256,195 | 222,687 | 212,769 | 240,464 | |||||||||||||||
Real
estate – commercial
|
304,396 | 248,953 | 217,781 | 187,860 | 165,589 | |||||||||||||||
Commercial
|
91,644 | 92,258 | 80,186 | 75,527 | 73,757 | |||||||||||||||
Consumer
|
23,131 | 23,431 | 20,122 | 16,927 | 18,627 | |||||||||||||||
Total
|
$ | 888,528 | $ | 776,350 | $ | 699,719 | $ | 627,463 | $ | 595,458 |
Maturing
|
||||||||||||||||
Maturing
|
after
one
|
Maturing
|
||||||||||||||
within
|
but
within
|
after
five
|
||||||||||||||
(Dollars
in thousands)
|
one
year
|
five
years
|
years
|
Total
|
||||||||||||
Real
estate – construction
|
$ | 111,598 | $ | 63,406 | $ | 4,843 | $ | 179,847 | ||||||||
Real
estate – residential
|
92,752 | 93,645 | 103,113 | 289,510 | ||||||||||||
Real
estate – commercial
|
91,323 | 194,962 | 18,111 | 304,396 | ||||||||||||
Commercial
|
48,650 | 35,016 | 7,978 | 91,644 | ||||||||||||
Consumer
|
13,618 | 8,201 | 1,312 | 23,131 | ||||||||||||
Total
|
$ | 357,941 | $ | 395,230 | $ | 135,357 | $ | 888,528 | ||||||||
Rate
terms:
|
||||||||||||||||
Fixed-interest
rate loans
|
$ | 145,532 | $ | 304,480 | $ | 51,650 | $ | 501,662 | ||||||||
Adjustable-interest
rate loans
|
212,410 | 90,750 | 83,706 | 386,866 | ||||||||||||
Total
|
$ | 357,942 | $ | 395,230 | $ | 135,356 | $ | 888,528 |
(Dollars
in thousands)
|
Average
Balances
|
|||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Noninterest
bearing demand
|
$ | 107,430 | 13.2 | % | $ | 106,462 | 13.9 | % | $ | 110,657 | 15.1 | % | ||||||||||||
Interest
bearing deposits
|
||||||||||||||||||||||||
Demand
|
113,002 | 13.9 | 112,553 | 14.6 | 104,371 | 14.3 | ||||||||||||||||||
Money
market and savings
|
175,376 | 21.5 | 177,256 | 23.0 | 189,699 | 25.9 | ||||||||||||||||||
Certificates
of deposit $100,000 or more
|
193,678 | 23.7 | 159,532 | 20.7 | 135,568 | 18.5 | ||||||||||||||||||
Other
time deposits
|
226,201 | 27.7 | 213,823 | 27.8 | 191,234 | 26.2 | ||||||||||||||||||
$ | 815,687 | 100.0 | % | $ | 769,626 | 100.0 | % | $ | 731,529 | 100.0 | % |
(Dollars
in thousands)
|
||||
Three
months or less
|
$ | 63,062 | ||
Over
three through twelve months
|
116,975 | |||
Over
twelve months
|
55,198 | |||
$ | 235,235 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||||||||
Average
outstanding for the year
|
$ | 47,765 | 2.40 | % | $ | 33,138 | 3.81 | % | $ | 29,302 | 3.42 | % | ||||||||||||
Outstanding
at year end
|
52,969 | 0.49 | 47,694 | 3.86 | 28,524 | 3.97 | ||||||||||||||||||
Maximum
outstanding at any month end
|
73,094 | - | 57,036 | - | 42,273 | - |
Minimum
|
||||||||||||||||
Regulatory
|
||||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
Requirements
|
||||||||||||
Tier
1 capital
|
$ | 104,117 | $ | 97,744 | $ | 98,766 | ||||||||||
Tier
2 capital
|
9,755 | 7,950 | 6,636 | |||||||||||||
Total
risk-based capital
|
113,872 | 105,694 | 105,402 | |||||||||||||
Net
risk weighted assets
|
894,024 | 804,240 | 750,471 | |||||||||||||
Adjusted
average total assets
|
1,013,815 | 930,619 | 928,551 | |||||||||||||
Risk-based
capital ratios:
|
||||||||||||||||
Tier
1
|
11.65 | % | 12.15 | % | 13.16 | % | 4.0 | % | ||||||||
Total
capital
|
12.74 | 13.14 | 14.04 | 8.0 | ||||||||||||
Tier
1 leverage ratio
|
10.27 | 10.50 | 10.64 | 4.0 |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Balance,
beginning of year
|
$ | 7,551 | $ | 6,300 | $ | 5,236 | $ | 4,692 | $ | 4,060 | ||||||||||
Loans
charged off
|
||||||||||||||||||||
Real
estate –construction
|
(536 | ) | - | - | - | - | ||||||||||||||
Real
estate – residential
|
(316 | ) | (137 | ) | - | - | - | |||||||||||||
Real
estate – commercial
|
(238 | ) | - | (2 | ) | - | (131 | ) | ||||||||||||
Commercial
|
(447 | ) | (276 | ) | (539 | ) | (266 | ) | (662 | ) | ||||||||||
Consumer
|
(276 | ) | (301 | ) | (137 | ) | (183 | ) | (94 | ) | ||||||||||
(1,813 | ) | (714 | ) | (678 | ) | (449 | ) | (887 | ) | |||||||||||
Recoveries
|
||||||||||||||||||||
Real
estate –construction
|
- | - | - | - | - | |||||||||||||||
Real
estate – residential
|
19 | - | - | - | - | |||||||||||||||
Real
estate – commercial
|
- | - | 46 | 2 | 20 | |||||||||||||||
Commercial
|
136 | 165 | 123 | 110 | 79 | |||||||||||||||
Consumer
|
90 | 76 | 80 | 71 | 63 | |||||||||||||||
245 | 241 | 249 | 183 | 162 | ||||||||||||||||
Net
loans charged off
|
(1,568 | ) | (473 | ) | (429 | ) | (266 | ) | (725 | ) | ||||||||||
Allowance
of acquired institution
|
- | - | - | - | 426 | |||||||||||||||
Provision
for credit losses
|
3,337 | 1,724 | 1,493 | 810 | 931 | |||||||||||||||
Balance,
end of year
|
$ | 9,320 | $ | 7,551 | $ | 6,300 | $ | 5,236 | $ | 4,692 | ||||||||||
Average
loans outstanding
|
$ | 837,739 | $ | 728,766 | $ | 664,244 | $ | 607,017 | $ | 555,259 | ||||||||||
Percentage
of net charge-offs to average loans outstanding during the
year
|
0.19 | % | 0.06 | % | 0.06 | % | 0.04 | % | 0.13 | % | ||||||||||
Percentage
of allowance for loan losses at year-end to average loans
|
1.11 | % | 1.04 | % | 0.90 | % | 0.86 | % | 0.85 | % |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Non-performing
asset
|
||||||||||||||||||||
Non-accrual
loans
|
$ | 8,115 | $ | 3,540 | $ | 7,658 | $ | 846 | $ | 1,469 | ||||||||||
Other
real estate and other assets owned
|
148 | 176 | 398 | 302 | 391 | |||||||||||||||
Total
non-performing assets
|
8,263 | 3,716 | 8,056 | 1,148 | 1,860 | |||||||||||||||
Loans
90 days past due and still accruing
|
1,381 | 1,606 | 641 | 818 | 2,969 | |||||||||||||||
Total
non-performing assets and past due loans
|
$ | 9,644 | $ | 5,322 | $ | 8,697 | $ | 1,966 | $ | 4,829 | ||||||||||
Non-accrual
loans to total loans at period end
|
0.91 | % | 0.46 | % | 1.09 | % | 0.13 | % | 0.25 | % | ||||||||||
Non-accrual
loans and past due loans, to total loans at period end
|
1.07 | % | 0.66 | % | 1.19 | % | 0.27 | % | 0.75 | % |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
%
of
|
%
of
|
%
of
|
%
of
|
%
of
|
||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
||||||||||||||||||||||||||||||
Real
estate - construction
|
$ | 2,749 | 21.8 | % | $ | 1,398 | 20.0 | % | $ | 1,229 | 22.7 | % | $ | 945 | 21.4 | % | $ | 429 | 16.3 | % | ||||||||||||||||||||
Real
estate - mortgage
|
4,001 | 65.3 | 4,075 | 65.1 | 3,275 | 62.9 | 2,299 | 63.9 | 2,262 | 68.3 | ||||||||||||||||||||||||||||||
Commercial
|
2,073 | 10.3 | 1,826 | 11.9 | 1,525 | 11.5 | 1,780 | 12.0 | 1,863 | 12.3 | ||||||||||||||||||||||||||||||
Consumer
|
281 | 2.6 | 252 | 3.0 | 271 | 2.9 | 212 | 2.7 | 138 | 3.1 | ||||||||||||||||||||||||||||||
Unallocated
|
216 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
$ | 9,320 | 100.0 | % | $ | 7,551 | 100.0 | % | $ | 6,300 | 100.0 | % | $ | 5,236 | 100.0 | % | $ | 4,692 | 100.0 | % |
3
Months
|
1
Year
|
3
Years
|
Non-
|
|||||||||||||||||||||||||
Within
|
through
|
through
|
through
|
After
|
Sensitive
|
|||||||||||||||||||||||
December
