MARYLAND
|
52-1782444
|
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
|
101 Crain Highway, S.E., Glen Burnie,
Maryland
|
21061
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code
|
(410)
766-3300
|
Title
of Class
|
Name
of Each Exchange on Which Registered
|
|
None
|
None
|
Page
|
|
Independent
Auditors’ Report
|
F-1
|
Consolidated
Balance Sheets as of December 31, 2008, 2007 and 2006
|
F-2
|
Consolidated
Statements of Income for the Years Ended December 31, 2008, 2007 and
2006
|
F-3
|
Consolidated
Statements of Comprehensive Income for the Years Ended December 31,
2008,
|
|
2007
and 2006
|
F-4
|
Consolidated
Statements of Changes in Stockholders’ Equity for the Years
Ended
|
|
December
31, 2008, 2007 and 2006
|
F-5
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2008, 2007 and
2006
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-8
|
31.1
|
Rule
15d-14(a) Certification of Chief Executive
Officer
|
31.2
|
Rule
15d-14(a) Certification of Chief Financial
Officer
|
32.1
|
Section
1350 Certifications
|
GLEN
BURNIE BANCORP
|
||
November
12, 2009
|
By:
|
/s/ Michael G.
Livingston
|
Michael
G. Livingston
|
||
President
and Chief Executive
Officer
|
December
31,
|
2008
|
2007
|
2006
|
|||||||||
|
||||||||||||
Assets
|
||||||||||||
Cash
and due from banks
|
$ | 6,960,377 | $ | 8,220,582 | $ | 9,005,691 | ||||||
Interest-bearing
deposits in other financial institutions
|
7,883,816 | 5,847,562 | 342,309 | |||||||||
Federal
funds sold
|
6,393,710 | 726,916 | 3,971,978 | |||||||||
Cash
and cash equivalents
|
21,237,903 | 14,795,060 | 13,319,978 | |||||||||
Investment
securities available for sale, at fair value
|
57,948,645 | 77,182,181 | 95,811,296 | |||||||||
Investment
securities held to maturity (fair value 2007 $726,193; 2006
$729,960)
|
- | 683,832 | 683,363 | |||||||||
Federal
Home Loan Bank stock, at cost
|
1,767,600 | 1,381,900 | 928,000 | |||||||||
Maryland
Financial Bank stock, at cost
|
100,000 | 100,000 | 100,000 | |||||||||
Common
stock in the Glen Burnie Statutory Trust I
|
155,000 | 155,000 | 155,000 | |||||||||
Ground
rents, at cost
|
184,900 | 202,900 | 219,100 | |||||||||
Loans,
less allowance for credit losses 2008 $2,021,690; 2007
$1,604,491; 2006 $1,839,094
|
235,132,621 | 199,753,132 | 193,336,604 | |||||||||
Premises
and equipment, at cost, less accumulated depreciation
|
3,099,448 | 3,087,908 | 3,406,014 | |||||||||
Accrued
interest receivable on loans and investment securities
|
1,680,392 | 1,508,640 | 1,627,433 | |||||||||
Deferred
income tax benefits
|
2,286,483 | 453,512 | 292,131 | |||||||||
Other
real estate owned
|
550,000 | 50,000 | 50,000 | |||||||||
Cash
value of life insurance
|
7,434,573 | 7,161,403 | 6,892,455 | |||||||||
Other
assets
|
924,650 | 758,400 | 924,227 | |||||||||
Total
assets
|
$ | 332,502,215 | $ | 307,273,868 | $ | 317,745,601 | ||||||
Liabilities
and Stockholders' Equity
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest-bearing
|
$ | 63,538,759 | $ | 68,760,373 | $ | 74,729,298 | ||||||
Interest-bearing
|
206,228,839 | 184,156,393 | 200,104,159 | |||||||||
Total
deposits
|
269,767,598 | 252,916,766 | 274,833,457 | |||||||||
Short-term
borrowings
|
629,855 | 502,529 | 545,349 | |||||||||
Long-term
borrowings
|
27,071,712 | 17,107,135 | 7,140,170 | |||||||||
Junior
subordinated debentures owed to unconsolidated subsidiary
trust
|
5,155,000 | 5,155,000 | 5,155,000 | |||||||||
Dividends
payable
|
385,794 | 385,010 | 366,580 | |||||||||
Accrued
interest payable on deposits
|
139,579 | 134,274 | 145,642 | |||||||||
Accrued
interest payable on junior subordinated debentures
|
171,518 | 171,518 | 171,518 | |||||||||
Other
liabilities
|
1,272,907 | 1,165,482 | 1,187,372 | |||||||||
Total
liabilities
|
304,593,963 | 277,537,714 | 289,545,088 | |||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity:
|
||||||||||||
Common
stock, par value $1, authorized 15,000,000 shares; issued and outstanding
2008 2,967,727
shares; 2007 2,498,465 shares; 2006 2,484,633 shares;
|
2,967,727 | 2,498,465 | 2,484,633 | |||||||||
Surplus
|
11,568,241 | 11,921,129 | 11,719,907 | |||||||||
Retained
earnings
|
14,129,637 | 15,750,156 | 14,312,496 | |||||||||
Accumulated
other comprehensive loss, net of tax
|
(757,353 | ) | (433,596 | ) | (316,523 | ) | ||||||
Total
stockholders' equity
|
27,908,252 | 29,736,154 | 28,200,513 | |||||||||
Total
liabilities and stockholders' equity
|
$ | 332,502,215 | $ | 307,273,868 | $ | 317,745,601 |
Years
Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Interest
income on:
|
||||||||||||
Loans,
including fees
|
$ | 14,456,017 | $ | 13,326,693 | $ | 11,830,676 | ||||||
U.S.
