|
¨
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the fiscal year ended December 31, 2007 |
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Date of event requiring this shell company report |
|
Commission file number |
1-14946
|
CEMEX,
S.A.B. de C.V.
|
(Exact
name of Registrant as specified in its charter)
|
CEMEX
PUBLICLY TRADED STOCK CORPORATION
|
(Translation
of Registrant's name into English)
|
United
Mexican States
|
(Jurisdiction
of incorporation or organization)
|
Av.
Ricardo Margáin Zozaya #325, Colonia Valle del Campestre, Garza García,
Nuevo León, México 66265
|
(Address
of principal executive offices)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares, or ADSs, each ADS representing ten Ordinary
Participation Certificates (Certificados de Participación
Ordinarios), or CPOs, each CPO representing two Series A shares and
one Series B share
|
New
York Stock Exchange
|
None
|
(Title
of Class)
|
None
|
(Title
of Class)
|
PART
I
|
2
|
||
Item
1 -
|
Identity
of Directors, Senior Management and Advisors
|
2
|
|
Item
2 -
|
Offer
Statistics and Expected Timetable
|
2
|
|
Item
3 -
|
Key
Information
|
2
|
|
Risk
Factors
|
2
|
||
Mexican
Peso Exchange Rates
|
8
|
||
Selected
Consolidated Financial Information
|
9
|
||
Item
4 -
|
Information
on the Company
|
14
|
|
Business
Overview
|
14
|
||
Geographic
Breakdown of Our 2007 Net Sales
|
18
|
||
Geographic
Breakdown of Pro Forma 2007 Net Sales
|
18
|
||
Our
Production Processes
|
19
|
||
User
Base
|
20
|
||
Our
Business Strategy
|
20
|
||
Our
Corporate Structure
|
23
|
||
North
America
|
25
|
||
Europe
|
35
|
||
South
America, Central America and the Caribbean
|
47
|
||
Africa
and the Middle East
|
55
|
||
Our
Trading Operations
|
60
|
||
Regulatory
Matters and Legal Proceedings
|
60
|
||
Item
4A -
|
Unresolved
Staff Comments
|
73
|
|
Item
5 -
|
Operating
and Financial Review and Prospects
|
73
|
|
Cautionary
Statement Regarding Forward Looking Statements
|
73
|
||
Overview
|
74
|
||
Critical
Accounting Policies
|
75
|
||
Results
of Operations
|
79
|
||
Liquidity
and Capital Resources
|
113
|
||
Research
and Development, Patents and Licenses, etc.
|
120
|
||
Trend
Information
|
121
|
||
Summary
of Material Contractual Obligations and Commercial
Commitments
|
124
|
||
Off-Balance
Sheet Arrangements
|
125
|
||
Qualitative
and Quantitative Market Disclosure
|
125
|
||
Investments,
Acquisitions and Divestitures
|
131
|
||
U.S.
GAAP Reconciliation
|
133
|
||
Newly
Issued Accounting Pronouncements Under U.S. GAAP
|
134
|
||
Item
6 -
|
Directors,
Senior Management and Employees
|
134
|
|
Senior
Management and Directors
|
134
|
||
Board
Practices
|
140
|
||
Compensation
of Our Directors and Members of Our Senior Management
|
142
|
||
Employees
|
145
|
||
Share
Ownership
|
147
|
||
Item
7 -
|
Major
Shareholders and Related Party Transactions
|
147
|
|
Major
Shareholders
|
147
|
||
Related
Party Transactions
|
148
|
||
Item
8 -
|
Financial
Information
|
149
|
|
Consolidated
Financial Statements and Other Financial Information
|
149
|
||
Legal
Proceedings
|
149
|
||
Dividends
|
149
|
||
Item
9 -
|
Offer
and Listing
|
150
|
|
Market
Price Information
|
150
|
||
Item
10 -
|
Additional
Information
|
151
|
Articles
of Association and By-laws
|
151
|
||
Material
Contracts
|
160
|
||
Exchange
Controls
|
164
|
||
Taxation
|
164
|
||
Documents
on Display
|
168
|
||
Item
11 -
|
Quantitative
and Qualitative Disclosures About Market Risk
|
168
|
|
Item
12 -
|
Description
of Securities Other than Equity Securities
|
168
|
|
PART
II
|
169
|
||
Item
13 -
|
Defaults,
Dividend Arrearages and Delinquencies
|
169
|
|
Item
14 -
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
169
|
|
Item
15 -
|
Controls
and Procedures
|
169
|
|
Item
16A -
|
Audit
Committee Financial Expert
|
170
|
|
Item
16B -
|
Code
of Ethics
|
170
|
|
Item
16C -
|
Principal
Accountant Fees and Services
|
170
|
|
Item
16D -
|
Exemptions
from the Listing Standards for Audit Committees
|
171
|
|
Item
16E -
|
Purchases
of Equity Securities by the Issuer and Affiliated
Purchasers
|
171
|
|
PART
III
|
172
|
||
Item
17 -
|
Financial
Statements
|
172
|
|
Item
18 -
|
Financial
Statements
|
172
|
|
Item
19 -
|
Exhibits
|
172
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
|
F-1
|
SCHEDULE
I – Parent Company Only Financial Statements
|
S-2
|
|
|
Item 1
-
|
Identity of Directors,
Senior Management and Advisors
|
Not applicable. |
Item 2
-
|
Offer Statistics and
Expected Timetable
|
Not applicable. |
Item 3
-
|
Key
Information
|
CEMEX
Accounting Rate
|
Noon
Buying Rate
|
||||||||||||||
Year
ended December 31,
|
End
of Period
|
Average(1)
|
High
|
Low
|
End
of Period
|
Average(1)
|
High
|
Low
|
|||||||
2003
|
11.24
|
10.84
|
11.39
|
10.10
|
11.24
|
10.85
|
11.41
|
10.11
|
|||||||
2004
|
11.14
|
11.29
|
11.67
|
10.81
|
11.15
|
11.29
|
11.64
|
10.81
|
|||||||
2005
|
10.62
|
10.85
|
11.38
|
10.42
|
10.63
|
10.89
|
11.41
|
10.41
|
|||||||
2006
|
10.80
|
10.91
|
11.49
|
10.44
|
10.80
|
10.90
|
11.46
|
10.43
|
|||||||
2007
|
10.92
|
10.93
|
11.07
|
10.66
|
10.92
|
10.93
|
11.27
|
10.67
|
|||||||
Monthly
(2007-2008)
|
|||||||||||||||
November
|
10.91
|
—
|
11.02
|
10.69
|
10.90
|
—
|
11.00
|
10.67
|
|||||||
December
|
10.92
|
—
|
10.91
|
10.81
|
10.92
|
—
|
10.92
|
10.80
|
|||||||
January
|
10.83
|
—
|
11.00
|
10.83
|
10.82
|
—
|
10.97
|
10.82
|
|||||||
February
|
10.71
|
—
|
10.85
|
10.67
|
10.73
|
—
|
10.82
|
10.67
|
|||||||
March
|
10.65
|
—
|
10.85
|
10.64
|
10.63
|
—
|
10.85
|
10.63
|
|||||||
April
|
10.49
|
—
|
10.58
|
10.44
|
10.51
|
—
|
10.60
|
10.44
|
|||||||
May
|
10.32
|
—
|
10.58
|
10.32
|
10.33
|
—
|
10.57
|
10.31
|
(1)
|
The
average of the CEMEX accounting rate or the noon buying rate for Pesos, as
applicable, on the last day of each full month during the relevant
period.
|
Annual
Weighted Average Factor
|
Cumulative
Weighted Average Factor to December 31, 2007
|
|||
2003
|
1.0624
|
1.2047
|
||
2004
|
0.9590
|
1.1339
|
||
2005
|
1.0902
|
1.1824
|
||
2006
|
1.0846
|
1.0846
|
As
of and for the year ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
(in
millions of constant Pesos as of December 31, 2007 and Dollars, except
ratios and
share
and per share amounts)
|
Convenience
Translation
(2)
|
|||||||||||||||||||||||
Income
Statement Information:
|
||||||||||||||||||||||||
Net
sales
|
Ps 97,012
|
Ps 102,945
|
Ps 192,392
|
Ps 213,767
|
Ps 236,669
|
U.S. $ 21,673 | ||||||||||||||||||
Cost
of sales(1)
|
(55,924 | ) | (57,936 | ) | (116,422 | ) | (136,447 | ) | (157,696 | ) | (14,441 | ) | ||||||||||||
Gross
profit
|
41,088 | 45,009 | 75,970 | 77,320 | 78,973 | 7,232 | ||||||||||||||||||
Operating
expenses
|
(21,383 | ) | (21,617 | ) | (44,743 | ) | (42,815 | ) | (46,525 | ) | (4,261 | ) | ||||||||||||
Operating
income
|
19,705 | 23,392 | 31,227 | 34,505 | 32,448 | 2,971 | ||||||||||||||||||
Other
expense, net (3)
|
(6,415 | ) | (6,487 | ) | (3,976 | ) | (580 | ) | (3,281 | ) | (300 | ) | ||||||||||||
Comprehensive
financing result (4)
|
(3,621 | ) | 1,683 | 3,076 | (505 | ) | 1,087 | 100 | ||||||||||||||||
Equity
in income of associates
|
471 | 506 | 1,098 | 1,425 | 1,487 | 136 | ||||||||||||||||||
Income
before income tax
|
10,140 | 19,094 | 31,425 | 34,845 | 31,741 | 2,907 | ||||||||||||||||||
Minority
interest
|
411 | 265 | 692 | 1,292 | 837 | 77 | ||||||||||||||||||
Majority
interest net income
|
8,515 | 16,512 | 26,519 | 27,855 | 26,108 | 2,391 | ||||||||||||||||||
Basic
earnings per share(5)(6)
|
0.46 | 0.82 | 1.28 | 1.29 | 1.17 | 0.11 | ||||||||||||||||||
Diluted
earnings per share(5)(6)
|
0.43 | 0.82 | 1.27 | 1.29 | 1.17 | 0.11 | ||||||||||||||||||
Dividends
per share(5)(7)(8)
|
0.23 | 0.25 | 0.27 | 0.28 | 0.29 | 0.03 | ||||||||||||||||||
Number
of shares outstanding(5)(9)
|
19,444 | 20,372 | 21,144 | 21,987 | 22,297 | 22,297 | ||||||||||||||||||
Balance
Sheet Information:
|
||||||||||||||||||||||||
Cash
and temporary investments
|
3,945 | 4,324 | 7,552 | 18,494 | 8,670 | 794 | ||||||||||||||||||
Net
working capital (10)
|
7,796 | 6,633 | 15,920 | 10,389 | 16,690 | 1,528 | ||||||||||||||||||
Property,
machinery and equipment, net
|
125,463 | 121,439 | 195,165 | 201,425 | 262,189 | 24,010 | ||||||||||||||||||
Total
assets
|
216,868 | 219,559 | 336,081 | 351,083 | 542,314 | 49,662 | ||||||||||||||||||
Short-term
debt
|
17,996 | 13,185 | 14,954 | 14,657 | 36,257 | 3,320 | ||||||||||||||||||
Long-term
debt
|
61,433 | 61,731 | 104,061 | 73,674 | 180,654 | 16,544 | ||||||||||||||||||
Minority
interest and
perpetual
debentures (11)(12)
|
7,203 | 4,913 | 6,637 | 22,484 | 40,985 | 3,753 | ||||||||||||||||||
Total
majority stockholders' equity (13)
|
84,418 | 98,919 | 123,381 | 150,627 | 163,168 | 14,942 | ||||||||||||||||||
Book
value per share(5)(9)(14)
|
4.34 | 4.86 | 5.84 | 6.85 | 7.32 | 0.67 | ||||||||||||||||||
Other
Financial Information:
|
||||||||||||||||||||||||
Operating
margin
|
20.3% | 22.7% | 16.2% | 16.1% | 13.7% | 13.7% | ||||||||||||||||||
EBITDA(15)
|
28,546 | 32,064 | 44,672 | 48,466 | 49,859 | 4,566 | ||||||||||||||||||
Ratio
of EBITDA to interest expense, capital securities dividends and preferred
equity dividends(15)
|
5.27 | 6.82 | 6.76 | 8.38 | 5.66 | 5.66 | ||||||||||||||||||
Investment
in property, machinery and equipment, net
|
5,333 | 5,483 | 9,862 | 16,067 | 21,779 | 1,994 | ||||||||||||||||||
Depreciation
and amortization
|
11,168 | 10,830 | 13,706 | 13,961 | 17,666 | 1,617 | ||||||||||||||||||
Net
resources provided by operating activities(16)
|
21,209 | 27,915 | 43,080 | 47,845 | 45,625 | 4,178 | ||||||||||||||||||
Basic
earnings per CPO(5)(6)
|
1.38 | 2.46 | 3.84 | 3.87 | 3.51 | 0.33 |
As
of and for the year ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
(in
millions of constant Pesos as of December 31, 2007 and
Dollars,
except
per share amounts)
|
Convenience Translation
(2)
|
|||||||||||||||||||||||
U.S.
GAAP(17):
|
||||||||||||||||||||||||
Income
Statement Information:
|
||||||||||||||||||||||||
Majority
net sales
|
Ps 93,686
|
Ps 100,163
|
Ps 172,632
|
Ps 203,660
|
Ps 235,258
|
U.S. $ 21,544 | ||||||||||||||||||
Operating
income
|
15,985 | 18,405 | 26,737 | 32,756 | 29,363 | 2,689 | ||||||||||||||||||
Majority
net income
|
9,723 | 20,027 | 23,933 | 26,384 | 21,367 | 1,957 | ||||||||||||||||||
Basic
earnings per share
|
0.51 | 1.01 | 1.15 | 1.23 | 0.96 | 0.09 | ||||||||||||||||||
Diluted
earnings per share
|
0.50 | 1.00 | 1.14 | 1.23 | 0.96 | 0.09 | ||||||||||||||||||
Balance
Sheet Information:
|
||||||||||||||||||||||||
Total
assets
|
218,858 | 230,027 | 317,896 | 351,927 | 563,565 | 51,609 | ||||||||||||||||||
Perpetual
debentures(12)
|
__
|
__
|
__
|
14,037 | 33,470 | 3,065 | ||||||||||||||||||
Long-term
debt(12)
|
52,618 | 48,645 | 89,402 | 69,375 | 164,515 | 15,065 | ||||||||||||||||||
Minority
interest
|
6,366 | 5,057 | 6,200 | 7,581 | 8,010 | 734 | ||||||||||||||||||
Total
majority stockholders' equity
|
83,552 | 103,257 | 120,539 | 153,239 | 172,217 | 15,771 |
(1)
|
Cost
of sales includes depreciation.
|
(2)
|
The
Income Statement Information, Balance Sheet Information, Other Financial
Information and U.S.GAAP information, as of December 31, 2007, included in
the selected consolidated financial information, caption by caption, under
the column "Convenience translation" are amounts denominated in
Dollars. These amounts in Dollars have been presented solely
for the convenience of the reader at the rate of Ps10.92 per U.S.$1, the
CEMEX accounting exchange rate as of December 31, 2007. These translations
are informative data and should not be construed as representations that
the amounts in Pesos actually represent those Dollar amounts or could be
converted into Dollars at the rate
indicated.
|
(3)
|
Under
new MFRS B-3 "Income Statement", commencing on January 1, 2007, current
and deferred Employees' Statutory Profit Sharing ("ESPS") is included
within "Other expenses, net". Until December 31, 2006, ESPS was
presented in a specific line item within the income taxes section of the
income statement. The Selected Consolidated Financial Information data for
2003, 2004, 2005 and 2006 were reclassified to conform with the
presentation required for 2007, as described in note 3T to the
consolidated financial statements included elsewhere in this annual
report.
|
(4)
|
Comprehensive
financing result includes financial expenses, financial income, results
from financial instruments, including derivatives and marketable
securities, foreign exchange result and monetary position
result. See Item 5 — "Operating and Financial Review and
Prospects."
|
(5)
|
Our
capital stock consists of series A shares and series B shares. Each of our
CPOs represents two series A shares and one series B share. As
of December 31, 2007, approximately 97.0% of our outstanding share capital
was represented by CPOs.
|
(6)
|
Earnings
per share are calculated based upon the weighted average number of shares
outstanding during the year, as described in note 19 to the consolidated
financial statements included elsewhere in this annual
report. Basic earnings per CPO is determined by multiplying the
basic earnings per share for each period by three (the number of shares
underlying each CPO). Basic earnings per CPO is presented
solely for the convenience of the reader and does not represent a measure
under Mexican FRS.
|
(7)
|
Dividends
declared at each year's annual shareholders' meeting are reflected as
dividends of the preceding year.
|
(8)
|
In
recent years, our board of directors has proposed, and our shareholders
have approved, dividend proposals, whereby our shareholders have had a
choice between stock dividends or cash dividends declared in respect of
the prior year's results, with the stock issuable to shareholders who
receive the stock dividend being issued at a 20% discount from then
current market prices. The dividends declared per share or per
CPO in these years, expressed in constant Pesos as of December 31, 2007,
were as follows: 2003, Ps0.72 per CPO (or Ps0.24 per share); 2004, Ps0.69
per CPO (or Ps0.23 per share); 2005, Ps0.75 per CPO (or Ps0.25 per share);
2006, Ps0.81 per CPO (or Ps0.27 per share); and 2007, Ps0.84 per CPO (or
Ps0.28 per share). As a result of dividend elections made by
shareholders, in 2003, Ps80 million in cash was paid and approximately 396
million additional CPOs were issued in respect of dividends declared for
the 2002 fiscal year; in 2004, Ps191 million in cash was paid and
approximately 300 million additional CPOs were issued in respect of
dividends declared for the 2003 fiscal year; in 2005, Ps449 million in
cash was paid and approximately 266 million additional CPOs were issued in
respect of dividends declared for the 2004 fiscal year; in 2006, Ps161
million in cash was paid and approximately 212 million additional CPOs
were issued in respect of dividends declared for the 2005 fiscal year; and
in 2007, Ps147 million in cash was paid and approximately 189 million
additional CPOs were issued in respect of dividends declared for the 2006
fiscal year. For purposes of the table, dividends declared at
each year's annual shareholders' meeting for each period are reflected as
dividends for the preceding year. At our 2007 annual
shareholders' meeting, which was held on April 24, 2008, our shareholders
approved a dividend for the 2007 fiscal year of the Peso equivalent of
U.S.$0.0835 per CPO (U.S.$0.02783 per share) or Ps0.8678 (Ps0.2893 per
share), based on the Peso/Dollar exchange rate in effect for May 29, 2008
of Ps10.3925 to U.S.$1.00, as published by the Mexican Central
Bank. Holders of our series A shares, series B shares and CPOs
are entitled to receive the dividend in either stock or cash consistent
with our past practices; however, under the terms of the deposit agreement
pursuant to which our ADSs are issued, we instructed the depositary for
the ADSs not to extend the option to elect to receive cash in lieu of the
stock dividend to the holders of ADSs. As a result of dividend
elections made by shareholders, on June 4, 2008, approximately Ps214
million in cash was paid and approximately 284 million additional CPOs
were issued in respect of dividends declared for the 2007 fiscal
year.
|
(9)
|
Based
upon the total number of shares outstanding at the end of each period,
expressed in millions of shares, and includes shares subject to financial
derivative transactions, but does not include shares held by our
subsidiaries.
|
(10)
|
Net
working capital equals trade receivables, less allowance for doubtful
accounts plus inventories, net less trade
payables.
|
(11)
|
The
balance sheet item minority interest at December 31, 2003 includes an
aggregate liquidation amount of U.S.$66 million (Ps834 million) of 9.66%
Putable Capital Securities, which were initially issued by one of our
subsidiaries in May 1998 in an aggregate liquidation amount of U.S.$250
million. In April 2002, approximately U.S.$184 million in
aggregate liquidation amount of these capital securities were tendered to,
and accepted by, us in a tender offer. In November 2004, we
exercised a purchase option and redeemed all the outstanding capital
securities. Until January 1, 2004, for accounting purposes
under Mexican FRS, this transaction was recognized as minority interest in
our balance sheet, and dividends paid on the capital securities were
accounted as minority interest net income in our income
statement. Accordingly, minority interest net income includes
capital securities dividends in the amount of approximately U.S.$13
million (Ps173 million) in 2003. As of January 1, 2004, as a
result of new accounting pronouncements under Mexican FRS, this
transaction was recorded as debt in our balance sheet, and dividends paid
on the capital securities during 2004, which amounted to approximately
U.S.$ 6 million (Ps76 million), were recorded as part of financial
expenses in our income statement.
|
(12)
|
Minority
interest as of December 31, 2006 and December 31, 2007 includes U.S.$1,250
million (Ps14,642 million) and U.S.$3,065 million (Ps33,470 million),
respectively, that represents the nominal amount of the fixed-to-floating
rate callable perpetual debentures, denominated in Dollars and Euros,
issued by consolidated entities. In accordance with Mexican FRS, these
securities qualify as equity due to their perpetual nature and the option
to defer the coupons. However, for purposes of our U.S. GAAP
reconciliation, we record these debentures as debt and coupon payments
thereon as part of financial expenses in our income
statement.
|
(13)
|
In
December 2002, we entered into forward contracts with a number of banks
covering a number of ADSs which increased to approximately 25 million ADSs
as a result of stock dividends through June 2003. In October 2003, in
connection with an offering of all the ADSs underlying those forward
contracts, we agreed with the banks to settle those forward contracts for
cash. As a result of the final settlement in October 2003, we
recognized an increase of approximately U.S.$18 million (Ps228 million) in
our stockholders' equity, arising from changes in the valuation of the
ADSs from December 2002 through October 2003. During the life of these
forward contracts, the underlying ADSs were considered to have been owned
by the banks and the forward contracts were treated as equity
transactions, and, therefore, changes in the fair value of the ADSs were
not recorded until settlement of the forward
contracts.
|
(14)
|
Book
value per share is calculated by dividing the total majority stockholders'
equity by the number of shares
outstanding.
|
(15)
|
EBITDA
equals operating income before amortization expense and
depreciation. Under Mexican FRS, amortization of goodwill,
until December 31, 2004, was not included in operating income, but instead
was recorded in other expense, net. EBITDA and the ratio of EBITDA to
interest expense, capital securities dividends and preferred equity
dividends are presented herein because we believe that they are widely
accepted as financial indicators of our ability to internally fund capital
expenditures and service or incur debt and preferred
equity. EBITDA and such ratios should not be considered as
indicators of our financial performance, as alternatives to cash flow, as
measures of liquidity or as being comparable to other similarly titled
measures of other companies. EBITDA is reconciled below to
operating income under Mexican FRS before giving effect to any minority
interest, which we consider to be the most comparable measure as
determined under Mexican FRS. We are not required to prepare a
statement of cash flows under Mexican FRS and therefore do not have such
Mexican FRS cash flow measures to present as comparable to
EBITDA. Interest expense under Mexican FRS does not include
coupon payments and issuance costs of the perpetual debentures issued by
consolidated entities of approximately Ps152 million for 2006 and of
approximately Ps1,847 million for 2007, as described in note
16D to the consolidated financial statements included elsewhere in this
annual report.
|
For
the year ended December 31,
|
|||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
||||||
(in
millions of constant Pesos as of December 31, 2007 and
Dollars)
|
Convenience
Translation
*
|
||||||||||
Reconciliation
of EBITDA to operating income
|
|||||||||||
EBITDA
|
Ps 28,546
|
Ps 32,064
|
Ps 44,672
|
Ps48,466
|
Ps49,859
|
U.S.$
4,566
|
|||||
Less:
|
|||||||||||
Depreciation
and amortization expense
|
8,841
|
8,672
|
13,445
|
13,961
|
17,411
|
1,594
|
|||||
Operating
income
|
Ps 19,705
|
Ps 23,392
|
Ps 31,227
|
Ps34,505
|
Ps32,448
|
U.S.$
2,971
|
|
*
See Note (2) above.
|
(16)
|
Net
resources provided by operating activities equals majority interest net
income plus items not affecting cash flow plus investment in working
capital excluding effects from
acquisitions.
|
(17)
|
We
have restated the information at and for the years ended December 31,
2003, 2004, 2005 and 2006 under U.S. GAAP using the inflation factor
derived from the national consumer price index, or NCPI, in Mexico, as
required by Regulation S-X under the U.S. Securities Exchange Act of 1934,
or the Exchange Act, instead of using the weighted average restatement
factors used by us according to Mexican FRS and applied to the information
presented under Mexican FRS of prior years. See note 25 to our
consolidated financial statements included elsewhere in this annual report
for a description of the principal differences between Mexican FRS and
U.S. GAAP as they relate to CEMEX.
|
Item 4
-
|
Information on the
Company
|
As
of December 31, 2007
|
|||||
Assets
after eliminations
(in
billions of constant Pesos)
|
Number
of Cement
Plants
|
Installed
Capacity
(millions of tons per annum)
|
|||
North
America
|
|||||
Mexico
|
61
|
15
|
27.2
|
||
United
States
|
247
|
14
|
15.4
|
||
Europe
|
|
||||
Spain
|
43
|
8
|
11.4
|
||
United
Kingdom
|
29
|
3
|
2.8
|
||
Rest
of
Europe
|
50
|
8
|
11.9
|
||
South
America, Central America and the
Caribbean
|
37
|
14
|
15.6
|
||
Africa
and the Middle
East
|
12
|
1
|
5.0
|
||
Australia
and
Asia
|
|
|
|
||
Australia
|
26
|
—
|
0.9
|
||
Asia
|
10
|
4
|
6.5
|
||
Cement
and Clinker Trading Assets and Other
Operations
|
27
|
—
|
—
|
|
·
|
On
August 28, 2007, we completed the acquisition of 100% of the Rinker shares
for a total consideration of approximately U.S.$14.2 billion
(approximately Ps155.6 billion) (excluding the assumption of approximately
U.S.$1.3 billion (approximately Ps13.9 billion) of Rinker's debt). For its
fiscal year ended March 31, 2007, Rinker reported consolidated revenues of
approximately U.S.$5.3 billion. Approximately U.S.$4.1 billion of these
revenues were generated in the United States, and approximately U.S.$1.2
billion were generated in Australia and China. As of that date, Rinker had
more than 13,000 employees. During such fiscal period, Rinker produced
approximately 2 million tons of cement, 93 million tons of aggregates and
sold close to 13 million cubic meters of ready-mix concrete. In Australia,
Rinker's main activities are oriented to the production and sale of
ready-mix concrete and other construction materials. See note 2 to our
consolidated financial statements included elsewhere in this annual
report.
|
|
·
|
On
January 1, 2006, CEMEX acquired a 51% equity interest in a cement-grinding
mill facility with capacity of 400,000 tons per year in Guatemala for
approximately U.S.$17 million (approximately Ps204
million).
|
|
·
|
On
March 20, 2006, we agreed to terminate our lease on the Balcones cement
plant located in New Braunfels, Texas prior to expiration, and purchased
the Balcones cement plant for approximately U.S.$61
million.
|
|
·
|
On
March 2, 2006, we acquired two companies engaged in the ready-mix concrete
and aggregates business in Poland from Unicon A/S, a subsidiary of
Cementir Group, an Italian cement producer, for approximately €12
million.
|
|
·
|
In
July 2005, we acquired 15 ready-mix concrete plants through the purchase
of Concretera Mayaguezana, a ready-mix concrete producer located in Puerto
Rico, for approximately Ps326 million (U.S.$30
million).
|
|
·
|
On
March 1, 2005, we completed our acquisition of RMC for a total purchase
price of approximately U.S.$4.3 billion, excluding approximately U.S.$2.2
billion of assumed debt. RMC, headquartered in the United
Kingdom, was one of Europe's largest cement producers and one of the
world's largest suppliers of ready-mix and aggregates, with operations in
22 countries, primarily in Europe and the United States, and employed over
26,000 people. The assets acquired included 13 cement plants with an
approximate installed capacity of 17 million tons, located in the United
Kingdom, the United States, Germany, Croatia, Poland and
Latvia.
|
|
·
|
In
August and September 2003, we acquired 100% of the outstanding shares of
Mineral Resource Technologies Inc., and the cement assets of
Dixon-Marquette Cement for a combined purchase price of approximately
U.S.$100 million. Located in Dixon, Illinois, the single cement
plant has an annual production capacity of 560,000 tons. This
cement plant was sold on March 31, 2005 as part of the U.S. asset sale
described below.
|
|
·
|
As
required by the Antitrust Division of the United States Department of
Justice, pursuant to a divestiture order in connection with the Rinker
acquisition, in December 2007, we sold to the Irish producer CRH plc,
ready-mix concrete and aggregates plants in Arizona and Florida for
approximately U.S.$250 million, of which approximately U.S.$30 million
corresponded to the sale of assets from our pre-Rinker acquisition
operations.
|
|
·
|
During
2006 we sold our 25.5% interest in the Indonesian cement producer PT Semen
Gresik for approximately U.S.$346 million (approximately Ps4,053 million)
including dividends declared of approximately U.S.$7 million
(approximately Ps82 million).
|
|
·
|
On
March 2, 2006, we sold 4K Beton A/S, our Danish subsidiary, which operated
18 ready-mix concrete plants in Denmark, to Unicon A/S, a subsidiary of
Cementir Group, an Italian cement producer, for approximately €22 million.
As part of the transaction, we purchased from Unicon A/S two companies
engaged in the ready-mix concrete and aggregates business in Poland for
approximately €12 million. We received net cash proceeds of
approximately €6 million, after cash and debt adjustments, from this
transaction.
|
|
·
|
On
December 22, 2005, we terminated our 50/50 joint ventures with Lafarge
Asland in Spain and Portugal, which we acquired in the RMC
acquisition. Under the terms of the termination agreement,
|
Lafarge Asland received a 100% interest in both joint ventures and we received approximately U.S.$61 million in cash, as well as 29 ready-mix concrete plants and five aggregates quarries in Spain. |
|
·
|
As
a condition to closing the RMC acquisition, we agreed with the U.S.