31, 2008
|
3
Months
|
12
Months
|
3
Years
|
5
Years
|
5
Years
|
Funds
|
Total
|
|||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Loans,
net
|
$ | 419,646 | $ | 92,401 | $ | 235,945 | $ | 100,303 | $ | 40,233 | $ | (9,320 | ) | $ | 879,208 | |||||||||||||
Investment
securities
|
19,054 | 18,402 | 23,516 | 10,509 | 17,975 | - | 89,456 | |||||||||||||||||||||
Federal
funds sold
|
10,010 | - | - | - | - | - | 10,010 | |||||||||||||||||||||
Interest
bearing deposits with other banks
|
481 | - | - | - | - | - | 481 | |||||||||||||||||||||
Other
assets
|
- | - | - | - | - | 65,486 | 65,486 | |||||||||||||||||||||
Total
assets
|
449,191 | 110,803 | 259,461 | 110,812 | 58,208 | 56,166 | 1,044,641 | |||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||
Noninterest
bearing demand deposits
|
- | - | - | - | - | 102,584 | 102,584 | |||||||||||||||||||||
Interest
bearing demand deposits
|
125,370 | - | - | - | - | - | 125,370 | |||||||||||||||||||||
Money
market and savings deposits
|
150,958 | - | - | - | - | - | 150,958 | |||||||||||||||||||||
Certificates
of deposit, $100,000 or more
|
63,062 | 116,975 | 39,150 | 16,048 | - | - | 235,235 | |||||||||||||||||||||
Other
time deposits
|
32,032 | 116,392 | 57,274 | 25,526 | - | - | 231,224 | |||||||||||||||||||||
Short-term
borrowings
|
52,969 | - | - | - | - | - | 52,969 | |||||||||||||||||||||
Long-term
debt
|
- | 3,487 | 3,973 | 487 | - | - | 7,947 | |||||||||||||||||||||
Other
liabilities
|
- | - | - | - | - | 10,969 | 10,969 | |||||||||||||||||||||
STOCKHOLDERS’
EQUITY
|
- | - | - | - | - | 127,385 | 127,385 | |||||||||||||||||||||
Total
Liabilities and Stockholders’ Equity
|
424,391 | 236,854 | 100,397 | 42,061 | - | 240,938 | 1,044,641 | |||||||||||||||||||||
Excess
|
$ | 24,800 | $ | (126,051 | ) | $ | 159,064 | $ | 68,751 | $ | 58,208 | $ | (184,772 | ) | $ | - | ||||||||||||
Cumulative
excess
|
$ | 24,800 | $ | (101,251 | ) | $ | 57,813 | $ | 126,564 | $ | 184,772 | $ | - | $ | - | |||||||||||||
Cumulative
excess as percent of total assets
|
2.4 | % | (9.7 | )% | 5.5 | % | 12.1 | % | 17.7 | % | - | % | - | % |
Immediate
Change in Rates
|
||||||||||||||||||||||||
-300 |
-200
|
-100
|
+100 | +200 | +300 | |||||||||||||||||||
Basis
Points
|
Basis
Points
|
Basis
Points
|
Basis
Points
|
Basis
Points
|
Basis
Points
|
|||||||||||||||||||
2008
|
||||||||||||||||||||||||
%
Change in Net Interest Income
|
N/A
|
(16.65 | )% | (7.10 | )% | 6.49 | % | 12.55 | % | 17.54 | % | |||||||||||||
%
Change in Value of Capital
|
N/A
|
5.31 | % | 1.20 | % | 2.51 | % | 5.43 | % | 7.25 | % | |||||||||||||
2007
|
||||||||||||||||||||||||
%
Change in Net Interest Income
|
(14.58 | )% | (9.25 | )% | (4.37 | )% | 3.49 | % | 6.82 | % | 9.58 | % | ||||||||||||
%
Change in Value of Capital
|
(9.42 | )% | (4.69 | )% | (1.73 | )% | 1.37 | % | 2.30 | % | 1.99 | % |
(Dollars
in thousands)
|
Within
one
year
|
One
to
three
years
|
Three
to
five
years
|
Over
five
years
|
Total
|
|||||||||||||||
Deposits
without a stated maturity (a)
|
$ | 378,917 | $ | - | $ | - | $ | - | $ | 378,917 | ||||||||||
Certificates
of deposit (a)
|
330,712 | 96,518 | 41,574 | - | 468,804 | |||||||||||||||
Short-term
borrowings
|
52,969 | - | - | - | 52,969 | |||||||||||||||
Long-term
debt
|
3,518 | 3,497 | 932 | - | 7,947 | |||||||||||||||
Operating
leases
|
721 | 1,020 | 685 | 2,098 | 4,524 | |||||||||||||||
Purchase
obligations
|
2,306 | 3,534 | 3,466 | 9,647 | 18,953 | |||||||||||||||
$ | 769,143 | $ | 104,569 | $ | 46,657 | $ | 11,745 | $ | 932,114 | |||||||||||
(a) Includes
accrued interest payable
|
Management’s
Report on Internal Control over Financial Reporting
|
39
|
Report
of Independent Registered Public Accounting Firm
|
40
|
Consolidated
Balance Sheets
|
41
|
Consolidated
Statements of Income
|
42
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
43
|
Consolidated
Statements of Cash Flows
|
44
|
Notes
to Consolidated Financial Statements
|
46
|
/s/ W. Moorhead Vermilye
|
/s/ Susan E. Leaverton
|
|
W.
Moorhead Vermilye
|
Susan
E. Leaverton, CPA
|
|
President
and Chief Executive Officer
|
Principal
Accounting Officer
|
(In
thousands, except share data)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 16,803 | $ | 17,198 | ||||
Interest-bearing
deposits with other banks
|
481 | 3,036 | ||||||
Federal
funds sold
|
10,010 | 6,646 | ||||||
Investment
securities:
|
||||||||
Available
for sale, at fair value
|
79,204 | 97,137 | ||||||
Held
to maturity, at amortized cost –fair value of
|
||||||||
$10,390
(2008) and $12,924 (2007)
|
10,252 | 12,896 | ||||||
Loans
|
888,528 | 776,350 | ||||||
Less: allowance
for credit losses
|
(9,320 | ) | (7,551 | ) | ||||
Loans,
net
|
879,208 | 768,799 | ||||||
Insurance
premiums receivable
|
1,348 | 1,083 | ||||||
Premises
and equipment, net
|
13,855 | 15,617 | ||||||
Accrued
interest receivable
|
4,606 | 5,008 | ||||||
Investment
in unconsolidated subsidiary
|
- | 937 | ||||||
Goodwill
|
15,954 | 15,954 | ||||||
Other
intangible assets, net
|
5,921 | 6,436 | ||||||
Deferred
income taxes
|
1,579 | 1,847 | ||||||
Other
real estate owned
|
148 | 176 | ||||||
Other
assets
|
5,272 | 4,141 | ||||||
Total
assets
|
$ | 1,044,641 | $ | 956,911 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
demand
|
$ | 102,584 | $ | 104,081 | ||||
Interest-bearing
demand
|
125,370 | 115,623 | ||||||
Money
market and savings
|
150,958 | 169,896 | ||||||
Certificates
of deposit, $100,000 or more
|
235,235 | 161,568 | ||||||
Other
time
|
231,224 | 214,727 | ||||||
Total
deposits
|
845,371 | 765,895 | ||||||
Accrued
interest payable
|
2,350 | 2,793 | ||||||
Short-term
borrowings
|
52,969 | 47,694 | ||||||
Long-term
debt
|
7,947 | 12,485 | ||||||
Other
liabilities
|
8,619 | 7,809 | ||||||
Total
liabilities
|
917,256 | 836,676 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
stock, par value $.01, authorized 35,000,000 shares; shares issued and
outstanding–8,404,684 (2008) and 8,380,530 (2007)
|
84 | 84 | ||||||
Additional
paid in capital
|
29,768 | 29,539 | ||||||
Retained
earnings
|
96,140 | 90,365 | ||||||
Accumulated
other comprehensive income
|
1,393 | 247 | ||||||
Total
stockholders’ equity
|
127,385 | 120,235 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 1,044,641 | $ | 956,911 |
(Dollars
in thousands, except per share data)
|
2008
|
2007
|
2006
|
|||||||||
INTEREST
INCOME
|
||||||||||||
Interest
and fees on loans
|
$ | 56,866 | $ | 57,524 | $ | 50,572 | ||||||
Interest
and dividends on investment securities:
|
||||||||||||
Taxable
|
3,788 | 5,105 | 4,452 | |||||||||
Tax-exempt
|
420 | 511 | 549 | |||||||||
Interest
in federal funds sold
|
308 | 1,108 | 1,459 | |||||||||
Interest
in deposits with other banks
|
92 | 893 | 939 | |||||||||
Total
interest income
|
61,474 | 65,141 | 57,971 | |||||||||
INTEREST
EXPENSE
|
||||||||||||
Interest
on deposits
|