Government agency securities
|
1,962,553 | 2,553,527 | 3,347,090 | |||||||||
State
and municipal securities
|
1,410,676 | 1,451,540 | 1,653,109 | |||||||||
Corporate
trust preferred securities
|
192,749 | 250,526 | 374,588 | |||||||||
Federal
funds sold
|
5,034 | 139,075 | 200,418 | |||||||||
Other
|
149,007 | 115,895 | 249,315 | |||||||||
Total
interest income
|
18,176,036 | 17,837,256 | 17,655,196 | |||||||||
Interest
expense on:
|
||||||||||||
Deposits
|
4,780,185 | 4,824,425 | 4,780,871 | |||||||||
Short-term
borrowings
|
50,567 | 119,101 | 80,994 | |||||||||
Long-term
borrowings
|
877,101 | 481,092 | 425,470 | |||||||||
Junior
subordinated debentures
|
546,180 | 546,430 | 546,430 | |||||||||
Total
interest expense
|
6,254,033 | 5,971,048 | 5,833,765 | |||||||||
Net
interest income
|
11,922,003 | 11,866,208 | 11,821,431 | |||||||||
Provision
for credit losses
|
1,145,649 | 50,000 | 62,000 | |||||||||
Net
interest income after provision for credit losses
|
10,776,354 | 11,816,208 | 11,759,431 | |||||||||
Other
income:
|
||||||||||||
Service
charges on deposit accounts
|
737,070 | 814,392 | 831,140 | |||||||||
Other
fees and commissions
|
849,417 | 953,873 | 1,026,144 | |||||||||
Gains
on investment securities, net
|
190,930 | 120,079 | 176,453 | |||||||||
Income
on life insurance
|
273,170 | 268,948 | 210,653 | |||||||||
Total
other income
|
2,050,587 | 2,157,292 | 2,244,390 | |||||||||
Other
expenses:
|
||||||||||||
Salaries
and wages
|
4,694,461 | 4,623,067 | 4,769,495 | |||||||||
Employee
benefits
|
1,525,023 | 1,702,535 | 1,748,294 | |||||||||
Occupancy
|
903,976 | 886,345 | 850,843 | |||||||||
Furniture
and equipment
|
754,191 | 844,147 | 864,151 | |||||||||
Impairment
loss on investment securities
|
2,816,000 | - | - | |||||||||
Other
expenses
|
2,408,690 | 2,376,925 | 2,363,878 | |||||||||
Total
other expenses
|
13,102,341 | 10,433,019 | 10,596,661 | |||||||||
(Loss)
income before income taxes (benefits)
|
(275,400 | ) | 3,540,481 | 3,407,160 | ||||||||
Federal
and state income taxes (benefits)
|
(679,362 | ) | 758,340 | 687,115 | ||||||||
Net
income
|
$ | 403,962 | $ | 2,782,141 | $ | 2,720,045 | ||||||
Basic
and diluted earnings per share of common stock
|
$ | 0.14 | $ | 0.93 | $ | 0.92 |
Years
Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Net
income
|
$ | 403,962 | $ | 2,782,141 | $ | 2,720,045 | ||||||
Other
comprehensive loss, net of tax
|
||||||||||||
Unrealized
holding losses arising during the period (net of deferred tax benefits
2008 $1,264,081;
2007 $23,422; 2006 $6,826)
|
(1,913,998 | ) | (37,231 | ) | (10,849 | ) | ||||||
Reclassification
adjustment for impairment loss included in net income (net of deferred tax
benefits 2008
$1,110,771)
|
1,705,229 | - | - | |||||||||
Reclassification
adjustment for gains included in net income (net of deferred taxes 2008 $75,942; 2007
$50,237; 2006 $47,522)
|
(114,988 | ) | (79,842 | ) | (75,529 | ) | ||||||
Total
other comprehensive loss
|
(323,757 | ) | (117,073 | ) | (86,378 | ) | ||||||
Comprehensive
income
|
$ | 80,205 | $ | 2,665,068 | $ | 2,633,667 |
|
Accumulated
|
|||||||||||||||||||||||
|
Other
|
Total
|
||||||||||||||||||||||
|
Common Stock
|
Retained
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||
|
Shares
|
Par Value
|
Surplus
|
Earnings
|
Loss
|
Equity
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balances,
December 31, 2005
|
2,056,024 | $ | 2,056,024 | $ | 11,458,465 | $ | 13,341,097 | $ | (230,145 | ) | $ | 26,625,441 | ||||||||||||
Net
income
|
- | - | - | 2,720,045 | - | 2,720,045 | ||||||||||||||||||
Cash
dividends, $.45 per share
|
- | - | - | (1,337,545 | ) | - | (1,337,545 | ) | ||||||||||||||||
Dividends
reinvested under dividend reinvestment plan
|
15,113 | 15,113 | 229,946 | - | - | 245,059 | ||||||||||||||||||
Shares
issued under employee stock purchase plan
|
2,395 | 2,395 | 31,496 | - | - | 33,891 | ||||||||||||||||||
Stock
split effected in form of 20% stock dividend
|
411,101 | 411,101 | (411,101 | ) | - | |||||||||||||||||||
Other
comprehensive loss, net of tax
|
- | - | - | - | (86,378 | ) | (86,378 | ) | ||||||||||||||||
Balances,
December 31, 2006
|
2,484,633 | 2,484,633 | 11,719,907 | 14,312,496 | (316,523 | ) | 28,200,513 | |||||||||||||||||
Net
income
|
- | - | - | 2,782,141 | - | 2,782,141 | ||||||||||||||||||
Cash
dividends, $.45 per share
|
- | - | - | (1,344,481 | ) | - | (1,344,481 | ) | ||||||||||||||||
Dividends
reinvested under dividend reinvestment plan
|
12,791 | 12,791 | 187,668 | - | - | 200,459 | ||||||||||||||||||
Shares
issued under employee stock purchase plan
|
1,041 | 1,041 | 13,554 | - | - | 14,595 | ||||||||||||||||||
Other
comprehensive loss, net of tax
|
- | - | - | - | (117,073 | ) | (117,073 | ) | ||||||||||||||||
Balances,
December 31, 2007
|
2,498,465 | 2,498,465 | 11,921,129 | 15,750,156 | (433,596 | ) | 29,736,154 | |||||||||||||||||
Net
income
|
- | - | - | 403,962 | - | 403,962 | ||||||||||||||||||
Cummulative
effect of adoption of EITF 06-04
|
- | - | - | (179,794 | ) | - | (179,794 | ) | ||||||||||||||||
Shares
repurchased and retired
|
(50,300 | ) | (50,300 | ) | (526,939 | ) | - | - | (577,239 | ) | ||||||||||||||
Cash
dividends, $.45 per share
|