Federal Trade Commission, or FTC, to divest several ready-mix and related
assets. On August 29, 2005, we sold RMC's operations in the Tucson,
Arizona area to California Portland Cement Company for a purchase price of
approximately U.S.$16 million.
|
|
·
|
On
July 1, 2005, we and Ready Mix USA, Inc., or Ready Mix USA, a
privately-owned ready-mix concrete producer with operations in the
southeastern United States, established two jointly-owned limited
liability companies, CEMEX Southeast, LLC, a cement company, and Ready Mix
USA, LLC, a ready-mix concrete company, to serve the construction
materials market in the southeast region of the United
States. Under the terms of the limited liability company
agreements and related asset contribution agreements, we contributed two
cement plants (Demopolis, Alabama and Clinchfield, Georgia) and 11 cement
terminals to CEMEX Southeast, LLC, representing approximately 98% of its
contributed capital, while Ready Mix USA contributed cash to CEMEX
Southeast, LLC representing approximately 2% of its contributed
capital. In addition, we contributed our ready-mix concrete,
aggregates and concrete block assets in the Florida panhandle and southern
Georgia to Ready Mix USA, LLC, representing approximately 9% of its
contributed capital, while Ready Mix USA contributed all its ready-mix
concrete and aggregate operations in Alabama, Georgia, the Florida
panhandle and Tennessee, as well as its concrete block operations in
Arkansas, Tennessee, Mississippi, Florida and Alabama to Ready Mix USA,
LLC, representing approximately 91% of its contributed
capital. We own a 50.01% interest, and Ready Mix USA owns a
49.99% interest, in the profits and losses and voting rights of CEMEX
Southeast, LLC, while Ready Mix USA owns a 50.01% interest, and we own a
49.99% interest, in the profits and losses and voting rights of Ready Mix
USA, LLC. In a separate transaction, on September 1, 2005, we
sold 27 ready-mix concrete plants and four concrete block facilities
located in the Atlanta, Georgia metropolitan area to Ready Mix USA, LLC
for approximately U.S.$125 million. In January 2008, we and
Ready Mix USA agreed to expand the scope of the Ready-Mix USA, LLC joint
venture. As part of the transaction, which closed on January 11, 2008, we
contributed assets valued at approximately U.S.$260 million to the joint
venture and sold additional assets to the joint venture for approximately
U.S.$120 million in cash. As part of the transaction, Ready Mix USA made a
U.S.$125 million cash contribution to the joint venture and the joint
venture made a U.S.$135 million special distribution to us. Ready Mix USA
will manage all the newly acquired assets. Following the transaction, the
joint venture continues to be owned 50.01% by Ready Mix USA and 49.99% by
us. The assets contributed and sold by CEMEX include: 11 concrete plants,
12 limestone quarries, four concrete maintenance facilities, two aggregate
distribution facilities and two administrative offices in Tennessee; three
granite quarries and one aggregates distribution facility in Georgia; and
one limestone quarry and one concrete plant in Virginia. All these assets
were acquired by us through our acquisition of
Rinker.
|
|
·
|
In
July 2005, we sold a cement terminal to the City of Detroit for
approximately U.S.$24 million.
|
|
·
|
On
April 26, 2005, we sold our 11.9% interest in the Chilean cement producer
Cementos Bio Bio, S.A., for approximately U.S.$65 million (Ps817
million).
|
|
·
|
On
March 31, 2005, we sold our Charlevoix, Michigan and Dixon, Illinois
cement plants and several distribution terminals located in the Great
Lakes region to Votorantim Participações S.A., a cement company in Brazil,
for approximately U.S.$389 million. The combined capacity of
the two cement plants sold was approximately two million tons per year,
and the operations of these plants represented approximately 9% of our
U.S. operations' operating cash flow for the year ended December 31,
2004.
|
|
·
|
The
potential for increasing the acquired entity's value should be principally
driven by factors that we can influence, particularly the application of
our management and turnaround
expertise;
|
|
·
|
The
acquisition should not compromise our financial strength and
investment-grade credit quality;
and
|
|
·
|
The
acquisition should provide a long-term return on our investment that is
well in excess of our weighted cost of capital and should offer
a minimum return on capital employed of at least ten
percent.
|
|
·
|
Optimizing
our borrowing costs and debt
maturities;
|
|
·
|
Increasing
our access to various capital sources;
and
|
|
·
|
Maintaining
the financial flexibility needed to pursue future growth
opportunities.
|
(1)
|
Centro
Distribuidor de Cemento S.A. de C.V. indirectly holds 100% of New Sunward
Holdings B.V. through other intermediate
subsidiaries.
|
(2)
|
Includes
CEMEX España's 90% interest and CEMEX France Gestion (S.A.S.)'s 10%
interest.
|
(3)
|
Formerly
RMC Group Limited.
|
(4)
|
EMBRA
is the holding company for operations in Finland, Norway and
Sweden.
|
(5)
|
Formerly
Rizal Cement Co., Inc. Includes CEMEX Asia Holdings' 70% economic interest
and a 30% interest by CEMEX España.
|
(6)
|
Represents
CEMEX Asia Holdings' indirect economic
interest.
|
(7)
|
Represents
our economic interest in four UAE companies, CEMEX Topmix LLC, CEMEX
Supermix LLC, Gulf Quarries LLC and CEMEX Falcon LLC. We own a
49% equity interest in each of these companies, and we have purchased the
remaining 51% of the economic benefits through agreements with other
shareholders.
|
(8)
|
Includes
Cemex (Costa Rica) S.A.'s 98% interest and Cemex España S.A.'s 2% indirect
interest.
|
(9)
|
Registered
business name is CEMEX Ireland.
|
(10)
|
CEMEX
Australia Holdings Pty. Ltd. is the holding company of CEMEX operations in
Australia that include Rinker Group
LLC.
|
(11)
|
CEMEX
Asia B.V. holds 100% of the beneficial
interest.
|
|
·
|
the
time-consuming and expensive process of establishing a retail distribution
network and developing the brand identification necessary to succeed in
the retail market, which represents the bulk of the domestic
market;
|
|
·
|
the
lack of port infrastructure and the high inland transportation costs
resulting from the low value-to-weight ratio of
cement;
|
|
·
|
the
distance from ports to major consumption centers and the presence of
significant natural barriers, such as mountain ranges, which border
Mexico's east and west coasts;
|
|
·
|
the
extensive capital expenditure requirements;
and
|
|
·
|
the
length of time required for construction of new plants, which is
approximately two years.
|
(1)
|
In
2002, production operations at the Hidalgo cement plant were suspended,
but were resumed during May 2006.
|
(*)
|
In
2006, we closed the kiln at the Mersmann cement plant, and we do not
contemplate resuming kiln operations at this plant, but grinding and
packing activities remain
operational.
|
Item 4A
-
|
Unresolved Staff
Comments
|
Item 5
-
|
Operating and
Financial Review and
Prospects
|
|
·
|
the
cyclical activity of the construction
sector;
|
|
·
|
competition;
|
|
·
|
general
political, economic and business
conditions;
|
|
·
|
weather
and climatic conditions;
|
|
·
|
national
disasters and other unforeseen events;
and
|
|
·
|
the
other risks and uncertainties described under Item 3 "— Key Information —
Risk Factors" and elsewhere in this annual
report.
|
%
Mexico
|
%
United States
|
%
Spain
|
%
United
Kingdom
|
%
Rest
of Europe
|
%
South
America, Central America and the Caribbean
|
%
Africa
and
the Middle East
|
%
Australia and Asia
|
%
Others
|
Combined
|
Eliminations
|
Consolidated
|
|
(in
millions of constant Mexican Pesos as of December 31, 2007, except
percentages)
|
||||||||||||
Net
Sales For the Period Ended(1):
|
||||||||||||
December
31, 2005
|
19%
|
25%
|
9%
|
9%
|
16%
|
8%
|
4%
|
2%
|
8%
|
207,699
|
(15,307)
|
192,392
|
December
31, 2006
|
18%
|
21%
|
9%
|
10%
|
20%
|
8%
|
4%
|
2%
|
8%
|
234,155
|
(20,388)
|
213,767
|
December
31, 2007
|
16%
|
22%
|
9%
|
9%
|
19%
|
9%
|
3%
|
5%
|
8%
|
253,937
|
(17,268)
|
236,669
|
Operating
Income For the Period Ended(2):
|
||||||||||||
December
31, 2005
|
41%
|
27%
|
14%
|
2%
|
7%
|
9%
|
4%
|
2%
|
(6)%
|
31,227
|
—
|
31,227
|
December
31, 2006
|
38%
|
29%
|
16%
|
1%
|
6%
|
12%
|
5%
|
2%
|
(9)%
|
34,505
|
—
|
34,505
|
December
31, 2007
|
39%
|
18%
|
19%
|
(1)%
|
10%
|
18%
|
5%
|
6%
|
(14)%
|
32,448
|
—
|
32,448
|
Total
Assets at: (2)
|
||||||||||||
December
31, 2005
|
18%
|
23%
|
10%
|
9%
|
11%
|
10%
|
3%
|
6%
|
10%
|
336,081
|
—
|
336,081
|
December
31, 2006
|
18%
|
23%
|
10%
|
8%
|
13%
|
10%
|
3%
|
6%
|
9%
|
351,083
|
—
|
351,083
|
December
31, 2007
|
11%
|
46%
|
8%
|
5%
|
9%
|
7%
|
2%
|
7%
|
5%
|
542,314
|
—
|
542,314
|
(1)
|
Percentages
by reporting segment are determined before eliminations resulting from
consolidation.
|
(2) | Percentages by reporting segment are determined before eliminations resulting from consolidation. |
|
·
|
Inflationary
accounting will be only applied in a high-inflation environment, defined
by MFRS B-10 as existing when the cumulative inflation for the preceding
three years equals or exceeds 26%. Until December 31, 2007, inflationary
accounting was applied to all of our subsidiaries regardless the inflation
level of their respective country. Beginning in 2008, only the
financial statements of those subsidiaries whose functional currency
corresponds to a country under high inflation will be restated to take
account of inflation,
|
|
·
|
The
new standard eliminates the alternative to restate inventories using
specific cost indexes, as well as the rule to restate fixed assets of
foreign origin using the factor that considers the inflation of the
country of origin of the asset and the variation in the foreign exchange
rate between the currency of the country of origin and the country holding
the asset. MFRS B-10 establishes the use of the factors derived from the
general price indexes of the country holding the assets as the sole
alternative for restatement.,
|
|
·
|
MFRS
B-10 eliminates the requirement to restate the amounts of the income
statement for the period (constant peso amounts), as well as the
comparative financial statements for prior periods, into constant peso
amounts as of the most recent balance sheet date. Beginning in 2008, the
income statement for subsequent periods will be presented in nominal
values, and, as long as the cumulative inflation for the preceding three
years in Mexico is below 26%, the financial statements for periods prior
to 2008 will be presented in constant pesos as of December 31, 2007, the
last date when inflationary accounting was applied
generally.
|
|
·
|
When
moving from a high-inflation to a low-inflation environment, MFRS B-10
provides that the restatement adjustments as of the date of discontinuing
the inflationary accounting should prevail as part of the carrying
amounts. When moving from a low-inflation to a high-inflation environment,
the initial restatement factor for properties, machinery and equipment, as
well as for intangible assets, should consider the cumulative inflation
since the last time inflationary accounting was discontinued. Upon
adoption of new MFRS B-10, the accumulated result for holding non-monetary
assets, included within "Deficit in equity restatement" (see note 16B to
the financial statements included elsewhere in this annual report), should
be reclassified to "Retained earnings". As of December 31, 2007, most of
our subsidiaries operate in low-inflation environments; therefore,
restatement of their historical cost financial statements to take account
of inflation will be suspended starting January 1, 2008. We do not
anticipate that the adoption of new MFRS B-10 will have a material adverse
effect on our results of
operations.
|
|
·
|
On
August 28, 2007, we completed the acquisition of 100% of the Rinker shares
for a total consideration of approximately U.S.$14.2 billion
(approximately Ps155.6 billion) (excluding the assumption of approximately
U.S.$1.3 billion (approximately Ps13.9 billion) of Rinker's debt). For
accounting purposes, July 1, 2007 was established as Rinker's acquisition
date and we began consolidating the financial results of Rinker on such
date. Our consolidated financial statements for the year ended
December 31, 2007 include Rinker's results of operations for the six-month
period ended December 31, 2007 only. For its fiscal year ended March 31,
2007, Rinker reported consolidated revenues of approximately U.S.$5.3
billion. Approximately U.S.$4.1 billion of these revenues were generated
in the United States, and approximately U.S.$1.2 billion were generated in
Australia and China. As of that date, Rinker had more than 13,000
employees. During such fiscal period, Rinker produced approximately 2
million tons of cement, 93 million tons of aggregates and sold close to 13
million cubic meters of ready-mix concrete. In Australia, Rinker's main
activities are oriented to the production and sale of ready-mix concrete
and other construction materials.
|
|
·
|
As
required by the Antitrust Division of the United States Department of
Justice, pursuant to a divestiture order in connection with the Rinker
acquisition, in December 2007, CEMEX sold to the Irish producer CRH plc,
ready-mix concrete and aggregates plants in Arizona and Florida for
approximately U.S.$250 million of which approximately U.S.$30 million
corresponded to the sale of assets from CEMEX's pre-Rinker acquisition
operations.
|
|
·
|
On
December 22, 2005, we terminated our 50/50 joint ventures with Lafarge
Asland in Spain and Portugal, which we acquired in the RMC
acquisition. Under the terms of the termination agreement,
Lafarge Asland received a 100% interest in both joint ventures and we
received approximately U.S.$61 million in cash, as well as 29 ready-mix
concrete plants and five aggregates quarries in Spain. Our
consolidated financial statements for the year ended December 31, 2005
include our 50% interest in the results of operations relating to these
joint venture assets through the proportionate consolidation method for
the period from March 1, 2005 through December 22, 2005
only.
|
|
·
|
On
August 29, 2005, we sold RMC's operations in the Tucson, Arizona area,
consisting of several ready-mix concrete and related assets, to California
Portland Cement Company for a purchase price of approximately U.S.$16
million. Our income statement for the year ended December 31,
2005 includes the results of operations relating to these assets for the
period from March 1, 2005 through August 29, 2005
only.
|
|
·
|
On
July 1, 2005, we and Ready Mix USA established two jointly-owned limited
liability companies, CEMEX Southeast, LLC, a cement company, and Ready Mix
USA, LLC, a ready-mix concrete
|
company, to serve the construction materials market in the southeast region of the United States. Under the terms of the limited liability company agreements and related asset contribution agreements, we contributed two cement plants (Demopolis, Alabama and Clinchfield, Georgia) and 11 cement terminals to CEMEX Southeast, LLC, representing approximately 98% of its contributed capital, while Ready Mix USA contributed cash to CEMEX Southeast, LLC representing approximately 2% of its contributed capital. In addition, we contributed our ready-mix concrete, aggregates and concrete block assets in the Florida panhandle and southern Georgia to Ready Mix USA, LLC, representing approximately 9% of its contributed capital, while Ready Mix USA contributed all its ready-mix concrete and aggregate operations in Alabama, Georgia, the Florida panhandle and Tennessee, as well as its concrete block operations in Arkansas, Tennessee, Mississippi, Florida and Alabama to Ready Mix USA, LLC, representing approximately 91% of its contributed capital. We own a 50.01% interest, and Ready Mix USA owns a 49.99% interest, in the profits and losses and voting rights of CEMEX Southeast, LLC, while Ready Mix USA owns a 50.01% interest, and we own a 49.99% interest, in the profits and losses and voting rights of Ready Mix USA, LLC. In a separate transaction, on September 1, 2005, we sold 27 ready-mix concrete plants and four concrete block facilities located in the Atlanta, Georgia metropolitan area to Ready Mix USA, LLC for approximately U.S.$125 million. For the years ended December 31, 2007, 2006 and 2005, we had control of, and consolidated, CEMEX Southeast, LLC, while our interest in Ready Mix USA, LLC was accounted for by the equity method since it was controlled by Ready Mix USA. Our consolidated income statement for the year ended December 31, 2005 include the results of operations relating to the assets we contributed to Ready Mix USA, LLC for the period from January 1, 2005 through July 1, 2005 only and the results of operations relating to the assets we sold to Ready Mix USA, LLC for the period from March 1, 2005 through September 1, 2005 only, since we acquired those assets in the RMC acquisition. |
|
·
|
In
July 2005, we acquired 15 ready-mix concrete plants through the purchase
of Concretera Mayaguezana, a ready-mix concrete producer located in Puerto
Rico, for approximately Ps326 million (U.S.$30 million). Our
consolidated income statement for the year ended December 31, 2005 include
the results of operations relating to the assets for the period from July
1, 2005 through December 31, 2005
only.
|
|
·
|
In
July 2005, we sold a cement terminal to the City of Detroit for
approximately U.S.$24 million. Our consolidated income
statement for the year ended December 31, 2005 includes the results of
operations relating to this cement terminal for the six-month period ended
June 30, 2005 only.
|
|
·
|
On
March 31, 2005, we sold our Charlevoix, Michigan and Dixon, Illinois
cement plants and several distribution terminals located in the Great
Lakes region to Votorantim Participações S.A., a cement company in Brazil,
for approximately U.S.$389 million. The combined capacity of
the two cement plants sold was approximately two million tons per year,
and the operations of these plants represented approximately 9% of our
U.S. operations' operating cash flow for the year ended December 31,
2004. Our consolidated income statement for the year ended
December 31, 2005 includes the results of operations relating to these
assets for the three-month period ended March 31, 2005
only.
|
|
·
|
On
March 1, 2005, we completed our acquisition of RMC for a total purchase
price of approximately U.S.$4.3 billion, excluding approximately U.S.$2.2
billion of assumed debt. Our consolidated income statement for
the year ended December 31, 2005 includes RMC's results of operations for
the ten-month period ended December 31, 2005. RMC, headquartered in the
United Kingdom, was one of Europe's largest cement producers and one of
the world's largest suppliers of ready-mix and aggregates, with operations
in 22 countries, primarily in Europe and the United States, and employed
over 26,000 people. The assets acquired included 13 cement plants with an
approximate installed capacity of 17 million tons, located in the United
Kingdom, the United States, Germany, Croatia, Poland and
Latvia.
|
Year
Ended December 31,
|
|||||
2005
|
2006
|
2007
|
|||
Net
sales
|
100.0
|
100.0
|
100.0
|
||
Cost
of
sales
|
(60.5)
|
(63.8)
|
(66.6)
|
||
Gross
profit
|
39.5
|
36.2
|
33.4
|
||
Administrative
and selling expenses
|
(12.8)
|
(13.4)
|
(14.0)
|
||
Distribution
expenses
|
(10.5)
|
(6.7)
|
(5.7)
|
||
Total
operating expenses
|
(23.3)
|
(20.1)
|
(19.7)
|
||
Operating
income
|
16.2
|
16.1
|
13.7
|
||
Other
expenses,
net
|
(2.2)
|
(0.3)
|
(1.4)
|
||
Comprehensive
financing result:
|
|||||
Financial
expense
|
(3.4)
|
(2.7)
|
(3.7)
|
||
Financial
income
|
0.3
|
0.3
|
0.4
|
||
Results
from financial instruments
|
2.5
|
(0.1)
|
1.0
|
||
Foreign
exchange result
|
(0.5)
|
0.1
|
(0.1)
|
||
Monetary
position result
|
2.8
|
2.2
|
2.9
|
||
Net
comprehensive financing result
|
1.7
|
(0.2)
|
0.5
|
||
Equity
in income of
associates
|
0.6
|
0.7
|
0.6
|
||
Income
before income tax
|
16.3
|
16.3
|
13.4
|
||
Income
taxes
|
(2.2)
|
(2.6)
|
(2.0)
|
||
Consolidated
net
income
|
14.1
|
13.7
|
11.4
|
||
Minority
interest net
income
|
0.3
|
0.7
|
0.4
|
||
Majority
interest net
income
|
13.8
|
13.0
|
11.0
|
Domestic
Sales Volumes
|
Export
Sales Volumes
|
Average
Domestic Prices in Local Currency(1)
|
|||
Geographic
Segment
|
Cement
|
Ready-Mix
Concrete
|
Cement
|
Cement
|
Ready-Mix
Concrete
|
North
America
|
|||||
Mexico
|
+4%
|
+8%
|
-21%
|
-1%
|
+2%
|
United
States(2)
|
-8%
|
+13%
|
N/A
|
+4%
|
+1%
|
Europe
|
|||||
Spain
|
-5%
|
-4%
|
-28%
|
+9%
|
+7%
|
UK
|
+12%
|
-2%
|
N/A
|
+8%
|
+4%
|
Rest
of Europe
|
+5%
|
Flat
|
N/A
|
+15%
|
+5%
|
South/Central America and the
Caribbean(3)
|
|||||
Venezuela
|
+16%
|
+10%
|
-51%
|
+5%
|
+26%
|
Colombia
|
+19%
|
+24%
|
N/A
|
+17%
|
+12%
|
Rest
of South/Central America and the Caribbean(4)
|
-3%
|
+7%
|
N/A
|
+23%
|
+11%
|
Africa and the Middle
East(5)
|
|||||
Egypt
|
+8%
|
+16%
|
-100%
|
+9%
|
+14%
|
Rest
of Africa and the Middle East(6)
|
N/A
|
-2%
|
N/A
|
N/A
|
+13%
|
Australia and
Asia(7)
|
|||||
Australia
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Philippines
|
+12%
|
N/A
|
-9%
|
+5%
|
N/A
|
Rest
of Asia(8)
|
+18%
|
+11%
|
N/A
|
+10%
|
+10%
|
|
N/A
= Not Applicable
|
(1)
|
Represents
the average change in domestic cement and ready-mix concrete prices in
local currency terms. For purposes of a geographic segment
consisting of a region, the average prices in local currency terms for
each individual country within the region are first translated into Dollar
terms (except for the Rest of Europe region, which is translated first
into Euros) at the exchange rates in effect as of the end of the reporting
period. Variations for a region represent the weighted average change of
prices in Dollar terms (except for the Rest of Europe region, which
represent the weighted average change of prices in Euros) based on total
sales volumes in the region.
|
(2)
|
Our
cement and ready-mix concrete sales volumes and average prices in the
United States for the year ended December 31, 2007 include the sales
volumes and average prices of the cement and ready-mix concrete operations
in the United States we acquired as a result of the Rinker acquisition for
the six-month period ended December 31, 2007, except that the sales
volumes and average prices relating to the assets we were required to
divest as a result of the Rinker acquisition by the Antitrust Division of
the United States Department of Justice, are included only for the periods
from January 1, 2007 through November 30, 2007 (with respect to the assets
subject to divestiture owned by us prior to our acquisition of Rinker) and
from July 1, 2007 through November 30, 2007 (with respect to the assets
subject to divestiture owned by Rinker prior to our acquisition of
Rinker).
|
(3)
|
Our
South America, Central America and the Caribbean segment includes our
operations in Venezuela, Colombia and the operations listed in note 4
below; however, in above table, our operations in Venezuela and Colombia
are presented separately from our other operations in the segment for
purposes of presentation of our operations in the
region.
|
(4)
|
Our
Rest of South/Central America and the Caribbean segment includes our
operations in Costa Rica, Panama, the Dominican Republic, Nicaragua,
Puerto Rico, Jamaica and Argentina and our trading activities in the
Caribbean.
|
(5)
|
Our
Africa and the Middle East segment includes our operations in Egypt and
the operations listed in note 6
below.
|
(6)
|
Our
Rest of Africa and the Middle East segment includes the operations in the
United Arab Emirates and Israel.
|
(7)
|
Our
Australia and Asia segment includes the operations in Australia as well as
limited operations in China we acquired as a result of the Rinker
acquisition for the six-month period ended December 31, 2007, our
operations in the Philippines and the operations listed in note 8
below.
|
(8)
|
Our
Rest of Asia segment includes our operations in Malaysia, Thailand,
Bangladesh and other assets in the Asian
region.
|
Net
Sales
|
||||||||||
Fluctuations, Net of Inflation Effects | Variations in Constant |
For
the Year Ended December 31,
|
||||||||
Geographic
Segment
|
Variations
in Local Currency (1)
|
Approximate
Currency
|
Mexican
Pesos
|
2006
|
2007
|
|||||
North
America
|
(In
millions of constant Mexican Pesos as of December 31,
2007)
|
|||||||||
Mexico
|
+7%
|
-9%
|
-2%
|
42,577
|
41,814
|
|||||
United
States(2)
|
+18%
|
-6%
|
+12%
|
48,911
|
54,607
|
|||||
Europe
|
||||||||||
Spain
|
+4%
|
+5%
|
+9%
|
21,834
|
23,781
|
|||||
United
Kingdom
|
Flat
|
-6%
|
-6%
|
23,854
|
22,432
|
|||||
Rest
of Europe
|
+4%
|
+1%
|
+5%
|
44,691
|
47,100
|
|||||
South/Central America and the
Caribbean(3)
|
||||||||||
Venezuela
|
+22%
|
-4%
|
+18%
|
6,217
|
7,317
|
|||||
Colombia
|
+38%
|
+5%
|
+43%
|
4,206
|
6,029
|
|||||
Rest
of South / Central America and the Caribbean(4)
|
+22
|
-3%
|
+19%
|
9,046
|
10,722
|
|||||
Africa and Middle
East(5)
|
||||||||||
Egypt
|
+10%
|
-6%
|
+4%
|
3,577
|
3,723
|
|||||
Rest
of Africa and the Middle East(6)
|
+3%
|
-6%
|
-3%
|
4,794
|
4,666
|
|||||
Australia and
Asia(7)
|
||||||||||
Australia
(8)
|
N/A
|
N/A
|
N/A
|
—
|
8,633
|
|||||
Philippines
|
+9%
|
+12%
|
+21%
|
2,620
|
3,173
|
|||||
Rest
of Asia(9)
|
+24%
|
-2%
|
+22%
|
1,694
|
2,068
|
|||||
Others(10)
|
-5%
|
-6%
|
-11%
|
20,134
|
17,872
|
|||||
+8%
|
234,155
|
253,937
|
||||||||
Eliminations
from consolidation
|
(20,388)
|
(17,268)
|
||||||||
Consolidated
net sales
|
+11%
|
213,767
|
236,669
|
Operating
Income
|
||||||||||
Approximate Currency Fluctuations, Net of Inflation
|
Variations in Constant
|
For
the Year Ended December 31,
|
||||||||
Geographic
Segment
|
Variations
in Local Currency (1)
|
Effects
|
Mexican
Pesos
|
2006
|
2007
|
|||||
North
America
|
(In
millions of constant Mexican Pesos as of December 31,
2007)
|
|||||||||
Mexico
|
+3%
|
-8%
|
-5%
|
13,210
|
12,549
|
|||||
United
States(2)
|
-31%
|
-9%
|
-41%
|
10,092
|
5,966
|
|||||
Europe
|
||||||||||
Spain
|
+4%
|
+3%
|
+7%
|
5,637
|
6,028
|
|||||
United
Kingdom
|
-418%
|
+28%
|
-390%
|
154
|
(446)
|
|||||
Rest
of Europe
|
+22%
|
+26%
|
+48%
|
2,220
|
3,281
|
|||||
South/Central America and the
Caribbean(3)
|
||||||||||
Venezuela
|
+14%
|
-4%
|
+10%
|
1,799
|
1,971
|
|||||
Colombia
|
+78%
|
+1%
|
+79%
|
1,138
|
2,037
|
|||||
Rest
of South/Central America and the Caribbean(4)
|
+59%
|
-10%
|
+49%
|
1,322
|
1,975
|
|||||
Africa and Middle
East(5)
|
||||||||||
Egypt
|
+12%
|
-8%
|
+4%
|
1,475
|
1,534
|
|||||
Rest
of Africa and the Middle East(6)
|
-146%
|
+3%
|
-143%
|
120
|
(51)
|
|||||
Australia and
Asia(7)
|
||||||||||
Australia
(8)
|
N/A
|
N/A
|
N/A
|
—
|
1,177
|
|||||
Philippines
|
+13%
|
+4%
|
+17%
|
726
|
851
|
|||||
Rest
of Asia(9)
|
+157%
|
-4%
|
+153%
|
(62)
|
33
|
|||||
Others(10)
|
-32%
|
-2%
|
-34%
|
(3,326)
|
(4,457)
|
|||||
Consolidated
operating income
|
-6%
|
34,505
|
32,448
|
|
N/A
= Not Applicable
|
(1)
|
For
purposes of a geographic segment consisting of a region, the net sales and
operating income data in local currency terms for each individual country
within the region are first translated into Dollar terms at the exchange
rates in effect as of the end of the reporting period. Variations for a
region represent the weighted average change in Dollar terms based on net
sales and operating income for the
region.
|
(2)
|
Our
net sales and operating income in the United States for the year ended
December 31, 2007 include the results of the cement and ready-mix concrete
operations in the United States we acquired as a result of the Rinker
acquisition for the six-month period ended December 31, 2007, except that
the sales volumes and average prices relating to the assets we were
required to divest as a result of the Rinker acquisition by the Antitrust
Division of the United States Department of Justice, are included only for
the periods from January 1, 2007 through November 30, 2007 (with respect
to the assets subject to divestiture owned by us prior to our acquisition
of Rinker) and from July 1, 2007 through November 30, 2007 (with respect
to the assets subject to divestiture owned by Rinker prior to our
acquisition of Rinker).
|
(3)
|
Our
South America, Central America and the Caribbean segment includes our
operations in Venezuela, Colombia and the operations listed in note 4
below; however, in above table, our operations in Venezuela and Colombia
are presented separately from our other operations in the
segment.
|
(4)
|
Our
Rest of South/Central America and the Caribbean segment includes our
operations in Costa Rica, Panama, the Dominican Republic, Nicaragua,
Puerto Rico, Jamaica and Argentina and our trading activities in the
Caribbean.
|
(5)
|
Our
Africa and the Middle East segment includes our operations in Egypt and
the operations listed in note 6
below.
|
(6)
|
Our
Rest of Africa and the Middle East segment includes our operations in the
United Arab Emirates and Israel.
|
(7)
|
Our
Australia and Asia segment includes our operations in Australia described
in note 8 below, our operations in the Philippines and the operations
described in note 9 below.
|
(8)
|
Australia
includes our operations in Australia we acquired as a result of the Rinker
acquisition for the six-month period ended December 31,
2007.
|
(9)
|
Our
Rest of Asia segment includes our operations in Malaysia, Thailand,
Bangladesh and other assets in the Asian
region.
|
(10)
|
Our
Others segment includes our worldwide maritime trade operations, our
information solutions company and other minor
subsidiaries.
|
|
·
|
financial
or interest expense on borrowed
funds;
|
|
·
|
financial
income on cash and temporary
investments;
|
|
·
|
appreciation
or depreciation resulting from the valuation of financial instruments,
including derivative instruments and marketable securities, as well as the
realized gain or loss from the sale or liquidation of such instruments or
securities;
|
|
·
|
foreign
exchange gains or losses associated with monetary assets and liabilities
denominated in foreign currencies;
and
|
|
·
|
gains
and losses resulting from having monetary liabilities or assets exposed to
inflation (monetary position
result).