19,877 | 21,693 | 17,128 | |||||||||
Interest
on short-term borrowings
|
1,147 | 1,264 | 1,034 | |||||||||
Interest
on long-term debt
|
531 | 1,148 | 912 | |||||||||
Total
interest expense
|
21,555 | 24,105 | 19,074 | |||||||||
NET
INTEREST INCOME
|
39,919 | 41,036 | 38,897 | |||||||||
Provision
for credit losses
|
3,337 | 1,724 | 1,493 | |||||||||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
36,582 | 39,312 | 37,404 | |||||||||
NONINTEREST
INCOME
|
||||||||||||
Service
charges on deposit accounts
|
3,600 | 3,372 | 3,137 | |||||||||
Other
service charges and fees
|
3,029 | 2,195 | 1,518 | |||||||||
(Losses)
gains on sales of investment securities
|
(15 | ) | 5 | 3 | ||||||||
Other
than temporary impairment of securities
|
(371 | ) | - | - | ||||||||
Insurance
agency commissions income
|
12,090 | 7,698 | 6,744 | |||||||||
Gains(losses)
on disposals of premises and equipment
|
1,247 | (136 | ) | 6 | ||||||||
Loss
on sale of investment in unconsolidated subsidiary
|
(337 | ) | - | - | ||||||||
Other
noninterest income
|
1,107 | 1,545 | 1,431 | |||||||||
Total
noninterest income
|
20,350 | 14,679 | 12,839 | |||||||||
NONINTEREST
EXPENSE
|
||||||||||||
Salaries
and wages
|
18,426 | 15,947 | 14,103 | |||||||||
Employee
benefits
|
4,895 | 4,044 | 3,590 | |||||||||
Occupancy
expense
|
2,179 | 1,962 | 1,655 | |||||||||
Furniture
and equipment expense
|
1,185 | 1,312 | 1,293 | |||||||||
Data
processing
|
1,872 | 1,820 | 1,559 | |||||||||
Directors’
fees
|
558 | 605 | 536 | |||||||||
Amortization
of intangible assets
|
515 | 333 | 337 | |||||||||
Insurance
agency commissions expense
|
2,248 | 557 | - | |||||||||
Other
noninterest expenses
|
6,492 | 5,959 | 5,462 | |||||||||
Total
noninterest expense
|
38,370 | 32,539 | 28,535 | |||||||||
INCOME
BEFORE INCOME TAXES
|
18,562 | 21,452 | 21,708 | |||||||||
Income
tax expense
|
7,092 | 8,002 | 8,154 | |||||||||
NET
INCOME
|
$ | 11,470 | $ | 13,450 | $ | 13,554 | ||||||
Basic
earnings per common share
|
$ | 1.37 | $ | 1.61 | $ | 1.62 | ||||||
Diluted
earnings per common share
|
$ | 1.37 | $ | 1.60 | $ | 1.61 | ||||||
Cash
dividends paid per common share
|
$ | 0.64 | $ | 0.64 | $ | 0.59 |
(Dollars
in thousands, except per share data)
|
Common
Stock
|
Additional
Paid
In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||
Balances,
January 1, 2006
|
$ | 56 | $ | 29,014 | $ | 73,642 | $ | (1,264 | ) | $ | 101,448 | |||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | - | 13,554 | - | 13,554 | |||||||||||||||
Unrealized
gains on available-for-sale
|
||||||||||||||||||||
securities,
net of reclassification
|
||||||||||||||||||||
adjustment
of $14, net of taxes
|
- | - | - | 540 | 540 | |||||||||||||||
Total
comprehensive income
|
14,094 | |||||||||||||||||||
Shares
issued for employee stock-based awards
|
- | 654 | - | - | 654 | |||||||||||||||
Stock-based
compensation expense
|
- | 48 | - | - | 48 | |||||||||||||||
Stock
dividend and cash in lieu of fractional
|
||||||||||||||||||||
shares
paid
|
28 | (28 | ) | (9 | ) | - | (9 | ) | ||||||||||||
Cash
dividends paid ($0.59 per share)
|
- | - | (4,908 | ) | - | (4,908 | ) | |||||||||||||
Balances,
December 31, 2006
|
84 | 29,688 | 82,279 | (724 | ) | 111,327 | ||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | - | 13,450 | - | 13,450 | |||||||||||||||
Unrealized
gains on available-for-sale
|
||||||||||||||||||||
securities,
net of reclassification adjustment of $21, net of taxes
|
- | - | - | 971 | 971 | |||||||||||||||
Total
comprehensive income
|
14,421 | |||||||||||||||||||
Shares
issued for employee stock-based awards
|
- | 54 | - | - | 54 | |||||||||||||||
Stock-based
compensation expense
|
- | 63 | - | - | 63 | |||||||||||||||
Stock
repurchased and retired
|
- | (266 | ) | - | - | (266 | ) | |||||||||||||
Cash
dividends paid ($0.64 per share)
|
- | - | (5,364 | ) | - | (5,364 | ) | |||||||||||||
Balances,
December 31, 2007
|
84 | 29,539 | 90,365 | 247 | 120,235 | |||||||||||||||
Adjustment
to initially apply EITF Issue 06-4
|
- | - | (318 | ) | - | (318 | ) | |||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | - | 11,470 | - | 11,470 | |||||||||||||||
Unrealized
gains on available-for-sale
|
||||||||||||||||||||
securities,
net of reclassification adjustment of $(326), net of taxes
|
- | - | - | 1,146 | 1,146 | |||||||||||||||
Total
comprehensive income
|
12,616 | |||||||||||||||||||
Shares
issued for employee stock-based awards
|
- | 138 | - | - | 138 | |||||||||||||||
Stock-based
compensation expense
|
- | 91 | - | - | 91 | |||||||||||||||
Cash
dividends paid ($0.64 per share)
|
(5,377 | ) | (5,377 | ) | ||||||||||||||||
Balances,
December 31, 2008
|
$ | 84 | $ | 29,768 | $ | 96,140 | $ | 1,393 | $ | 127,385 |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
income
|
$ | 11,470 | $ | 13,450 | $ | 13,554 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
1,784 | 1,523 | 1,445 | |||||||||
Discount
accretion on debt securities
|
(199 | ) | (190 | ) | (143 | ) | ||||||
Provision
for credit losses
|
3,337 | 1,724 | 1,493 | |||||||||
Stock-based
compensation expense
|
91 | 63 | 48 | |||||||||
Excess
tax benefits from stock-based arrangements
|
(4 | ) | (3 | ) | (279 | ) | ||||||
Deferred
income taxes
|
(498 | ) | (377 | ) | (424 | ) | ||||||
Loss
(gain) on sales of securities
|
15 | (5 | ) | (3 | ) | |||||||
Other
than temporary impairment of securities
|
371 | - | - | |||||||||
(Gain)
loss on disposals of premises and equipment
|
(1,247 | ) | 136 | (6 | ) | |||||||
Loss
on sale of investment in unconsolidated subsidiary
|
337 | - | - | |||||||||
Loss
(gain) on sale of other real estate owned
|
50 | (51 | ) | - | ||||||||
Net
changes in:
|
||||||||||||
Insurance
premiums receivable
|
(265 | ) | (510 | ) | 517 | |||||||
Accrued
interest receivable
|
402 | (116 | ) | (995 | ) | |||||||
Other
assets
|
(1,683 | ) | 1,503 | (342 | ) | |||||||
Accrued
interest payable
|
(443 | ) | 550 | 1,029 | ||||||||
Other
liabilities
|
491 | 30 | 240 | |||||||||
Net
cash provided by operating activities
|
14,009 | 17,727 | 16,134 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Proceeds
from maturities and principal payments of securities available for
sale
|
82,063 | 92,293 | 48,648 | |||||||||
Proceeds
from sales of securities available for sale
|
2 | 3,500 | 51 | |||||||||
Purchases
of securities available for sale
|
(62,551 | ) | (74,897 | ) | (57,833 | ) | ||||||
Proceeds
from maturities and principal payments of securities held to
maturity
|
3,666 | 1,174 | 1,127 | |||||||||
Purchases
of securities held to maturity
|
(1,026 | ) | (117 | ) | (203 | ) | ||||||
Net
increase in loans
|
(114,033 | ) | (77,977 | ) | (73,036 | ) | ||||||
Purchases
of premises and equipment
|
(331 | ) | (695 | ) | (1,886 | ) | ||||||
Proceeds
from sales of premises and equipment
|
2,773 | - | 40 | |||||||||
Proceeds