- | - | - | (1,345,128 | ) | - | (1,345,128 | ) | ||||||||||||||||
Dividends
reinvested under dividend reinvestment plan
|
20,003 | 20,003 | 174,051 | - | - | 194,054 | ||||||||||||||||||
Stock
split effected in form of 20% stock dividend
|
499,559 | 499,559 | - | (499,559 | ) | - | - | |||||||||||||||||
Other
comprehensive loss, net of tax
|
- | - | - | - | (323,757 | ) | (323,757 | ) | ||||||||||||||||
Balances,
December 31, 2008
|
2,967,727 | $ | 2,967,727 | $ | 11,568,241 | $ | 14,129,637 | $ | (757,353 | ) | $ | 27,908,252 |
Years Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 403,962 | $ | 2,782,141 | $ | 2,720,045 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
Depreciation,
amortization, and accretion
|
421,229 | 496,172 | 571,741 | |||||||||
Provision
for credit losses
|
1,145,649 | 50,000 | 62,000 | |||||||||
Deferred
income (benefits) taxes, net
|
(1,605,603 | ) | (87,720 | ) | 26,357 | |||||||
Gains
on disposals of assets, net
|
(173,393 | ) | (119,652 | ) | (175,634 | ) | ||||||
Impairment
losses on investment securities
|
2,816,000 | - | - | |||||||||
Income
on investment in life insurance
|
(273,170 | ) | (268,948 | ) | (210,653 | ) | ||||||
Changes
in assets and liabilities:
|
||||||||||||
(Increase)
decrease in accrued interest receivable
|
(171,752 | ) | 118,793 | (175,627 | ) | |||||||
(Increase)
decrease in other assets
|
(118,962 | ) | 106,163 | 38,161 | ||||||||
Increase
(decrease) in accrued interest payable
|
5,305 | (11,368 | ) | 62,531 | ||||||||
(Decrease)
increase in other liabilities
|
(72,369 | ) | (21,890 | ) | 41,751 | |||||||
Net
cash provided by operating activities
|
2,376,896 | 3,043,691 | 2,960,672 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Maturities
of held to maturity mortgage-backed securities
|
- | - | 468,199 | |||||||||
Maturities
of available for sale mortgage-backed securities
|
4,402,208 | 7,301,634 | 9,331,430 | |||||||||
Maturities
of other available for sale investment securities
|
- | 300,000 | 4,330,544 | |||||||||
Sales
of held to maturity debt securities
|
684,100 | - | - | |||||||||
Sales
of available for sale debt securities
|
25,977,280 | 17,889,342 | 22,431,078 | |||||||||
Purchases
of available for sale mortgage-backed securities
|
(981,811 | ) | - | (25,365,231 | ) | |||||||
Purchases
of other available for sale investment securities
|
(13,318,481 | ) | (6,907,162 | ) | (20,398,575 | ) | ||||||
Purchase
of FHLB stock
|
(385,700 | ) | (453,900 | ) | (9,100 | ) | ||||||
Purchase
of life insurance contracts
|
- | - | (1,000,000 | ) | ||||||||
Increase
in loans, net
|
(36,525,138 | ) | (6,466,528 | ) | (3,193,606 | ) | ||||||
Purchases
of premises and equipment
|
(501,717 | ) | (128,452 | ) | (131,821 | ) | ||||||
Net
cash (used) provided by investing activities
|
(20,649,259 | ) | 11,534,934 | (13,537,082 | ) | |||||||
Cash
flows from financing activities:
|
||||||||||||
Decrease
in noninterest-bearing deposits, NOW accounts, money market accounts, and
savings accounts, net
|
(5,221,614 | ) | (5,968,925 | ) | (4,584,623 | ) | ||||||
Increase
(decrease) in time deposits, net
|
22,072,446 | (15,947,766 | ) | 14,169,812 | ||||||||
Increase
(decrease) in short-term borrowings
|
127,326 | (42,820 | ) | (76,701 | ) | |||||||
Proceeds
from long-term borrowings
|
10,000,000 | 10,000,000 | - | |||||||||
Repayments
of long-term borrowings
|
(35,423 | ) | (33,035 | ) | (30,807 | ) | ||||||
Cash
dividends paid
|
(1,344,344 | ) | (1,326,051 | ) | (1,309,970 | ) | ||||||
Common
stock dividends reinvested
|
194,054 | 200,459 | 245,059 | |||||||||
Repurchase
and retirement of common stock
|
(577,239 | ) | - | - | ||||||||
Issuance
of common stock
|
- | 14,595 | 33,891 | |||||||||
Net
cash provided (used) by financing activities
|
25,215,206 | (13,103,543 | ) | 8,446,661 | ||||||||
Increase
(decrease) in cash and cash equivalents
|
6,942,843 | 1,475,082 | (2,129,749 | ) | ||||||||
Cash
and cash equivalents, beginning of year
|
14,795,060 | 13,319,978 | 15,449,727 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 21,737,903 | $ | 14,795,060 | $ | 13,319,978 |
Years Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
|
||||||||||||
Supplementary Cash Flow
Information:
|
||||||||||||
Interest
paid
|
$ | 6,248,728 | $ | 5,982,416 | $ | 5,771,234 | ||||||
Income
taxes paid
|
600,000 | 886,156 | 626,374 | |||||||||
Total
increase in unrealized depreciation on available for sale
securities
|
(551,125 | ) | (190,732 | ) | (140,725 | ) |
|
|
Gross
|
Gross
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2008
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Available for
sale:
|
||||||||||||||||
U.S.
Government agencies
|
$ | 8,686,877 | $ | 191,455 | $ | 140,280 | $ | 8,738,052 | ||||||||
State
and municipal
|
31,466,012 | 235,128 | 979,935 | 30,721,205 | ||||||||||||
Corporate
trust preferred
|
2,168,928 | - | 971,426 | 1,197,502 | ||||||||||||
Mortgage-backed
|
16,884,368 | 413,682 | 6,164 | 17,291,886 | ||||||||||||
$ | 59,206,185 | $ | 840,265 | $ | 2,097,805 | $ | 57,948,645 |
|
|
Gross
|
Gross
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2007
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Available
for sale:
|
||||||||||||||||
U.S.