|
Year
Ended December 31,
|
|||
2006
|
2007
|
||
(in
millions of constant Pesos as of December 31, 2007)
|
|||
Comprehensive
financing result:
|
|||
Financial
expense
|
(5,785)
|
(8,809)
|
|
Financial
income
|
536
|
862
|
|
Results
from financial
instruments
|
(161)
|
2,387
|
|
Foreign
exchange
result
|
238
|
(243)
|
|
Monetary
position
result
|
4,667
|
6,890
|
|
Net
comprehensive financing
result
|
(505)
|
1,087
|
Domestic
Sales Volumes
|
Export
Sales Volumes
|
Average
Domestic Prices in Local Currency(1)
|
|||
Geographic
Segment
|
Cement
|
Ready-Mix
Concrete
|
Cement
|
Cement
|
Ready-Mix
Concrete
|
North
America
|
|||||
Mexico(2)
|
+8%
|
+21%
|
-10%
|
+1%
|
+1%
|
United
States(3)
|
-1%
|
-15%
|
N/A
|
+14%
|
+16%
|
Europe
|
|||||
Spain(4)
|
+10%
|
-7%
|
+25%
|
+8%
|
+5%
|
UK(5)
|
+13%
|
+16%
|
N/A
|
+8%
|
+3%
|
Rest
of Europe(6)
|
+17%
|
+16%
|
N/A
|
+12%
|
+4%
|
South/Central America and the
Caribbean(7)
|
|||||
Venezuela
|
+30%
|
+22%
|
-47%
|
+1%
|
+10%
|
Colombia
|
+8%
|
+3%
|
N/A
|
+34%
|
+15%
|
Rest
of South/Central America and the Caribbean(8)
|
+13%
|
+25%
|
+32%
|
-2%
|
+4%
|
Africa and the Middle
East(9)
|
|||||
Egypt
|
+3%
|
+11%
|
-34%
|
+15%
|
+14%
|
Rest
of Africa and the Middle East(10)
|
N/A
|
+13%
|
N/A
|
N/A
|
+14%
|
Asia(11)
|
|||||
Philippines
|
-2%
|
N/A
|
+51%
|
+14%
|
N/A
|
Rest
of Asia(12)
|
+1%
|
+7%
|
N/A
|
+14%
|
+8%
|
|
N/A
= Not Applicable
|
(1)
|
Represents
the average change in domestic cement and ready-mix concrete prices in
local currency terms. For purposes of a geographic segment
consisting of a region, the average prices in local currency terms for
each individual country within the region are first translated into Dollar
terms (except for the Rest of Europe region, which are translated
first into Euros) at the exchange rates in effect as of the end of the
reporting period. Variations for a region represent the
weighted average change of prices in Dollar terms (except for the Rest of
Europe region, which represent the weighted average change of prices in
Euros) based on total sales volumes in the
region.
|
(2)
|
In
constant Mexican Pesos as of December 31,
2007.
|
(3)
|
Our
cement and ready-mix concrete sales volumes and average prices in the
United States for the years ended December 31, 2005 and December 31, 2006
include the sales volumes and average prices of the cement and ready-mix
concrete operations in the United States we acquired as a result of the
RMC acquisition for the ten-month period ended December 31, 2005 and for
the entire year ended December 31, 2006, respectively, except that the
sales volumes and average prices relating to the assets we contributed on
July 1, 2005, and the assets we sold on September 1, 2005, to Ready Mix
USA, LLC, an entity in which Ready Mix USA owns a 50.01% interest and we
own a 49.99% interest, are included only for the periods from March 1,
2005 through July 1, 2005 and from March 1, 2005 through September 1,
2005, respectively, and sales volumes and average prices related to RMC's
operations in the Tucson, Arizona area, which were sold in August 2005,
are included for the period from March 1, 2005 through August 29, 2005
only, and the sales volumes and average prices related to Charlevoix and
Dixon cement plants, which were sold in March 2005, are included for the
period from January 1, 2005 through March 31, 2005
only.
|
(4)
|
Our
ready-mix concrete sales volumes and average prices in Spain for the year
ended December 31, 2005 include the sales volumes and average prices of
the joint venture ready-mix concrete operations in Spain we acquired as a
result of the RMC acquisition, which operations we divested on December
22, 2005 in connection with the termination of the joint venture with
Lafarge Asland through which such operations were conducted, for the
period from March 1, 2005 through December 22, 2005. Our
consolidated financial statements for the year ended December 31, 2006
include the results of operations relating to the 29 ready-mix concrete
plants and five aggregates quarries in Spain acquired in conjunction with
the termination of our 50/50 joint ventures with Lafarge
Asland.
|
(5)
|
Our
United Kingdom segment includes the operations in the United Kingdom we
acquired as a result of the RMC acquisition for the ten-month period ended
December 31, 2005 and for the entire year ended December 31,
2006.
|
(6)
|
Our
Rest of Europe segment includes the operations in Germany, France,
Republic of Ireland, Czech Republic, Austria, Poland, Croatia, Hungary and
Latvia we acquired as a result of the RMC acquisition for the ten-month
period ended December 31, 2005 and for the entire year ended December 31,
2006, the operations in Denmark we acquired as a result of the RMC
acquisition for the ten-month period ended
|
December 31, 2005 and for the period from January 1, 2006 to March 2, 2006, and the Italian operations we owned prior to the RMC acquisition. |
(7)
|
Our
South America, Central America and the Caribbean segment includes our
operations in Venezuela, Colombia and the operations listed in note 8
below; however, in above table, our operations in Venezuela and Colombia
are presented separately from our other operations in the segment for
purposes of comparison with our 2005 presentation of our operations in the
region.
|
(8)
|
Our
Rest of South/Central America and the Caribbean segment includes our
operations in Costa Rica, Panama, the Dominican Republic, Nicaragua,
Puerto Rico and our trading activities in the Caribbean, as well as the
operations in Jamaica and Argentina we acquired as a result of the RMC
acquisition for the ten-month period ended December 31, 2005 and for the
entire year ended December 31,
2006.
|
(9)
|
Our
Africa and the Middle East segment includes our operations in Egypt and
the operations listed in note 10 below; however, in the above table, our
operations in Egypt are presented separately from our other operations in
the segment for purposes of comparison with our 2005 presentation of our
operations in the region.
|
(10)
|
Our
Rest of Africa and the Middle East segment includes the operations in the
United Arab Emirates and Israel we acquired as a result of the RMC
acquisition for the ten-month period ended December 31, 2005 and for the
entire year ended December 31,
2006.
|
(11)
|
Our
Asia segment during these years includes our operations in the Philippines
and the operations listed in note 12 below; however, in the above table,
our operations in the Philippines are presented separately from our other
operations in the segment for purposes of comparison with our 2005
presentation of our operations in the
region.
|
(12)
|
Our
Rest of Asia segment during these years includes our operations in
Thailand, Bangladesh and other assets in the Asian region, as well as the
operations in Malaysia we acquired as a result of the RMC acquisition for
the ten-month period ended December 31, 2005 and for the entire year ended
December 31, 2006.
|
Net
Sales
|
||||||||||
Variations in Local
|
Approximate Currency
Fluctuations, Net of
|
Variations in Constant
|
For
the Year Ended December 31,
|
|||||||
Geographic Segment |
Currency(1)
|
Inflation
Effects
|
Mexican
Pesos
|
2005
|
2006
|
|||||
(In
millions of constant Mexican Pesos as of December 31,
2007)
|
||||||||||
Mexico
|
+16%
|
-9%
|
+7%
|
39,886
|
42,577
|
|||||
United
States(2)
|
+3%
|
-8%
|
-5%
|
51,366
|
48,911
|
|||||
Europe
|
||||||||||
Spain(3)
|
+11%
|
+4%
|
+15%
|
19,035
|
21,834
|
|||||
United
Kingdom(4)
|
+16%
|
+8%
|
+24%
|
19,272
|
23,854
|
|||||
Rest
of Europe(5)
|
+22%
|
+8%
|
+30%
|
34,267
|
44,691
|
|||||
South/Central
America and the Caribbean
|
||||||||||
Venezuela
|
+18%
|
+2%
|
+20%
|
5,201
|
6,217
|
|||||
Colombia
|
+41%
|
-7%
|
+34%
|
3,150
|
4,206
|
|||||
Rest
of South / Central America and the Caribbean(6)
|
+16%
|
-10%
|
+6%
|
8,508
|
9,046
|
|||||
Africa
and the Middle East
|
||||||||||
Egypt
|
+15%
|
-7%
|
+8%
|
3,318
|
3,577
|
|||||
Rest
of Africa and the Middle East(7)
|
+47%
|
-11%
|
+36%
|
3,525
|
4,794
|
|||||
Asia
|
||||||||||
Philippines
|
+7%
|
+2%
|
+9%
|
2,411
|
2,620
|
|||||
Rest
of Asia(8)
|
+14%
|
+27%
|
+41%
|
1,205
|
1,694
|
|||||
Others(9)
|
|
+30%
|
-8%
|
+22%
|
16,555
|
20,134
|
+13%
|
207,699
|
234,155
|
||||||||
Eliminations
from consolidation
|
(15,307)
|
(20,388)
|
||||||||
Consolidated
net sales
|
+11%
|
192,392
|
213,767
|
Operating
Income
|
||||||||||
Variations in Local
|
Approximate Currency Fluctuations, Net of |
Variations in Constant Mexican
|
For
the Year Ended December 31,
|
|||||||
Geographic
Segment
|
Currency(1)
|
Inflation
Effects
|
Pesos
|
2005
|
2006
|
|||||
North
America
|
(In
millions of constant Mexican Pesos as of December 31,
2007)
|
|||||||||
Mexico
|
+14%
|
-10%
|
+4%
|
12,692
|
13,210
|
|||||
United
States(2)
|
+24%
|
-5%
|
+19%
|
8,449
|
10,092
|
|||||
Europe
|
||||||||||
Spain(3)
|
+18%
|
+7%
|
+25%
|
4,516
|
5,637
|
|||||
United
Kingdom(4)
|
-112%
|
+35%
|
-77%
|
670
|
154
|
|||||
Rest
of Europe(5)
|
+3%
|
+1%
|
+4%
|
2,136
|
2,220
|
|||||
South/Central America and the
Caribbean(6)
|
||||||||||
Venezuela
|
Flat
|
+6%
|
+6%
|
1,693
|
1,799
|
|||||
Colombia
|
+157%
|
+10%
|
+167%
|
427
|
1,138
|
|||||
Rest
of South/Central America and the Caribbean(7)
|
+43%
|
+20%
|
+63%
|
810
|
1,322
|
|||||
Africa and Middle
East(8)
|
||||||||||
Egypt
|
+28%
|
-9%
|
+19%
|
1,235
|
1,475
|
|||||
Rest
of Africa and the Middle East(9)
|
+17%
|
-15%
|
+2%
|
118
|
120
|
|||||
Asia(10)
|
||||||||||
Philippines
|
+30%
|
+11%
|
+41%
|
516
|
726
|
|||||
Rest
of Asia(11)
|
-181%
|
-14%
|
-195%
|
(21)
|
(62)
|
|||||
|
||||||||||
Others(12)
|
|
-76%
|
+11%
|
-65%
|
(2,014)
|
(3,326)
|
||||
Consolidated
operating income
|
+10%
|
31,227
|
34,505
|
(1)
|
For
purposes of a geographic segment consisting of a region, the net sales and
operating income data in local currency terms for each individual country
within the region are first translated into Dollar terms (except for the
Rest of Europe region, which are translated first into Euros) at the
exchange rates in effect as of the end of the reporting period. Variations
for a region represent the weighted average change in Dollar terms (except
for the Rest of Europe region, which represent the weighted average change
in Euros) based on net sales and operating income for the
region.
|
(2)
|
Our
net sales and operating income in the United States for the years ended
December 31, 2005 and December 31, 2006 include the results of the cement
and ready-mix concrete operations in the United States we acquired as a
result of the RMC acquisition for the ten-month period ended December 31,
2005 and for the entire year ended December 31, 2006, respectively, except
that the results of the assets we contributed on July 1, 2005, and the
assets we sold on September 1, 2005, to Ready Mix USA, LLC, an entity in
which Ready Mix USA owns a 50.01% interest and we own a 49.99% interest,
are included only for the periods from March 1, 2005 through July 1, 2005
and from March 1, 2005 through September 1, 2005, respectively , and the
net sales and operating income related to RMC's operations in the Tucson,
Arizona area, which were sold in August 2005, are included in the results
of operations relating to these assets for the period from March 1, 2005
through August 29, 2005 only, and the sales volumes and average prices
related to Charlevoix and Dixon cement plants, which were sold in March
2005, are included for the period from January 1, 2005 through March 31,
2005 only.
|
(3)
|
Our
net sales and operating income in Spain for the year ended December 31,
2005 include the proportionally consolidated results of the joint venture
ready-mix concrete operations in Spain we acquired as a result of the RMC
acquisition, which operations we divested on December 22, 2005 in
connection with the termination of the joint venture with Lafarge Asland
through which such operations were conducted, for the period from March 1,
2005 through December 22, 2005. Our net sales and operating income in
Spain for the year ended December 31, 2006 include the results of
operations relating to the 29 ready-mix concrete plants and five
aggregates quarries in Spain acquired in conjunction with the termination
of our 50/50 joint ventures with Lafarge
Asland.
|
(4)
|
Our
United Kingdom segment includes the operations in the United Kingdom we
acquired as a result of the RMC acquisition for the ten-month period ended
December 31, 2005 and for the entire year ended December 31,
2006.
|
(5)
|
Our
Rest of Europe segment includes the operations in Germany, France,
Republic of Ireland, Czech Republic, Austria, Poland, Croatia, Hungary and
Latvia we acquired as a result of the RMC acquisition for the ten-month
period ended December 31, 2005 and for the entire year ended December 31,
2006, the operations in Denmark we acquired as a result of the RMC
acquisition for the ten-month period ended December 31, 2005 and for the
period from January 1, 2006 to March 2, 2006, and the Italian operations
we owned prior to the RMC
acquisition.
|
(6)
|
Our
South America, Central America and the Caribbean segment includes our
operations in Venezuela, Colombia and the operations listed in note 7
below; however, in the above table, our operations in Venezuela and
Colombia are presented separately from our other operations in the segment
for purposes of comparison with our 2005 presentation of our operations in
the region.
|
(7)
|
Our
Rest of South/Central America and the Caribbean segment includes our
operations in Costa Rica, Panama, the Dominican Republic, Nicaragua,
Puerto Rico and our trading activities in the Caribbean, as well as the
operations in Jamaica and Argentina we acquired as a result of the RMC
acquisition for the ten-month period ended December 31, 2005 and for the
entire year ended December 31,
2006.
|
(8)
|
Our
Africa and the Middle East segment includes our operations in Egypt and
the operations listed in note 9 below; however, in the above table, our
operations in Egypt are presented separately from our other operations in
the segment for purposes of comparison with our 2005 presentation of our
operations in the region.
|
(9)
|
Our
Rest of Africa and the Middle East segment includes the operations in the
United Arab Emirates and Israel we acquired as a result of the RMC
acquisition for the ten-month period ended December 31, 2005 and for the
entire year ended December 31,
2006.
|
(10)
|
Our
Asia segment during these years includes our operations in the Philippines
and the operations listed in note 11 below; however, in the above table,
our operations in the Philippines are presented separately from our other
operations in the segment for purposes of comparison with our 2005
presentation of our operations in the
region.
|
(11)
|
Our
Rest of Asia segment during these years includes our operations in
Thailand, Bangladesh and other assets in the Asian region, as well as the
operations in Malaysia we acquired as a result of the RMC acquisition for
the ten-month period ended December 31, 2005 and for the entire year ended
December 31, 2006.
|
(12)
|
Our
Others segment includes our worldwide trade maritime operations, our
information solutions company and other minor
subsidiaries.
|
|
·
|
financial
or interest expense on borrowed
funds;
|
|
·
|
financial
income on cash and temporary
investments;
|
|
·
|
appreciation
or depreciation resulting from the valuation of financial instruments,
including derivative instruments and marketable securities, as well as the
realized gain or loss from the sale or liquidation of such instruments or
securities;
|
|
·
|
foreign
exchange gains or losses associated with monetary assets and liabilities
denominated in foreign currencies;
and
|
|
·
|
gains
and losses resulting from having monetary liabilities or assets exposed to
inflation (monetary position
result).
|
Year
Ended December 31,
|
|||
2005
|
2006
|
||
(in
millions of constant Pesos as of December 31, 2007)
|
|||
Comprehensive
financing result:
|
|||
Financial
expense
|
(6,607)
|
(5,785)
|
|
Financial
income
|
493
|
536
|
|
Results
from financial
instruments
|
4,849
|
(161)
|
|
Foreign
exchange
result
|
(989)
|
238
|
|
Monetary
position
result
|
5,330
|
4,667
|
|
Net
comprehensive financing
result
|
3,076
|
(505)
|
|
·
|
A
restriction on asset dispositions that limits the use of proceeds of funds
obtained from assets sales. The restriction requires us to reinvest such
proceeds in cement-related assets or repay senior debt. As of
December 31, 2007, we had senior debt in subsidiaries of approximately
U.S.$13,113 million (equivalent to approximately 26% of our consolidated
net assets); and
|
|
·
|
A
financial covenant limiting the amount of total debt maintained in New
Sunward Holding B.V. (a Dutch holding company subsidiary) relative to the
stockholder's equity of CEMEX España (our operating company in Spain and
the direct parent of New Sunward Holding B.V.) to be not higher than 0.35
times. As of December 31, 2007, New Sunward Holding B.V. had outstanding
debt of approximately €338 million (U.S.$493
million).
|
|
·
|
On
February 2, 2007, we issued notes under our Medium-Term Promissory Notes
Program in a principal amount of Ps3 billion (approximately U.S.$275
million) with a maturity of approximately five years at an interest rate
equal to the 28-day TIIE plus 10 basis
points.
|
|
·
|
On
February 28, 2007, CEMEX España, through an SPV, issued €900 million in
fixed rate notes. The notes are subject to redemption in 2014 and will pay
fixed coupons of 4.75 per cent. The funds from the transaction were used
to pay down debt.
|
|
·
|
On
May 9, 2007, we amended our U.S.$700 million revolving credit facility
dated June 27, 2005 and our U.S. $1,200 million revolving credit
facility dated May 31, 2005. The amended facilities were extended one year
each, both guaranteed by CEMEX México and Empresas Tolteca de México,
maturing in 2010 and 2011,
respectively.
|
|
·
|
On
June 21, 2007, CEMEX España, as borrower under the syndicated loan
originally dated as of September 24, 2004, extended one year, to 2012 ,
the maturity of U.S.$512.5 million of the U.S.$525 million of
the bullet tranche otherwise maturing in 2011of such syndicated
loan.
|
|
·
|
On
July 11, 2007, CEMEX España entered into a U.S.$1,500 million aquisition
facility agreement with Royal Bank of Scotland, maturing 364 days after
the issue date with an extension
option.
|
|
·
|
On
September 28, 2007, CEMEX issued notes for Ps3.0 billion with a maturity
of approximately five years at an interest rate equal to the 28-day
Mexican inter-bank rate (TIIE) plus 10 basis
points.
|
|
·
|
On
November 30, 2007, CEMEX issued two tranches of notes under its
Medium-Term Promissory Notes Program ("Certificados
Bursátiles"). The first tranche of notes consists of Ps2.0 billion
in UDIs (Unidades de
Inversión) with a maturity of three years at a fixed real interest
rate equal to 3.9%. The second tranche of notes consists of Ps458 million
in UDIs with a maturity of 10 years at a fixed real interest rate of 4.4%.
All these peso denominated issuances have been swapped to U.S. Dollar
obligations.
|
|
·
|
a
U.S. commercial paper program, with Rinker Materials as
borrower. The program had no maturity and allowed for a maximum
of U.S.$1 billion of notes to be issued and outstanding at any one
time. The notes have maturities of up to 365 days (366 days in
a leap year) from the date of issuance. As of December 31, 2007 we had
U.S.$205 million notes outstanding under this program. As of March 31,
2008, this U.S. commercial paper program was
canceled;
|
|
·
|
revolving
cash advance credit facilities with several financial institutions with
U.S.$527 million being outstanding as of December 31,
2007;
|
|
·
|
U.S.$149.9
million in bonds, paying annual interest of 7.70% and due on July 21,
2025;
|
|
·
|
U.S.$200
million of privately placed senior notes, in two series of U.S.$100
million each, maturing on August 8, 2010 and December 1, 2010; these notes
were fully prepaid during the fourth quarter of
2007.
|
Issuer
|
Issuance
Date
|
Nominal
Amount (in millions)
|
Repurchase
Option
|
Interest
Rate
|
||||
C10-EUR
Capital (SPV) Ltd.
|
May
2007
|
€
730
|
Tenth
anniversary
|
6.3%
|
||||
C8
Capital (SPV) Ltd.
|
February
2007
|
U.S.$750
|
Eigth
anniversary
|
6.6%
|
||||
C5
Capital (SPV) Ltd.
|
December
2006
|
U.S.$350
|
Fifth
anniversary
|
6.2%
|
||||
C10
Capital (SPV) Ltd.
|
December
2006
|
U.S.$900
|
Tenth
anniversary
|
6.7%
|
Payments
per period
|
||||||||||
(U.S.
dollars million)
|
||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 Year
|
1-3
Years
|
3-5
Years
|
More
than 5 Years
|
|||||
Long-term
debt
|
18,100
|
1,578
|
8,037
|
6,430
|
2,055
|
|||||
Capital
lease
obligations
|
51
|
30
|
19
|
2
|
–
|
|||||
Total
debt(1)
|
18,151
|
1,608
|
8,056
|
6,432
|
2,055
|
|||||
Operating
leases(2)
|
841
|
194
|
294
|
185
|
168
|
|||||
Interest
payments on debt
(3)
|
2,624
|
843
|
1,044
|
480
|
257
|
|||||
Estimated
cash flows under interest rate derivatives(4)
|
407
|
97
|
170
|
91
|
49
|
|||||
Planned
funding of pension plans and other post-retirement
benefits(5)
|
1,925
|
187
|
367
|
372
|
999
|
|||||
Total
contractual obligations
|
23,948
|
2,929
|
9,931
|
7,560
|
3,528
|
(1)
|
Total
long-term debt including current maturities is presented in note 12 to our
consolidated financial statements included elsewhere in this annual
report. In addition, as of December 31, 2007, we had lines of
credit totaling approximately Ps157 billion, of which the available
portion amounted to approximately Ps20 billion. The scheduling of debt
payments does not consider the effect of any refinancing our debt during
the following years. However, we have been successful in the past in
replacing our long-term obligations with others of similar nature, and we
intend to do so in the future. Total long-term debt does not
include the perpetual debentures for an aggregate amount of U.S.$3,065
million (approximately Ps33,470 million), issued by consolidated entities.
See note 16D to the consolidated financial statements included elsewhere
in this annual report.
|
(2)
|
Operating
leases have not been calculated on the basis of net present value; instead
they are presented in the basis of nominal future cash
flows. See note 20D to our consolidated financial statements
included elsewhere in this annual
report.
|
(3)
|
In
the determination of our future estimated interest payments on our
floating rate denominated debt, we used the interest rates in effect as of
December 31, 2007.
|
(4)
|
Our
estimated cash flows under interest rate derivatives, which include the
interest rate cash flows under our interest rate swaps and our cross
currency swap contracts, represent the net amount between the rate we pay
and the rate we receive under such contracts. In the
determination of our future estimated cash flows, we used the interest
rates applicable under such contracts as of December 31,
2007.
|
(5)
|
Amounts
relating to our planned funding to pensions and other postretirement
benefits presented in the table above represent our estimated annual
payments under these benefits for the next 10 years, determined in local
currency and translated into Dollars at the exchange rates as of December
31, 2007, and includes our estimate of the number of new retirees during
such future years. See note 14 to our consolidated financial statements
included elsewhere in this annual
report.
|
(U.S.$
millions)
|
||||||||||
At
December 31, 2006
|
At
December 31, 2007
|
|||||||||
Derivative
Instruments
|
Notional
amount
|
Estimated
fair value
|
Notional
amount
|
Estimated
fair value
|
Maturity
Date
|
|||||
Equity
forward
contracts
|
171
|
—
|
121
|
2
|
Dec
'08
|
|||||
Foreign
exchange forward
contracts
|
5,908
|
127
|
7,216
|
(51)
|
Jan
'08 -April '11
|
|||||
Derivatives
related to perpetual equity instruments
|
1,250
|
46
|
3,065
|
202
|
Dec
'11 -Jun '17
|
|||||
Interest
rate
swaps
|
3,184
|
39
|
4,473
|
68
|
Jan
'08 – Mar '14
|
|||||
Cross
currency
swaps
|
2,144
|
154
|
2,532
|
126
|
Jan
'08 - Sept '12
|
|||||
Derivatives
related to
energy
|
159
|
(4)
|
219
|
14
|
Sept
'22
|
|
·
|
A
gain of approximately U.S.$154 million (Ps1,804 million) and U.S.$126
million (Ps1,376 million) as of December 31, 2006 and 2007, respectively,
represented the contracts' estimated fair value, before prepayment
effects, and includes:
|
|
·
|
Gains
of approximately U.S.$60 million (Ps703 million) and U.S.$41 million
(Ps448 million) as of December 31, 2006 and 2007, respectively, which are
directly related to variations in exchange rates between the inception of
the contracts and the balance sheet
date,
|
|
·
|
Gains
of approximately U.S.$16 million (Ps188 million) and U.S.$11 million
(Ps120 million) as of December 31, 2006 and 2007, respectively, identified
with the periodic cash flows for the interest rate swaps, and which were
recognized as an adjustment of the related financing interest payable,
and
|
|
·
|
Remaining
net assets of approximately U.S.$78 million (Ps913 million) and
approximately U.S.$74 million (Ps808 million) as of December 31, 2006, and
2007, which were recognized within other short-term and long-term assets
and liabilities, as applicable. See note 12C to our
consolidated financial statements included elsewhere in this annual
report.
|
Expected
maturity dates as of December 31, 2007
|
||||||||||||||||
Long-
term
Debt(1)
|
2008
|
2009
|
2010
|
2011
|
2012
|
After
2013
|
Total
|
Fair
Value
|
||||||||
(Millions
of Dollars equivalents of debt denominated in foreign
currencies)
|
||||||||||||||||
Variable
rate
|
1,437
|
5,027
|
1,912
|
3,653
|
833
|
39
|
12,901
|
12,846
|
||||||||
Average
interest rate
|
4.6%
|
3.6%
|
4.4%
|
4.8%
|
4.8%
|
5.3%
|
||||||||||
Fixed
rate
|
171
|
640
|
478
|
1,296
|
651
|
2,015
|
5,251
|
5,425
|
||||||||
Average
interest rate
|
3.7%
|
4.8%
|
4.7%
|
4.7%
|
4.7%
|
5.2%
|
(1)
|
The
information above includes the current maturities of the long-term debt.
Total debt does not include the perpetual debentures for an aggregate
amount of U.S.$3,065 million (approximately Ps33,470 million), issued by
consolidated entities. See note 16D to the consolidated financial
statements included elsewhere in this annual
report.
|
Item 6 -
|
Directors, Senior
Management and Employees
|
Lorenzo
H. Zambrano,
Chief
Executive Officer
|
Joined
CEMEX in 1968. During his career with CEMEX, Mr. Zambrano has been
involved in all operational aspects of our business. He held
several positions in CEMEX prior to his appointment as director of
operations in 1981. In 1985, Mr. Zambrano was appointed chief
executive officer, and in 1995 he was elected chairman of the board of
directors. Mr. Zambrano is a graduate of Instituto Tecnológico
y de Estudios Superiores de Monterrey, A.C., or ITESM, with a degree in
mechanical engineering and administration and holds an M.B.A. from
Stanford University.
|
Mr.
Zambrano has been a member of our board of directors since 1979 and
chairman of our board of directors since 1995. He is a member
of the board of directors of IBM and the International Advisory Board of
Citigroup. He is also a member of the board of directors of
Fomento Económico Mexicano, S.A.B. de C.V., Grupo Financiero
Banamex, S.A. de C.V., Vitro, S.A.B. and Grupo Televisa,
S.A.B. Mr. Zambrano is chairman of the board of directors of
Consejo de Enseñanza e Investigación Superior, A.C., which manages ITESM,
and a member of the board of directors of Museo de Arte Contemporáneo de
Monterrey A.C. (MARCO). Mr. Zambrano participated in the
Chairman's Council of Daimler Chrysler AG until
|
2005, was a member of the Stanford University's Graduate School of Business Advisory Council until 2006, of the board of directors of Vitro, S.A.B. until 2007, and of the board of directors of Alfa, S.A.B. de C.V. until 2008. | |
In
recognition of his business and philanthropic record, Mr. Zambrano has
received several awards and recognitions, including the Woodrow Wilson
Center's Woodrow Wilson Award for Corporate Citizenship, the America's
Society Gold Medal Distinguished Service Award, and Stanford University's
Graduate School of Business Alumni Association's Ernest C. Arbuckle
Award.
|
|
Lorenzo
H. Zambrano is a first cousin of Lorenzo Milmo Zambrano and Rogelio
Zambrano Lozano, both members of our board of directors, as well as of
Rodrigo Treviño, our chief financial officer.
|
|
Héctor
Medina,
Executive
Vice President of Planning and
Finance
|
Joined
CEMEX in 1988. He has held several positions in CEMEX,
including director of strategic planning from 1991 to 1994, president of
CEMEX México from 1994 to 1996, and has served as executive vice president
of planning and finance since 1996. He is a graduate of ITESM
with a degree in chemical engineering and administration. He
also received a Masters of Science degree in Management Studies from the
Management Center of the University of Bradford in England, and a Masters
of Science diploma in Operations Research from the Escuela de Organización
Industrial in Spain. Among the positions he previously held are
those of Project Director at Grupo Protexa, S.A. de C.V.,
Administrative Director at Grupo Xesa, S.A. de C.V., Commercial Director
at Direcplan, S.A., and Industrial Relations Sub-Director at Hylsa, S.A.
de C.V. Mr. Medina is a member of the board of directors of Cementos
Chihuahua, Compañía Minera Autlán, Mexifrutas, S.A. de C.V. and Banco de
Ahorro FAMSA. Mr. Medina is also chairman of the board of
directors of Universidad Regiomontana, member of the oversight board of
Enseñanza e Investigación Superior A.C. and ITESM, and of the advisory
board of Nacional Monte de Piedad.
|
Armando
J. García Segovia,
Executive
Vice President of
Development
|
Initially
joined CEMEX in 1975 and rejoined CEMEX in 1985. He has served
as director of operational and strategic planning from 1985 to 1988,
director of operations from 1988 to 1991, director of corporate services
and affiliate companies from 1991 to 1994, director of development from
1994 to 1996, general director of development from 1996 to 2000, and
executive vice president of development since 2000. He is a
graduate of ITESM with a degree in mechanical engineering and
administration and holds an M.B.A. from the University of
Texas. He was employed at Cydsa, S.A. from 1979 to 1981 and at
Conek, S.A. de C.V. from 1981 to 1985.
|
Mr.