from sale of investment in unconsolidated subsidiary
|
600 | - | - | |||||||||
Proceeds
from sales of other real estate owned
|
264 | 1,148 | 255 | |||||||||
Acquisition,
net of cash acquired
|
- | (5,259 | ) | - | ||||||||
Net
cash used in investing activities
|
(88,573 | ) | (60,830 | ) | (82,837 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net
decrease in demand, money market and savings deposits
|
(10,688 | ) | (18,843 | ) | (12,428 | ) | ||||||
Net
increase in certificates of deposit
|
90,163 | 10,556 | 81,652 | |||||||||
Excess
tax benefits from stock-based arrangements
|
4 | 3 | 279 | |||||||||
Net
increase (decrease) in short-term borrowings
|
5,276 | 19,170 | (7,323 | ) | ||||||||
Proceeds
from issuance of long-term debt
|
3,000 | 3,000 | 21,000 | |||||||||
Repayment
of long-term debt
|
(7,538 | ) | (18,000 | ) | - | |||||||
Proceeds
from issuance of common stock
|
138 | 54 | 654 | |||||||||
Stock
repurchased and retired
|
- | (266 | ) | - | ||||||||
Dividends
paid
|
(5,377 | ) | (5,364 | ) | (4,917 | ) | ||||||
Net
cash provided (used) by financing activities
|
74,978 | (9,690 | ) | 78,917 | ||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
414 | (52,793 | ) | 12,214 | ||||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
26,880 | 79,673 | 67,459 | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 27,294 | $ | 26,880 | $ | 79,673 | ||||||
Supplemental
cash flow information:
|
||||||||||||
Interest
paid
|
$ | 21,998 | $ | 23,555 | $ | 18,045 | ||||||
Income
taxes paid
|
$ | 9,704 | $ | 8,462 | $ | 8,281 | ||||||
Transfers
from loans to other real estate owned
|
$ | 286 | $ | 874 | $ | 352 | ||||||
Details
of acquisitions:
|
||||||||||||
Fair
value of assets acquired
|
$ | - | $ | 3,705 | $ | - | ||||||
Fair
value of liabilities assumed
|
- | (3,404 | ) | - | ||||||||
Fair
value of debt issued
|
- | (2,485 | ) | - | ||||||||
Purchase
price in excess of net assets acquired
|
- | 9,215 | - | |||||||||
Net
cash paid for acquisition
|
$ | - | $ | 7,031 | $ | - |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(Dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
December
31, 2008:
|
||||||||||||||||
Obligations
of U.S. Treasury
|
$ | 1,000 | $ | - | $ | - | $ | 1,000 | ||||||||
Obligations
of U.S. Government agencies and corporations
|
49,996 | 1,451 | - | 51,447 | ||||||||||||
Mortgage-backed
securities
|
22,028 | 879 | 8 | 22,899 | ||||||||||||
Federal
Home Loan Bank stock
|
3,003 | - | - | 3,003 | ||||||||||||
Federal
Reserve Bank stock
|
302 | - | - | 302 | ||||||||||||
Other
equity securities
|
551 | 2 | - | 553 | ||||||||||||
$ | 76,880 | $ | 2,332 | $ | 8 | $ | 79,204 | |||||||||
December
31, 2007:
|
||||||||||||||||
Obligations
of U.S. Government agencies and corporations
|
$ | 67,204 | $ | 624 | $ | 95 | $ | 67,733 | ||||||||
Mortgage-backed
securities
|
25,810 | 137 | 193 | 25,754 | ||||||||||||
Federal
Home Loan Bank stock
|
2,984 | - | - | 2,984 | ||||||||||||
Federal
Reserve Bank stock
|
302 | - | - | 302 | ||||||||||||
Federal
Home Loan Mortgage Corporation cumulative preferred stock
|
389 | - | 61 | 328 | ||||||||||||
Other
equity securities
|
35 | 1 | - | 36 | ||||||||||||
$ | 96,724 | $ | 762 | $ | 349 | $ | 97,137 | |||||||||
Held-to-maturity
securities:
|
||||||||||||||||
December
31, 2008:
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 10,252 | $ | 159 | $ | 21 | $ | 10,390 | ||||||||
December
31, 2007:
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 12,895 | $ | 86 | $ | 58 | $ | 12,923 | ||||||||
Mortgage-backed
securities
|
1 | - | - | 1 | ||||||||||||
$ | 12,896 | $ | 86 | $ | 58 | $ | 12,924 |
Continuous unrealized losses existing for:
|
||||||||||||||||
Less Than 12
|
More Than 12
|
Total Unrealized
|
||||||||||||||
(Dollars in thousands)
|
Fair Value
|
Months
|
Months
|
Losses
|
||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 865 | $ | 3 | $ | 5 | $ | 8 |
Continuous unrealized losses existing for:
|
||||||||||||||||
Less Than 12
|
More Than 12
|
Total Unrealized
|
||||||||||||||
(Dollars in thousands)
|
Fair Value
|
Months
|
Months
|
Losses
|
||||||||||||
Held-to-maturity
securities:
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 1,071 | $ | 15 | $ | 6 | $ | 21 |
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
(Dollars in thousands)
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
Due
in one year or less
|
$ | 8,818 | $ | 8,934 | $ | 4,357 | $ | 4,385 | ||||||||
Due
after one year through five years
|
47,125 | 48,621 | 4,753 | 4,873 | ||||||||||||
Due
after five years through ten years
|
4,990 | 5,155 | 1,142 | 1,132 | ||||||||||||
Due
after ten years
|
12,091 | 12,636 | - | - | ||||||||||||
73,024 | 75,346 | 10,252 | 10,390 | |||||||||||||
Equity
securities
|
3,856 | 3,858 | - | - | ||||||||||||
$ | 76,880 | $ | 79,204 | $ | 10,252 | $ | 10,390 |
December 31, 2008
|
December 31, 2007
|
|||||||||||||||
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
(Dollars in thousands)
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
Pledged
available-for-sale securities
|
$ | 69,124 | $ | 71,322 | $ | 88,274 | $ | 88,805 |
(Dollars in thousands)
|
2008
|
2007
|
||||||
Real
estate loans:
|
||||||||
Construction
and land development
|
$ | 179,847 | $ | 155,527 | ||||
Secured
by farmland
|
24,797 | 23,741 | ||||||
Secured
by residential properties
|
289,510 | 255,688 | ||||||
Secured
by non-farm, non-residential properties
|
279,599 | 225,478 | ||||||
Loans
to farmers (loans to finance agricultural production and other
loans)
|
2,724 | 2,779 | ||||||
Commercial
and industrial loans
|
80,107 | 82,382 | ||||||
Loans
to individuals for household, family, and other personal
expenditures
|
22,606 | 23,053 | ||||||
Obligations
of states and political subdivisions in the United States,
tax-exempt
|
7,419 | 5,355 | ||||||
All
other loans
|
1,919 | 2,347 | ||||||
888,528 | 776,350 | |||||||
Allowance
for credit losses
|
(9,320 | ) | (7,551 | ) | ||||
$ | 879,208 | $ | 768,799 |
(Dollars in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Balance
beginning of year:
|
$ | 7,551 | $ | 6,300 | $ | 5,236 | ||||||
Loans
charged off:
|
||||||||||||
Real
estate – construction
|
(536 | ) | - | - | ||||||||
Real
estate – residential
|
(316 | ) | (137 | ) | - | |||||||
Real
estate – commercial
|
(238 | ) | - | (2 | ) | |||||||
Commercial
|
(447 | ) | (276 | ) | (539 | ) | ||||||
Consumer
|
(276 | ) | (301 | ) | (137 | ) | ||||||
(1,813 | ) | (714 | ) | (678 | ) | |||||||
Recoveries:
|
||||||||||||
Real
estate – construction
|
- | - | - | |||||||||
Real
estate – residential
|
19 | - | - | |||||||||
Real
estate – commercial
|
- | - | 46 | |||||||||
Commercial
|
136 | 165 | 123 | |||||||||
Consumer
|
90 | 76 | 80 | |||||||||
245 | 241 | 249 | ||||||||||
Net
loans charged off
|
(1,568 | ) | (473 | ) | (429 | ) | ||||||
Provision