Government agencies
|
$ | 8,489,126 | $ | 44,593 | $ | 761,906 | $ | 7,771,813 | ||||||||
State
and municipal
|
31,627,159 | 272,449 | 164,764 | 31,734,844 | ||||||||||||
Corporate
trust preferred
|
2,167,271 | 253,283 | - | 2,420,554 | ||||||||||||
Mortgage-backed
|
35,605,038 | 110,145 | 460,213 | 35,254,970 | ||||||||||||
$ | 77,888,594 | $ | 680,470 | $ | 1,386,883 | $ | 77,182,181 | |||||||||
Held
to maturity:
|
||||||||||||||||
State
and municipal
|
$ | 683,832 | $ | 42,361 | $ | - | $ | 726,193 | ||||||||
$ | 683,832 | $ | 42,361 | $ | - | $ | 726,193 |
December 31, 2006
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
Available for
sale:
|
||||||||||||||||
U.S.
Government agencies
|
$ | 11,484,102 | $ | 6,250 | $ | 299,634 | $ | 11,190,718 | ||||||||
State
and municipal
|
36,127,782 | 429,062 | 179,207 | 36,377,637 | ||||||||||||
Corporate
trust preferred
|
3,079,958 | 372,316 | - | 3,452,274 | ||||||||||||
Mortgage-backed
|
45,635,133 | 39,152 | 883,618 | 44,790,667 | ||||||||||||
$ | 96,326,975 | $ | 846,780 | $ | 1,362,459 | $ | 95,811,296 | |||||||||
Held
to maturity:
|
||||||||||||||||
State
and municipal
|
$ | 683,363 | $ | 46,597 | $ | - | $ | 729,960 | ||||||||
$ | 683,363 | $ | 46,597 | $ | - | $ | 729,960 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
Obligations
of U.S.
|
||||||||||||||||||||||||
Government
agencies
|
$ | 1,026,580 | $ | 45,420 | $ | 13,500 | $ | 94,860 | $ | 1,040,080 | $ | 140,280 | ||||||||||||
State
and Municipal
|
14,504,594 | 670,225 | 3,436,150 | 309,710 | 17,940,744 | 979,935 | ||||||||||||||||||
Corporate
trust preferred
|
1,197,502 | 971,426 | - | - | 1,197,502 | 971,426 | ||||||||||||||||||
Mortgaged-backed
|
1,001,761 | 6,164 | - | - | 1,001,761 | 6,164 | ||||||||||||||||||
$ | 17,730,437 | $ | 1,693,235 | $ | 3,449,650 | $ | 404,570 | $ | 21,180,087 | $ | 2,097,805 |
Available
for Sale
|
Held
to Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
December 31, 2008
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due
within one year
|
$ | - | $ | - | ||||||||||||
Due
over one to five years
|
4,577,077 | 4,560,487 | ||||||||||||||
Due
over five to ten years
|
5,563,224 | 5,685,637 | ||||||||||||||
Due
over ten years
|
32,181,516 | 30,410,635 | ||||||||||||||
Mortgage-backed,
due in monthly installments
|
16,884,368 | 17,291,886 | ||||||||||||||
$ | 59,206,185 | $ | 57,948,645 | |||||||||||||
December 31, 2007
|
||||||||||||||||
Due
within one year
|
$ | 1,000,000 | $ | 996,094 | $ | - | $ | - | ||||||||
Due
over one to five years
|
9,638,992 | 9,635,177 | - | - | ||||||||||||
Due
over five to ten years
|
4,089,402 | 4,068,131 | - | - | ||||||||||||
Due
over ten years
|
27,555,162 | 27,227,809 | 683,832 | 726,193 | ||||||||||||
Mortgage-backed,
due in monthly installments
|
35,605,038 | 35,254,970 | - | - | ||||||||||||
$ | 77,888,594 | $ | 77,182,181 | $ | 683,832 | $ | 726,193 | |||||||||
December 31, 2006
|
||||||||||||||||
Due
within one year
|
$ | 300,989 | $ | 298,897 | $ | - | $ | - | ||||||||
Due
over one to five years
|
10,355,087 | 10,221,909 | - | - | ||||||||||||
Due
over five to ten years
|
9,938,119 | 9,826,970 | - | - | ||||||||||||
Due
over ten years
|
30,097,647 | 30,672,853 | 683,363 | 729,960 | ||||||||||||
Mortgage-backed,
due in monthly installments
|
45,635,133 | 44,790,667 | - | - | ||||||||||||
$ | 96,326,975 | $ | 95,811,296 | $ | 683,363 | $ | 729,960 |
The
Bank has no derivative financial instruments required to be disclosed
under SFAS No. 119, Disclosure about Derivative
Financial Instruments and Fair Value of Financial
Instruments.