García has been a member of our board of directors since
1983. He also serves as a member of the board of directors of
Grupo Cementos de Chihuahua, S.A.B. de C.V., GCC Cemento, S.A. de C.V.,
and COPARMEX N.L. He is a member of the board and former
chairman of the Private Sector Center for Sustainable Development Studies
(Centro de Estudios del
Sector Privado para el Desarrollo Sostenible), and member of the
board of the World Environmental Center. He is also founder and
chairman of the board of Comenzar de Nuevo, A.C.
|
|
He
is a brother of Jorge García Segovia, an alternate member of our board of
directors, and a first cousin of Rodolfo García Muriel, a member of our
board of directors.
|
|
Victor
Romo,
Executive
Vice President of
Administration
|
Joined
CEMEX in 1985 and has served as director of administration of CEMEX España
from 1992 to 1994, general director of administration and finance of CEMEX
España from 1994 to 1996, president of CEMEX Venezuela from 1996 to 1998,
president of the South American and Caribbean region from 1998 to May
2003, and executive vice president of administration since May
2003. He is a certified public accountant and holds a master's
degree in administration and finance from ITESM. Previously, he
worked for Grupo Industrial Alfa, S.A. de C.V. from 1979 to
1985.
|
Francisco
Garza,
President
of CEMEX
North
America Region and Trading
|
Joined
CEMEX in 1988 and has served as director of trading from 1988 to 1992,
president of CEMEX USA from 1992 to 1994, president of CEMEX Venezuela
from 1994 to 1996 and Cemento Bayano from 1995 to 1996, and president of
CEMEX México and CEMEX USA from 1996 to 1998. In 1998, he was
appointed president of the North American region and
trading. He is a graduate in business administration from ITESM
and holds an M.B.A. from the Johnson School of Management at Cornell
University.
|
Fernando
Gonzalez,
President
of the Europe, Middle East,
Africa
and Asia Region
|
Joined
CEMEX in 1989, and has served as corporate vice-president of strategic
planning from 1994 to 1998, president of CEMEX Venezuela from 1998 to
2000, president of CEMEX Asia from 2000 to May 2003, and president of the
South American and Caribbean region from May 2003 to February
2005. In March 2005, he was appointed president of the expanded
European Region, and in February 2007 was appointed president of the
Europe, Middle East, Africa, Asia and Australia Region. Mr.
Gonzalez earned his B.A. and M.B.A. degrees from ITESM.
|
Juan
Romero,
President
of CEMEX South America and
the
Caribbean
|
Joined
CEMEX in 1989 and has occupied several senior management positions,
including president of CEMEX Colombia and president of CEMEX
Mexico. In March 2005, Mr. Romero became president of the South
America and Caribbean region. Mr. Romero graduated from
Universidad de Comillas in Spain, where he studied Law and Economic and
Enterprise Sciences.
|
Rodrigo
Treviño,
Chief
Financial Officer
|
Joined
CEMEX in 1997 and has served as chief financial officer since then. He
holds both bachelor and master of science degrees in industrial
engineering from Stanford University. Prior to joining CEMEX,
he served as the country corporate officer for Citicorp/Citibank Chile
from 1995 to 1996, and worked at Citibank, N.A. from 1979 to 1994. Rodrigo
Treviño is a first cousin of Lorenzo H. Zambrano, our chief executive
officer and chairman of our board of directors.
|
Ramiro
G. Villarreal,
General
Counsel
|
Joined
CEMEX in 1987 and has served as general counsel since then, and also has
served as secretary of our board of directors since 1995. He is
a graduate of the Universidad Autónoma de Nuevo León with a degree in
law. He also received a masters of science degree in finance
from the University of Wisconsin. Prior to joining CEMEX, he
served as assistant general director of Grupo Financiero Banpais from
|
1985 to 1987. |
Lorenzo
H. Zambrano,
Chairman
|
See
"— Senior Management."
|
Lorenzo
Milmo Zambrano
|
Has
been a member of our board of directors since 1977. He is also
chief executive officer of Inmobiliaria Ermiza, S.A. de C.V. He is a first
cousin of Lorenzo H. Zambrano, chairman of our board of directors and our
chief executive officer, a first cousin of Rogelio Zambrano Lozano, a
member of our board of directors, and an uncle of Tomas Milmo Santos, an
alternate member of our board of directors.
|
Armando
J. García Segovia
|
See
"— Senior Management."
|
Rodolfo
García Muriel
|
Has
been a member of our board of directors since 1985. He is the
chief executive officer of Compañía Industrial de Parras, S.A. de C.V. and
Parras Cone de México, S.A. de C.V. He is a member of
the board of directors of Parras Williamson, S.A. de C.V., Telas de
Parras, S.A. de C.V., Synkro, S.A. de C.V., IUSA-GE, S. de
R.L., Industrias Unidas, S.A., Apolo Operadora de Sociedades de Inversión,
S.A. de C.V., and Cambridge Lee Industries, Inc. Mr. García
Muriel is also vice president of the Textile Industry National Chamber
(Cámara Nacional de la
Industria Textil). He is a first cousin of Armando J. García
Segovia, executive vice president of development of CEMEX and a member of
our board of directors, and Jorge García Segovia, an alternate member of
our board of directors.
|
Rogelio
Zambrano Lozano
|
Has
been a member of our board of directors since 1987. He is also
a member of the advisory board of Grupo Financiero Banamex Accival, S.A.
de C.V. Zona Norte, and member of the boards of directors of Carza, S.A.
de C.V., Plaza Sesamo, S.A. de C.V., Hospital San José, and ITESM. He is a
first cousin of Lorenzo H. Zambrano, chairman of our board of directors
and our chief executive officer, a first cousin of Lorenzo Milmo Zambrano,
a member of our board of directors, and an uncle of Tomás Milmo Santos, an
alternate member of our board of directors.
|
Roberto
Zambrano Villarreal
|
Has
been a member of our board of directors since 1987. He was
president of our audit committee from 2002 to 2006, and has been president
of our corporate practices and audit committee since 2006. He is also a
member of the board of directors of CEMEX México, S.A. de
C.V. He is chairman of the board of directors of
Desarrollo Integrado, S.A. de C.V., Administración Ficap, S.A. de C.V.,
Aero Zano, S.A. de C.V., Ciudad Villamonte, S.A. de C.V., Focos, S.A. de
C.V., C & I Capital, S.A. de C.V., Industrias Diza, S.A. de C.V.,
Inmobiliaria Sanni, S.A. de C.V., Inmuebles Trevisa, S.A. de C.V.,
Servicios Técnicos Hidráulicos, S.A. de C.V., Mantenimiento Integrado,
S.A. de C.V., Pilatus PC-12 Center de México, S.A. de
|
C.V., and Pronatura A.C. He is a member of the board of directors of S.L.I. de México, S.A. de C.V., and Compañía de Vidrio Industrial, S.A. de C.V. He is a brother of Mauricio Zambrano Villarreal, a member of our board of directors and of our corporate practices and audit committee. | |
Bernardo
Quintana Isaac
|
Has
been a member of our board of directors since 1990. He is
chairman of the board of directors of Empresas ICA, S.A.B de C.V., where
he was also chief executive officer until December, 2006. Mr.
Quintana Isaac is president of Grupo Aeroportuario del Centro Norte, S.A.
de C.V., and member of the board of directors of Grupo Financiero
Banamex, S.A. de C.V., Banco Nacional de México, S.A., and Grupo Maseca,
S.A.B. de C.V. He is also a member of the Mexican Council of
Businessmen (Consejo Mexicano de Hombres de Negocios), president of the
Foundation for Mexican Letters (Fundación para las Letras
Mexicanas), Fundación UNAM, Fundación ICA, and Patronato
UNAM.
|
Dionisio
Garza Medina
|
Has
been a member of our board of directors since 1995. He is
chairman of the board and chief executive officer of Alfa, S.A.B. de
C.V. He is also chairman of the executive board of the
Universidad de Monterrey and a member of the Mexican Council of
Businessmen (Consejo
Mexicano de Hombres de Negocios), the advisory committee of the
David Rockefeller Center for Latin American Studies of Harvard University,
the board of dean advisors of Harvard Business School, the Advisory
Council of Stanford's Engineering School, and the advisory committee of
the New York Stock Exchange.
|
Alfonso
Romo Garza
|
Has
been a member of our board of directors since 1995, member of our Audit
Committee from 2002 to 2006, and member of our Corporate Practices and
Audit Committee since 2006. He is chairman of the board and
chief executive officer of Savia, S.A.B. de C.V. and member of the boards
of Grupo Maseca, S.A.B. de C.V., The Donald Danforth Plant Science Center,
and Synthetic Genomics, among others.
|
Mauricio
Zambrano Villarreal
|
Has
been a member of our board of directors since 2001, and member of our
corporate practices and audit committee since 2006. Mr.
Zambrano Villarreal served as an alternate member of our board of
directors from 1995 to 2001. He is also general vice-president
of Desarrollo Integrado, S.A. de C.V., chairman of the board of directors
of Empresas Falcón, S.A. de C.V., Alimentos Selectos Falcón, S.A. de C.V.,
and Trek Associates, Inc., secretary of the board of directors of
Administración Ficap, S.A. de C.V., Aero Zano, S.A. de C.V., Ciudad
Villamonte, S.A. de C.V., Focos, S.A. de C.V., Compañía de Vidrio
Industrial, S.A. de C.V., C & I Capital, S.A. de C.V., Industrias
Diza, S.A. de C.V., Inmuebles Trevisa, S.A. de C.V., and Servicios
Técnicos Hidráulicos, S.A. de C.V., and member of the board of directors
of Invercap Holdings, S.A. de C.V. He is a brother of Roberto
Zambrano Villarreal, a member of our board of directors and president of
our corporate practices and audit committee.
|
Tomás
Brittingham Longoria
|
Has
been a member of our board of directors since 2002. Previously
served as an alternate member of our board of directors from 1987 until
2002. He was a member of our Audit Committee from 2002 to
|
2006, and has been a member of our Corporate Practices and Audit Committee since 2006. He is chief executive officer of Laredo Autos, S.A. de C.V. He is a son of Eduardo Brittingham Sumner, an alternate member of our board of directors. | |
José
Manuel Rincón Gallardo
|
Has
been a member of our board of directors since 2003. He is also
the board's "financial expert" and a member of our Corporate Practices and
Audit Committee. He is president of the board of directors of
Sonoco de México, S.A. de C.V., member of the board of directors and audit
committee of Grupo Financiero Banamex, S.A. de C.V., Grupo Herdez, S.A. de
C.V., General de Seguros, S.A.B., Kansas City Southern, and Grupo
Aeroportuario del Pacífico, S.A. de C.V., and member of the board of
directors of Laboratorio Sanfer-Hormona. Mr. Rincón Gallardo is
a member of the Mexican Institute of Public Accountants (Instituto Mexicano de
Contadores Públicos, A.C.), and the Mexican Instituto of Finance
Executives (Instituto
Mexicano de Ejecutivos de Finanzas, A.C.). Mr. Rincón
Gallardo was managing partner of KPMG Mexico, and was a member of the
board of directors of KPMG United States and KPMG
International.
|
Tomás
Milmo Santos
|
Has
been a member of our board of directors since 2006. Mr. Milmo
Santos served as an alternate member of our board of directors from 2001
to 2006. He is chief executive officer and president of the
board of directors of Axtel, S.A.B. de C.V., a telecommunications company
that operates in the local, long distance and data transfer
market. He is also a member of the board of directors of Cemex
México, HSBC Mexico, and ITESM. Mr. Milmo Santos is a nephew of
Lorenzo H. Zambrano, our chief executive officer and chairman of our board
of directors, and a nephew of Lorenzo Milmo Zambrano and Rogelio Zambrano
Lozano, both members of our board of
directors.
|
Eduardo
Brittingham Sumner
|
Has
been an alternate member of our board of directors since 2002. Previously
served as a regular member of our board of directors from 1967 until
2002. He is also general director of Laredo Autos, S.A. de
C.V., Auto Express Rápido Nuevo Laredo, S.A. de C.V., Consorcio Industrial
de Exportación, S.A. de C.V., and an alternate member of the board of
directors of Vitro, S.A.B. He is the father of Tomás
Brittingham Longoria, a member of our board of
directors.
|
Jorge
García Segovia
|
Has
been an alternate member of our board of directors since
1985. He is also a member of the board of directors of Compañía
Industrial de Parras, S.A.B. de C.V., Compañía Minera Autlán, S.A.B. de
C.V., and Hoteles City Express, S.A. de C.V. He is a brother of
Armando J. García Segovia, our executive vice president of development and
a member of our board of directors, and first cousin of Rodolfo García
Muriel, a member of our board of directors.
|
Luis
Santos de la Garza
|
Has
been an alternate member of our board of directors since
2006. Previously, he served as statutory examiner (comisario) from 1989 to
2006. Mr. Santos de la Garza was federal senator for the State
of
|
Nuevo León, from 1997 to 2000, and was an advisor to the Legal Counsel of the Mexican President from 2001 to 2002. He is a founding partner of the law firm Santos-Elizondo-Cantú-Rivera-González-De la Garza-Mendoza, S.C. | |
Fernando
Ruiz Arredondo
|
Has
been an alternate member of our board of directors since
2006. Previously, he served as alternate statutory examiner
(comisario
suplente) from 1981 to 2006. Mr. Ruiz Arredondo is also a member of
the board of directors of Value Grupo Financiero, S.A. de
C.V.
|
|
·
|
to
perform their duties in a value-creating manner for the benefit of CEMEX
without favoring a specific shareholder or group of
shareholders;
|
|
·
|
to
act diligently and in good faith by adopting informed decisions;
and
|
|
·
|
to
comply with their duty of care and loyalty, abstaining from engaging in
illicit acts or activities.
|
|
·
|
evaluating
our internal controls and procedures, and identifying material
deficiencies;
|
|
·
|
following
up with corrective and preventive measures in response to any
non-compliance with our operation and accounting guidelines and
policies;
|
|
·
|
evaluating
the performance of our external
auditors;
|
|
·
|
describing
and valuing non-audit services performed by our external
auditor;
|
|
·
|
reviewing
our financial statements;
|
|
·
|
assessing
the effects of any modifications to the accounting policies approved
during any fiscal year;
|
|
·
|
overseeing
measures adopted as a result of any observations made by our shareholders,
directors, executive officers, employees or any third parties with respect
to accounting, internal controls and internal and external audit, as well
as any complaints regarding management irregularities, including anonymous
and confidential methods for addressing concerns raised by
employees;
|
|
·
|
ensuring
that resolutions adopted at our shareholders' or board of directors'
meetings are executed;
|
|
·
|
evaluating
the performance of our executive
officers;
|
|
·
|
reviewing
related party transactions;
|
|
·
|
reviewing
the compensation paid to our executive officers;
and
|
|
·
|
evaluating
waivers granted to our directors or executive officers regarding seizure
of corporate opportunities.
|
Roberto
Zambrano Villarreal
President
|
See
"—Board of Directors."
|
|
José
Manuel Rincón Gallardo
|
See
"—Board of Directors."
|
|
Tomás
Brittingham Longoria
|
See
"—Board of Directors."
|
|
Alfonso
Romo Garza
|
See
"—Board of Directors."
|
|
Mauricio
Zambrano Villarreal
|
See
"—Board of Directors."
|
Title
of security underlying options
|
Number
of CPOs or CPO equivalents underlying options
|
Expiration
Date
|
Range
of exercise prices per CPO or CPO equivalent
|
|||||
CPOs
(Pesos)
|
4,904,103
|
2008-2011
|
Ps5.1
– 8.7
|
|||||
CPOs
(Dollars) (may be instantly cash-settled)
|
6,718,048
|
2011-2013
|
U.S.$1.2
– .$1.7
|
|||||
CPOs
(Dollars) (receive restricted CPOs)
|
65,474,573
|
2012
|
U.S.$2
|
|||||
CEMEX,
Inc. ESOP
|
16,908,480
|
2011-2015
|
U.S.$1.0
– U.S.$1.9
|
Title
of security underlying options
|
Number
of CPOs or CPO equivalents underlying options
|
Expiration
Date
|
Range
of exercise prices per CPO or CPO equivalent
|
|||||
CPOs
(Dollars) (receive restricted CPOs)
|
10,110,620
|
2012
|
U.S.$2
|
Title
of security underlying options
|
Number
of CPOs or CPO equivalents underlying options
|
Expiration
Date
|
Range
of exercise prices per CPO or CPO equivalent
|
|||||
CPOs
(Pesos)
|
4,904,103
|
2008-2011
|
Ps5.1-8.7
|
|||||
CPOs
(Dollars) (may be instantly cash-settled)
|
6,718,048
|
2011-2013
|
U.S.$1.2-1.7
|
|||||
CPOs
(Dollars) (receive restricted CPOs)
|
55,363,953
|
2012
|
U.S.$
2
|
|||||
CEMEX,
Inc. ESOP
|
16,908,480
|
2011-2015
|
U.S.$
1.0- U.S.$ 1.9
|
2005
|
2006
|
2007
|
|||
North
America
|
|||||
Mexico
|
13,044
|
15,130
|
16,571
|
||
United
States
|
9,657
|
9,109
|
16,389
|
||
Europe
|
|||||
Spain
|
2,838
|
3,102
|
3,151
|
||
United
Kingdom
|
6,237
|
6,376
|
5,549
|
||
Rest
of Europe
|
10,714
|
11,034
|
11,226
|
2005
|
2006
|
2007
|
|||
South
America, Central America and the Caribbean
|
6,309
|
6,290
|
7,158
|
||
Africa
and the Middle East
|
2,364
|
2,416
|
2,523
|
||
Asia
|
1,511
|
1,448
|
1,324
|
||
Australia | 2,721 |
Item 7 -
|
Major Shareholders and
Related Party Transactions
|
Item 8 -
|
Financial
Information
|
Dividends
Per Share
|
|||||
Constant
Pesos
|
Dollars
|
||||
2003 |
0.24
|
0.02
|
|||
2004
|
0.23
|
0.02
|
|||
2005
|
0.25
|
0.02
|
|||
2006
|
0.27
|
0.02
|
|||
2007
|
0.28
|
0.03
|
|
Item
9 - Offer and
Listing
|
Calendar
Period
|
CPOs(1)
|
ADSs
|
||||||
Yearly
|
High
|
Low
|
High
|
Low
|
||||
2003
|
Ps
14.88
|
Ps
8.91
|
U.S.$13.32
|
U.S.$8.16
|
||||
2004
|
20.50
|
14.57
|
18.28
|
12.99
|
||||
2005
|
33.25
|
18.88
|
30.99
|
17.06
|
||||
2006
|
39.35
|
27.25
|
36.04
|
23.78
|
||||
2007
|
44.50
|
27.23
|
41.34
|
24.81
|
||||
Quarterly
|
||||||||
2006
|
||||||||
First
quarter
|
36.02
|
29.65
|
33.55
|
28.00
|
||||
Second
quarter
|
39.35
|
27.25
|
36.04
|
23.78
|
||||
Third
quarter
|
34.75
|
29.50
|
30.80
|
26.75
|
||||
Fourth
quarter
|
36.85
|
32.30
|
33.99
|
29.57
|
||||
2007
|
||||||||
First
quarter
|
41.60
|
35.01
|
38.01
|
31.20
|
||||
Second
quarter
|
44.50
|
35.10
|
41.34
|
31.97
|
Third
quarter
|
41.88
|
30.86
|
37.98
|
28.08
|
||||
Fourth
quarter
|
36.25
|
27.23
|
33.40
|
24.81
|
||||
2008
|
||||||||
First
quarter
|
31.36
|
23.00
|
29.44
|
20.92
|
||||
Monthly
|
||||||||
2007-2008
|
||||||||
November
|
32.09
|
27.74
|
30.38
|
24.81
|
||||
December
|
31.71
|
27.23
|
29.34
|
25.09
|
||||
January
|
29.70
|
23.00
|
27.48
|
20.92
|
||||
February
|
31.36
|
27.05
|
29.44
|
25.00
|
||||
March
|
30.50
|
26.50
|
28.30
|
23.10
|
||||
April
|
29.76
|
26.72
|
28.35
|
25.42
|
||||
May
|
33.80
|
29.05
|
32.61
|
27.28
|
Item 10 -
|
Additional
Information
|
|
·
|
The
limitation on our variable capital was removed. Formerly, our
variable capital was limited to ten times our minimum fixed
capital.
|
|
·
|
Increases
and decreases in our variable capital now require the notarization of the
minutes of the ordinary general shareholders' meeting that authorize such
increase or decrease, as well as the filing of these minutes with the
Mexican National Securities Registry (Registro Nacional de Valores),
except when such increase or decrease results from (i) shareholders
exercising their redemption rights or (ii) stock
repurchases.
|
|
·
|
The
cancellation of registration of our shares in the Securities Section of
the Mexican National Securities Registry now involves an amended
procedure, which is described below under "Repurchase
Obligation." In addition, any amendments to the article
containing these provisions no longer require the consent of the Mexican
securities authority and 95% approval by shareholders entitled to
vote.
|
|
·
|
The
change of our corporate name from CEMEX, S.A. de C.V. to CEMEX, S.A.B. de
C.V., which means that we are now called a Publicly Held Company (Sociedad
Anónima Bursátil or S.A.B.).
|
|
·
|
The
creation of a corporate practices committee, which is a new committee of
our board of directors and which is comprised exclusively of independent
directors.
|
|
·
|
The
elimination of the position of statutory examiner (Comisario) and the
assumption of its responsibilities by the board of directors through the
audit committee and the new corporate practices committee, as well as
through the external auditor who audits our financial statements, each
within its professional role.
|
|
·
|
The
express attribution of certain duties (such as the duty of loyalty and the
duty of care) and liabilities on the members of the board of directors as
well as on the relevant officers.
|
|
·
|
The
implementation of a mechanism for claims of a breach of a director's or
officer's duties, to be brought by us or by holders of 5% or more of our
shares.
|
|
·
|
An
increase in the responsibilities of the audit
committee.
|
|
·
|
The
chief executive officer is now the person in charge of managing the
company; previously, this was the duty of the board of
directors. The board of directors now supervises the chief
executive officer.
|
|
·
|
Shareholders
are given the right to enter into certain agreements with other
shareholders.
|
|
·
|
the
weighted average price per share based on the weighted average trading
price of our CPOs on the Mexican Stock Exchange during the latest period
of 30 trading days preceding the date of the offer, for a period not to
exceed six months; or
|
|
·
|
the
book value per share, as reflected in the last quarterly report filed with
the Mexican securities authority and the Mexican Stock
Exchange.
|
|
·
|
our
board of directors or the corporate practices and audit
committee;
|
|
·
|
shareholders
representing at least 10% of the then outstanding shares of our capital
stock, by requesting the chairman of our board of directors or our
corporate practices and audit
committee;
|
|
·
|
any
shareholder (i) if no meeting has been held for two consecutive years or
when the matters referred to in Article 181 of the General Law of
Commercial Companies (Ley General de Sociedades
Mercantiles) have not been dealt with, or (ii) when, for any
reason, the required quorum for valid sessions of the corporate practices
and audit committee was not reached and the board of directors failed to
make the appropriate provisional appointments;
or
|
|
·
|
a
Mexican court, in the event our board of directors or the corporate
practices and audit committee do not comply with the valid shareholders'
request indicated above.
|
|
·
|
review
the annual reports of our corporate practices and audit committee, our
chief executive officer, and our board of
directors;
|
|
·
|
elect,
remove, or substitute the members of our board of
directors;
|
|
·
|
determine
the level of independence of the members of our board of directors;
and
|
|
·
|
approve
any transaction that represents 20% or more of the net worth of
CEMEX.
|
|
·
|
extending
our corporate existence;
|
|
·
|
our
early dissolution;
|
|
·
|
increasing
or reducing our fixed capital
stock;
|
|
·
|
changing
our corporate purpose;
|
|
·
|
changing
our country of incorporation;
|
|
·
|
changing
our form of organization;
|
|
·
|
a
proposed merger;
|
|
·
|
issuing
preferred shares;
|
|
·
|
redeeming
our own shares;
|
|
·
|
any
amendment to our by-laws; and
|
|
·
|
any
other matter for which a special quorum is required by law or by our
by-laws.
|
|
·
|
those
shareholders shall not have voted against exercising such action at the
relevant shareholders' meeting; and
|
|
·
|
the
claim covers all of the damage alleged to have been caused to us and not
merely the damage suffered by the
plaintiffs.
|
|
·
|
more
than the 50% of the individual's total income in the relevant year comes
from Mexican sources; or
|
|
·
|
the
individual's main center of professional activities is in
Mexico.
|
|
·
|
an
individual who is a citizen or resident of the United States for U.S.
federal income tax purposes;
|
|
·
|
a
corporation or other entity taxable as a corporation that is created or
organized in the United States or under the laws of the United States or
any political subdivision thereof;
|
|
·
|
an
estate the income of which is includible in gross income for U.S. federal
income tax purposes regardless of its source;
or
|
|
·
|
a
trust if a court within the United States is able to exercise primary
supervision over the administration of such trust and one or more United
States persons have the authority to control all substantial decisions of
such trust.
|
Item 11 -
|
Quantitative and
Qualitative Disclosures About Market
Risk
|
Item 12 -
|
Description of
Securities Other than Equity
Securities
|
Item 13 -
|
Defaults, Dividend
Arrearages and Delinquencies
|
Item 14 -
|
Material Modifications
to the Rights of Security Holders and Use of
Proceeds
|
Item 15 -
|
Controls and
Procedures
|
Item 16A -
|
Audit Committee
Financial Expert
|
Item 16B -
|
Code of
Ethics
|
Item 16C -
|
Principal Accountant
Fees and Services
|
Item 16D -
|
Exemptions from the
Listing Standards for Audit
Committees
|
Item 16E -
|
Purchases of Equity
Securities by the Issuer and Affiliated
Purchasers
|
Item 17 -
|
Financial
Statements
|
Item 18 -
|
Financial
Statements
|
Item 19 -
|
Exhibits
|
1.1
|
Amended
and Restated By-laws of CEMEX, S.A.B. de C.V. (a)
|
2.1
|
Form
of Trust Agreement between CEMEX, S.A.B. de C.V., as founder of the trust,
and Banco Nacional de México, S.A. regarding the CPOs.
(b)
|
2.2
|
Amendment
Agreement, dated as of November 21, 2002, amending the Trust Agreement
between CEMEX, S.A.B. de C.V., as founder of the trust, and Banco Nacional
de México, S.A. regarding the CPOs. (c)
|
2.3
|
Form
of CPO Certificate. (b)
|
2.4
|
Form
of Second Amended and Restated Deposit Agreement (A and B share CPOs),
dated as of August 10, 1999, among CEMEX, S.A.B. de C.V., Citibank, N.A.
and holders and beneficial owners of American Depositary Shares.
(b)
|
2.5
|
Form
of American Depositary Receipt (included in Exhibit 2.3) evidencing
American Depositary Shares. (b)
|
2.6
|
Form
of Certificate for shares of Series A Common Stock of CEMEX, S.A.B. de
C.V. (b)
|
2.7
|
Form
of Certificate for shares of Series B Common Stock of CEMEX, S.A.B. de
C.V. (b)
|
4.1
|
Note
Purchase Agreement, dated June 23, 2003, by and among CEMEX España
Finance, LLC, as issuer, and several institutional purchasers named
therein, in connection with the issuance by CEMEX España Finance, LLC of
U.S.$103 million aggregate principal amount of Senior Notes due 2010,
U.S.$96 million aggregate principal amount of Senior Notes due 2013,
U.S.$201 million aggregate principal amount of Senior Notes due 2015.
(d)
|
4.1.1
|
Amendment
No. 1 to Note Purchase Agreement, dated September 1, 2006.
(g)
|
4.2
|
€250,000,000
and ¥19,308,000,000 Term and Revolving Facilities Agreement, dated as of
March 30, 2004, by and among CEMEX España, as borrower, Banco Bilbao
Vizcaya Argentaria, S.A. and Société Générale, as mandated lead arrangers,
and the several banks and other financial institutions named therein, as
lenders. (d)
|
4.3
|
CEMEX
España Finance LLC Note Purchase Agreement, dated as of April 15, 2004 for
¥4,980,600,000 1.79% Senior Notes, Series 2004, Tranche 1, due 2010 and
¥6,087,400,000 1.99% Senior Notes, Series 2004, Tranche 2, due 2011.
(e)
|
4.3.1
|
Amendment
No. 1 to CEMEX España Finance LLC Note Purchase Agreement, dated September
1, 2006. (g)
|
4.4
|
U.S.$700,000,000
Amended and Restated Credit Agreement, dated as of June 6, 2005, among
CEMEX, S.A.B. de C.V., as Borrower and CEMEX Mexico, S.A. de C.V. and
Empresas Tolteca de Mèxico, S.A. de C.V., as Guarantors, and Barclays Bank
PLC as Issuing Bank and Documentation Agent and ING Bank N.V. as Issuing
Bank and Barclays Capital, the Investment Banking division of Barclays
Bank Plc as Joint Bookrunner and ING Capital LLC as Joint Bookrunner and
Administrative Agent. (g)
|
4.4.1
|
Amendment
No. 1 to U.S.$700,000,000 Amended and Restated Credit Agreement, dated
June 21, 2006. (g)
|
4.4.2
|
Amendment
and Waiver Agreement to U.S.$700,000,000 Amended and Restated Credit
Agreement, dated dated December 1, 2006. (g)
|
4.4.3
|
Amendment
No. 3 to U.S.$700,000,000 Amended and Restated Credit Agreement,
dated May 9, 2007. (g)
|
4.5
|
U.S.$3,800,000,000
Term and Revolving Facilities Agreement, dated September 24, 2004 for
CEMEX España, S.A., as Borrower, arranged by Citigroup Global Markets
Limited and Goldman Sachs International with Citibank International PLC
acting as Agent. (e)
|
4.6
|
Implementation
Agreement, dated September 27, 2004, by and between CEMEX UK Limited and
RMC Group p.l.c. (e)
|
4.7
|
Scheme
of Arrangement, dated October 25, 2004, pursuant to which CEMEX UK Limited
acquired the outstanding shares of RMC Group p.l.c. (e)
|
4.8
|
Asset
Purchase Agreement by and between CEMEX, Inc. and Votorantim Participações
S.A., dated as of February 4, 2005. (e)
|
4.8.1
|
Amendment
No. 1 to Asset Purchase Agreement, dated as of March 31, 2005, by and
between CEMEX, Inc. and Votorantim Participações S.A.
(e)
|
4.9
|
U.S.$1,200,000,000
Term Credit Agreement, dated as of May 31, 2005, among CEMEX, S.A.B. de
C.V., as Borrower, CEMEX México, S.A. de C.V., as Guarantor, Empresas
Tolteca de México, S.A. de C.V., as Guarantor, Barclays Bank PLC, as
Administrative Agent, Barclays Capital, the Investment Banking Division of
Barclays Bank PLC, as Joint Lead Arranger and Joint Bookrunner, and
Citigroup Global Markets Inc., as Documentation Agent, Joint Lead Arranger
and Joint Bookrunner. (f)
|
4.9.1
|
Amendment
No. 1 to U.S.$1,200,000,000 Term Credit Agreement, dated as of June 19,
2006. (g)
|
4.9.2
|
Amendment
and Waiver Agreement to U.S.$1,200,000,000 Term Credit Agreement, dated as
of November 30, 2006. (g)
|
4.9.3
|
Amendment
No. 3 to U.S.$1,200,000,000 Term Credit Agreement, dated as of May 9,
2007. (g)
|
4.10
|
U.S.$700,000,000
Term and Revolving Facilities Agreement, dated June 27, 2005, for New
Sunward Holding B.V., as Borrower, CEMEX, S.A.B. de C.V., CEMEX México,
S.A. de C.V. and Empresas Tolteca De México, S.A. de C.V., as Guarantors,
arranged by Banco Bilbao Vizcaya Argentaria, S.A., BNP Paribas and
Citigroup Global Markets Limited, as Mandated Lead Arrangers and Joint
Bookrunners, the several financial institutions named therein, as Lenders,
and Citibank, N.A., as Agent. (f)
|
4.10.1
|
Amendment
Agreement to U.S.$700,000,000 Term and Revolving Facilities Agreement,
dated June 22, 2006. (g)
|
4.10.2
|
Deed
of Waiver and Second Amendment to U.S.$700,000,000 Term and Revolving
Facilities Agreement, dated November 30, 2006. (g)
|
4.11
|
Note
Purchase Agreement, dated as of June 13, 2005, among CEMEX España Finance
LLC, as issuer, and several institutional purchasers, relating to the
private placement by CEMEX España Finance, LLC of U.S.$133,000,000
aggregate principal amount of 5.18% Senior Notes due 2010, and
U.S.$192,000,000 aggregate principal amount of 5.62% Senior Notes due
2015. (f)
|
4.11.1
|
Amendment
No. 1 to Note Purchase Agreement, dated September 1, 2006.