for credit losses
|
3,337 | 1,724 | 1,493 | |||||||||
Balance,
end of year
|
$ | 9,320 | $ | 7,551 | $ | 6,300 |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Impaired
loans with a valuation allowance
|
$ | 2,550 | $ | 3,413 | $ | 7,658 | ||||||
Impaired
loans with no valuation allowance
|
5,565 | 127 | - | |||||||||
Total
impaired loans
|
$ | 8,115 | $ | 3,540 | $ | 7,658 | ||||||
Allowance
for credit losses applicable to impaired loans
|
$ | 341 | $ | 819 | $ | 883 | ||||||
Allowance
for credit losses applicable to other than impaired loans
|
8,979 | 6,732 | 5,417 | |||||||||
Total
allowance for credit losses
|
$ | 9,320 | $ | 7,551 | $ | 6,300 | ||||||
Average
recorded investment in impaired loans
|
$ | 5,477 | $ | 3,958 | $ | 1,857 |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Land
|
$ | 4,337 | $ | 4,395 | ||||
Buildings
and land improvements
|
11,202 | 12,322 | ||||||
Furniture
and equipment
|
7,195 | 7,212 | ||||||
22,734 | 23,929 | |||||||
Accumulated
depreciation
|
(8,879 | ) | (8,312 | ) | ||||
$ | 13,855 | $ | 15,617 |
2009
|
$ | 721 | ||
2010
|
542 | |||
2011
|
478 | |||
2012
|
386 | |||
2013
|
299 | |||
Thereafter
|
2,098 | |||
Total
minimum lease payments
|
$ | 4,524 |
December
31,
|
||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Balance,
beginning of year
|
$ | 937 | $ | 937 | $ | 909 | ||||||
Equity
in net income
|
- | - | 28 | |||||||||
Sale
of investment
|
(937 | ) | - | - | ||||||||
Balance,
end of year
|
$ | - | $ | 937 | $ | 937 |
December
31, 2008
|
December
31, 2007
|
|||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||
Gross
|
Net
|
Average
|
Gross
|
Net
|
Average
|
|||||||||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Remaining
|
Carrying
|
Accumulated
|
Carrying
|
Remaining
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Amortization
|
Amount
|
Life
|
Amount
|
Amortization
|
Amount
|
Life
|
||||||||||||||||||||||||
Goodwill
|
$ | 16,621 | $ | 667 | $ | 15,954 | - | $ | 16,621 | $ | 667 | $ | 15,954 | - | ||||||||||||||||||
Other
intangible assets
|
||||||||||||||||||||||||||||||||
Amortized
other intangible assets
|
||||||||||||||||||||||||||||||||
Employment
agreements
|
$ | 1,730 | $ | 312 | $ | 1,418 | 5.7 | $ | 1,730 | $ | 62 | $ | 1,668 | 6.7 | ||||||||||||||||||
Insurance
expirations
|
1,270 | 555 | 715 | 8.5 | 1,270 | 471 | 799 | 9.5 | ||||||||||||||||||||||||
Core
deposit intangible
|
968 | 575 | 393 | 3.3 | 968 | 454 | 514 | 4.3 | ||||||||||||||||||||||||
Customer
relationships
|
960 | 75 | 885 | 14.7 | 960 | 15 | 945 | 15.7 | ||||||||||||||||||||||||
Unidentifiable
intangible resulting
from branch acquisitions
|
- | - | - | - | 104 | 104 | - | - | ||||||||||||||||||||||||
Other
identifiable intangibles
|
- | - | - | - | 621 | 621 | - | - | ||||||||||||||||||||||||
4,928 | 1,517 | 3,411 | 5,653 | 1,727 | 3,926 | |||||||||||||||||||||||||||
Unamortized
other intangible assets
|
||||||||||||||||||||||||||||||||
Carrier
relationships
|
1,300 | - | 1,300 | - | 1,300 | - | 1,300 | - | ||||||||||||||||||||||||
Trade
name
|
1,210 | - | 1,210 | - | 1,210 | - | 1,210 | - | ||||||||||||||||||||||||
2,510 | - | 2,510 | 2,510 | - | 2,510 | |||||||||||||||||||||||||||
Total
other intangible assets
|
$ | 7,438 | $ | 1,517 | $ | 5,921 | $ | 8,163 | $ | 1,727 | $ | 6,436 |
Amortization
|
|||||
(Dollars
in thousands)
|
Expense
|
||||
Year
ended December 31, 2008
|
$ | 515 | |||
Estimate
for years ended December 31,
|
2009
|
515 | |||
2010
|
515 | ||||
2011
|
515 | ||||
2012
|
402 | ||||
2013
|
306 |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Due
in one year or less
|
$ | 328,367 | $ | 277,952 | ||||
Due
in one to three years
|
96,518 | 71,350 | ||||||
Due
in three to five years
|
41,574 | 26,993 | ||||||
$ | 466,459 | $ | 376,295 |
2008
|
2007
|
|||||||||||||||
(Dollars
in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
Average
for the Year:
|
||||||||||||||||
Retail
repurchase agreements
|
$ | 24,229 | 1.48 | % | $ | 25,785 | 3.60 | % | ||||||||
Federal
Home Loan Bank advances
|
22,219 | 3.39 | 7,000 | 4.50 | ||||||||||||
Other
short-term borrowings
|
1,317 | 2.69 | 353 | 5.51 | ||||||||||||
Total
|
$ | 47,765 | 2.40 | $ | 33,138 | 3.81 | ||||||||||
At
Year End:
|
||||||||||||||||
Retail
repurchase agreements
|
$ | 24,469 | 0.45 | % | $ | 27,494 | 3.27 | % | ||||||||
Federal
Home Loan Bank advances
|
24,050 | 0.51 | 20,000 | 4.65 | ||||||||||||
Other
short-term borrowings
|
4,450 | 0.45 | 200 | 4.92 | ||||||||||||
Total
|
$ | 52,969 | 0.49 | $ | 47,694 | 3.86 | ||||||||||
Maximum
Month-End Balance
|
||||||||||||||||
Retail
repurchase agreements
|
$ | 33,094 | $ | 34,536 | ||||||||||||
Federal
Home Loan Bank advances
|
31,500 | 20,000 | ||||||||||||||
Other
short-term borrowings
|
8,500 | 2,500 |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Federal
Home Loan Bank (FHLB) 5.69% Advance due in 2008
|
$ | - | $ | 7,000 | ||||
FHLB
4.17%Advance due in 2009
|
3,000 | 3,000 | ||||||
FHLB
3.09% Advance due in 2010
|
3,000 | - | ||||||
Acquisition-related
debt, 4.08% interest, amortizing over five years
|
1,947 | 2,485 | ||||||
$ | 7,947 | $ | 12,485 |
Year
Ended December 31, 2008
|
Year
Ended December 31, 2007
|
|||||||||||||||
Number
|
Weighted Average Grant
|
Number
|
Weighted
Average
Grant
|
|||||||||||||
of
Shares
|
Date
Fair Value
|
of
Shares
|
Date
Fair Value
|
|||||||||||||
Nonvested
at beginning of year
|
3,845 | $ | 25.31 | - | $ | - | ||||||||||
Granted
|
13,783 | 21.93 | 4,245 | 25.28 | ||||||||||||
Vested
|
(769 | ) | 25.31 | (400 | ) | 25.00 | ||||||||||
Cancelled
|
- | - | - | - | ||||||||||||
Nonvested
at end of year
|
16,859 | 22.55 | 3,845 | 25.31 |
Year
Ended December 31, 2008
|
Year
Ended December 31, 2007
|
|||||||||||||||
Number
|
Weighted Average
|
Number
|
Weighted Average
|
|||||||||||||
of
Shares
|
Exercise Price
|
of
Shares
|
Exercise
Price
|
|||||||||||||
Outstanding
at beginning of year
|
33,797 | $ | 15.67 | 37,515 | $ | 15.82 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Exercised
|
(13,181 | ) | 15.46 | (3,444 | ) | 17.07 | ||||||||||
Expired/Cancelled
|
(2,066 | ) | 18.47 | (274 | ) | 18.47 | ||||||||||
Outstanding
at end of year
|
18,550 | 15.52 | 33,797 | 15.67 |
Options
Outstanding and Exercisable
|
|||||||||||||
Options
Outstanding
|
Weighted
Average
|
||||||||||||
Remaining
|
|||||||||||||
Number
|
Exercise
Price
|
Number
|
Contract
Life (in years)
|
||||||||||
5,000
|
$ | 21.33 | 5,000 | 0.05 | |||||||||
3,255
|
14.00 | 3,255 | 1.05 | ||||||||||
10,295
|
13.17 | 10,295 | 3.28 | ||||||||||
18,550
|
18,550 |
2006
|
||||
Dividend
yield
|
2.40 | % | ||
Expected
volatility
|
23.57 | % | ||
Risk
free interest rate
|
4.53 | % | ||
Expected
lives (in years)
|
2.25 |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Cash
surrender value
|
$ | 2,276 | $ | 2,204 | ||||
Accrued
benefit obligation