|
2008
|
2007
|
2006
|
||||||||||
Mortgage:
|
||||||||||||
Residential
|
$ | 87,707,878 | $ | 76,780,857 | $ | 68,340,050 | ||||||
Commercial
|
76,152,837 | 47,842,942 | 53,164,479 | |||||||||
Construction
and land development
|
6,589,673 | 5,876,285 | 1,609,132 | |||||||||
Demand
and time
|
6,974,607 | 5,184,349 | 5,077,680 | |||||||||
Installment
|
60,593,752 | 66,490,020 | 67,726,942 | |||||||||
238,018,747 | 202,174,453 | 195,918,283 | ||||||||||
Unearned
income on loans
|
(864,436 | ) | (816,830 | ) | (742,585 | ) | ||||||
237,154,311 | 201,357,623 | 195,175,698 | ||||||||||
Allowance
for credit losses
|
(2,021,690 | ) | (1,604,491 | ) | (1,839,094 | ) | ||||||
$ | 235,132,621 | $ | 199,753,132 | $ | 193,336,604 |
2008
|
2007
|
2006
|
||||||||||
Balance,
beginning of year
|
$ | 1,604,491 | $ | 1,839,094 | $ | 2,201,350 | ||||||
Provision
for credit losses
|
1,145,649 | 50,000 | 62,000 | |||||||||
Recoveries
|
352,933 | 305,841 | 357,803 | |||||||||
Loans
charged off
|
(1,081,383 | ) | (590,444 | ) | (782,059 | ) | ||||||
Balance,
end of year
|
$ | 2,021,690 | $ | 1,604,491 | $ | 1,839,094 |
2008
|
2007
|
2006
|
||||||||||
Loans
classified as impaired with a valuation
allowance
|
$ | 1,387,043 | $ | 212,416 | $ | 57,429 | ||||||
Allowance
for credit losses on impaired loans
|
629,036 | 159,312 | 35,423 | |||||||||
Average
balance of impaired loans
|
1,458,245 | 95,605 | 6,846 |
Cash
receipts applied to reduce principal balance
|
$ | 131,730 | $ | - | $ | 9,723 | ||||||
Cash
receipts recognized as interest income
|
41,062 | - | - | |||||||||
Total
cash receipts
|
$ | 172,792 | $ | - | $ | 9,723 |
Useful
|
|||||||||||||
lives
|
2008
|
2007
|
2006
|
||||||||||
Land
|
$ | 684,977 | $ | 684,977 | $ | 684,977 | |||||||
Buildings
|
5-50
years
|
4,796,309 | 4,738,733 | 4,710,503 | |||||||||
Equipment
and fixtures
|
5-30
years
|
5,056,015 | 5,450,210 | 5,456,049 | |||||||||
Construction
in progress
|
121,973 | 60,226 | 26,088 | ||||||||||
10,659,274 | 10,934,146 | 10,877,617 | |||||||||||
Accumulated
depreciation
|
(7,559,826 | ) | (7,846,238 | ) | (7,471,603 | ) | |||||||
$ | 3,099,448 | $ | 3,087,908 | $ | 3,406,014 |
2008
|
2007
|
2006
|
||||||||||
Notes
payable - U.S. Treasury
|
$ | 629,855 | $ | 502,529 | $ | 545,349 |
2008
|
2007
|
2006
|
||||||||||
Federal
Home Loan Bank of Atlanta, convertible advances
|
$ | 27,000,000 | $ | 17,000,000 | $ | 7,000,000 | ||||||
Mortgage
payable-individual, interest at 7%, payments of $3,483,
including principal and interest, due monthly through October
2010, secured by real estate
|
71,712 | 107,135 | 140,170 | |||||||||
$ | 27,071,712 | $ | 17,107,135 | $ | 7,140,170 |
2008
|
||||
2009
|
$ | 38,000 | ||
2010
|
7,034,000 | |||
2014
and thereafter
|
20,000,000 | |||
$ | 27,072,000 |
2008
|
2007
|
2006
|
||||||||||
NOW
and SuperNOW
|
$ | 21,079,314 | $ | 23,154,540 | $ | 22,274,015 | ||||||
Money
Market
|
12,764,167 | 12,948,342 | 15,341,221 | |||||||||
Savings
|
45,801,719 | 47,381,613 | 50,234,238 | |||||||||
Certificates
of Deposit, $100,000 or more
|
27,882,777 | 20,654,230 | 22,380,391 | |||||||||
Other
time deposits
|
98,700,862 | 80,017,668 | 89,874,294 | |||||||||
$ | 206,228,839 | $ | 184,156,393 | $ | 200,104,159 |
2008
|
2007
|
2006
|
||||||||||
NOW
and SuperNOW
|
$ | 30,618 | $ | 47,885 | $ | 52,047 | ||||||
Money
Market
|
62,475 | 103,472 | 106,264 | |||||||||
Savings
|
153,301 | 214,998 | 222,018 | |||||||||
Certificates
of Deposit, $100,000 or more
|
976,446 | 915,889 | 859,707 | |||||||||
Other
time deposits
|
3,557,345 | 3,542,181 | 3,540,835 | |||||||||
$ | 4,780,185 | $ | 4,824,425 | $ | 4,780,871 |
2008
|
||||
2009
|
$ | 68,385,000 | ||
2010
|
34,732,000 | |||
2011
|
5,444,000 | |||
2012
|
3,146,000 | |||
2013
|
13,626,000 | |||
2014
and thereafter
|
1,251,000 | |||
$ | 126,584,000 |
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 655,129 | $ | 646,449 | $ | 493,052 | ||||||
State
|
271,112 | 199,611 | 167,706 | |||||||||
Total
current
|
926,241 | 846,060 | 660,758 | |||||||||
Deferred
income taxes (benefits):
|
||||||||||||
Federal
|
(1,275,873 | ) | (80,277 | ) | 25,655 | |||||||
State
|
(329,730 | ) | (7,443 | ) | 702 | |||||||
Total
deferred
|
(1,605,603 | ) | (87,720 | ) | 26,357 | |||||||
Income
tax (benefit) expense
|
$ | (679,362 | ) | $ | 758,340 | $ | 687,115 |
2008
|
2007
|
2006
|
||||||||||
(Loss)
income before income taxes (benefit)
|
$ | (275,400 | ) | $ | 3,540,481 | $ | 3,407,160 | |||||
Taxes
computed at Federal income tax rate
|
$ | (93,636 | ) | $ | 1,203,764 | $ | 1,158,434 | |||||
Increase
(decrease) resulting from:
|
||||||||||||
Tax-exempt
income
|
(547,038 | ) | (581,208 | ) | (610,541 | ) | ||||||