(g)
|
4.12
|
Amended
and Restated Limited Liability Company Agreement of CEMEX Southeast LLC,
dated as of July 1, 2005, among CEMEX Southeast LLC, CEMEX Southeast
Holdings, LLC, Ready Mix USA, Inc. and CEMEX, Inc. (f)
|
4.12.1
|
Amendment
No. 1 to Amended and Restated Limited Liability Company Agreement of CEMEX
Southeast LLC, dated as of September 1, 2005, among CEMEX Southeast LLC,
CEMEX Southeast Holdings, LLC, Ready Mix USA, Inc. and CEMEX, Inc.
(f)
|
4.13
|
Limited
Liability Company Agreement of Ready Mix USA, LLC, dated as of July 1,
2005, among Ready Mix USA, LLC, CEMEX Southeast Holdings, LLC, Ready Mix
USA, Inc. and CEMEX, Inc. (f)
|
4.13.1
|
Amendment
No. 1 to Limited Liability Company Agreement of Ready Mix USA, LLC, dated
as of September 1, 2005, among Ready Mix USA, LLC, CEMEX Southeast
Holdings, LLC, Ready Mix USA, Inc. and CEMEX, Inc. (f)
|
4.14
|
Asset
and Capital Contribution Agreement, dated as of July 1, 2005, among Ready
Mix USA, Inc., CEMEX Southeast Holdings, LLC, and CEMEX Southeast LLC.
(f)
|
4.15
|
Asset
and Capital Contribution Agreement, dated as of July 1, 2005, among Ready
Mix USA, Inc., CEMEX Southeast Holdings, LLC, and Ready Mix USA, LLC.
(f)
|
4.16
|
Asset
Purchase Agreement, dated as of September 1, 2005, between Ready Mix USA,
LLC and RMC Mid-Atlantic, LLC. (f)
|
4.17
|
U.S.$1,200,000,000
Acquisition Facility Agreement, dated as of October 24, 2006, between
CEMEX S.A.B. de C.V., as Borrower, CEMEX México, S.A. de C.V. and Empresas
Tolteca de México, S.A. de C.V., as Guarantors, and BBVA Bancomer, S.A.
Institución de Banca Múltiple, Grupo Financiero BBVA Bancomer, acting as
Agent. (g)
|
4.18
|
U.S.$9,000,000,000
Acquisition Facilities Agreement, dated as of December 6, 2006, between
CEMEX España, S.A., as Borrower, Citigroup Global Markets Limited, The
Royal Bank of Scotland PLC, and Banco Bilbao Vizcaya Argentaria, S.A. as
Mandated Lead Arrangers and Joint Bookrunners, as amended on December 21,
2006. (g)
|
4.19
|
Debenture
Purchase Agreement, dated as of December 11, 2006, among C5 Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
J.P. Morgan Securities Inc, as representative of the several initial
institutional purchasers named therein, in connection with the issuance by
C5 Capital (SPV) Limited (CEMEX, S.A.B. de C.V.) of U.S.$350,000,000
aggregate principal amount of 6.196% Fixed-to-Floating Rate Callable
Perpetual Debentures. (g)
|
4.20
|
Debenture
Purchase Agreement, dated as of December 11, 2006, among C10 Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
J.P. Morgan Securities Inc, as representative of the several initial
institutional purchasers named therein, in connection with the issuance by
C10 Capital (SPV) Limited (CEMEX, S.A.B. de C.V.) of U.S.$900,000,000
aggregate principal amount of 6.722% Fixed-to-Floating Rate Callable
Perpetual Debentures. (g)
|
4.21
|
Debenture
Purchase Agreement, dated as of February 6, 2007, among C8 Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
J.P. Morgan Securities Inc, as representative of the several initial
institutional purchasers named therein, in connection with the issuance by
C8 Capital (SPV) Limited (CEMEX, S.A.B. de C.V.) of U.S.$750,000,000
aggregate principal amount of 6.640% Fixed-to-Floating Rate Callable
Perpetual Debentures. (g)
|
4.22
|
Subscription
Agreement, dated as of February 28, 2007, among CEMEX Finance Europe B.V.,
as issuer, and several institutional purchasers, relating to the issuance
by CEMEX Finance Europe B.V. of €900,000,000 aggregate principal amount of
4.75% Notes due 2014. (g)
|
4.23
|
Bid
Agreement, dated as of April 9, 2007, among CEMEX, S.A.B. de C.V., CEMEX
Australia Pty Ltd and Rinker Group Limited. (g)
|
4.24
|
Debenture
Purchase Agreement, dated as of May 3, 2007, among C10-EUR Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and the
institutional purchasers named therein, in connection
with the issuance by C10-EUR Capital (SPV) Limited (CEMEX, S.A.B. de C.V.)
of €730,000,000 aggregate principal amount of 6.277% Fixed-to-Floating
Rate Callable Perpetual Debentures. (g)
|
4.25
|
U.S.$525,000,000
Club Loan Agreement, dated as of June 2, 2008, among New Sunward Holding
Financial Ventures B.V., as Borrower, and a group of banks, as Lenders.
(h)*
|
4.26
|
Forward
Transaction (CEMEX Shares)
Confirmation, Forward Transaction (NAFTRAC Shares) and Put Option
Transaction Confirmation, with Credit Support Annex, each dated as of
April 23, 2008, between Citibank, N.A. and a Mexican trust established by
CEMEX on behalf of CEMEX's Mexican pension fund and certain of CEMEX's
directors and current and former employees.
(h)
|
4.27 |
Structured
Transaction, dated June 2008, comprised of: (i) U.S.$500 million Credit
Agreement, dated as of June 25, 2008, among CEMEX, S.A.B. de C.V., as
borrower, CEMEX México S.A. de C.V, as guarantor, and Banco Bilbao Vizcaya
Argentaria,
S.A. New York Branch, as lender; (ii) U.S.$500 million aggregate notional
amount of Put Spread Option Confirmations, dated as of June 3, 2008 and
June 5, 2008, between Centro Distribuidor de Cemento, S.A. de C.V. and
Banco Santander, S.A., Institución de Banca Múltiple, Grupo Financiero
Santander; and (iii) Framework Agreement, dated as of June 25, 2008, by
and among CEMEX, S.A.B. de C.V., CEMEX México S.A. de C.V, Banco Santander
(Mexico), S.A., Institución de Banca Múltiple, Grupo Financiero Santander
and Banco Bilbao Vizcaya Argentaria, S.A. New York Branch. (h)
|
8.1
|
List
of subsidiaries of CEMEX, S.A.B. de C.V. (h)
|
12.1
|
Certification
of the Principal Executive Officer of CEMEX, S.A.B. de C.V. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. (h)
|
12.2
|
Certification
of the Principal Financial Officer of CEMEX, S.A.B. de C.V. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. (h)
|
13.1
|
Certification
of the Principal Executive and Financial Officers of CEMEX, S.A.B. de C.V.
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. (h)
|
14.1
|
Consent
of KPMG Cárdenas Dosal, S.C. to the incorporation by reference into the
effective registration statements of CEMEX, S.A.B. de C.V. under the
Securities Act of 1933 of their report with respect to the consolidated
financial statements of CEMEX, S.A.B. de C.V., which appears in this
Annual Report on Form 20-F. (h)
|
(a)
|
Incorporated
by reference to Post-Effective Amendment No. 4 to the Registration
Statement on Form F-3 of CEMEX, S.A.B. de C.V. (Registration No.
333-11382), filed with the Securities and Exchange Commission on August
27, 2003.
|
(b)
|
Incorporated
by reference to the Registration Statement on Form F-4 of CEMEX, S.A.B. de
C.V. (Registration No. 333-10682), filed with the Securities and Exchange
Commission on August 10, 1999.
|
(c)
|
Incorporated
by reference to the 2002 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on April 8,
2003.
|
(d)
|
Incorporated
by reference to the 2003 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on May 11,
2004.
|
(e)
|
Incorporated
by reference to the 2004 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on May 27,
2005.
|
(f)
|
Incorporated
by reference to the 2005 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on June 8,
2006.
|
(g)
|
Incorporated
by reference to the 2006 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on June 27,
2007.
|
(h)
|
Filed
herewith.
|
* | An identical U.S.$525,000,000 Club Loan Agreement was entered into by the same parties on July 2, 2008. |
CEMEX,
S.A.B. de C.V.
|
||||
By :
|
/s/
Lorenzo H. Zambrano
|
|||
Name :
|
Lorenzo
H. Zambrano
|
|||
Title :
|
Chief
Executive Officer
|
Page
|
|
CEMEX,
S.A.B. de C.V. and subsidiaries:
|
|
Independent
Auditors' Report—KPMG Cárdenas Dosal, S.C.
|
F-2
|
Internal
control over financial reporting—KPMG Cárdenas Dosal, S.C.
|
F-3
|
Audited
consolidated balance sheets as of December 31, 2007 and
2006
|
F-4
|
Audited
consolidated statements of income for the years ended December 31, 2007,
2006 and 2005
|
F-5
|
Audited
statements of changes in stockholders' equity for the years ended December
31, 2007, 2006 and 2005
|
F-6
|
Audited
consolidated statements of changes in financial position for the years
ended December 31, 2007, 2006 and 2005
|
F-7
|
Notes
to the audited consolidated financial statements
|
F-8
|
SCHEDULE
|
|
Independent
Auditors' Report on Schedule – KPMG Cárdenas Dosal, S.C.
|
S-1
|
Schedule
I - Parent company financials only
|
S-2
|
December
31,
|
||||||
Note
|
2007
|
2006
|
2007
Convenience
translation
(note
3A)
|
|||
ASSETS
|
||||||
CURRENT
ASSETS
|
||||||
Cash
and investments
|
4
|
Ps
|
8,670
|
18,494
|
U.S.$
|
794
|
Trade
receivables less allowance for doubtful accounts
|
5
|
20,719
|
16,525
|
1,897
|
||
Other
accounts receivable
|
6
|
9,830
|
9,206
|
900
|
||
Inventories,
net
|
7
|
19,631
|
13,974
|
1,798
|
||
Other
current assets
|
8
|
2,394
|
2,255
|
219
|
||
Total
current assets
|
61,244
|
60,454
|
5,608
|
|||
NON-CURRENT
ASSETS
|
||||||
Investments
in associates
|
9A
|
10,599
|
8,712
|
971
|
||
Other
investments and non-current accounts receivable
|
9B
|
10,960
|
9,966
|
1,003
|
||
Property,
machinery and equipment, net
|
10
|
262,189
|
201,425
|
24,010
|
||
Goodwill,
intangible assets and deferred charges, net
|
11
|
197,322
|
70,526
|
18,070
|
||
Total
non-current assets
|
481,070
|
290,629
|
44,054
|
|||
TOTAL
ASSETS
|
Ps
|
542,314
|
351,083
|
U.S.$
|
49,662
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
CURRENT
LIABILITIES
|
||||||
Short-term
debt including current maturities of long-term debt
|
12
|
Ps
|
36,257
|
14,657
|
U.S.$
|
3,320
|
Trade
payables
|
23,660
|
20,110
|
2,167
|
|||
Other
accounts payable and accrued expenses
|
13
|
23,471
|
17,203
|
2,149
|
||
Total
current liabilities
|
83,388
|
51,970
|
7,636
|
|||
NON-CURRENT
LIABILITIES
|
||||||
Long-term
debt
|
12
|
180,654
|
73,674
|
16,544
|
||
Pension
and other postretirement benefits
|
14
|
7,650
|
7,484
|
701
|
||
Deferred
income tax liability
|
15B
|
50,307
|
30,119
|
4,607
|
||
Other
non-current liabilities
|
13
|
16,162
|
14,725
|
1,479
|
||
Total
non-current liabilities
|
254,773
|
126,002
|
23,331
|
|||
TOTAL
LIABILITIES
|
338,161
|
177,972
|
30,967
|
|||
STOCKHOLDERS'
EQUITY
|
||||||
Majority
interest:
|
||||||
Common
stock
|
16A
|
4,115
|
4,113
|
377
|
||
Additional
paid-in capital
|
16A
|
63,379
|
56,982
|
5,804
|
||
Other
equity reserves
|
16B
|
(104,574)
|
(91,244)
|
(9,577)
|
||
Retained
earnings
|
16C
|
174,140
|
152,921
|
15,947
|
||
Net
income
|
26,108
|
27,855
|
2,391
|
|||
Total
majority interest
|
163,168
|
150,627
|
14,942
|
|||
Minority
interest and perpetual debentures
|
16D
|
40,985
|
22,484
|
3,753
|
||
TOTAL
STOCKHOLDERS' EQUITY
|
204,153
|
173,111
|
18,695
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
Ps
|
542,314
|
351,083
|
U.S.$
|
49,662
|
Years
ended December 31,
|
|||||||
Note
|
2007
|
2006
|
2005
|
2007
Convenience
translation
(note
3A)
|
|||
Net
sales
|
3Q
|
Ps
|
236,669
|
213,767
|
192,392
|
U.S.$
|
21,673
|
Cost
of sales
|
3R
|
(157,696)
|
(136,447)
|
(116,422)
|
(14,441)
|
||
Gross
profit
|
78,973
|
77,320
|
75,970
|
7,232
|
|||
Administrative
and selling expenses
|
(33,120)
|
(28,588)
|
(24,584)
|
(3,033)
|
|||
Distribution
expenses
|
(13,405)
|
(14,227)
|
(20,159)
|
(1,228)
|
|||
Total
operating expenses
|
(46,525)
|
(42,815)
|
(44,743)
|
(4,261)
|
|||
Operating
income
|
32,448
|
34,505
|
31,227
|
2,971
|
|||
Other
expenses, net
|
3T
|
(3,281)
|
(580)
|
(3,976)
|
(300)
|
||
Operating
income after other expenses, net
|
29,167
|
33,925
|
27,251
|
2,671
|
|||
Comprehensive
financing result:
|
|||||||
Financial
expense
|
(8,809)
|
(5,785)
|
(6,607)
|
(807)
|
|||
Financial
income
|
862
|
536
|
493
|
79
|
|||
Results
from financial instruments
|
2,387
|
(161)
|
4,849
|
219
|
|||
Foreign
exchange result
|
(243)
|
238
|
(989)
|
(22)
|
|||
Monetary
position result
|
6,890
|
4,667
|
5,330
|
631
|
|||
Comprehensive
financing result
|
1,087
|
(505)
|
3,076
|
100
|
|||
Equity
in income of associates
|
1,487
|
1,425
|
1,098
|
136
|
|||
Income
before income tax
|
31,741
|
34,845
|
31,425
|
2,907
|
|||
Income
tax
|
15
|
(4,796)
|
(5,698)
|
(4,214)
|
(439)
|
||
Consolidated
net income
|
26,945
|
29,147
|
27,211
|
2,468
|
|||
Minority
interest net income
|
837
|
1,292
|
692
|
77
|
|||
MAJORITY
INTEREST NET INCOME
|
Ps
|
26,108
|
27,855
|
26,519
|
U.S.$
|
2,391
|
|
BASIC
EARNINGS PER SHARE
|
19
|
Ps
|
1.17
|
1.29
|
1.28
|
U.S.$
|
0.11
|
|
|||||||
DILUTED
EARNINGS PER SHARE
|
19
|
Ps
|
1.17
|
1.29
|
1.27
|
U.S.$
|
0.11
|
Note
|
Common
stock
|
Additional
paid-in capital
|
Other
equity reserves
|
Retained
earnings
|
Total
majority interest
|
Minority
interest
|
Total
stockholders' equity
|
||
Balance
at December 31, 2004
|
Ps
|
4,109
|
46,081
|
(89,652)
|
138,379
|
98,917
|
4,914
|
103,831
|
|
Results
from holding non-monetary assets
|
16B
|
–
|
–
|
2,611
|
–
|
2,611
|
–
|
2,611
|
|
Currency
translation of foreign subsidiaries netoneto
|
16B
|
–
|
–
|
(4,446)
|
–
|
(4,446)
|
–
|
(4,446)
|
|
Hedge
derivative financial instruments
|
12
|
–
|
–
|
(1,607)
|
–
|
(1,607)
|
–
|
(1,607)
|
|
Deferred
income tax in equity
|
15
|
–
|
–
|
2,063
|
–
|
2,063
|
–
|
2,063
|
|
Net
income
|
–
|
–
|
–
|
26,519
|
26,519
|
692
|
27,211
|
||
Comprehensive
income for the period
|
–
|
–
|
(1,379)
|
26,519
|
25,140
|
692
|
25,832
|
||
Dividends
(Ps0.25 pesos per share)
|
16A
|
–
|
–
|
–
|
(5,751)
|
(5,751)
|
–
|
(5,751)
|
|
Issuance
of common stock
|
16A
|
2
|
4,927
|
–
|
–
|
4,929
|
–
|
4,929
|
|
Treasury
shares owned by subsidiaries
|
16B
|
–
|
–
|
149
|
–
|
149
|
–
|
149
|
|
Changes
and transactions related to minority interest
|
16D
|
–
|
–
|
–
|
–
|
–
|
1,031
|
1,031
|
|
Balance
at December 31, 2005
|
4,111
|
51,008
|
(90,882)
|
159,147
|
123,384
|
6,637
|
130,021
|
||
Results
from holding non-monetary assets
|
16B
|
–
|
–
|
(4,031)
|
–
|
(4,031)
|
–
|
(4,031)
|
|
Currency
translation of foreign subsidiaries netnet
|
16B
|
–
|
–
|
3,331
|
–
|
3,331
|
–
|
3,331
|
|
Hedge
derivative financial instruments
|
12
|
–
|
–
|
148
|
–
|
148
|
–
|
148
|
|
Deferred
income tax in equity
|
15
|
–
|
–
|
(641)
|
–
|
(641)
|
–
|
(641)
|
|
Net
income
|
–
|
–
|
–
|
27,855
|
27,855
|
1,292
|
29,147
|
||
Comprehensive
income for the period
|
–
|
–
|
(1,193)
|
27,855
|
26,662
|
1,292
|
27,954
|
||
Dividends
(Ps0.27 pesos per share)
|
16A
|
–
|
–
|
–
|
(6,226)
|
(6,226)
|
–
|
(6,226)
|
|
Issuance
of common stock
|
16A
|
2
|
5,974
|
–
|
–
|
5,976
|
–
|
5,976
|
|
Treasury
shares owned by subsidiaries
|
16B
|
–
|
–
|
983
|
–
|
983
|
–
|
983
|
|
Issuance
and effects of perpetual debentures
|
16D
|
–
|
–
|
(152)
|
–
|
(152)
|
14,642
|
14,490
|
|
Changes
and transactions related to minority interest
|
16D
|
–
|
–
|
–
|
–
|
–
|
(87)
|
(87)
|
|
Balance
at December 31, 2006
|
4,113
|
56,982
|
(91,244)
|
180,776
|
150,627
|
22,484
|
173,111
|
||
Results
from holding non-monetary assets
|
16B
|
–
|
–
|
(13,910)
|
–
|
(13,910)
|
–
|
(13,910)
|
|
Currency
translation of foreign subsidiaries netnet
|
16B
|
–
|
–
|
2,927
|
–
|
2,927
|
–
|
2,927
|
|
Hedge
derivative financial instruments
|
12
|
–
|
–
|
(117)
|
–
|
(117)
|
–
|
(117)
|
|
Deferred
income tax in equity
|
15
|
–
|
–
|
(427)
|
–
|
(427)
|
–
|
(427)
|
|
Net
income
|
–
|
–
|
–
|
26,108
|
26,108
|
837
|
26,945
|
||
Comprehensive
income for the period
|
–
|
–
|
(11,527)
|
26,108
|
14,581
|
837
|
15,418
|
||
Dividends
(Ps0.28 pesos per share)
|
16A
|
–
|
–
|
–
|
(6,636)
|
(6,636)
|
–
|
(6,636)
|
|
Issuance
of common stock
|
16A
|
2
|
6,397
|
–
|
–
|
6,399
|
–
|
6,399
|
|
Treasury
shares owned by subsidiaries
|
16B
|
–
|
–
|
44
|
–
|
44
|
–
|
44
|
|
Issuance
and effects of perpetual debentures
|
16D
|
–
|
–
|
(1,847)
|
–
|
(1,847)
|
18,828
|
16,981
|
|
Changes
and transactions related to minority interest
|
16D
|
–
|
–
|
–
|
–
|
–
|
(1,164)
|
(1,164)
|
|
Balance
at December 31, 2007
|
Ps
|
4,115
|
63,379
|
(104,574)
|
200,248
|
163,168
|
40,985
|
204,153
|
Years
ended December 31,
|
|||||||
Note
|
2007
|
2006
|
2005
|
2007
Convenience
translation
(note
3A)
|
|||
OPERATING
ACTIVITIES
|
|||||||
Majority
interest net income
|
Ps
|
26,108
|
27,855
|
26,519
|
U.S.$
|
2,391
|
|
Adjustments
for items which are non cash:
|
|||||||
Depreciation
of property, machinery and equipment
|
10
|
14,876
|
12,357
|
11,808
|
1,362
|
||
Amortization
of intangible assets and deferred charges
|
11
|
2,790
|
1,604
|
1,898
|
255
|
||
Impairment
of assets
|
3K
|
195
|
704
|
196
|
18
|
||
Pensions
and other postretirement benefits
|
14
|
995
|
915
|
2,366
|
91
|
||
Deferred
income taxes
|
15
|
(427)
|
1,258
|
1,329
|
(39)
|
||
Deferred
employees' statutory profit sharing
|
25
|
–
|
(210)
|
2
|
|||
Equity
in income of associates
|
9A
|
(1,487)
|
(1,425)
|
(1,098)
|
(136)
|
||
Minority
interest
|
837
|
1,292
|
692
|
77
|
|||
Resources
provided by operating activities
|
43,912
|
44,560
|
43,500
|
4,021
|
|||
Changes
in working capital, excluding acquisition effects:
|
|||||||
Trade
receivables, net
|
2,837
|
3,495
|
(547)
|
260
|
|||
Other
accounts receivable and other assets
|
422
|
289
|
(1,623)
|
39
|
|||
Inventories
|
(1,185)
|
(1,043)
|
1,863
|
(109)
|
|||
Trade
payables
|
(566)
|
2,995
|
2,158
|
(52)
|
|||
Other
accounts payable and accrued expenses
|
205
|
(2,451)
|
(2,271)
|
19
|
|||
Net
change in working capital
|
1,713
|
3,285
|
(420)
|
157
|
|||
Net
resources provided by operating activities
|
45,625
|
47,845
|
43,080
|
4,178
|
|||
FINANCING
ACTIVITIES
|
|||||||
Proceeds
from debt (repayments), net, excluding debt assumed through business
acquisitions
|
114,065
|
(31,235)
|
15,855
|
10,446
|
|||
Decrease
of treasury shares owned by subsidiaries
|
158
|
3,126
|
372
|
14
|
|||
Dividends
paid
|
(6,636)
|
(6,226)
|
(5,751)
|
(608)
|
|||
Issuance
of common stock under stock dividend elections and stock option
programs
|
6,399
|
5,976
|
4,929
|
586
|
|||
Issuance
of perpetual debentures, net of interest paid
|
16D
|
16,981
|
14,490
|
–
|
1,555
|
||
Other
financing activities, net
|
(618)
|
1,729
|
(6,955)
|
(56)
|
|||
Net
resources provided by (used in) financing activities
|
130,349
|
(12,140)
|
8,450
|
11,937
|
|||
INVESTING
ACTIVITIES
|
|||||||
Property,
machinery and equipment, net
|
10
|
(21,779)
|
(16,067)
|
(9,862)
|
(1,994)
|
||
Disposal
(acquisition) of subsidiaries and associates
|
9A and 11
|
(146,663)
|
2,958
|
(48,729)
|
(13,431)
|
||
Minority
interest
|
(1,166)
|
(86)
|
(183)
|
(107)
|
|||
Goodwill,
intangible assets and other deferred charges
|
11
|
(1,408)
|
(2,629)
|
12,153
|
(129)
|
||
Other
investments and monetary foreign currency effect
|
(14,782)
|
(8,938)
|
(1,681)
|
(1,354)
|
|||
Resources
used in investing activities
|
(185,798)
|
(24,762)
|
(48,302)
|
(17,015)
|
|||
Increase
(decrease) in cash and investments
|
(9,824)
|
10,943
|
3,228
|
(900)
|
|||
Cash
and investments at beginning of year
|
18,494
|
7,551
|
4,323
|
1,694
|
|||
CASH
AND INVESTMENTS AT END OF YEAR
|
4
|
Ps
|
8,670
|
18,494
|
7,551
|
U.S.$
|
794
|
Weighted
average restatement factor
|
Mexican
inflation restatement factor
|
||
2006
to 2007
|
1.0846
|
1.0398
|
|
2005
to 2006
|
1.0902
|
1.0408
|
|
2004
to 2005
|
0.9590
|
1.0300
|
Pesos
per 1 unit of foreign currency
|
|||||
Currency
|
2007
|
2006
|
2005
|
||
United
States Dollar
|
10.9200
|
10.8000
|
10.6200
|
||
Euro
|
15.9323
|
14.2612
|
12.5829
|
||
British
Pound Sterling
|
21.6926
|
21.1557
|
18.2725
|
||
Colombian
Peso
|
0.0054
|
0.0048
|
0.0046
|
||
Venezuelan
Bolivar
|
0.0051
|
0.0050
|
0.0049
|
||
Egyptian
Pound
|
1.9802
|
1.8888
|
1.8452
|
||
Philippine
Peso
|
0.2645
|
0.2203
|
0.2000
|
Years
|
|
Administrative
buildings
|
33
|
Industrial
buildings
|
30
|
Machinery
and equipment in plant
|
23
|
Ready-mix
trucks and motor vehicles
|
10
|
Office
equipment and other assets
|
9
|
(a)
|
Changes
in the estimated fair value of interest rate swaps to exchange floating
rates for fixed rates, designated as hedges of the variability in the cash
flows associated with the interest expense of a portion of the outstanding
debt, as well as those instruments negotiated to hedge the interest rates
at which certain forecasted debt is expected to be contracted or existing
debt is expected to be renegotiated, are recognized temporarily in
stockholders' equity. These effects are reclassified to earnings as the
interest expense of the related debt is accrued, in the case of the
forecasted transactions, once the related debt has been negotiated and
recognized in the balance sheet.
|
(b)
|
Changes
in the estimated fair value of foreign currency forwards, designated as
hedges of a portion of CEMEX's net investments in foreign subsidiaries,
whose functional currency is different from the peso, are recognized in
stockholders' equity, offsetting the foreign currency translation result
(notes 3E and 16B). The accumulated effect in stockholders' equity is
reversed through the income statement when the foreign investment is
disposed of.
|
(c)
|
Changes
in the estimated fair value of foreign currency forward contracts or
options, negotiated to hedge an underlying firm commitment, are recognized
through stockholders' equity, and are reclassified to the
|
income statement once the firm commitment takes place, as the effects from the hedged item are recognized in the income statement. With respect to hedges of the foreign exchange risk associated with a firm commitment for the acquisition of a net investment in a foreign country (note 12D), the accumulated effect in stockholders' equity is reclassified to the income statement when the purchase occurs. |
(d)
|
Changes
in fair value, generated by cross currency swaps ("CCS") and other
derivative instruments, are recognized in the income statement as they
occur. For presentation purposes of short-term and long-term debt in the
balance sheets, the valuation effects of related CCS are recognized and
presented separately from the primary financial instruments; consequently,
debt associated with the CCS is presented in the currencies originally
negotiated.
|
|
·
|
Currency
translation effects from the translation of foreign subsidiaries'
financial statements, net of the foreign exchange fluctuations arising
from foreign currency indebtedness directly related to the acquisition of
foreign subsidiaries and foreign currency related parties balances that
are of a long-term investment nature (note
3E);
|
|
·
|
The
effective portion of the valuation and liquidation effects from derivative
instruments under cash flow hedging relationships, which are recorded
temporarily in stockholders' equity (note 3L);
and
|
|
·
|
The
deferred income tax for the period arising from items whose effects are
directly recognized in stockholders'
equity.
|
|
·
|
Effects
related to majority stockholders' equity for changes or transactions
affecting minority interest stockholders in CEMEX's consolidated
subsidiaries;
|
|
·
|
Effects
attributable to majority stockholders' equity for financial instruments
issued by consolidated subsidiaries that qualify for accounting purposes
as equity instruments;
|
|
·
|
This
caption includes the adjustments related to the cancellation of own shares
held in the Parent Company's treasury, as well as those held by
consolidated subsidiaries; and
|
|
·
|
The
cumulative initial effect of deferred income taxes arising from the
adoption of the assets and liabilities method on January 1,
2000. Note 16B presents the consolidated cumulative initial
effect of deferred income taxes.
|
|
·
|
Inflationary
accounting will only be applied in a high-inflation environment, defined
by the MFRS B-10 as existing when the cumulative inflation for the
preceding three years equals or exceeds 26%. Until December 31, 2007,
inflationary accounting was applied to all CEMEX subsidiaries regardless
of the inflation level of their respective country. Beginning
in 2008, only the financial statements of those subsidiaries whose
functional currency corresponds to a country under high inflation will be
restated to take account of
inflation,
|
|
·
|
The
new standard eliminates the alternative to restate inventories using the
specific cost indexes, as well as the rule to restate fixed assets of
foreign origin using the factor that considers the inflation of the
country of origin of the asset and the variation in the foreign exchange
rate between the currency of the country of origin and the country holding
the asset,
|
|
·
|
This
standard eliminates the requirement to restate the amounts of the income
statement for the period, as well as the comparative financial statements
for prior periods, into constant pesos as of the most recent balance sheet
date. Beginning in 2008, the income statement for subsequent periods will
be presented in nominal values and, as long as the cumulative inflation
for the preceding three years in Mexico is below 26%, the financial
statements for periods prior to 2008 will be presented in constant pesos as of December 31, 2007, the last
date in which inflationary accounting was
applied.