|
1,252 | 902 |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Federal
income taxes currently receivable
|
$ | 1,180 | $ | 66 | ||||
State
income taxes currently receivable
|
143 | 66 | ||||||
Deferred
income tax benefit
|
1,579 | 1,847 |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Currently
payable:
|
||||||||||||
Federal
|
$ | 6,120 | $ | 7,162 | $ | 7,367 | ||||||
State
|
1,470 | 1,217 | 1,211 | |||||||||
7,590 | 8,379 | 8,578 | ||||||||||
Deferred
income tax benefit:
|
||||||||||||
Federal
|
(334 | ) | (255 | ) | (351 | ) | ||||||
State
|
(164 | ) | (122 | ) | (73 | ) | ||||||
(498 | ) | (377 | ) | (424 | ) | |||||||
$ | 7,092 | $ | 8,002 | $ | 8,154 |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Tax
at federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Tax
effect of:
|
||||||||||||
Tax-exempt
income
|
(1.2 | ) | (1.0 | ) | (0.9 | ) | ||||||
Non-deductible
expenses
|
0.1 | 0.2 | 0.1 | |||||||||
State
income taxes, net of federal benefit
|
4.6 | 3.4 | 3.5 | |||||||||
Other
|
(0.3 | ) | (0.3 | ) | (0.1 | ) | ||||||
Income
tax expense
|
38.2 | % | 37.3 | % | 37.6 | % |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Deferred
tax assets:
|
||||||||
Allowance
for credit losses
|
$ | 3,688 | $ | 2,997 | ||||
Provision
for off-balance sheet commitments
|
171 | 157 | ||||||
Net
operating loss carry forward
|
115 | 41 | ||||||
Deferred
gain on sale leaseback
|
52 | 55 | ||||||
Recognized
loss on impaired securities
|
- | 45 | ||||||
Deferred
income
|
271 | 99 | ||||||
Accrued
employee benefits
|
710 | 460 | ||||||
Other
|
8 | 18 | ||||||
Total
deferred tax assets
|
5,015 | 3,872 | ||||||
Deferred
tax liabilities:
|
||||||||
Depreciation
|
389 | 389 | ||||||
Purchase
accounting adjustments
|
1,161 | 959 | ||||||
Federal
Home Loan Bank stock dividend
|
29 | 29 | ||||||
Undistributed
income of unconsolidated subsidiary
|
- | 76 | ||||||
Deferred
capital gain on branch sale
|
493 | - | ||||||
Deferred
loan costs
|
377 | 332 | ||||||
Unrealized
gains on available-for-sale securities
|
932 | 166 | ||||||
Other
|
55 | 74 | ||||||
Total
deferred tax liabilities
|
3,436 | 2,025 | ||||||
Net
deferred tax assets
|
$ | 1,579 | $ | 1,847 |
(In
thousands, except per share data)
|
2008
|
2007
|
2006
|
|||||||||
Net
Income
|
$ | 11,470 | $ | 13,450 | $ | 13,554 | ||||||
Weighted
average shares outstanding – basic
|
8,384 | 8,380 | 8,366 | |||||||||
Dilutive
effect of stock-based awards
|
7 | 14 | 27 | |||||||||
Weighted
average shares outstanding – diluted
|
8,391 | 8,394 | 8,393 | |||||||||
Earnings
per common share – Basic
|
$ | 1.37 | $ | 1.61 | $ | 1.62 | ||||||
Earnings
per common share – Diluted
|
$ | 1.37 | $ | 1.60 | $ | 1.61 |
December 31, 2008
(Dollars in thousands)
|
Tier
1
Capital
|
Total
Risk-
Based
Capital
|
Net
Risk-
Weighted
Assets
|
Adjusted
Average
Total
Assets
|
Tier
1
Risk-Based
Capital
Ratio
|
Total
Risk-Based
Capital
Ratio
|
Tier
1
Leverage
Ratio
|
|||||||||||||||||||||
Company
|
$ | 104,117 | $ | 113,872 | $ | 894,024 | $ | 1,013,815 | 11.65 | % | 12.74 | % | 10.27 | % | ||||||||||||||
Talbot
Bank
|
64,302 | 70,101 | 556,417 | 605,533 | 11.56 | 12.60 | 10.62 | |||||||||||||||||||||
Centreville National Bank
|
30,817 | 33,327 | 257,864 | 314,232 | 11.95 | 12.92 | 9.81 | |||||||||||||||||||||
Felton
Bank
|
7,182 | 8,161 | 79,085 | 89,802 | 9.08 | 10.32 | 8.00 |
December 31, 2007
(Dollars in thousands)
|
Tier
1
Capital
|
Total
Risk-
Based
Capital
|
Net
Risk-
Weighted
Assets
|
Adjusted
Average
Total
Assets
|
Tier
1
Risk-Based
Capital
Ratio
|
Total
Risk-Based
Capital
Ratio
|
Tier
1
Leverage
Ratio
|
|||||||||||||||||||||
Company
|
$ | 97,744 | $ | 105,694 | $ | 804,240 | $ | 930,619 | 12.15 | % | 13.14 | % | 10.50 | % | ||||||||||||||
Talbot
Bank
|
59,298 | 64,209 | 473,288 | 532,486 | 12.53 | 13.57 | 11.14 | |||||||||||||||||||||
Centreville National Bank
|
29,575 | 31,604 | 249,569 | 308,789 | 11.85 | 12.66 | 9.58 | |||||||||||||||||||||
Felton
Bank
|
7,024 | 7,988 | 77,107 | 90,647 | 9.11 | 10.36 | 7.75 |
2008
|
2007
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(Dollars
in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 27,294 | $ | 27,294 | $ | 26,880 | $ | 26,797 | ||||||||
Investment
securities
|
89,456 | 89,594 | 110,033 | 110,060 | ||||||||||||
Loans
|
888,528 | 914,695 | 776,350 | 789,247 | ||||||||||||
Less: allowance
for loan losses
|
(9,320 | ) |
-
|
(7,551 | ) | - | ||||||||||
$ | 995,958 | $ | 1,031,583 | $ | 905,712 | $ | 926,104 | |||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 845,371 | $ | 861,951 | $ | 765,895 | $ | 771,697 | ||||||||
Short-term
borrowings
|
52,969 | 52,969 | 47,694 | 47,703 | ||||||||||||
Long-term
debt
|
7,947 | 8,060 | 12,485 | 12,657 | ||||||||||||
$ | 906,287 | $ | 922,980 | $ | 826,074 | $ | 832,057 |
2008
|
2007
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(Dollars
in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Unrecognized
financial instruments:
|
||||||||||||||||
Commitments
to extend credit
|
$ | 211,423 | $ | - | $ | 246,295 | $ | - | ||||||||
Standby
letters of credit
|
12,508 | - | 18,276 | - | ||||||||||||
$ | 223,931 | $ | - | $ | 264,571 | $ | - |
Significant
|
||||||||||||||||
Other
|
Signficant
|
|||||||||||||||
Quoted
|
Observable
|
Unobservable
|
||||||||||||||
Prices
|
Inputs
|
Inputs
|
||||||||||||||
(Dollars
in thousands)
|
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Securities
available for sale
|
$ | 79,204 | $ | - | $ | 79,204 | $ | - |
Significant
|
||||||||||||||||
Other
|
Signficant
|
|||||||||||||||
Quoted
|
Observable
|
Unobservable
|
||||||||||||||
Prices
|
Inputs
|
Inputs
|
||||||||||||||
(Dollars
in thousands)
|
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Impaired
loans
|
$ | 7,774 | $ | - | $ | $ | 7,774 |
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Commitments
to extend credit
|
$ | 211,423 | $ | 246,295 | ||||
Letters
of credit
|
12,508 | 18,276 | ||||||
$ | 223,931 | $ | 264,571 |
Condensed
Balance Sheets
|
||||||||
December
31,
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
|
$ | 1,936 | $ | 1,441 | ||||
Investment
in subsidiaries
|
125,642 | 118,995 | ||||||
Income
taxes receivable
|
314 | 577 | ||||||
Premises
and equipment, net
|
2,885 | 2,997 | ||||||
Other
assets
|
604 | 172 | ||||||
Total
assets
|
$ | 131,381 | $ | 124,182 | ||||
Liabilities
|
||||||||
Accounts
payable
|
$ | 1,083 | $ | 640 | ||||
Deferred
tax liability
|
966 | 822 | ||||||
Long-term
debt
|
1,947 | 2,485 | ||||||
Total
liabilities
|
3,996 | 3,947 | ||||||
Stockholders’
equity
|
||||||||
Common
stock
|
84 | 84 | ||||||
Additional
paid in capital
|
29,768 | 29,539 | ||||||
Retained
earnings
|
96,140 | 90,365 | ||||||
Accumulated
other comprehensive income
|
1,393 | 247 | ||||||
Total
stockholders’ equity
|
127,385 | 120,235 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 131,381 | $ | 124,182 |