State
income taxes, net of Federal income tax benefit
|
(38,688 | ) | 126,832 | 110,686 | ||||||||
Other
|
- | 8,952 | 28,536 | |||||||||
Income
tax (benefit) expense
|
$ | (679,362 | ) | $ | 758,340 | $ | 687,115 |
2008
|
2007
|
2006
|
||||||||||
Deferred
income tax benefits:
|
||||||||||||
Accrued
deferred compensation
|
$ | 82,049 | $ | - | $ | - | ||||||
Impairment
loss on investment securities
|
1,110,771 | - | - | |||||||||
Allowance
for credit losses
|
563,737 | 80,300 | 90,186 | |||||||||
Alternative
minimum tax credits
|
66,371 | 94,642 | 37,678 | |||||||||
Net
unrealized depreciation on investment securities available for
sale
|
500,186 | 272,816 | 199,155 | |||||||||
Reserve
for unfunded commitments
|
78,890 | 78,890 | 77,240 | |||||||||
Total
deferred income tax benefits
|
2,402,004 | 526,648 | 404,259 | |||||||||
Deferred
income tax liabilities:
|
||||||||||||
Accumulated
depreciation
|
41,113 | 15,769 | 42,991 | |||||||||
Accumulated
securities discount accretion
|
74,408 | 57,367 | 69,137 | |||||||||
Total
deferred income tax liabilities
|
115,521 | 73,136 | 112,128 | |||||||||
Net
deferred income tax benefits
|
$ | 2,286,483 | $ | 453,512 | $ | 292,131 |
2006
|
||||
Interest
cost
|
$ | 3,081 | ||
Amortization
of net gain
|
(37,723 | ) | ||
Net
post-retirement benefit income
|
$ | (34,642 | ) |
2006
|
||||
Health
care cost trend rate
|
5.0 | % | ||
Discount
rate
|
6.5 | % |
2008
|
2007
|
2006
|
||||||||||
Professional
services
|
$ | 485,685 | $ | 479,877 | $ | 434,465 | ||||||
Stationery,
printing and supplies
|
214,815 | 225,709 | 209,385 | |||||||||
Postage
and delivery
|
187,017 | 222,642 | 224,856 | |||||||||
FDIC
assessment
|
35,544 | 31,605 | 33,847 | |||||||||
Directors
fees and expenses
|
198,939 | 210,097 | 207,796 | |||||||||
Marketing
|
255,921 | 236,917 | 232,258 | |||||||||
Data
processing
|
100,562 | 109,797 | 104,976 | |||||||||
Correspondent
bank services
|
60,706 | 95,407 | 89,924 | |||||||||
Telephone
|
160,242 | 157,811 | 165,529 | |||||||||
Liability
insurance
|
71,497 | 67,959 | 81,508 | |||||||||
Losses
and expenses on real estate owned (OREO)
|
8,343 | 2,905 | 922 | |||||||||
Other
ATM expense
|
232,670 | 242,429 | 235,116 | |||||||||
Other
|
396,749 | 293,770 | 343,296 | |||||||||
$ | 2,408,690 | $ | 2,376,925 | $ | 2,363,878 |
2008
|
2007
|
2006
|
||||||||||
Loan
commitments:
|
||||||||||||
Construction
and land development
|
$ | 400,000 | $ | - | $ | 482,000 | ||||||
Other
mortgage loans
|
2,590,000 | 685,000 | 528,000 | |||||||||
$ | 2,990,000 | $ | 685,000 | $ | 1,010,000 | |||||||
Unused
lines of credit:
|
||||||||||||
Home-equity
lines
|
$ | 6,395,182 | $ | 7,507,778 | $ | 6,410,947 | ||||||
Commercial
lines
|
13,380,292 | 18,335,771 | 10,805,449 | |||||||||
Unsecured
consumer lines
|
785,487 | 815,960 | 809,802 | |||||||||
$ | 20,560,961 | $ | 26,659,509 | $ | 18,026,198 | |||||||
Letters
of credit:
|
$ | 196,530 | $ | 197,000 | $ | 296,136 |
Grant
|
||||||||
Shares
|
Price
|
|||||||
Outstanding
December 31, 2005
|
- | |||||||
Granted
on June 8, 2006, expiring December 11, 2006
|
4,755 | $ | 14.15 | |||||
Exercised
|
(2,395 | ) | ||||||
Expired
|
(2,360 | ) | $ | 14.15 | ||||
Outstanding
December 31, 2006
|
- | |||||||
Granted
on August 9, 2007, expiring December 10, 2007
|
3,126 | $ | 14.02 | |||||
Exercised
|
(1,041 | ) | ||||||
Expired
|
(2,085 | ) | $ | 14.02 | ||||
Outstanding
December 31, 2007
|
- |
|
To Be Well Capitalized
|
|||||||||||||||||||||||
For Capital
|
Under Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Company
|
$ | 35,687,000 | 14.9 | % | $ | 19,122,000 | 8.0 | % | N/A | |||||||||||||||
Bank
|
35,707,000 | 15.0 | % | 19,107,000 | 8.0 | % | $ | 23,884,000 | 10.0 | % | ||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Company
|
33,665,000 | 14.1 | % | 9,564,000 | 4.0 | % | N/A | |||||||||||||||||
Bank
|
33,485,000 | 14.0 | % | 9,553,000 | 4.0 | % | 14,330,000 | 6.0 | % | |||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Average Assets)
|
||||||||||||||||||||||||
Company
|
33,665,000 | 10.5 | % | 12,825,000 | 4.0 | % | N/A | |||||||||||||||||
Bank
|
33,485,000 | 10.2 | % | 13,196,000 | 4.0 | % | 16,495,000 | 5.0 | % | |||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Company
|
$ | 36,774,000 | 17.6 | % | $ | 16,744,000 | 8.0 | % | N/A | |||||||||||||||
Bank
|
36,592,000 | 17.5 | % | 16,728,000 | 8.0 | % | $ | 20,910,000 | 10.0 | % | ||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Company
|
35,170,000 | 16.8 | % | 8,374,000 | 4.0 | % | N/A | |||||||||||||||||
Bank
|
34,788,000 | 16.6 | % | 8,363,000 | 4.0 | % | 12,544,000 | 6.0 | % | |||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Average Assets)