|
|
·
|
Liabilities
and the net cost for the period related to defined benefit pension plans
and other postretirement benefits, as well as to termination benefits,
should be determined using nominal discount
rates;
|
|
·
|
In
connection with defined benefit pension plans and other postretirement
benefits, a company may continue to defer and recognize the actuarial
results for the period during the years of service of the employees
subject to the plan's benefits. In respect to termination benefits, such
results should be recognized in the income statement for the period in
which they occur;
|
|
·
|
Referring
to the transition liability, prior services and actuarial results,
determined under previous MFRS D-3, and which are pending for recognition
in the income statement as of December 31, 2007 (note 14), under new MFRS
D-3 these amounts should be applied proportionately to the income
statement over the five-year period beginning on January 1, 2008;
and
|
|
·
|
Current
and deferred ESPS is now treated as employees' benefits and removed as an
equivalent of income taxes under MFRS D-4. Nonetheless, MFRS D-3 requires
the assets and liabilities method to determine deferred
ESPS.
|
|
·
|
Current
and deferred ESPS was relocated to MFRS
D-3;
|
|
·
|
In
connection with BAT (minimum tax), recoverable amounts should be
recognized as a deferred tax asset only when it is probable such BAT will
be recovered against income tax of future periods; otherwise it should be
treated as an account receivable. Under MFRS D-4 effective as of December
31, 2007, subject to a recoverability analysis, such BAT asset was
presented net with the deferred income tax liability;
and
|
|
·
|
Upon
adoption of new MFRS D-4 on January 1, 2008, the "Cumulative initial
deferred income tax effects" resulting in the year 2000 from the adoption
of the assets and liabilities method, should be reclassified to "Retained
earnings". As of December 31, 2007, such amount is included in a separate
line item within "Other equity
reserves".
|
2007
|
2006
|
||
Cash
and bank accounts
|
Ps
|
5,980
|
14,361
|
Fixed-income
securities
|
2,516
|
4,122
|
|
Investments
in marketable securities
|
174
|
11
|
|
Ps
|
8,670
|
18,494
|
2007
|
2006
|
||
Trade
accounts receivable
|
Ps
|
22,854
|
18,051
|
Allowances
for doubtful accounts
|
(2,135)
|
(1,526)
|
|
Ps
|
20,719
|
16,525
|
2007
|
2006
|
2005
|
||
Allowances
for doubtful accounts at beginning of period
|
Ps
|
1,526
|
1,469
|
857
|
Charged
to selling expenses
|
397
|
275
|
329
|
|
Deductions
|
(79)
|
(191)
|
(304)
|
|
Business
combinations
|
175
|
–
|
547
|
|
Foreign
currency translation and inflation effects
|
116
|
(27)
|
40
|
|
Allowances
for doubtful accounts at end of period
|
Ps
|
2,135
|
1,526
|
1,469
|
2007
|
2006
|
||
Non-trade
accounts receivable
|
Ps
|
3,582
|
5,900
|
Current
portion for valuation of derivative instruments
|
2,094
|
374
|
|
Interest
and notes receivable
|
1,001
|
1,279
|
|
Loans
to employees and others
|
1,850
|
948
|
|
Refundable
taxes
|
1,303
|
705
|
|
Ps
|
9,830
|
9,206
|
2007
|
2006
|
||
Finished
goods
|
Ps
|
7,293
|
4,687
|
Work-in-process
|
3,565
|
2,311
|
|
Raw
materials
|
3,297
|
2,284
|
|
Materials
and spare parts
|
4,892
|
4,033
|
|
Advances
to suppliers
|
567
|
573
|
|
Inventory
in transit
|
573
|
652
|
|
Allowance
for obsolescence
|
(556)
|
(566)
|
|
Ps
|
19,631
|
13,974
|
2007
|
2006
|
||
Advance
payments
|
Ps
|
1,954
|
1,717
|
Assets
held for sale
|
440
|
538
|
|
Ps
|
2,394
|
2,255
|
2007
|
2006
|
||
Book value at acquisition date
|
Ps
|
4,624
|
3,785
|
Revaluation by equity method
|
5,975
|
4,927
|
|
Ps
|
10,599
|
8,712
|
Activity
|
Country
|
%
|
2007
|
2006
|
||
Control Administrativo Mexicano, S.A. de C.V.
|
Cement
|
Mexico
|
49.0
|
Ps
|
3,684
|
3,430
|
Cement Australia Holdings Pty Limited
|
Cement
|
Australia
|
25.0
|
1,447
|
–
|
|
Trinidad Cement Ltd
|
Cement
|
Trinidad
|
20.0
|
454
|
410
|
|
Huttig Building Products Inc.
|
Materials
|
United
States
|
28.1
|
333
|
374
|
|
Cancem, S.A. de C.V.
|
Cement
|
Mexico
|
10.0
|
387
|
349
|
|
Lime & Stone Production Co Ltd.
|
Aggregates
|
Israel
|
50.0
|
302
|
338
|
|
Ready Mix USA, LLC
|
Concrete
|
United
States
|
49.9
|
277
|
311
|
|
Société des Ciments Antillais
|
Cement
|
French
Antilles
|
26.1
|
231
|
223
|
|
Société Méridionale de Carrières
|
Aggregates
|
France
|
33.3
|
248
|
207
|
|
Lehigh White Cement Company
|
Cement
|
United
States
|
24.5
|
183
|
188
|
|
Société d'Exploitation de Carrières
|
Aggregates
|
France
|
50.0
|
215
|
148
|
|
Metromix Pty Limited
|
Concrete
|
Australia
|
50.0
|
115
|
–
|
|
Other companies
|
–
|
–
|
2,723
|
2,734
|
||
Ps
|
10,599
|
8,712
|
2007
|
2006
|
||
Non-current portion from valuation of derivative
instruments
|
Ps
|
5,035
|
5,742
|
Non-current accounts receivable and other assets
|
5,555
|
3,874
|
|
Investments in private funds
|
370
|
350
|
|
Ps
|
10,960
|
9,966
|
2007
|
2006
|
||
Land and mineral reserves
|
Ps
|
84,920
|
51,623
|
Buildings
|
64,975
|
60,335
|
|
Machinery and equipment
|
245,270
|
217,959
|
|
Construction in progress
|
21,260
|
10,348
|
|
Accumulated depreciation and depletion
|
(154,236)
|
(138,840)
|
|
Ps
|
262,189
|
201,425
|
2007
|
2006
|
2005
|
||
Cost of property, machinery and equipment at beginning of
period
|
Ps
|
340,265
|
325,382
|
242,837
|
Accumulated depreciation and depletion at beginning of
period
|
(138,840)
|
(130,217)
|
(121,398)
|
|
Net book value at beginning of period
|
201,425
|
195,165
|
121,439
|
|
Capital
expenditures
|
22,289
|
18,044
|
10,001
|
|
Disposals
|
(510)
|
(1,977)
|
(139)
|
|
Additions
through business combinations
|
53,870
|
342
|
83,145
|
|
Capitalized
comprehensive financing result
|
68
|
6
|
–
|
|
Depreciation
and depletion for the period
|
(14,876)
|
(12,357)
|
(11,808)
|
|
Impairment
losses
|
(64)
|
(611)
|
(196)
|
|
Foreign
currency translation and inflation effects
|
(13)
|
2,813
|
(7,277)
|
|
Cost
of property, machinery and equipment at end of period
|
416,425
|
340,265
|
325,382
|
|
Accumulated
depreciation and depletion at end of period
|
(154,236)
|
(138,840)
|
(130,217)
|
|
Net book value at end of period
|
Ps
|
262,189
|
201,425
|
195,165
|
2007
|
2006
|
|||||||
Cost
|
Accumulated
amortization
|
Carrying
amount
|
Cost
|
Accumulated
amortization
|
Carrying
amount
|
|||
Intangible
assets of indefinite useful life:
|
||||||||
Goodwill
|
Ps
|
151,409
|
–
|
151,409
|
Ps
|
56,546
|
–
|
56,546
|
Extraction
rights
|
10,156
|
–
|
10,156
|
–
|
–
|
–
|
||
Intangible
assets of definite useful life:
|
||||||||
Extraction
rights
|
14,378
|
(709)
|
13,669
|
658
|
(343)
|
315
|
||
Cost
of internally developed software
|
7,769
|
(2,473)
|
5,296
|
5,793
|
(2,755)
|
3,038
|
||
Industrial
property and trademarks
|
5,529
|
(900)
|
4,629
|
2,143
|
(845)
|
1,298
|
||
Customer
relationships
|
4,914
|
(255)
|
4,659
|
–
|
–
|
–
|
||
Mining
projects
|
1,929
|
(204)
|
1,725
|
1,147
|
(78)
|
1,069
|
||
Other
intangible assets
|
6,240
|
(3,038)
|
3,202
|
4,758
|
(1,868)
|
2,890
|
||
Deferred
charges and others:
|
||||||||
Deferred
income taxes (note 15B)
|
776
|
–
|
776
|
4,118
|
–
|
4,118
|
||
Intangible
assets for pensions (note14)
|
905
|
–
|
905
|
796
|
–
|
796
|
||
Deferred
financing costs
|
1,222
|
(326)
|
896
|
562
|
(106)
|
456
|
||
Ps
|
205,227
|
(7,905)
|
197,322
|
Ps
|
76,521
|
(5,995)
|
70,526
|
2005
|
Acquisitions
(disposals)
|
Adjustments(1)
|
2006
|
Acquisitions
(disposals)
|
Adjustments(1)
|
2007
|
||
North
America
|
||||||||
United
States.
|
Ps
|
24,369
|
222
|
(1,688)
|
22,903
|
88,383
|
(1,549)
|
109,737
|
Mexico
|
7,118
|
–
|
89
|
7,207
|
–
|
(795)
|
6,412
|
|
Europe
|
||||||||
Spain
|
8,874
|
575
|
(829)
|
8,620
|
–
|
(443)
|
8,177
|
|
France
|
2,612
|
331
|
60
|
3,003
|
57
|
79
|
3,139
|
|
United
Kingdom
|
1,768
|
1,562
|
229
|
3,559
|
–
|
386
|
3,945
|
|
Other
Europe (2)
|
958
|
105
|
35
|
1,098
|
–
|
(57)
|
1,041
|
|
Central
and South America and the Caribbean
|
||||||||
Colombia
|
4,351
|
–
|
(131)
|
4,220
|
–
|
82
|
4,302
|
Venezuela
|
588
|
–
|
22
|
610
|
–
|
17
|
627
|
|
Dominican
Republic
|
169
|
–
|
12
|
181
|
–
|
10
|
191
|
|
Costa
Rica
|
58
|
–
|
(26)
|
32
|
–
|
(2)
|
30
|
|
Other
Central and South America and the Caribbean (3)
|
1,010
|
–
|
(161)
|
849
|
–
|
(40)
|
809
|
|
Africa
and Middle East
|
||||||||
Egypt
|
261
|
–
|
(14)
|
247
|
–
|
(18)
|
229
|
|
United
Arab Emirates
|
1,629
|
–
|
(81)
|
1,548
|
–
|
(98)
|
1,450
|
|
Asia
and Australia
|
||||||||
Australia
|
–
|
–
|
–
|
–
|
9,065
|
–
|
9,065
|
|
Philippines
|
1,282
|
–
|
2
|
1,284
|
–
|
(139)
|
1,145
|
|
Thailand
|
432
|
–
|
(44)
|
388
|
–
|
(30)
|
358
|
|
Other
Asia
|
14
|
–
|
(1)
|
13
|
–
|
(1)
|
12
|
|
Others
|
||||||||
Other
reporting units (4)
|
828
|
–
|
(44)
|
784
|
–
|
(44)
|
740
|
|
Associates
|
126
|
(117)
|
(9)
|
–
|
–
|
–
|
–
|
|
Ps
|
56,447
|
2,678
|
(2,579)
|
56,546
|
97,505
|
(2,642)
|
151,409
|
(1)
|
The amounts presented in this
column refer to the effects on goodwill from foreign exchange fluctuations
during the period between the reporting units' currencies and the Mexican
peso, and the effect of the restatement into constant
pesos.
|
(2)
|
"Other
Europe" refers to the reporting units in the Czech Republic, Ireland and
Latvia.
|
(3)
|
"Other Central and South America
and the Caribbean" refers mainly to the reporting units in Panama and
Puerto Rico.
|
(4)
|
This segment primarily consists of
CEMEX's subsidiary in the information technology and software development
business.
|
Rinker
allocation
|
||
Current
assets (1)
|
Ps
|
19,180
|
Investments
and other non-current assets
|
2,903
|
|
Property,
machinery and equipment
|
53,870
|
|
Other
assets (2)
|
836
|
|
Intangible
assets (3)
|
33,582
|
|
Goodwill
|
97,448
|
|
Total
assets acquired
|
207,819
|
|
Current
liabilities (4)
|
10,218
|
|
Non-current
liabilities (4)
|
15,278
|
|
Remediation
liabilities
|
807
|
|
Deferred
income tax liability
|
25,957
|
|
Total
liabilities assumed
|
52,260
|
|
Total
net assets
|
Ps
|
155,559
|
(1)
|
Includes
Ps4,174 of cash and cash equivalents and Ps2,169 of assets held for sale
related to the divestiture order of the U.S. Department of
Justice.
|
(2)
|
This
caption includes Ps398 of deferred tax
assets.
|
(3)
|
Intangible
assets refer to: 1) extraction rights and
permits, of which approximately Ps10,156 have an indefinite useful life,
and approximately Ps13,598 have an estimated useful life of 30 years; 2)
commercial names and trademarks of approximately Ps4,914 with an estimated
useful life of 5 years; and 3) intangible assets related to customer
relationships of approximately Ps4,914 with an estimated useful life of 10
years.
|
(4)
|
Current
liabilities include approximately Ps100 of debt. Long-term liabilities
include approximately Ps13,843 of debt and approximately Ps144 of pensions
and other postretirement benefits.
|
Year
ended December 31, 2007
|
CEMEX
(1)
|
Rinker
(2)
|
Adjustments
(3)
|
CEMEX
pro
forma
|
|||||||||||||
Sales
|
Ps
|
236,669 | 28,249 | – | 264,918 | ||||||||||||
Operating
costs and expenses
|
(204,221 | ) | (24,522 | ) | – | (228,743 | ) | ||||||||||
Operating
income
|
32,448 | 3,727 | – | 36,175 | |||||||||||||
Other
expenses, net
|
(3,281 | ) | 111 | – | (3,170 | ) | |||||||||||
Comprehensive
financing result
|
1,087 | (194 | ) | (3,463 | ) | (2,570 | ) | ||||||||||
Equity
in income of associates
|
1,487 | 122 | – | 1,609 | |||||||||||||
Income
before income taxes
|
31,741 | 3,766 | (3,463 | ) | 32,044 | ||||||||||||
Income
taxes
|
(4,796 | ) | (1,278 | ) | 970 | (5,104 | ) | ||||||||||
Consolidated
net income
|
26,945 | 2,488 | (2,493 | ) | 26,940 | ||||||||||||
Minority
interest net income
|
837 | 15 | – | 852 | |||||||||||||
Majority
interest net income
|
Ps
|
26,108 | 2,473 | (2,493 | ) | 26,088 | |||||||||||
Basic
EPS
|
Ps
|
1.17 | – | – | 1.17 | ||||||||||||
Diluted
EPS
|
Ps
|
1.17 | – | – | 1.17 |
(1)
|
Includes
Rinker's operations for the six-month period from July 1 to December 31,
2007.
|
(2)
|
Refers
to the pro forma six-month period from January 1 to June 30, 2007,
prepared under International Financing Reporting Standards ("IFRS") by
Rinker, which was translated from dollars into pesos at the average
exchange rate of Ps10.95, and then restated to constant pesos at December
31, 2007. The pro forma information for the period was adjusted to include
the effects of the purchase price allocation and application of MFRS. Pro
forma adjustments for the six months ended June 30, 2007, are as
follows:
|
Item
|
2007
|
|
Depreciation
expense
|
Ps
|
(519)
|
Intangible
assets amortization
|
(1,035)
|
|
Monetary
position result
|
96
|
|
Deferred
income taxes *
|
502
|
|
Ps
|
(956)
|
*
|
The
effect of pro forma adjustments for the six-month period was determined
using the approximate average tax rate of
33%.
|
(3)
|
Refers
to pro forma
adjustments from January 1 to June 30, 2007, related to the financing to
acquire Rinker:
|
Item
|
2007
|
|
Financial
expense *
|
(4,522)
|
|
Monetary
position result
|
1,059
|
|
Deferred
income taxes *
|
970
|
|
Ps
|
(2,493)
|
*
|
Determined
on the basis of approximately U.S.$14,159 of average debt incurred for the
purchase of Rinker, using the weighted average interest rate of 5.65% for
2007. For the six-month period there are no foreign exchange results from
such debt considering that the exchange rate at June 30, 2007 of Ps10.80
pesos per dollar was the same that at December 31, 2006. The tax rate of
28% applicable in Mexico in 2007 was used for the consolidated pro forma
adjustments.
|
Year
ended December 31, 2006
|
CEMEX
|
Rinker
(1)
|
Adjustments
(2)
|
CEMEX
pro forma
|
|||||||||||||
Sales
|
Ps
|
213,767 | 64,735 | – | 278,502 | ||||||||||||
Operating
costs and expenses
|
(179,262 | ) | (53,537 | ) | – | (232,799 | ) | ||||||||||
Operating
income
|
34,505 | 11,198 | – | 45,703 | |||||||||||||
Other
expenses, net
|
(580 | ) | (313 | ) | – | (893 | ) | ||||||||||
Comprehensive
financing result
|
(505 | ) | 431 | (5,698 | ) | (5,772 | ) | ||||||||||
Equity
in income of associates
|
1,425 | 307 | – | 1,732 | |||||||||||||
Income
before income taxes
|
34,845 | 11,623 | (5,698 | ) | 40,770 | ||||||||||||
Income
taxes
|
(5,698 | ) | (3,661 | ) | 1,653 | (7,706 | ) | ||||||||||
Consolidated
net income
|
29,147 | 7,962 | (4,045 | ) | 33,064 | ||||||||||||
Minority
interest net income
|
1,292 | 49 | – | 1,341 | |||||||||||||
Majority
interest net income
|
Ps
|
27,855 | 7,913 | (4,045 | ) | 31,723 | |||||||||||
Basic
EPS
|
Ps
|
1.29 | – | – | 1.47 | ||||||||||||
Diluted
EPS
|
Ps
|
1.29 | – | – | 1.47 |
(1)
|
Refers
to the income statement for the twelve-month period ended on March 31,
2007, prepared under IFRS by Rinker, which was translated into pesos at
the average exchange rate of Ps10.91, and then restated to constant pesos
as of December 31, 2007. This information was adjusted to include the
effects of the purchase price allocation and application of MFRS, as if
the acquisition had occurred on January 1, 2006. Adjustments to
the twelve-month pro forma information are as
follows:
|
Item
|
2006
|
||
Depreciation
expense
|
Ps
|
(1,092)
|
)
|
Intangible
assets amortization
|
(2,176)
|
) | |
Inventory
revaluation
|
(262)
|
) | |
Monetary
position result
|
398
|
||
Deferred
income taxes *
|
1,079
|
||
Ps
|
(2,053)
|
) |
*
|
The
effect of pro forma adjustments for the twelve-month period was determined
using the approximate average tax rate of
34%.
|
(2)
|
Refers
to pro forma adjustments for the twelve-month period, in connection with
financing to acquire Rinker:
|
Item
|
2006
|
|
Financial
expense *
|
(9,165)
|
|
Foreign
exchange fluctuations *
|
(2,764)
|
|
Results
from financial instruments
|
2,015
|
|
Monetary
position result
|
4,216
|
|
Deferred
income taxes *
|
1,653
|
|
Ps
|
(4,045)
|
*
|
Determined
on a basis of approximately U.S.$14,159 of average debt incurred for the
purchase of Rinker, using the weighted average interest rate of 5.53% for
2006. Foreign exchange results from the debt for the twelve-month period
were determined considering the variation between the exchange rate as of
December 31, 2006 of Ps10.80 per dollar, and the exchange rate as of
December 31, 2005 of Ps10.62 per dollar. The tax rate of 29% applicable in
Mexico in 2006 was used for the consolidated pro forma
adjustments.
|
Discount
rates
|
Perpetual
growth rates
|
||||
Reporting
units
|
2007
|
2006
|
2007
|
2006
|
|
United
States
|
9.3%
|
8.9%
|
2.5%
|
2.5%
|
|
Spain
|
9.6%
|
9.1%
|
2.5%
|
2.5%
|
|
Mexico
|
10.3%
|
10.1%
|
2.5%
|
2.5%
|
|
Colombia
|
10.8%
|
10.4%
|
2.5%
|
2.5%
|
|
France
|
9.6%
|
9.0%
|
2.5%
|
2.5%
|
|
United
Arab
Emirates
|
9.8%
|
9.4%
|
2.5%
|
2.5%
|
|
United
Kingdom
|
9.4%
|
9.0%
|
2.5%
|
2.5%
|
2007
|
2006
|
|
Range
of discount
rates
|
8.9% –
13.1%
|
8.9% –
12.7%
|
Perpetual
growth
rates
|
2.5%
|
2.5%
|
Carrying
amount
|
Effective
rate (1)
|
|||||
2007
|
2006
|
2007
|
2006
|
|||
Short-term
|
||||||
Floating
rate
|
Ps
|
33,946
|
11,823
|
5.8%
|
4.1%
|
|
Fixed
rate
|
2,311
|
2,834
|
5.2%
|
3.1%
|
||
36,257
|
14,657
|
|||||
Long-term
|
||||||
Floating
rate
|
137,992
|
34,517
|
5.2%
|
4.5%
|
||
Fixed
rate
|
42,662
|
39,157
|
4.9%
|
4.7%
|
||
180,654
|
73,674
|
|||||
Ps
|
216,911
|
88,331
|
2007
|
2006
|
|||||||||
Currency
|
Short-term
|
Long-term
|
Total
|
Efective
Rate (1)
|
Short-term
|
Long-term
|
Total
|
Effective
rate (1)
|
||
Dollars
|
Ps
|
25,383
|
117,277
|
142,660
|
5.4%
|
Ps
|
581
|
28,536
|
29,117
|
5.0%
|
Pesos
|
6,278
|
25,291
|
31,569
|
5.1%
|
4,883
|
21,895
|
26,778
|
5.0%
|
||
Euros
|
4,280
|
34,690
|
38,970
|
5.0%
|
8,615
|
17,805
|
26,420
|
3.8%
|
||
Japanese
yen
|
–
|
2,974
|
2,974
|
1.6%
|
382
|
4,610
|
4,992
|
1.2%
|
||
Pounds
sterling
|
271
|
402
|
673
|
5.9%
|
189
|
789
|
978
|
5.0%
|
||
Other
currencies
|
45
|
20
|
65
|
4.0%
|
7
|
39
|
46
|
4.0%
|
||
Ps
|
36,257
|
180,654
|
216,911
|
Ps
|
14,657
|
73,674
|
88,331
|
(1)
|
Represents
the weighted average effective interest rate and includes the effects of
interest rate swaps and derivative instruments that exchange interest
rates and currencies, which are denominated as cross currency swaps (note
12C).
|
2007
|
Short-
term
|
Long-term
|
2006
|
Short-
term
|
Long-term
|
||||||||||||||
Bank
loans
|
Bank
loans
|
||||||||||||||||||
Lines
of credit in Mexico
|
Ps
|
1,529 | – |
Lines
of credit in Mexico
|
Ps
|
234 | – | ||||||||||||
Lines
of credit in foreign countries
|
14,751 | – |
Lines
of credit in foreign countries
|
8,923 | – | ||||||||||||||
Syndicated
loans, 2008 to 2012
|
– | 98,016 |
Syndicated
loans, 2007 to 2011
|
– | 37,066 | ||||||||||||||
Other
bank loans, 2008 to 2016
|
– | 41,147 |
Other
bank loans, 2007 to 2016
|
– | 2,870 | ||||||||||||||
16,280 | 139,163 | 9,157 | 39,936 | ||||||||||||||||
Notes
payable
|
Notes
payable
|
||||||||||||||||||
Euro
medium-term notes, 2008 to 2014
|
– | 15,010 |
Euro
medium-term notes, 2007 to 2009
|
– | 720 | ||||||||||||||
Medium-term
notes, 2008 to 2017
|
– | 37,585 |
Medium-term
notes, 2007 to 2012
|
– | 34,358 | ||||||||||||||
Foreign
commercial paper programs
|
– | 2,239 |
Other
notes payable
|
1,804 | 2,356 | ||||||||||||||
Other
notes payable
|
2,416 | 4,218 | 1,804 | 37,434 | |||||||||||||||
2,416 | 59,052 | ||||||||||||||||||
Total
bank loans and notes payable
|
18,696 | 198,215 |
Total
bank loans and notes payable
|
10,961 | 77,370 | ||||||||||||||
Current
maturities
|
17,561 | (17,561 | ) |
Current
maturities
|
3,696 | (3,696 | ) | ||||||||||||
Ps
|
36,257 | 180,654 |
Ps
|
14,657 | 73,674 |
2007
|
2006
|
|
Mexican
pesos per dollar
|
10.92
|
10.80
|
Japanese
yen per dollar
|
111.53
|
119.05
|
Euros
per dollar
|
0.6854
|
0.7573
|
Pounds
sterling per dollar
|
0.5034
|
0.5105
|
2007
|
2006
|
||
Debt
at beginning of year
|
Ps
|
88,331
|
119,015
|
Proceeds
from new credits
|
206,690
|
37,199
|
|
Debt
repayments
|
(84,412)
|
(63,182)
|
|
Increase
from business combinations
|
13,943
|
551
|
|
Foreign
currency translation and inflation effects
|
(7,641)
|
(5,252)
|
|
Debt
at end of year
|
Ps
|
216,911
|
88,331
|
2007
|
||
2009
|
Ps
|
61,878
|
2010
|
26,096
|
|
2011
|
54,039
|
|
2012
|
16,200
|
|
2013
and thereafter
|
22,441
|
|
Ps
|
180,654
|
Lines
of credit
|
Available
|
||
Revolving
credit facilities (U.S.$700)
|
Ps
|
7,644
|
2,730
|
Multi-currency
revolving credit facility (U.S.$1,200)
|
13,104
|
1,856
|
|
Other
lines of credit in foreign subsidiaries
|
121,993
|
14,925
|
|
Other
lines of credit from banks
|
14,381
|
568
|
|
Ps
|
157,122
|
20,079
|
Carrying
amount
|
Fair
value
|
||
Bank
loans
|
Ps
|
139,163
|
138,484
|
Notes
payable
|
59,052
|
61,031
|
2007
|
2006
|
||||
(U.S.
dollars millions)
|
Notional
amount
|
Fair
value
|
Notional
amount
|
Fair
value
|
|
Interest
rate swaps
|
U.S.$
|
4,473
|
68
|
3,184
|
39
|
Cross
currency swaps
|
2,532
|
126
|
2,144
|
154
|
|
Foreign
exchange forward contracts
|
2,098
|
39
|
703
|
(3)
|
|
U.S.$
|
9,103
|
233
|
6,031
|
190
|
2007
|
2006
|
|||||||||||||||||||||||||||
(U.S.
dollars millions)
|
Notional
amount
|
Fair
value
|
Effective
rate
|
(U.S.
dollars millions)
|
Notional
amount
|
Fair
value
|
Effective
rate
|
|||||||||||||||||||||
Long-term
debt in U.S.$ (1)
|
188 | – | 5.0 | % |
(i)Long-term debt in
U.S.$ 6
|
363 | 6 | 4.2 | % | |||||||||||||||||||
Long-term
debt in U.S.$ (2)
|
59 | 2 | 5.5 | % |
(i)Long-term debt in
U.S.$ 7
|
1,037 | 10 | 4.9 | % | |||||||||||||||||||
Long-term
debt in U.S.$ (3)
|
1,688 | 3 | 5.1 | % |
Long-term
debt in U.S.$ 8
|
1,584 | 21 | 4.5 | % | |||||||||||||||||||
Long-term
debt in € (4)
|
1,313 | 42 | 4.9 | % |
Long-term
debt in U.S.$ 9
|
200 | 2 | 4.5 | % | |||||||||||||||||||
Long-term
debt in € (5)
|
1,225 | 21 | 4.7 | % | – | – | – | – | ||||||||||||||||||||
4,473 | 68 | 3,184 | 39 |
(i)
|
Until
their settlement during 2007, these contracts were recognized as cash flow
hedges. Other contracts, in both 2007 and 2006, have not been designed as
hedges since they contain
optionality.
|
2007
|
2006
|
||||||
Maturity
|
CEMEX
receives
|
CEMEX
pays
|
Maturity
|
CEMEX
receives
|
CEMEX
pays
|
||
(1)
|
February
2008
|
LIBOR*
|
Dollar
4.7%
|
6
|
June
2009
|
LIBOR*
|
Dollar
4.0%
|
(2)
|
January
2008
|
LIBOR*
plus 475bps
|
LIBOR*
plus 50bps
|
7
|
August
2009
|
LIBOR*
|
Dollar
4.7%
|
(3)
|
August
2010
|
LIBOR*
|
Dollar
5.0%
|
8
|
August
2010
|
LIBOR*
|
Dollar
5.0%
|
(4)
|
March
2014 *
|
Euro
4.8%
|
EURIBOR* plus 78bps
|
9
|
March
2010
|
LIBOR*
|
Dollar
4.3%
|
(5)
|
June
2011
|
EURIBOR*
|
Euro
4.3%
|
–
|
–
|
–
|
*
|
LIBOR
represents the London
Inter-Bank Offered Rate used in international markets for debt
denominated in U.S. dollars. EURIBOR is the equivalent rate for debt
denominated in Euros. At December 31, 2007 and 2006, LIBOR rate was 4.70%
and 5.32%, respectively, while the EURIBOR closing rate at the end of 2007
and 2006 was 4.71% and 3.85%, respectively. The contraction "bps" means
basis points. One basis point is .01 per cent. The rate that CEMEX pays in
this instrument is limited to 4.9%.
|
(U.S.
dollars millions)
|
2007
|
(U.S.