Condensed
Statements of Income
|
||||||||||||
For
the Years Ended December 31,
|
||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Income
|
||||||||||||
Dividends
from subsidiaries
|
$ | 6,131 | $ | 11,234 | $ | 5,115 | ||||||
Management
and other fees from subsidiaries
|
5,285 | 5,078 | 3,982 | |||||||||
Rental
income
|
76 | 76 | 108 | |||||||||
Interest
income
|
20 | 14 | 10 | |||||||||
Total
income
|
11,512 | 16,402 | 9,215 | |||||||||
Expenses
|
||||||||||||
Salaries
and employee benefits
|
4,111 | 3,675 | 3,034 | |||||||||
Occupancy
and equipment expense
|
367 | 333 | 257 | |||||||||
Other
operating expenses
|
1,389 | 1,346 | 1,195 | |||||||||
Total
expenses
|
5,867 | 5,354 | 4,486 | |||||||||
Income
before income tax expense and equity in undistributed net income of
subsidiaries
|
5,645 | 11,048 | 4,729 | |||||||||
Income
tax (benefit) expense
|
(86 | ) | 109 | 331 | ||||||||
Income
before equity in undistributed net income of subsidiaries
|
5,731 | 10,939 | 4,398 | |||||||||
Equity
in undistributed net income of subsidiaries
|
5,739 | 2,511 | 9,156 | |||||||||
Net
income
|
$ | 11,470 | $ | 13,450 | $ | 13,554 |
Condensed
Statements of Cash Flow
|
||||||||||||
For
the Years Ended December 31,
|
||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 11,470 | $ | 13,450 | $ | 13,554 | ||||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||||||
Equity
in undistributed net income of subsidiaries
|
(5,739 | ) | (2,511 | ) | (9,156 | ) | ||||||
Depreciation
|
233 | 166 | 125 | |||||||||
Loss
on disposals of premises and equipment
|
1 | 2 | - | |||||||||
Stock-based
compensation expense
|
91 | 63 | 48 | |||||||||
Excess
tax benefits from stock-based arrangements
|
(4 | ) | (3 | ) | (279 | ) | ||||||
Net
(increase) decrease in other assets
|
(169 | ) | (267 | ) | 186 | |||||||
Net
increase in other liabilities
|
592 | 553 | 186 | |||||||||
Net
cash provided by operating activities
|
6,475 | 11,453 | 4,664 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Acquisition
|
- | (8,001 | ) | - | ||||||||
Purchase
of premises and equipment
|
(122 | ) | (135 | ) | (281 | ) | ||||||
Investment
in subsidiaries
|
(85 | ) | - | - | ||||||||
Net
cash used by investing activities
|
(207 | ) | (8,136 | ) | (281 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from long-term debt
|
- | 2,485 | - | |||||||||
Repayment
of long-term debt
|
(538 | ) | - | - | ||||||||
Excess
tax benefits from stock-based arrangements
|
4 | 3 | 279 | |||||||||
Proceeds
from issuance of common stock
|
138 | 54 | 654 | |||||||||
Stock
repurchased and retired
|
- | (266 | ) | - | ||||||||
Dividends
paid
|
(5,377 | ) | (5,364 | ) | (4,917 | ) | ||||||
Net
cash used by financing activities
|
(5,773 | ) | (3,088 | ) | (3,984 | ) | ||||||
Net
increase in cash and cash equivalents
|
495 | 229 | 399 | |||||||||
Cash
and cash equivalents at beginning of year
|
1,441 | 1,212 | 813 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 1,936 | $ | 1,441 | $ | 1,212 |
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||
(In
thousands, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
2008
|
||||||||||||||||
Interest
income
|
$ | 15,923 | $ | 15,127 | $ | 15,298 | $ | 15,126 | ||||||||
Net
interest income
|
10,030 | 9,632 | 9,909 | 10,348 | ||||||||||||
Provision
for credit losses
|
462 | 615 | 875 | 1,385 | ||||||||||||
Income
before income taxes
|
5,479 | 4,482 | 4,851 | 3,750 | ||||||||||||
Net
income
|
3,372 | 2,766 | 3,071 | 2,261 | ||||||||||||
Basic
earnings per common share
|
$ | 0.40 | $ | 0.33 | $ | 0.37 | $ | 0.27 | ||||||||
Diluted
earnings per common share
|
$ | 0.40 | $ | 0.33 | $ | 0.37 | $ | 0.27 | ||||||||
2007
|
||||||||||||||||
Interest
income
|
$ | 15,890 | $ | 16,255 | $ | 16,543 | $ | 16,453 | ||||||||
Net
interest income
|
9,905 | 10,242 | 10,463 | 10,426 | ||||||||||||
Provision
for credit losses
|
242 | 413 | 604 | 465 | ||||||||||||
Income
before income taxes
|
5,420 | 5,343 | 5,315 | 5,374 | ||||||||||||
Net
income
|
3,403 | 3,356 | 3,351 | 3,340 | ||||||||||||
Basic
earnings per common share
|
$ | 0.41 | $ | 0.40 | $ | 0.40 | $ | 0.40 | ||||||||
Diluted
earnings per common share
|
$ | 0.41 | $ | 0.40 | $ | 0.40 | $ | 0.40 |
Community
|
Insurance
Products
|
Parent
|
||||||||||||||
(Dollars
in thousands)
|
Banking
|
and
Services
|
Company
|
Total
|
||||||||||||
2008
|
||||||||||||||||
Interest
income
|
$ | 61,400 | $ | 74 | $ | - | $ | 61,474 | ||||||||
Interest
expense
|
(21,434 | ) | - | (121 | ) | (21,555 | ) | |||||||||
Provision
for credit losses
|
(3,337 | ) | - | - | (3,337 | ) | ||||||||||
Noninterest
income
|
7,644 | 12,707 | (1 | ) | 20,350 | |||||||||||
Noninterest
expense
|
(20,864 | ) | (11,967 | ) | (5,539 | ) | (38,370 | ) | ||||||||
Net
intersegment (expense) income
|
(4,763 | ) | (412 | ) | 5,175 | - | ||||||||||
Income
(loss) before taxes
|
18,646 | 402 | (486 | ) | 18,562 | |||||||||||
Income
tax (expense) benefit
|
(7,124 | ) | (154 | ) | 186 | (7,092 | ) | |||||||||
Net
income (loss)
|
$ | 11,522 | $ | 248 | $ | (300 | ) | $ | 11,470 | |||||||
Total
assets
|
$ | 1,021,715 | $ | 20,146 | $ | 2,780 | $ | 1,044,641 | ||||||||
2007
|
||||||||||||||||
Interest
income
|
$ | 61,133 | $ | 8 | $ | - | $ | 65,141 | ||||||||
Interest
expense
|
(24,105 | ) | - | - | (24,105 | ) | ||||||||||
Provision
for credit losses
|
(1,724 | ) | - | - | (1,724 | ) | ||||||||||
Noninterest
income
|
6,775 | 7,906 | (2 | ) | 14,679 | |||||||||||
Noninterest
expense
|
(20,205 | ) | (7,124 | ) | (5,210 | ) | (32,539 | ) | ||||||||
Net
intersegment (expense) income
|
(4,646 | ) | (381 | ) | 5,027 | - | ||||||||||
Income
(loss) before taxes
|
21,228 | 409 | (185 | ) | 21,452 | |||||||||||
Income
tax (expense) benefit
|
(7,918 | ) | (153 | ) | 69 | (8,002 | ) | |||||||||
Net
income (loss)
|
$ | 13,310 | $ | 256 | $ | (116 | ) | $ | 13,450 | |||||||
Total
assets
|
$ | 933,583 | $ | 20,405 | $ | 2,923 | $ | 956,911 | ||||||||
2006
|
||||||||||||||||
Interest
income
|
$ | 57,971 | $ | - | $ | - | $ | 57,971 | ||||||||
Interest
expense
|
(19,074 | ) | - | - | (19,074 | ) | ||||||||||
Provision
for credit losses
|
(1,493 | ) | - | - | (1,493 | ) | ||||||||||
Noninterest
income
|
5,994 | 6,812 | 33 | 12,839 | ||||||||||||
Noninterest
expense
|
(18,592 | ) | (5,561 | ) | (4,382 | ) | (28,535 | ) | ||||||||
Net
intersegment (expense) income
|
(3,673 | ) | (291 | ) | 3,964 | - | ||||||||||
Income
(loss) before taxes
|
21,133 | 960 | (385 | ) | 21,708 | |||||||||||
Income
tax (expense) benefit
|
(7,939 | ) | (360 | ) | 145 | (8,154 | ) | |||||||||
Net
income (loss)
|
$ | 13,194 | $ | 600 | $ | (240 | ) | $ | 13,554 | |||||||
Total
assets
|
$ | 932,616 | $ | 9,777 | $ | 3,256 | $ | 945,649 |
Shore
Bancshares, Inc.
|
|||||
March
13, 2009
|
By:
|
/s/
W. Moorhead Vermilye
|
|
||
W.