|
||||||||||||||||||||||||
Company
|
35,170,000 | 11.3 | % | 12,494,000 | 4.0 | % | N/A | |||||||||||||||||
Bank
|
34,788,000 | 11.3 | % | 12,271,000 | 4.0 | % | 15,339,000 | 5.0 | % |
To Be Well Capitalized
|
||||||||||||||||||||||||
For Capital
|
Under Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2006
|
||||||||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Company
|
$ | 35,357,000 | 17.1 | % | $ | 16,570,000 | 8.0 | % |
N/A
|
|||||||||||||||
Bank
|
35,240,000 | 17.0 | % | 16,564,000 | 8.0 | % | $ | 20,705,000 | 10.0 | % | ||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Company
|
33,518,000 | 16.2 | % | 8,281,000 | 4.0 | % | N/A | |||||||||||||||||
Bank
|
33,201,000 | 16.0 | % | 8,285,000 | 4.0 | % | 12,427,000 | 6.0 | % | |||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Average Assets)
|
||||||||||||||||||||||||
Company
|
33,518,000 | 10.3 | % | 13,017,000 | 4.0 | % | N/A | |||||||||||||||||
Bank
|
33,201,000 | 10.2 | % | 13,046,000 | 4.0 | % | 16,307,000 | 5.0 | % |
2008
|
2007
|
2006
|
||||||||||
Basic:
|
||||||||||||
Net
income
|
$ | 403,962 | $ | 2,782,141 | $ | 2,720,045 | ||||||
Weighted
average common shares outstanding
|
2,981,124 | 2,988,796 | 2,972,362 | |||||||||
Basic
net income per share
|
$ | 0.14 | $ | 0.93 | $ | 0.92 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||||||||
Amount
|
Value
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||||||||
Financial
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
$ | 6,960,377 | $ | 6,960,377 | $ | 8,220,582 | $ | 8,220,582 | $ | 9,005,691 | $ | 9,005,691 | ||||||||||||
Interest-bearing
deposits in other financial institutions
|
7,883,816 | 7,883,816 | 5,847,562 | 5,847,562 | 342,309 | 342,309 | ||||||||||||||||||
Federal
funds sold
|
6,393,710 | 6,393,710 | 726,916 | 726,916 | 3,971,978 | 3,971,978 | ||||||||||||||||||
Investment
securities available for sale
|
57,948,645 | 57,948,645 | 77,182,181 | 77,182,181 | 95,811,296 | 95,811,296 | ||||||||||||||||||
Investment
securities held to maturity
|
- | - | 683,832 | 726,193 | 683,363 | 729,960 | ||||||||||||||||||
Federal
Home Loan Bank Stock
|
1,767,600 | 1,767,600 | 1,381,900 | 1,381,900 | 928,000 | 928,000 | ||||||||||||||||||
Maryland
Financial Bank Stock
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | ||||||||||||||||||
Common
stock-Statutory Trust I
|
155,000 | 155,000 | 155,000 | 155,000 | 155,000 | 155,000 | ||||||||||||||||||
Ground
rents
|
184,900 | 184,900 | 202,900 | 202,900 | 219,100 | 219,100 | ||||||||||||||||||
Loans,
less allowance for
|
||||||||||||||||||||||||
credit
losses
|
235,132,621 | 239,446,000 | 199,753,132 | 203,326,000 | 193,336,604 | 192,492,000 | ||||||||||||||||||
Accrued
interest receivable
|
1,680,392 | 1,680,392 | 1,508,640 | 1,508,640 | 1,627,433 | 1,627,433 | ||||||||||||||||||
Financial
liabilities:
|
||||||||||||||||||||||||
Deposits
|
269,767,598 | 272,091,000 | 252,916,766 | 251,088,000 | 274,833,457 | 273,033,000 | ||||||||||||||||||
Short-term
borrowings
|
629,855 | 629,855 | 502,529 | 502,529 | 545,349 | 545,349 | ||||||||||||||||||
Long-term
borrowings
|
27,071,712 | 27,162,000 | 17,107,135 | 16,982,135 | 7,140,170 | 7,151,651 | ||||||||||||||||||
Dividends
payable
|
385,794 | 385,794 | 385,010 | 385,010 | 366,580 | 366,580 | ||||||||||||||||||
Accrued
interest payable
|
139,579 | 139,579 | 134,274 | 134,274 | 145,642 | 145,642 | ||||||||||||||||||
Accrued
interest payable on junior subordinated debentures
|
171,518 | 171,518 | 171,518 | 171,518 | 171,518 | 171,518 | ||||||||||||||||||
Junior
subordinated debentures owed to unconsolidated subsidiary
trust
|
5,155,000 | 5,281,827 | 5,155,000 | 6,031,097 | 5,155,000 | 5,155,000 | ||||||||||||||||||
Unrecognized
financial instruments:
|
||||||||||||||||||||||||
Commitments
to extend credit
|
23,550,961 | 23,550,961 | 27,344,509 | 27,344,509 | 19,036,198 | 19,036,198 | ||||||||||||||||||
Standby
letters of credit
|
196,530 | 196,530 | 197,000 | 197,000 | 296,136 | 296,136 |
Fair
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Value
|
|||||||||||||
Securities
available for sale
|
$ | - | $ | 57,948,645 | $ | - | $ | 57,948,645 |
Fair
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Value
|
|||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 758,007 | $ | 758,007 | ||||||||
OREO
|
- | 550,000 | - | 550,000 | ||||||||||||
$ | - | $ | 550,000 | $ | 758,007 | $ | 1,308,007 |
December 31,
|
2008
|
2007
|
2006
|
|||||||||
Assets
|
||||||||||||
Cash
|
$ | 338,902 | $ | 532,222 | $ | 441,919 | ||||||
Investment
in The Bank of Glen Burnie
|
32,727,244 | 34,354,422 | 32,884,293 | |||||||||
Investment
in GBB Properties, Inc.