dollars millions)
|
2006
|
|||||||||||||||||||||||
Notional
amount
|
Fair
value
|
Effective
rate
|
Notional
amount
|
Fair
value
|
Effective
rate
|
|||||||||||||||||||||
Short-term
|
Short-term
|
|||||||||||||||||||||||||
Exchange
UDIs 341 to U.S.$ (1)
|
110 | 13 | 8.1 | % |
Exchange
Ps1,400 to U.S.$ 1
|
126 | 4 | 5.3 | % | |||||||||||||||||
Exchange
UDIs 432 to U.S.$ (2)
|
136 | 25 | 4.8 | % |
Exchange
Ps3,213 to U.S.$ 2
|
295 | 14 | 2.0 | % | |||||||||||||||||
Exchange
Ps2,000 to U.S.$ (3)
|
184 | (1 | ) | 5.1 | % |
Exchange
Ps869 to U.S.$ 3
|
65 | 17 | 5.1 | % | ||||||||||||||||
Exchange
Ps800 to U.S.$ (4)
|
74 | – | 6.6 | % |
Exchange
Ps800 to U.S.$ 4
|
77 | – | 4.1 | % | |||||||||||||||||
504 | 37 | 563 | 35 | |||||||||||||||||||||||
Long-term
|
Long-term
|
|||||||||||||||||||||||||
Exchange
UDIs 425 to U.S.$ (5)
|
148 | 13 | 5.4 | % |
Exchange
Ps3,126 to U.S.$ 5
|
271 | 66 | 3.9 | % | |||||||||||||||||
Exchange
Ps750 to U.S.$ (6)
|
70 | 1 | 5.3 | % |
Exchange
Ps2,031 to U.S.$ 6
|
181 | 17 | 7.1 | % | |||||||||||||||||
Exchange
Ps1,500 to U.S.$ (7)
|
136 | 29 | 3.0 | % |
Exchange
Ps2,140 to U.S.$ 7
|
193 | 17 | 3.3 | % | |||||||||||||||||
Exchange
Ps2,140 to U.S.$ (8)
|
193 | 9 | 3.3 | % |
Exchange
Ps7,250 to U.S.$ 8
|
664 | 14 | 5.4 | % | |||||||||||||||||
Exchange
Ps7,150 to U.S.$ (9)
|
664 | 15 | 4.8 | % |
Exchange
Ps2,950 to U.S.$ 9
|
272 | 5 | 5.3 | % | |||||||||||||||||
Exchange
Ps8,950 to U.S.$ (10)
|
817 | 22 | 5.1 | % | 1,581 | 119 | ||||||||||||||||||||
2,028 | 89 | 2,144 | 154 | |||||||||||||||||||||||
2,532 | 126 |
2007
|
2006
|
|||||
Maturity
|
CEMEX
receives
|
CEMEX
pays
|
CEMEX
receives
|
CEMEX
pays
|
||
(1)
|
January
2008
|
UDIs
8.9%
|
L plus
278bps
|
TIIE
minus 23bps
|
L minus
13bps
|
|
(2)
|
December
2008
|
UDIs
5.9%
|
Dollar
4.8%
|
Peso
10.8%
|
Dollar
2.0%
|
|
(3)
|
June
2008
|
TIIE
minus 32bps
|
L minus
0bps
|
Peso
10.6%
|
L plus
23bps
|
|
(4)
|
October
2008
|
CETES
plus 145bps
|
L plus
136bps
|
CETES
plus 145bps
|
Dollar
4.1%
|
|
(5)
|
January
2009
|
UDIs
6.5%
|
L minus
20bps
|
Peso
8.7%
|
Dollar
3.9%
|
|
(6)
|
March
2011
|
Peso
8.7%
|
L minus
19bps
|
Peso
8.8%
|
L plus
162bps
|
|
(7)
|
April
2012
|
Peso
11.5%
|
Dollar
3.0%
|
CETES
plus 99bps
|
Dollar
3.3%
|
|
(8)
|
April
2009
|
CETES
plus 99bps
|
Dollar
3.3%
|
CETES
plus 52bps
|
L minus
2bps
|
|
(9)
|
September
2011
|
CETES
plus 52bps
|
L minus
20bps
|
TIIE
plus 9bps
|
L minus
2.5bps
|
|
(10)
|
September
2012
|
TIIE
plus 10bps
|
L minus
3bps
|
–
|
–
|
*
|
TIIE
represents the Interbank
Offering Rate in Mexico. UDIs are investment units indexed to
inflation in Mexico, whose closing quotation at the end of 2007 and 2006
was 3.932983 pesos per UDI and 3.788954 pesos per UDI, respectively. CETES
are public debt instruments issued by the Mexican government. LIBOR or
"L" represents
the London Interbank
Offered Rate used in international markets for debt denominated in
U.S. dollars. At December 31, 2007 and 2006, LIBOR rate was 4.70% and
5.32%, respectively, TIIE at year-end was 7.93% in 2007 and 7.37% in 2006,
and the CETES yield at year-end was 7.46% in 2007 and 7.10% in 2006. The
contraction "bps" means basis points. One basis point is .01 per
cent.
|
2007
|
2006
|
||||
Notional
amount
|
Fair
value
|
Notional
amount
|
Fair
value
|
||
Equity
forwards in CEMEX's own shares
|
U.S.$
|
121
|
2
|
171
|
–
|
Other
foreign exchange instruments
|
273
|
(18)
|
81
|
1
|
|
Derivatives
related to energy projects
|
219
|
14
|
159
|
(4)
|
|
U.S.$
|
613
|
(2)
|
411
|
(3)
|
2007
|
2006
|
||||
Notional
amount
|
Fair
value
|
Notional
amount
|
Fair
value
|
||
Foreign
exchange forward contracts
|
U.S.$
|
4,845
|
(72)
|
5,034
|
132
|
Derivatives
related to perpetual debentures
|
3,065
|
202
|
1,250
|
46
|
|
U.S.$
|
7,910
|
130
|
6,284
|
178
|
(U.S.
dollars millions)
|
(U.S.
dollars millions)
|
|||||||
2007
|
2006
|
|||||||
Issue
of perpetual debentures
|
Notional
amount
|
Fair
value
|
Effective
rate
|
Issue
of perpetual debentures
|
Notional
amount
|
Fair
value
|
Effective
rate
|
|
C-10
€ 730 to ¥119,085 (1)
|
1,065
|
81
|
3.6%
|
–
|
–
|
–
|
–
|
|
C-8
U.S.$750 to ¥90,193 (2)
|
750
|
52
|
4.0%
|
–
|
–
|
–
|
–
|
|
C-5
U.S.$350 to ¥40,905 (3)
|
350
|
13
|
5.1%
|
C-5
U.S.$350 to ¥40,905 3
|
350
|
6
|
2.8%
|
|
C-10
U.S.$900 to ¥105,115 (4)
|
900
|
56
|
4.0%
|
C-10
U.S.$900 to ¥105,115 4
|
900
|
40
|
2.2%
|
|
3,065
|
202
|
1,250
|
46
|
2007
|
2006
|
|||||
Maturity
|
CEMEX
receives
|
CEMEX
pays
|
CEMEX
receives
|
CEMEX
pays
|
||
(1)
|
June
2017
|
Euro
6.3%
|
¥
LIBOR * 3.1037
|
–
|
–
|
|
(2)
|
December
2014
|
Dollar
6.6%
|
¥
LIBOR * 3.5524
|
–
|
–
|
|
(3)
|
December
2011
|
Dollar
6.2%
|
¥
LIBOR * 4.3531
|
Dollar
6.2%
|
¥
LIBOR * 4.3531
|
|
(4)
|
December
2016
|
Dollar
6.7%
|
¥
LIBOR * 3.3878
|
Dollar
6.7%
|
¥
LIBOR * 3.3878
|
*
|
The
symbol "¥" represents the Japanese yen. ¥ LIBOR represents the London Inter-Bank Offered
Rate, which is the interest rate for transactions denominated in
Japanese yen in international
markets.
|
2007
|
2006
|
||||||||
Provisions
|
Ps
|
10,504 | 9,241 | ||||||
Other
accounts payable and accrued expenses
|
4,715 | 3,375 | |||||||
Tax
payable
|
4,631 | 2,664 | |||||||
Current
liabilities for valuation of derivative instruments
|
425 | 106 | |||||||
Advances
from customers
|
1,466 | 1,390 | |||||||
Interest
payable
|
1,665 | 427 | |||||||
Dividends
payable
|
65 | – | |||||||
Ps
|
23,471 | 17,203 |
2007
|
2006
|
||||||||
Asset
retirement obligations
|
Ps
|
2,000 | 1,427 | ||||||
Other
remediation or environmental liabilities
|
4,087 | 3,447 | |||||||
Accruals
for legal assessments and other responsibilities
|
1,085 | 1,798 | |||||||
Non-current
liabilities for valuation of derivative instruments
|
3,432 | 2,016 | |||||||
Other
non-current liabilities and provisions
|
5,558 | 6,037 | |||||||
Ps
|
16,162 | 14,725 |
2007
|
2006
|
||
Balance
at beginning of period
|
Ps
|
14,725
|
12,178
|
Current
period additions due to new obligations or increase in
estimates
|
1,797
|
7,860
|
|
Current
period releases due to payments or decrease in estimates
|
(1,906)
|
(6,786)
|
|
Additions
through business combinations
|
2,098
|
221
|
|
Reclassification
from current to non-current liabilities, net
|
(5)
|
1,197
|
|
Foreign
currency translation and inflation effects
|
(547)
|
55
|
|
Balance
at end of period
|
Ps
|
16,162
|
14,725
|
Pensions
|
Other
benefits
|
Total
|
||||||||
Net
periodic cost:
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|
Service
cost
|
Ps
|
848
|
797
|
758
|
117
|
101
|
95
|
965
|
898
|
853
|
Interest
cost
|
1,591
|
1,463
|
1,347
|
87
|
87
|
89
|
1,678
|
1,550
|
1,436
|
|
Actuarial
return on plan assets
|
(1,569)
|
(1,572)
|
(1,273)
|
(1)
|
(2)
|
(1)
|
(1,570)
|
(1,574)
|
(1,274)
|
|
Amortization
of prior service cost, transition liability and actuarial
results
|
40
|
(16)
|
146
|
51
|
57
|
52
|
91
|
41
|
198
|
|
Loss
(gain) for settlements and curtailments
|
(169)
|
–
|
1,153
|
–
|
–
|
–
|
(169)
|
–
|
1,153
|
|
Ps
|
741
|
672
|
2,131
|
254
|
243
|
235
|
995
|
915
|
2,366
|
Pensions
|
Other
benefits
|
Total
|
|||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||
Change
in benefits obligation:
|
|||||||||||||||||||||||||
Projected
benefit obligation at beginning of year
|
Ps
|
33,228 | 28,819 | 1,972 | 1,884 | 35,200 | 30,703 | ||||||||||||||||||
Service
cost
|
848 | 797 | 117 | 101 | 965 | 898 | |||||||||||||||||||
Interest
cost
|
1,591 | 1,463 | 87 | 87 | 1,678 | 1,550 | |||||||||||||||||||
Actuarial
results
|
(3,280 | ) | 2,674 | (83 | ) | 75 | (3,363 | ) | 2,749 | ||||||||||||||||
Employee
contributions
|
73 | 82 | – | – | 73 | 82 | |||||||||||||||||||
Additions
through business combinations
|
750 | 92 | 15 | 66 | 765 | 158 | |||||||||||||||||||
Foreign
currency translation and inflation effects
|
(1,381 | ) | 913 | (96 | ) | (91 | ) | (1,477 | ) | 822 | |||||||||||||||
Settlements
and curtailments
|
(282 | ) | (2 | ) | 2 | (29 | ) | (280 | ) | (31 | ) | ||||||||||||||
Benefits
paid
|
(1,744 | ) | (1,610 | ) | (146 | ) | (121 | ) | (1,890 | ) | (1,731 | ) | |||||||||||||
Projected
benefit obligation at end of year
|
29,803 | 33,228 | 1,868 | 1,972 | 31,671 | 35,200 | |||||||||||||||||||
Change
in plan assets:
|
|||||||||||||||||||||||||
Fair
value of plan assets at beginning of year
|
26,459 | 23,825 | 27 | 31 | 26,486 | 23,856 | |||||||||||||||||||
Return
on plan assets
|
(51 | ) | 2,280 | 1 | 2 | (50 | ) | 2,282 | |||||||||||||||||
Foreign
currency translation and inflation effects
|
(1,330 | ) | 561 | – | (2 | ) | (1,330 | ) | 559 | ||||||||||||||||
Additions
through business combinations
|
660 | 55 | – | – | 660 | 55 | |||||||||||||||||||
Employer
contributions
|
928 | 1,270 | 145 | 87 | 1,073 | 1,357 | |||||||||||||||||||
Employee
contributions
|
73 | 82 | – | – | 73 | 82 | |||||||||||||||||||
Settlements
and curtailments
|
(68 | ) | (2 | ) | – | (29 | ) | (68 | ) | (31 | ) | ||||||||||||||
Benefits
paid
|
(1,835 | ) | (1,612 | ) | (147 | ) | (62 | ) | (1,982 | ) | (1,674 | ) | |||||||||||||
Fair
value of plan assets at end of year
|
24,836 | 26,459 | 26 | 27 | 24,862 | 26,486 | |||||||||||||||||||
Amounts
recognized in the balance sheets:
|
|||||||||||||||||||||||||
Funded
status
|
4,967 | 6,769 | 1,842 | 1,945 | 6,809 | 8,714 | |||||||||||||||||||
Transition
liability
|
(100 | ) | (112 | ) | (281 | ) | (363 | ) | (381 | ) | (475 | ) | |||||||||||||
Prior
service cost and actuarial results
|
242 | (1,578 | ) | 75 | 27 | 317 | (1,551 | ) | |||||||||||||||||
Accrued
benefit liability
|
5,109 | 5,079 | 1,636 | 1,609 | 6,745 | 6,688 | |||||||||||||||||||
Additional
minimum liability (note 11)
|
663 | 529 | 242 | 267 | 905 | 796 | |||||||||||||||||||
Net
projected liability recognized
|
Ps
|
5,772 | 5,608 | 1,878 | 1,876 | 7,650 | 7,484 |
2007
|
2006
|
||
Plans
and benefits totally unfunded
|
Ps
|
2,349
|
1,721
|
Plans
and benefits partially or totally funded
|
29,322
|
33,479
|
|
Projected
benefit obligation ("PBO") at end of the period
|
Ps
|
31,671
|
35,200
|
2007
|
2006
|
||
Fixed-income
securities
|
Ps
|
8,980
|
9,701
|
Marketable
securities quoted in formal markets
|
12,941
|
13,288
|
|
Private
funds and other investments
|
2,941
|
3,497
|
|
Ps
|
24,862
|
26,486
|
2007
|
||
2008
|
Ps
|
2,046
|
2009
|
1,946
|
|
2010
|
2,064
|
|
2011
|
2,012
|
|
2012
|
2,047
|
|
2013
– 2017
|
10,909
|
2007
|
2006
|
||||||||
Mexico
|
United
States
|
United
Kingdom
|
Other
countries (1)
|
Mexico
|
United
States
|
United
Kingdom
|
Other
countries (1)
|
||
Discount
rates
|
4.5%
|
6.2%
|
5.7%
|
4.2%
- 9.8%
|
5.5%
|
5.8%
|
5.1%
|
3.5%
- 11.2%
|
|
Rate
of return on plan assets
|
6.0%
|
8.0%
|
6.1%
|
4.0%
- 8.2%
|
6.5%
|
8.0%
|
6.4%
|
4.0%
- 9.0%
|
|
Rate
of salary increases
|
1.5%
|
3.5%
|
3.1%
|
2.2%
- 4.8%
|
1.5%
|
3.5%
|
3.6%
|
2.0%
- 4.0%
|
(1)
|
Range of
rates.
|
2007
|
2006
|
|||||||
PBO
|
Assets
|
Deficit
(Excess)
|
PBO
|
Assets
|
Deficit
(Excess)
|
|||
Mexico
|
Ps
|
3,207
|
1,868
|
1,339
|
Ps
|
3,064
|
2,323
|
741
|
United
States
|
4,153
|
4,772
|
(619)
|
4,363
|
4,447
|
(84)
|
||
United
Kingdom
|
18,727
|
16,305
|
2,422
|
21,810
|
17,648
|
4,162
|
||
Other
countries
|
5,584
|
1,917
|
3,667
|
5,963
|
2,068
|
3,895
|
||
Ps
|
31,671
|
24,862
|
6,809
|
Ps
|
35,200
|
26,486
|
8,714
|
2007
|
2006
|
2005
|
|||||||||||
Current
IT
|
Ps
|
||||||||||||
From
Mexican operations
|
(1,649 | ) | 57 | (15 | ) | ||||||||
From
foreign operations
|
(3,574 | ) | (4,497 | ) | (2,870 | ) | |||||||
(5,223 | ) | (4,440 | ) | (2,885 | ) | ||||||||
Deferred
IT
|
|||||||||||||
From
Mexican operations
|
(357 | ) | 2,331 | (2,528 | ) | ||||||||
From
foreign operations
|
784 | (3,589 | ) | 1,199 | |||||||||
427 | (1,258 | ) | (1,329 | ) | |||||||||
Ps
|
(4,796 | ) | (5,698 | ) | (4,214 | ) |
Amount
of carryforwards
|
||
2008
|
Ps
|
29
|
2009
|
2,334
|
|
2010
|
1,665
|
|
2011
|
11,454
|
|
2012
and thereafter
|
94,021
|
|
Ps
|
109,503
|
2007
|
2006
|
||||||||
Deferred
tax assets:
|
|||||||||
Tax
loss and tax credits carryforwards
|
Ps
|
31,730 | 25,633 | ||||||
Accounts
payable and accrued expenses
|
4,943 | 5,854 | |||||||
Others
|
2,071 | 1,078 | |||||||
Total deferred tax assets
|
38,744 | 32,565 | |||||||
Less
– Valuation allowance
|
(21,093 | ) | (14,690 | ) | |||||
Net deferred tax asset
|
17,651 | 17,875 | |||||||
Deferred
tax liabilities:
|
|||||||||
Property,
machinery and equipment
|
(62,202 | ) | (39,963 | ) | |||||
Trade
accounts receivable
|
– | (762 | ) | ||||||
Others
|
(4,980 | ) | (3,151 | ) | |||||
Total deferred tax liabilities
|
(67,182 | ) | (43,876 | ) | |||||
Net deferred tax position (liability)
|
(49,531 | ) | (26,001 | ) | |||||
Less
– Deferred IT of acquired subsidiaries at acquisition date
|
(46,116 | ) | (20,558 | ) | |||||
Total
effect of deferred IT in stockholders' equity at end of
year
|
(3,415 | ) | (5,443 | ) | |||||
Less
– Total effect of deferred IT in stockholders' equity at beginning of
year
|
(5,443 | ) | (5,718 | ) | |||||
Restatement
effect of beginning balance
|
(2,028 | ) | (2,174 | ) | |||||
Change
in deferred IT for the period
|
Ps
|
– | (1,899 | ) |
2007
|
2006
|
2005
|
|||||||||||
Deferred
IT charged to the income statement
|
Ps
|
427 | (1,258 | ) | (1,329 | ) | |||||||
Changes
in accounting principles
|
– | – | 156 | ||||||||||
Deferred
IT of the period applied directly to stockholders' equity
|
(427 | ) | (641 | ) | 2,063 | ||||||||
Change
in deferred IT for the period
|
Ps
|
– | (1,899 | ) | 890 |
2007
|
2006
|
2005
|
||||||||||
%
|
%
|
%
|
||||||||||
Approximate
consolidated statutory tax rate
|
28.0 | 29.0 | 30.0 | |||||||||
Non-taxable
dividend income
|
(3.9 | ) | (18.2 | ) | (7.0 | ) | ||||||
Other
non-taxable income (1)
|
(12.9 | ) | (3.8 | ) | (3.7 | ) | ||||||
Expenses
and other non-deductible items
|
9.3 | 13.4 | (1.4 | ) | ||||||||
Non-taxable
sale of marketable securities and fixed assets
|
(2.7 | ) | (3.5 | ) | (0.3 | ) | ||||||
Difference
between book and tax inflation
|
(2.5 | ) | (2.7 | ) | 1.2 | |||||||
Others
|
(0.2 | ) | 2.1 | (5.4 | ) | |||||||
Effective
consolidated tax rate
|
15.1 | 16.3 | 13.4 |
(1)
|
Includes
the effects of the different income tax rates in the countries where CEMEX
operates.
|
2007
|
2006
|
|||
Shares
1
|
Series
A 2
|
Series
B 3
|
Series
A 2
|
Series
B 3
|
Subscribed
and paid shares
|
16,157,281,752
|
8,078,640,876
|
15,778,133,836
|
7,889,066,918
|
Treasury
shares 4
|
425,224,094
|
212,612,047
|
536,248,572
|
268,124,286
|
Unissued
shares authorized for stock option programs
|
581,451,054
|
290,725,527
|
425,823,064
|
212,911,532
|
17,163,956,900
|
8,581,978,450
|
16,740,205,472
|
8,370,102,736
|
(1)
|
13,068,000,000 shares in both years relate to the fixed portion and 12,677,935,350 in 2007 and 12,042,308,208 in 2006 to the variable
portion.
|
(2)
|
Series
"A" or Mexican shares must represent at least 64% of CEMEX's capital
stock.
|
(3)
|
Series
"B" or free subscription shares must represent at most 36% of CEMEX's
capital stock.
|
(4)
|
In both years, includes the shares issued as stock dividends that were not
subscribed by stockholders that elected to receive the cash
dividend.
|
2007
|
2006
|
||||||||
Deficit
in equity restatement
|
Ps
|
(91,290 | ) | (77,916 | ) | ||||
Treasury
shares
|
(6,366 | ) | (6,410 | ) | |||||
Cumulative
initial deferred income tax effects
|
(6,918 | ) | (6,918 | ) | |||||
Ps
|
(104,574 | ) | (91,244 | ) |
2007
|
2006
|
2005
|
|||||||||||
Foreign
currency translation adjustment (1)
|
Ps
|
3,327 | 3,911 | (6,118 | ) | ||||||||
Capitalized
foreign exchange gain (loss) (2)
|
(400 | ) | (580 | ) | 1,672 | ||||||||
Effects
from holding non-monetary assets
|
(13,910 | ) | (4,031 | ) | 2,611 | ||||||||
Hedge
derivative instruments (note 12C and E)
|
(117 | ) | 148 | (1,607 | ) | ||||||||
Deferred
IT for the period recorded in stockholders' equity (note
15B)
|
(427 | ) | (641 | ) | 2,063 | ||||||||
Ps
|
(11,527 | ) | (1,193 | ) | (1,379 | ) |
1
|
These
effects result from the translation of the financial statements of foreign
subsidiaries and include foreign exchange fluctuations from financing
related to the acquisition of foreign subsidiaries generated by CEMEX's
subsidiary in Spain, representing a loss of Ps12 in 2005. There were no
exchange fluctuations capitalized by this subsidiary during 2006. In 2007,
Rinker's acquisition generated a gain of
Ps5,588.
|
2
|
Generated
by foreign exchange fluctuations of debt associated with the acquisition
of foreign subsidiaries.
|
Issuer
|
Issuance
Date
|
Nominal
Amount
|
Repurchase
Option
|
Interest
Rate
|
C10-EUR
Capital (SPV) Ltd.
|
May
2007
|
€ 730
|
Tenth
anniversary
|
6.3%
|
C8
Capital (SPV) Ltd.
|
February
2007
|
U.S.$750
|
Eigth
anniversary
|
6.6%
|
C5
Capital (SPV) Ltd.
|
December
2006
|
U.S.$350
|
Fifth
anniversary
|
6.2%
|
C10
Capital (SPV) Ltd.
|
December
2006
|
U.S.$900
|
Tenth
anniversary
|
6.7%
|
Options
|
Fixed
programs
(A)
|
Variable
programs
(B)
|
Restricted
programs
(C)
|
Special
program
(D)
|
||||||||||||
Options
at the beginning of 2006
|
1,080,300 | 2,489,999 | 16,810,046 | 1,663,806 | ||||||||||||
Changes
in 2006:
|
||||||||||||||||
Options
cancelled
|
(12,554 | ) | – | – | – | |||||||||||
Options
exercised
|
(118,042 | ) | (934,885 | ) | (1,208,373 | ) | (433,853 | ) | ||||||||
Options
at the end of 2006
|
949,704 | 1,555,114 | 15,601,673 | 1,229,953 | ||||||||||||
Changes
in 2007:
|
||||||||||||||||
Options
cancelled and adjustments
|
928 | – | – | – | ||||||||||||
Options
exercised
|
(52,162 | ) | (178,767 | ) | (579,401 | ) | (384,529 | ) | ||||||||
Options
at the end of 2007
|
898,470 | 1,376,347 | 15,022,272 | 845,424 | ||||||||||||
Underlying
CPOs (1)
|
4,904,103 | 6,718,048 | 65,474,573 | 16,908,480 | ||||||||||||
Exercise
prices:
|
||||||||||||||||
Options
outstanding at the beginning of 2007 (1), (2)
|
Ps7.12
|
$ | U.S.1.36 | $ | U.S.1.92 | $ | U.S.1.33 | |||||||||
Options
exercised in the year (1), (2)
|
Ps6.10
|
$ | U.S.1.48 | $ | U.S.1.94 | $ | U.S.1.29 | |||||||||
Options
outstanding at the end of 2007 (1), (2)
|
Ps7.02
|
$ | U.S.1.43 | $ | U.S.2.00 | $ | U.S.1.34 | |||||||||
Average
useful life of options:
|
1.5
years
|
4.3
years
|
4.5
years
|
5.8
years
|
||||||||||||
Number
of options per exercise price:
|
266,385
- Ps5.1
|
$ | 886,170 - U.S.1.5 | $ | 15,022,272 - U.S.2.0 | $ | 89,575 - U.S.1.1 | |||||||||
134,294
- Ps7.4
|
$ | 141,679 - U.S.1.7 | – | $ | 135,093 - U.S.1.4 | |||||||||||
155,099
- Ps6.8
|
$ | 67,295 - U.S.1.3 | – | $ | 194,238 - U.S.1.0 | |||||||||||
148,964
- Ps8.3
|
$ | 222,461 - U.S.1.2 | – | $ | 296,008 - U.S.1.4 | |||||||||||
193,728
- Ps8.7
|
$ | 58,742 - U.S.1.4 | – | $ | 130,510 - U.S.1.9 | |||||||||||
Percent
of options fully vested at year-end 2007:
|
100 | % | 98.9 | % | 100 | % | 72.8 | % |
1
|
Exercise
prices and the number of underlying CPOs are technically adjusted for the
dilutive effect of stock dividends.
|
2
|
Weighted
average exercise prices per CPO. Prices include the effects of the stock
split detailed in note 16A.