Moorhead Vermilye
|
|||||
President
and
CEO
|
/s/
Herbert L. Andrew, III
|
Director
|
March
13, 2009
|
||
Herbert
L. Andrew, III
|
||||
Director
|
March 13, 2009
|
|||
Blenda
W. Armistead
|
||||
/s/ Lloyd L. Beatty, Jr.
|
Director
|
March 13, 2009
|
||
Lloyd
L. Beatty, Jr.
|
||||
/s/ Paul M. Bowman
|
Director
|
March 13, 2009
|
||
Paul
M. Bowman
|
||||
/s/ William W. Duncan
|
Director
|
March 13, 2009
|
||
William
W. Duncan
|
||||
/s/ Richard C. Granville
|
Director
|
March 13, 2009
|
||
Richard
C. Granville
|
||||
Director
|
March 13, 2009
|
|||
W.
Edwin Kee
|
||||
/s/ Neil R. LeCompte
|
Director
|
March 13, 2009
|
||
Neil
R. LeCompte
|
||||
/s/ Jerry F. Pierson
|
Director
|
March 13, 2009
|
||
Jerry
F. Pierson
|
||||
/s/
Christopher F. Spurry
|
Director
|
March
13, 2009
|
||
Christopher
F. Spurry
|
||||
/s/
F. Winfield Trice, Jr.
|
Director
|
March
13, 2009
|
||
F.
Winfield Trice, Jr.
|
||||
/s/
W. Moorhead Vermilye
|
Director
|
March
13, 2009
|
||
W.
Moorhead Vermilye
|
President/CEO
|
|||
/s/ Susan E. Leaverton
|
Treasurer/
|
March 13, 2009
|
||
Susan
E. Leaverton
|
Principal
Accounting Officer
|
Exhibit
No.
|
Description
|
|
3.1(i)
|
Amended
and Restated Articles of Incorporation (incorporated by reference to
Exhibit 3.1 of the Company’s Form 8-K filed on December 14,
2000).
|
|
3.1(ii)
|
Articles
Supplementary relating to the Fixed Rate Cumulative Perpetual Preferred
Stock, Series A (incorporated by reference Exhibit 4.1 of the Company’s
Form 8-K filed on January 13, 2009)
|
|
3.2(i)
|
Amended
and Restated By-Laws (filed herewith).
|
|
3.2(ii)
|
First
Amendment to Amended and Restated By-Laws (filed
herewith).
|
|
4.1
|
Letter
Agreement, including the related Securities Purchase Agreement – Standard
Terms, dated January 9, 2009 by and between the Company and the U.S.
Department of Treasury (incorporated by reference to Exhibit 10.1 of the
Company’s Form 8-K filed on January 13, 2009)
|
|
4.2
|
Form
of Stock Certificate for the Series A Preferred Stock (incorporated by
reference to Exhibit 4.2 of the Company’s Registration Statement on Form
S-3, File No. 333-157141)
|
|
4.3
|
Common
Stock Purchase Warrant dated January 9, 2009 issued to the U.S. Department
of Treasury (incorporated by reference to Exhibit 4.2 of the Company’s
Form 8-K filed on January 13, 2009)
|
|
10.1
|
Form
of Employment Agreement with W. Moorhead Vermilye (incorporated by
reference to Appendix XIII of Exhibit 2.1 of the Company’s Form 8-K filed
on July 31, 2000).
|
|
10.2
|
Employment
Termination Agreement among Centreville National Bank, the Company, and
Daniel T. Cannon dated December 7, 2006 (incorporated by reference to
Exhibit 10.1 of the Company’s Form 8-K filed on December 12,
2006).
|
|
10.3
|
Employment
Agreement with Thomas H. Evans, as amended on November 3, 2005
(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed
on November 9, 2005).
|
|
10.4
|
Summary
of Compensation Arrangement for Lloyd L. Beatty, Jr. (incorporated by
reference to Exhibit 10.1 of the Company’s Form 8-K filed on August 1,
2006).
|
|
10.5
|
Amended
Summary of Compensation Arrangement for William W. Duncan, Jr.
(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed
on February 14, 2007, as amended by Form 8-K/A filed on May 3,
2007).
|
|
10.6
|
Summary
of Compensation Arrangement between Centreville National Bank and F.
Winfield Trice, Jr. (incorporated by reference to Exhibit 10.1 of the
Company’s Form 8-K filed on August 13, 2007).
|
|
10.7
|
Employment
Agreement between The Avon-Dixon Agency, LLC and Mark M. Freestate
(incorporated by reference to Exhibit 10.6 of the Company’s Annual Report
on Form 10-K for the year ended December 31, 2006).
|
|
10.8
|
Shore
Bancshares, Inc. Management Incentive Plan (incorporated by reference to
Exhibit 10.1 of the Company’s Form 8-K filed on April 3,
2007).
|
|
10.9
|
Revised
Schedule A to the Shore Bancshares, Inc. Management Incentive Plan
(incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed
on August 13, 2007).
|
|
10.10
|
Shore
Bancshares, Inc. Amended and Restated Executive Deferred Compensation Plan
(incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed
on February 14, 2007)
|
|
10.11
|
Deferral
Election, Investment Designation, and Beneficiary Designation Forms under
the Shore Bancshares, Inc. Amended and Restated Executive Deferred
Compensation Plan (incorporated herein by reference to Exhibit 10.1 to the
Company’s Form 8-K filed on October 2,
2006).
|
10.12
|
Form
of Centreville National Bank of Maryland Director Indexed Fee Continuation
Plan Agreement with Messrs. Cannon, Freestate and Pierson (incorporated by
reference to Exhibit 10.2 to the Company’s Form 8-K filed on December 12,
2006).
|
|
10.13
|
Form
of Amended and Restated Director Indexed Fee Continuation Plan Agreement
between Centreville National Bank and Messrs. Cannon, Freestate and
Pierson (incorporated by reference to Exhibit 10.2 of the Company’s
Current Report on Form 8-K filed on January 7, 2009).
|
|
10.14
|
Form
of Centreville National Bank Life Insurance Endorsement Split Dollar Plan
Agreement with Messrs. Cannon, Freestate and Pierson (incorporated by
reference to Exhibit 10.3 to the Company’s Form 8-K filed on December 12,
2006).
|
|
10.15
|
Form
of Executive Supplemental Retirement Plan Agreement between The
Centreville National Bank of Maryland and Daniel T. Cannon (incorporated
by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form
10-Q for the period ended September 30, 2003).
|
|
10.16
|
Form
of Life Insurance Endorsement Method Split Dollar Plan Agreement between
The Centreville National Bank of Maryland and Daniel T. Cannon
(incorporated by reference to Exhibit 10.5 of the Company's Quarterly
Report on Form 10-Q for the period ended September 30,
2003).
|
|
10.17
|
Talbot
Bank of Easton, Maryland Supplemental Deferred Compensation Plan
(incorporated by reference to Exhibit 10.7 of the Company’s Quarterly
Report on Form 10-Q for the period ended September 30,
2005).
|
|
10.18
|
First
Amendment to The Talbot Bank of Easton, Maryland Supplemental Deferred
Compensation Plan for the benefit of W. Moorhead Vermilye (incorporated by
reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K
filed on January 7, 2009).
|
|
10.19
|
Talbot
Bank of Easton, Maryland Supplemental Deferred Compensation Plan Trust
Agreement (incorporated by reference to Exhibit 10.7 of the Company’s
Quarterly Report on Form 10-Q for the period ended September 30,
2005).
|
|
10.20
|
1998
Employee Stock Purchase Plan, as amended (incorporated by reference to
Appendix A of the Company’s definitive Proxy Statement on Schedule 14A for
the 2003 Annual Meeting of Stockholders filed on March 31,
2003).
|
|
10.21
|
1998
Stock Option Plan (incorporated by reference to Exhibit 10 of the
Company’s Registration Statement on Form S-8 filed with the SEC on
September 25, 1998 (Registration No. 333-64319)).
|
|
10.22
|
Talbot
Bancshares, Inc. Employee Stock Option Plan (incorporated by reference to
Exhibit 10 of the Company’s Registration Statement on Form S-8 filed May
4, 2001 (Registration No. 333-60214)).
|
|
10.23
|
Shore
Bancshares, Inc. 2006 Stock and Incentive Compensation Plan (incorporated
by reference to Appendix A of the Company’s 2006 definitive proxy
statement filed on March 24, 2006).
|
|
10.24
|
Form
of Restricted Stock Award Agreement under the 2006 Stock and Incentive
Compensation Plan (incorporated by reference to Exhibit 10.1 to the
Company’s Form 8-K filed on April 11, 2007).
|
|
10.25
|
Changes
to Director Compensation Arrangements (incorporated by reference to
Exhibit 10.1 of the Company’s Form 8-K filed on February 6,
2006).
|
|
21
|
Subsidiaries
of the Company (included in the “BUSINESS—General” section of Item 1 of
Part I of this Annual Report on Form 10-K).
|
|
23
|
Consent
of Stegman & Company (filed
herewith).
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
32
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|