|
261,999 | 263,787 | 265,579 | |||||||||
Investment
in the Glen Burnie Statutory Trust I
|
155,000 | 155,000 | 155,000 | |||||||||
Due
from subsidiaries
|
22,878 | 22,709 | 26,820 | |||||||||
Other
assets
|
114,541 | 119,542 | 120,000 | |||||||||
Total
assets
|
$ | 33,620,564 | $ | 35,447,682 | $ | 33,893,611 | ||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||
Dividends
payable
|
$ | 385,794 | $ | 385,010 | $ | 366,580 | ||||||
Accrued
interest payable on borrowed funds
|
171,518 | 171,518 | 171,518 | |||||||||
Other
liabilities
|
- | - | - | |||||||||
Borrowed
funds from subsidiary
|
5,155,000 | 5,155,000 | 5,155,000 | |||||||||
Total
liabilities
|
5,712,312 | 5,711,528 | 5,693,098 | |||||||||
Stockholders’
equity:
|
||||||||||||
Common
stock
|
2,967,727 | 2,498,465 | 2,484,633 | |||||||||
Surplus
|
11,568,241 | 11,921,129 | 11,719,907 | |||||||||
Retained
earnings
|
14,129,637 | 15,750,156 | 14,312,496 | |||||||||
Accumulated
other comprehensive loss, net of benefits
|
(757,353 | ) | (433,596 | ) | (316,523 | ) | ||||||
Total
stockholders’ equity
|
27,908,252 | 29,736,154 | 28,200,513 | |||||||||
Total
liabilities and stockholders’ equity
|
$ | 33,620,564 | $ | 35,447,682 | $ | 33,893,611 |
Statements of Income
|
||||||||||||
Years Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Dividends
and distributions from subsidiaries
|
$ | 1,902,239 | $ | 1,565,000 | $ | 1,350,000 | ||||||
Other
income
|
16,430 | 16,430 | 16,430 | |||||||||
Interest
expense on junior subordinated debentures
|
(546,180 | ) | (546,430 | ) | (546,430 | ) | ||||||
Other
expenses
|
(69,468 | ) | (62,271 | ) | (59,453 | ) | ||||||
Income
before income tax benefit and equity in
|
||||||||||||
undistributed
net income of subsidiaries
|
1,303,021 | 972,729 | 760,547 | |||||||||
Income
tax benefit
|
226,356 | 224,002 | 227,647 | |||||||||
Change
in undistributed equity of subsidiaries
|
(1,125,415 | ) | 1,585,410 | 1,731,851 | ||||||||
Net
income
|
$ | 403,962 | $ | 2,782,141 | $ | 2,720,045 |
Statements of Cash Flows
|
||||||||||||
Years Ended December 31,
|
2008
|
2007
|
2006
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 403,962 | $ | 2,782,141 | $ | 2,720,045 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Decrease
in other assets
|
5,001 | 458 | 7,250 | |||||||||
(Increase)
decrease in due from subsidiaries
|
(169 | ) | 4,111 | (3,932 | ) | |||||||
Decrease
in other liabilities
|
- | - | (2,032 | ) | ||||||||
Change
in undistributed equity of Subsidiaries
|
1,125,415 | (1,585,410 | ) | (1,731,851 | ) | |||||||
Net
cash provided by operating activities
|
1,534,209 | 1,201,300 | 989,480 | |||||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from dividend reinvestment plan
|
194,054 | 200,459 | 245,059 | |||||||||
Proceeds
from issuance of common stock
|
- | 14,595 | 33,891 | |||||||||
Repurchase
and retirement of common stock
|
(577,239 | ) | - | - | ||||||||
Dividends
paid
|
(1,344,344 | ) | (1,326,051 | ) | (1,309,970 | ) | ||||||
Net
cash used in financing activities
|
(1,727,529 | ) | (1,110,997 | ) | (1,031,020 | ) | ||||||
(Decrease)
increase in cash
|
(193,320 | ) | 90,303 | (41,540 | ) | |||||||
Cash,
beginning of year
|
532,222 | 441,919 | 483,459 | |||||||||
Cash,
end of year
|
$ | 338,902 | $ | 532,222 | $ | 441,919 |
2008
|
||||||||||||||||
(Dollars
in thousands,
|
Three
months ended,
|
|||||||||||||||
except per share
amounts)
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||||||
Interest
income
|
$ | 4,604 | $ | 4,667 | $ | 4,492 | $ | 4,413 | ||||||||
Interest
expense
|
1,661 | 1,546 | 1,499 | 1,548 | ||||||||||||
Net
interest income
|
2,943 | 3,121 | 2,993 | 2,865 | ||||||||||||
Provision
for credit losses
|
700 | 239 | 152 | 55 | ||||||||||||
Net
securities gains
|
50 | 86 | 48 | 7 | ||||||||||||
Income
before income taxes
|
272 | (1,915 | ) | 743 | 625 | |||||||||||
Net
income
|
1,382 | (2,118 | ) | 604 | 536 | |||||||||||
Net
income per share (basic and diluted)
|
$ | 0.47 | $ | (0.71 | ) | $ | 0.20 | $ | 0.18 | |||||||
2007
|
||||||||||||||||
(Dollars
in thousands,
|
Three
months ended,
|
|||||||||||||||
except per share
amounts)
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||||||
Interest
income
|
$ | 4,487 | $ | 4,476 | $ | 4,465 | $ | 4,409 | ||||||||
Interest
expense
|
1,506 | 1,441 | 1,507 | 1,517 | ||||||||||||
Net
interest income
|
2,981 | 3,035 | 2,958 | 2,892 | ||||||||||||
Provision
for credit losses
|
- | - | 20 | 30 | ||||||||||||
Net
securities gains
|
- | 115 | 4 | 1 | ||||||||||||
Income
before income taxes
|
903 | 1,049 | 873 | 715 | ||||||||||||
Net
income
|
700 | 785 | 691 | 606 | ||||||||||||
Net
income per share (basic and diluted)
|
$ | 0.23 | $ | 0.27 | $ | 0.23 | $ | 0.20 | ||||||||
2006
|
||||||||||||||||
(Dollars
in thousands,
|
Three
months ended,
|
|||||||||||||||
except per share amounts)
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||||||
Interest
income
|
$ | 4,542 | $ | 4,492 | $ | 4,447 | $ | 4,174 | ||||||||
Interest
expense
|
1,609 | 1,538 | 1,480 | 1,206 | ||||||||||||
Net
interest income
|
2,933 | 2,954 | 2,967 | 2,968 | ||||||||||||
Provision
for credit losses
|
62 | - | - | - | ||||||||||||
Net
securities gains
|
106 | 70 | - | - | ||||||||||||
Income
before income taxes
|
903 | 912 | 844 | 748 | ||||||||||||
Net
income
|
609 | 772 | 713 | 626 | ||||||||||||
Net
income per share (basic and diluted)
|
$ | 0.21 | $ | 0.26 | $ | 0.24 | $ | 0.21 |