|
Restricted
programs
|
Variable
programs
|
Special
program
|
Total
|
||||||||||||||
Provision
as of December 31, 2005
|
Ps
|
1,919 | 372 | 851 | 3,142 | ||||||||||||
Net valuation effects in current period results
|
29 | (43 | ) | 31 | 17 | ||||||||||||
Estimated decrease from exercises of options
|
(93 | ) | (74 | ) | (139 | ) | (306 | ) | |||||||||
Foreign currency translation effect
|
(129 | ) | (25 | ) | (57 | ) | (211 | ) | |||||||||
Provision
as of December 31, 2006
|
1,726 | 230 | 686 | 2,642 | |||||||||||||
Net valuation effects in current period results
|
(643 | ) | (75 | ) | (257 | ) | (975 | ) | |||||||||
Estimated decrease from exercises of options
|
(40 | ) | (19 | ) | (99 | ) | (158 | ) | |||||||||
Foreign currency translation effect
|
(116 | ) | (16 | ) | (47 | ) | (179 | ) | |||||||||
Provision
as of December 31, 2007
|
Ps
|
927 | 120 | 283 | 1,330 |
Assumptions
|
2007
|
2006
|
||||||
Expected
dividend yield
|
3.7 | % | 2.8 | % | ||||
Volatility
|
35 | % | 35 | % | ||||
Interest
rate
|
3.7 | % | 4.7 | % | ||||
Weighted
average remaining tenure
|
5.8
years
|
5.9
years
|
2007
|
Net
sales (including related parties)
|
Related
parties
|
Consolidated
net sales
|
Operating
income
|
Operating
depreciation and amortization
|
Operating
cash flow
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
41,814 | (816 | ) | 40,998 | 12,549 | 1,869 | 14,418 | |||||||||||||||||
United
States
|
54,607 | – | 54,607 | 5,966 | 6,848 | 13,069 | |||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
23,781 | (205 | ) | 23,576 | 6,028 | 889 | 6,917 | ||||||||||||||||||
United
Kingdom
|
22,432 | (1 | ) | 22,431 | (446 | ) | 1,130 | 684 | |||||||||||||||||
Rest
of Europe
|
47,100 | (1,344 | ) | 45,756 | 3,281 | 2,033 | 5,314 | ||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
7,317 | (494 | ) | 6,823 | 1,971 | 832 | 2,803 | ||||||||||||||||||
Colombia
|
6,029 | – | 6,029 | 2,037 | 413 | 2,450 | |||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
10,722 | (727 | ) | 9,995 | 1,975 | 839 | 2,814 | ||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
3,723 | – | 3,723 | 1,534 | 232 | 1,766 | |||||||||||||||||||
Rest
of Africa and Middle East
|
4,666 | – | 4,666 | (51 | ) | 117 | 66 | ||||||||||||||||||
Asia
and Australia
|
|||||||||||||||||||||||||
Australia
|
8,633 | – | 8,633 | 1,177 | 306 | 1,483 | |||||||||||||||||||
Philippines
|
3,173 | (405 | ) | 2,768 | 851 | 304 | 1,155 | ||||||||||||||||||
Rest
of Asia
|
2,068 | – | 2,068 | 33 | 83 | 116 | |||||||||||||||||||
Others
|
17,872 | (13,276 | ) | 4,596 | (4,457 | ) | 1,516 | (2,941 | ) | ||||||||||||||||
Total
Consolidated
|
Ps
|
253,937 | (17,268 | ) | 236,669 | 32,448 | 17,411 | 50,114 |
2006
|
Net
sales (including related parties)
|
Related
parties
|
Consolidated
net
sales
|
Operating
income
|
Operating
depreciation and amortization
|
Operating
cash
flow
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
42,577 | (1,052 | ) | 41,525 | 13,210 | 1,822 | 15,032 | |||||||||||||||||
United
States
|
48,911 | (368 | ) | 48,543 | 10,092 | 3,537 | 13,629 | ||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
21,834 | (207 | ) | 21,627 | 5,637 | 864 | 6,501 | ||||||||||||||||||
United
Kingdom
|
23,854 | (18 | ) | 23,836 | 154 | 1,413 | 1,567 | ||||||||||||||||||
Rest
of Europe
|
44,691 | (894 | ) | 43,797 | 2,220 | 2,536 | 4,756 | ||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
6,217 | (721 | ) | 5,496 | 1,799 | 587 | 2,386 | ||||||||||||||||||
Colombia
|
4,206 | (2 | ) | 4,204 | 1,138 | 398 | 1,536 | ||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
9,046 | (285 | ) | 8,761 | 1,322 | 698 | 2,020 | ||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
3,577 | – | 3,577 | 1,475 | 225 | 1,700 | |||||||||||||||||||
Rest
of Africa and Middle East
|
4,794 | – | 4,794 | 120 | 89 | 209 | |||||||||||||||||||
Asia
|
|||||||||||||||||||||||||
Philippines
|
2,620 | (464 | ) | 2,156 | 726 | 220 | 946 | ||||||||||||||||||
Rest
of Asia
|
1,694 | – | 1,694 | (62 | ) | 46 | (16 | ) | |||||||||||||||||
Others
|
20,134 | (16,377 | ) | 3,757 | (3,326 | ) | 1,526 | (1,800 | ) | ||||||||||||||||
Total
Consolidated
|
Ps
|
234,155 | (20,388 | ) | 213,767 | 34,505 | 13,961 | 48,466 |
2005
|
Net
sales (including
related
parties)
|
Related
parties
|
Consolidated
net
sales
|
Operating
income
|
Operating
depreciation
and
amortization
|
Operating
cash
flow
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
39,886 | (1,144 | ) | 38,742 | 12,692 | 1,956 | 14,648 | |||||||||||||||||
United
States
|
51,366 | – | 51,366 | 8,449 | 3,789 | 12,238 | |||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
19,035 | (130 | ) | 18,905 | 4,516 | 895 | 5,411 | ||||||||||||||||||
United
Kingdom
|
19,272 | – | 19,272 | 670 | 1,166 | 1,836 | |||||||||||||||||||
Rest
of Europe
|
34,267 | (546 | ) | 33,721 | 2,136 | 2,114 | 4,250 | ||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
5,201 | (1,130 | ) | 4,071 | 1,693 | 663 | 2,356 | ||||||||||||||||||
Colombia
|
3,150 | – | 3,150 | 427 | 436 | 863 | |||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
8,508 | (721 | ) | 7,787 | 810 | 714 | 1,524 | ||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
3,318 | (174 | ) | 3,144 | 1,235 | 239 | 1,474 | ||||||||||||||||||
Rest
of Africa and Middle East
|
3,525 | – | 3,525 | 118 | 116 | 234 | |||||||||||||||||||
Asia
|
|||||||||||||||||||||||||
Philippines
|
2,411 | (266 | ) | 2,145 | 516 | 269 | 785 | ||||||||||||||||||
Rest
of Asia
|
1,205 | – | 1,205 | (21 | ) | 81 | 60 | ||||||||||||||||||
Others
|
16,555 | (11,196 | ) | 5,359 | (2,014 | ) | 1,007 | (1,007 | ) | ||||||||||||||||
Total
Consolidated
|
Ps
|
207,699 | (15,307 | ) | 192,392 | 31,227 | 13,445 | 44,672 |
December
31, 2007
|
Investments
in
associates
|
Other
segment
assets
|
Total
assets
|
Total
liabilities
|
Net
assets
by
segment
|
Capital
expenditures
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
426 | 60,850 | 61,276 | 14,293 | 46,983 | 4,347 | ||||||||||||||||||
United
States
|
642 | 245,941 | 246,583 | 46,330 | 200,253 | 5,411 | |||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
25 | 43,297 | 43,322 | 19,722 | 23,600 | 2,323 | |||||||||||||||||||
United
Kingdom
|
473 | 28,149 | 28,622 | 10,680 | 17,942 | 1,451 | |||||||||||||||||||
Rest
of Europe
|
837 | 49,164 | 50,001 | 15,404 | 34,597 | 4,212 | |||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
231 | 11,284 | 11,515 | 2,542 | 8,973 | 515 | |||||||||||||||||||
Colombia
|
– | 9,799 | 9,799 | 3,126 | 6,673 | 163 | |||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
22 | 15,863 | 15,885 | 3,085 | 12,800 | 1,178 | |||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
– | 6,705 | 6,705 | 1,715 | 4,990 | 298 | |||||||||||||||||||
Rest
of Africa and Middle East
|
302 | 5,043 | 5,345 | 1,545 | 3,800 | 684 | |||||||||||||||||||
Asia
and Australia
|
|||||||||||||||||||||||||
Australia
|
1,648 | 24,076 | 25,724 | 2,929 | 22,795 | 336 | |||||||||||||||||||
Philippines
|
– | 8,034 | 8,034 | 1,902 | 6,132 | 165 | |||||||||||||||||||
Rest
of Asia
|
– | 2,217 | 2,217 | 246 | 1,971 | 113 | |||||||||||||||||||
Corporate
|
4,070 | 8,286 | 12,356 | 201,719 | (189,363 | ) | – | ||||||||||||||||||
Others
|
1,923 | 13,007 | 14,930 | 12,923 | 2,007 | 1,093 | |||||||||||||||||||
Total
Consolidated
|
Ps
|
10,599 | 531,715 | 542,314 | 338,161 | 204,153 | 22,289 |
December
31, 2006
|
Investments
in
associates
|
Other
segment
assets
|
Total
assets
|
Total
liabilities
|
Net
assets
by
segment
|
Capital
expenditures
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
439 | 62,553 | 62,992 | 14,971 | 48,021 | 4,239 | ||||||||||||||||||
United
States
|
498 | 80,356 | 80,854 | 15,950 | 64,904 | 4,148 | |||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
25 | 35,631 | 35,656 | 20,118 | 15,538 | 1,941 | |||||||||||||||||||
United
Kingdom
|
593 | 27,961 | 28,554 | 12,054 | 16,500 | 1,201 | |||||||||||||||||||
Rest
of Europe
|
946 | 44,346 | 45,292 | 15,023 | 30,269 | 2,438 | |||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
223 | 10,716 | 10,939 | 1,108 | 9,831 | 490 | |||||||||||||||||||
Colombia
|
– | 9,261 | 9,261 | 2,402 | 6,859 | 372 | |||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
17 | 16,247 | 16,264 | 2,741 | 13,523 | 1,091 | |||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
– | 6,420 | 6,420 | 1,387 | 5,033 | 190 | |||||||||||||||||||
Rest
of Africa and Middle East
|
338 | 4,592 | 4,930 | 1,304 | 3,626 | 297 | |||||||||||||||||||
Asia
|
|||||||||||||||||||||||||
Philippines
|
– | 7,207 | 7,207 | 1,362 | 5,845 | 125 | |||||||||||||||||||
Rest
of Asia
|
– | 2,155 | 2,155 | 362 | 1,793 | 77 | |||||||||||||||||||
Corporate
|
3,849 | 8,304 | 12,153 | 77,573 | (65,420 | ) | – | ||||||||||||||||||
Others
|
1,784 | 26,622 | 28,406 | 11,617 | 16,789 | 1,435 | |||||||||||||||||||
Total
Consolidated
|
Ps
|
8,712 | 342,371 | 351,083 | 177,972 | 173,111 | 18,044 |
2007
|
Cement
|
Concrete
|
Aggregates
|
Others
|
Eliminations
|
Net
sales
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
29,223 | 13,617 | 1,126 | 6,746 | (9,714 | ) | 40,998 | |||||||||||||||||
United
States
|
20,477 | 22,675 | 10,674 | 12,230 | (11,449 | ) | 54,607 | ||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
16,006 | 6,873 | 1,561 | 6,379 | (7,243 | ) | 23,576 | ||||||||||||||||||
United
Kingdom
|
4,366 | 9,289 | 7,503 | 8,695 | (7,422 | ) | 22,431 | ||||||||||||||||||
Rest
of Europe
|
12,531 | 25,663 | 9,499 | 6,695 | (8,632 | ) | 45,756 | ||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
5,106 | 2,179 | 246 | 321 | (1,029 | ) | 6,823 | ||||||||||||||||||
Colombia
|
4,312 | 2,223 | 385 | 1,209 | (2,100 | ) | 6,029 | ||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
8,551 | 2,674 | 139 | 506 | (1,875 | ) | 9,995 | ||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
3,430 | 294 | – | 32 | (33 | ) | 3,723 | ||||||||||||||||||
Rest
of Africa and Middle East
|
– | 4,142 | – | 774 | (250 | ) | 4,666 | ||||||||||||||||||
Asia
and Australia
|
|||||||||||||||||||||||||
Australia
|
– | 5,282 | 3,395 | 1,581 | (1,625 | ) | 8,633 | ||||||||||||||||||
Philippines
|
3,173 | – | – | – | (405 | ) | 2,768 | ||||||||||||||||||
Rest
of Asia
|
721 | 1,026 | 151 | 247 | (77 | ) | 2,068 | ||||||||||||||||||
Others
|
– | – | – | 17,872 | (13,276 | ) | 4,596 | ||||||||||||||||||
Total
Consolidated
|
Ps
|
107,896 | 95,937 | 34,679 | 63,287 | (65,130 | ) | 236,669 |
2006
|
Cement
|
Concrete
|
Aggregates
|
Others
|
Eliminations
|
Net
sales
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
30,080 | 12,972 | 670 | 7,381 | (9,578 | ) | 41,525 | |||||||||||||||||
United
States
|
22,441 | 21,118 | 6,252 | 6,539 | (7,807 | ) | 48,543 | ||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
14,802 | 6,407 | 1,359 | 5,556 | (6,497 | ) | 21,627 | ||||||||||||||||||
United
Kingdom
|
3,850 | 9,652 | 7,567 | 10,518 | (7,751 | ) | 23,836 | ||||||||||||||||||
Rest
of Europe
|
10,567 | 24,217 | 8,830 | 8,914 | (8,731 | ) | 43,797 | ||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
4,739 | 1,620 | 167 | 236 | (1,266 | ) | 5,496 | ||||||||||||||||||
Colombia
|
2,991 | 1,544 | 267 | 735 | (1,333 | ) | 4,204 | ||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
7,130 | 2,232 | 87 | 388 | (1,076 | ) | 8,761 | ||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
3,336 | 234 | – | 33 | (26 | ) | 3,577 | ||||||||||||||||||
Rest
of Africa and Middle East
|
– | 3,959 | – | 5,712 | (4,877 | ) | 4,794 | ||||||||||||||||||
Asia
|
|||||||||||||||||||||||||
Philippines
|
2,619 | – | – | 1 | (464 | ) | 2,156 | ||||||||||||||||||
Rest
of Asia
|
742 | 703 | 139 | 192 | (82 | ) | 1,694 | ||||||||||||||||||
Others
|
– | – | – | 20,134 | (16,377 | ) | 3,757 | ||||||||||||||||||
Total
Consolidated
|
Ps
|
103,297 | 84,658 | 25,338 | 66,339 | (65,865 | ) | 213,767 |
2005
|
Cement
|
Concrete
|
Aggregates
|
Others
|
Eliminations
|
Net
sales
|
|||||||||||||||||||
North
America
|
|||||||||||||||||||||||||
Mexico
|
Ps
|
29,146 | 11,097 | 461 | 6,017 | (7,979 | ) | 38,742 | |||||||||||||||||
United
States
|
21,646 | 23,334 | 5,832 | 5,125 | (4,571 | ) | 51,366 | ||||||||||||||||||
Europe
|
|||||||||||||||||||||||||
Spain
|
12,086 | 6,063 | 1,336 | 3,041 | (3,621 | ) | 18,905 | ||||||||||||||||||
United
Kingdom
|
2,953 | 7,560 | 5,463 | 8,888 | (5,592 | ) | 19,272 | ||||||||||||||||||
Rest
of Europe
|
7,676 | 18,880 | 7,057 | 6,842 | (6,734 | ) | 33,721 | ||||||||||||||||||
Central
and South America and the Caribbean
|
|||||||||||||||||||||||||
Venezuela
|
4,344 | 1,197 | 80 | 91 | (1,641 | ) | 4,071 | ||||||||||||||||||
Colombia
|
2,193 | 1,385 | 227 | 175 | (830 | ) | 3,150 | ||||||||||||||||||
Rest
of Central and South America and the Caribbean
|
6,533 | 1,830 | 62 | 283 | (921 | ) | 7,787 | ||||||||||||||||||
Africa
and Middle East
|
|||||||||||||||||||||||||
Egypt
|
3,133 | 198 | – | 10 | (197 | ) | 3,144 | ||||||||||||||||||
Rest
of Africa and Middle East
|
– | 3,221 | – | 304 | – | 3,525 | |||||||||||||||||||
Asia
|
|||||||||||||||||||||||||
Philippines
|
2,411 | – | 1 | 1 | (268 | ) | 2,145 | ||||||||||||||||||
Rest
of Asia
|
347 | 613 | 127 | 121 | (3 | ) | 1,205 | ||||||||||||||||||
Others
|
– | – | – | 16,555 | (11,196 | ) | 5,359 | ||||||||||||||||||
Total
Consolidated
|
Ps
|
92,468 | 75,378 | 20,646 | 47,453 | (43,553 | ) | 192,392 |
2007
|
2006
|
2005
|
|||||||||||
Numerator
|
|||||||||||||
Majority
interest net income
|
Ps
|
26,108 | 27,855 | 26,519 | |||||||||
Denominator
(thousands of shares)
|
|||||||||||||
Weighted
average number of shares outstanding
|
22,297,264 | 21,552,250 | 20,757,180 | ||||||||||
Effect
of dilutive instruments – executives' stock options
|
11,698 | 12,500 | 20,372 | ||||||||||
Effect
of dilutive instruments – equity forwards on CEMEX's CPOs
|
– | 2,379 | 44,224 | ||||||||||
Potentially
dilutive shares
|
11,698 | 14,879 | 64,596 | ||||||||||
Weighted
average number of shares outstanding – diluted
|
22,308,962 | 21,567,129 | 20,821,776 | ||||||||||
Basic
earnings per share ("Basic EPS")
|
Ps
|
1.17 | 1.29 | 1.28 | |||||||||
Diluted
earnings per share ("Diluted EPS")
|
Ps
|
1.17 | 1.29 | 1.27 |
Payments
per period
|
||||||||||
(U.S.
dollars millions)
|
2007
|
2006
|
||||||||
Contractual
Obligations
|
Less
than 1 year
|
1-3
Years
|
3-5
Years
|
More
than
5
Years
|
Total
|
Total
|
||||
Long-term
debt
|
U.S.$
|
1,578
|
8,037
|
6,430
|
2,055
|
18,100
|
6,537
|
|||
Capital
lease obligations
|
30
|
19
|
2
|
–
|
51
|
68
|
||||
Total
debt (1)
|
1,608
|
8,056
|
6,432
|
2,055
|
18,151
|
6,605
|
||||
Operating
leases (2)
|
194
|
294
|
185
|
168
|
841
|
653
|
||||
Interest
payments on debt (3)
|
843
|
1,044
|
480
|
257
|
2,624
|
1,418
|
||||
Estimated
cash flows under interest rate derivatives (4)
|
97
|
170
|
91
|
49
|
407
|
311
|
||||
Planned
funding of pension plans and other postretirement benefits
(5)
|
187
|
367
|
372
|
999
|
1,925
|
1,773
|
||||
Total
contractual obligations
|
U.S.$
|
2,929
|
9,931
|
7,560
|
3,528
|
23,948
|
10,760
|
|||
Ps
|
31,985
|
108,447
|
82,555
|
38,526
|
261,513
|
126,039
|
(1)
|
The
scheduling of debt payments, which includes current maturities, does not
consider the effect of any refinancing that may occur of debt during the
following years. CEMEX has replaced in the past its long-term obligations
for others of similar nature.
|
(2)
|
The
amounts of operating leases have been determined on the basis of nominal
cash flows. CEMEX has operating leases, primarily for operating
facilities, cement storage and distribution facilities and certain
transportation and other equipment, under which annual rental payments are
required plus the payment of certain operating expenses. Rental expense
was U.S.$195 (Ps2,129), U.S.$178 (Ps2,085) and U.S.$152 (Ps1,909) in 2007,
2006 and 2005, respectively. Of the total U.S.$841 future minimum rental
payments as of December 31, 2007, approximately U.S.$32 was attributable
to the acquisition of Rinker.
|
(3)
|
In
the determination of the future estimated interest payments on the
floating rate denominated debt, CEMEX used the interest rates in effect as
of December 31, 2007 and 2006.
|
(4)
|
The
estimated cash flows under interest rate derivatives include the
approximate cash flows under CEMEX's interest rate swaps and cross
currency swap contracts, and represent the net amount between the rate
CEMEX pays and the rate received under such contracts. In the
determination of the future estimated cash flows, CEMEX used the interest
rates applicable under such contracts as of December 31, 2007 and
2006.
|
(5)
|
Amounts
relating to planned funding of pensions and other postretirement benefits
represent estimated annual payments under these benefits for the next 10
years, determined in local currency and translated into U.S. dollars at
the exchange rates as of December 31, 2007 and 2006, and include the
estimate of new retirees during such future
years.
|
|
·
|
Mr.
Bernardo Quintana Isaac, a member of the board of directors at CEMEX,
S.A.B. de C.V., is the current chairman of the board of directors of
Empresas ICA, S.A.B. de C.V. ("Empresas ICA"), and was its chief executive
officer until December 31, 2006. Empresas ICA is one of the most important
engineering and construction companies in Mexico. In the ordinary course
of business, CEMEX extends financing to Empresas ICA in connection with
the purchase of CEMEX's products, on the same credit conditions that CEMEX
awards to other customers.
|
|
·
|
In
the past, CEMEX extended loans of varying amounts and interest rates to
its board members and top management executives. As of December 31, 2005,
the maximum aggregate amount of loans to such persons was approximately
Ps11. In 2006, these loans were fully paid. As of December 31, 2007 and
2006, there are no loans between CEMEX and board members or top management
executives.
|
|
·
|
For
the years ended December 31, 2007 and 2006, the aggregate amount of
compensation paid by CEMEX, S.A.B. de C.V. and subsidiaries to its board
of directors, including alternate directors, and top management executives
was approximately U.S.$31 (Ps339) and U.S.$41 (Ps480), respectively. Of
these amounts, approximately U.S.$14 (Ps153) in 2007 and U.S.$14 (Ps164)
in 2006 were paid as base compensation plus performance bonuses, while
approximately U.S.$17 (Ps186) in 2007 and U.S.$27 (Ps316) in 2006
corresponded to payments under the long-term incentive program for the
purchase of restricted CPOs.
|
%
interest
|
|||||||||
Subsidiary
|
Country
|
2007
|
2006
|
||||||
CEMEX
México, S. A. de C.V. (1)
|
Mexico
|
100.0 | 100.0 | ||||||
CEMEX
España, S.A. (2)
|
Spain
|
99.8 | 99.7 | ||||||
CEMEX Venezuela, S.A.C.A. (3)
|
Venezuela
|
75.7 | 75.7 | ||||||
CEMEX, Inc. (4)
|
United
States of America
|
100.0 | 100.0 | ||||||
CEMEX (Costa Rica), S.A.
|
Costa
Rica
|
99.1 | 99.1 | ||||||
Assiut Cement Company
|
Egypt
|
95.8 | 95.8 | ||||||
CEMEX Colombia S.A.
|
Colombia
|
99.7 | 99.7 | ||||||
Cemento Bayano, S.A.
|
Panama
|
99.5 | 99.3 | ||||||
CEMEX Dominicana, S.A.
|
Dominican
Republic
|
99.9 | 99.9 | ||||||
CEMEX de Puerto Rico Inc.
|
Puerto
Rico
|
100.0 | 100.0 | ||||||
CEMEX France Gestion (S.A.S.)
|
France
|
100.0 | 100.0 |
CEMEX
Australia Pty. Ltd. (4)
|
Australia
|
100.0 | – | ||||||
CEMEX
Asia Holdings Ltd. (5)
|
Singapore
|
100.0 | 100.0 | ||||||
Solid
Cement Corporation (5)
|
Philippines
|
100.0 | 100.0 | ||||||
APO Cement Corporation (5)
|
Philippines
|
100.0 | 100.0 | ||||||
CEMEX (Thailand) Co., Ltd. (5)
|
Thailand
|
100.0 | 100.0 | ||||||
CEMEX
U.K.
|
United
Kingdom
|
100.0 | 100.0 | ||||||
CEMEX Investments Limited
|
United
Kingdom
|
100.0 | 100.0 | ||||||
CEMEX Deutschland, AG.
|
Germany
|
100.0 | 100.0 | ||||||
CEMEX Austria plc.
|
Austria
|
100.0 | 100.0 | ||||||
Dalmacijacement d.d.
|
Croatia
|
99.2 | 99.2 | ||||||
CEMEX Czech Operations, s.r.o.
|
Czech
Republic
|
100.0 | 100.0 | ||||||
CEMEX Polska sp. Z.o.o.
|
Poland
|
100.0 | 100.0 | ||||||
Danubiusbeton Betonkészító Kft.
|
Hungary
|
100.0 | 100.0 | ||||||
Readymix PLC.(3)
|
Ireland
|
61.7 | 61.7 | ||||||
CEMEX Holdings (Israel) Ltd.
|
Israel
|
100.0 | 100.0 | ||||||
SIA CEMEX
|
Latvia
|
100.0 | 100.0 | ||||||
CEMEX Topmix LLC, Gulf Quarries LLC,
CEMEX Supermix LLC and CEMEX Falcon LLC (6)
|
United
Arab Emirates
|
100.0 | 100.0 |
(1)
|
CEMEX
México, S.A. de C.V. is the indirect holding company of CEMEX España, S.A.
and subsidiaries.
|
(2)
|
CEMEX
España, S.A. is the indirect holding company of all CEMEX's international
operations.
|
(3)
|
Companies
listed in the stock exchange of their respective
countries.
|
(4)
|
CEMEX
Inc. is the indirect holding company of 100% of the common stock of Rinker
Materials LLC's equity, while CEMEX Australia Pty. Ltd. is the holding
company of 100% of the common stock of Rinker Group Pty
Ltd.
|
(5)
|
Represents
CEMEX's indirect interest in the economic benefits of these
entities.
|
(6)
|
CEMEX
owns 49% of the common stock and obtains 100% of the economic benefits of
the operating subsidiaries in that country, through agreements with other
stockholders.
|
2007
|
2006
|
2005
|
||||||||||||||
Net
income reported under Mexican FRS
|
Ps
|
26,108 | 27,855 | 26,519 | ||||||||||||
Inflation
adjustment (1)
|
– | (1,151 | ) | (2,250 | ) | |||||||||||
Net
income reported under Mexican FRS after inflation
adjustment
|
26,108 | 26,704 | 24,269 | |||||||||||||
U.S.
GAAP adjustments:
|
||||||||||||||||
1. |
Deferred
income taxes (note 25(b))
|
(1,103 | ) | 1,005 | (216 | ) | ||||||||||
2. |
Employees'
statutory profit sharing (note 25(b))
|
226 | (111 | ) | 161 | |||||||||||
3. |
Accounting
for uncertainty in income taxes (note 25(c))
|
(2,188 | ) | – | – | |||||||||||
4. |
Employee
benefits (note 25(d))
|
61 | 136 | (859 | ) | |||||||||||
5. |
Minority
interest – financing transactions (note 25(e))
|
(1,857 | ) | (142 | ) | – | ||||||||||
6. |
Minority
interest – effect of U.S. GAAP adjustments (note 25(e))
|
(239 | ) | 14 | 9 | |||||||||||
7. |
Hedge
accounting (note 25(i))
|
(339 | ) | (454 | ) | 1,164 | ||||||||||
8. |
Depreciation
(note 25(f))
|
10 | 56 | 20 | ||||||||||||
9. |
Equity
in net income of associate companies (note 25(g))
|
7 | 122 | 4 | ||||||||||||
10. |
Inflation
adjustment of machinery and equipment (note 25(h))
|
(291 | ) | (307 | ) | (331 | ) | |||||||||
11. |
Derivative
financial instruments (note 25(i))
|
– | – | (1,592 | ) | |||||||||||
12. |
Employee
stock option programs (note 25 (j))
|
– | – | 931 | ||||||||||||
13. |
Other
adjustments – Deferred charges (note 25(k))
|
122 | 120 | 181 | ||||||||||||
14. |
Other
adjustments – Capitalized interest (note 25(k))
|
252 | 3 | 4 | ||||||||||||
15. |
Other
adjustments – Monetary position result (note 25(k))
|
598 | 169 | 188 | ||||||||||||
U.S.
GAAP adjustments before cumulative effect of accounting
change
|
(4,741 | ) | 611 | (336 | ) | |||||||||||
Net
income under U.S. GAAP before cumulative effect of accounting
change
|
21,367 | 27,315 | 23,933 | |||||||||||||
Cumulative
effect of accounting change (SFAS 123R – note 25 (j))
|
– | (931 | ) | – | ||||||||||||
Net
income under U.S. GAAP after cumulative effect of accounting
change
|
Ps
|
21,367 | 26,384 | 23,933 | ||||||||||||
Basic
EPS under U.S. GAAP before cumulative effect of accounting
change
|
Ps
|
0.96 | 1.27 | 1.15 | ||||||||||||
Diluted
EPS under U.S. GAAP before cumulative effect of accounting
change
|
0.96 | 1.27 | 1.14 | |||||||||||||
Basic
EPS under U.S. GAAP after cumulative effect of accounting
change
|
Ps
|
0.96 | 1.23 | 1.15 | ||||||||||||
Diluted
EPS under U.S. GAAP after cumulative effect of accounting
change
|
0.96 | 1.23 | 1.14 |
2007
|
2006
|
|||||||||||
Total
stockholders' equity reported under Mexican FRS
|
Ps
|
204,153 | 173,111 | |||||||||
Inflation
adjustment (1)
|
– | (7,150 | ) | |||||||||
Total
stockholders' equity reported under Mexican FRS after inflation
adjustment
|
204,153 | 165,961 | ||||||||||
U.S.
GAAP adjustments:
|
||||||||||||
1. |
Goodwill,
net (notes 25(a), (c) and (d))
|
11,675 | 8,509 | |||||||||
2. |
Deferred
income taxes (note 25(b))
|
670 | 2,340 | |||||||||
3. |
Deferred
employees' statutory profit sharing (note 25(b))
|
(2,740 | ) | (3,132 | ) | |||||||
4. |
Accounting
for uncertainty in income taxes (note 25(c))
|
(2,105 | ) | – | ||||||||
5. |
Employee
benefits (note 25(d))
|
(64 | ) | (199 | ) |
6. |
Minority
interest – Financing transactions (note 25(e))
|
(33,470 | ) | (14,037 | ) | |||||||
7. |
Minority
interest – U.S. GAAP presentation (note 25(e))
|
(8,010 | ) | (7,581 | ) | |||||||
8. |
Depreciation
(note 25(f))
|
– | (10 | ) | ||||||||
9. |
Investment
in net assets of associate companies (note 25(g))
|
(135 | ) | (130 | ) | |||||||
10. |
Inflation
adjustment for machinery and equipment (note 25(h))
|
5,479 | 3,532 | |||||||||
11. |
Other
adjustments – Deferred charges (note 25(k))
|
(20 | ) | (137 | ) | |||||||
12. |
Other
adjustments – Capitalized interest (note 25(k))
|
317 | 65 | |||||||||
U.S.
GAAP adjustments
|
(28,403 | ) | (10,780 | ) | ||||||||
Stockholders'
equity under U.S. GAAP before cumulative effect of accounting
changes
|
175,750 | 155,181 | ||||||||||
Cumulative
effect of accounting change (FIN 48 – note 25(c))
|
(3,533 | ) | – | |||||||||
Cumulative
effect of accounting change (SFAS 158 – note 25(d))
|
– | (1,942 | ) | |||||||||
Stockholders'
equity under U.S. GAAP after cumulative effect of accounting
changes
|
Ps
|
172,217 | 153,239 |
(1)
|
Adjustment
that reverses the restatement of prior periods into constant pesos at
December 31, 2007, using the CEMEX weighted average inflation factor (note
3B), and restates such prior periods into constant pesos at December 31,
2007 using the Mexican restatement inflation factor, in order to comply
with requirements of Regulation S-X. The Mexican FRS and U.S. GAAP prior
period amounts included throughout note 25, were restated using the
Mexican restatement inflation factor, with the exception of those amounts
of prior periods that are also disclosed in notes 1 to 24, which were not
restated in note 25 using the Mexican inflation factor in order to have
more straightforward cross-references between note 25 and the Mexican FRS
notes.
|
2007
|
2006
|
||||||||
Deferred
tax assets:
|
|||||||||
Tax loss and tax credits
carryforwards
|
Ps
|
31,730 | 24,575 | ||||||
Accounts payable and accrued
expenses
|
4,943 | 5,612 | |||||||
Others
|
2,664 | 1,801 | |||||||
Total gross deferred tax
assets
|
39,337 | 31,988 | |||||||
Less valuation
allowance
|
(21,093 | ) | (14,083 | ) | |||||
Total deferred tax assets under
U.S. GAAP
|
18,244 | 17,905 | |||||||
Deferred
tax liabilities:
|
|||||||||
Property, plant and
equipment
|
(63,956 | ) | (39,232 | ) | |||||
Others
|
(5,331 | ) | (3,529 | ) | |||||
Total deferred tax liability
under U.S. GAAP
|
(69,287 | ) | (42,761 | ) | |||||
Net deferred tax liability under
U.S. GAAP
|
(51,043 | ) | (24,856 | ) | |||||
Less—U.S. GAAP deferred IT
liability of acquired subsidiaries at date of acquisition
|
(48,298 | ) | (21,977 | ) | |||||
Net deferred IT effect in
stockholders' equity under U.S. GAAP
|
(2,745 | ) | 2,879 | ||||||
Less— Deferred IT effect in
stockholders' equity under Mexican FRS (note 15B)
|
(3,415 | ) | 5,219 | ||||||
Net income in reconciliation of
stockholders' equity to U.S. GAAP
|
Ps
|
670 | 2,340 |
2007
|
2006
|
|||
Deferred
assets:
|
||||
Employee
benefits
|
Ps
|
223
|
207
|
|
Trade accounts receivable and
other
|
185
|
143
|
||
Gross
deferred assets under U.S. GAAP
|
408
|
350
|
||
Deferred
liabilities:
|
||||
Property, plant and
equipment
|
3,074
|
3,229
|
||
Other
|
153
|
253
|
||
Gross
deferred liabilities under U.S. GAAP
|
3,227
|
3,482
|
||
Net
deferred liabilities under U.S. GAAP
|
Ps
|
2,819
|
3,132
|
2007
|
||
Balance
of tax positions under Mexican FRS as of January 1, 2007
|
Ps
|
1,242
|
Cumulative
effect from the adoption of FIN 48 as of January 1, 2007
|
2,949
|
|
Balance
of tax positions under U.S. GAAP as of January 1, 2007
|
4,191
|
|
Additions
based on tax positions related to current and prior years
|
6,991
|
|
Reduction
for tax positions related to business combinations
|
(307)
|
|
Settlements
|
(30)
|
|
Foreign
currency translation effects
|
353
|
|
Balance
of tax positions under U.S. GAAP as of December 31, 2007
|
Ps
|
11,198
|
2007
|
||
Additions
for tax positions of prior years included under Mexican
FRS
|
Ps
|
3,635
|
Additions
for tax positions of current year included under Mexican
FRS
|
1,681
|
|
Additions
for tax positions of current year included in the reconciliation of net
income to U.S. GAAP
|
1,675
|
|
Total
additions based on tax positions related to current and prior
years
|
Ps
|
6,991
|
Country
|
Years
open for examination
|
Mexico
|
2001
– 2007
|
United
States
|
2004
– 2007
|
Spain
|
2000
– 2007
|
United
Kingdom
|
1999
– 2007
|
Assets
(non-current)
|
Liabilities
(non-current)
|
Deferred
income tax (non-current)
|
Total
liabilities
|
Accumulated
OCI,
net
of tax
|
|||||||||||||||||
Funded
status under U.S. GAAP at December 31, 2006
|
Ps
|
232 | 8,586 | (2,714 | ) | 5,872 | (1,359 | ) | |||||||||||||
Reversal
of approximate SFAS 158 adjustments
|
531 | (1,411 | ) | 583 | (828 | ) | 1,359 | ||||||||||||||
Inflation
adjustments (1)
|
33 | 309 | (92 | ) | 217 | – | |||||||||||||||
Funded
status under Mexican FRS at December 31, 2006
|
Ps
|
796 | 7,484 | (2,223 | ) | 5,261 | – | ||||||||||||||
Funded
status under U.S. GAAP at December 31, 2007
|
Ps
|
644 | 7,453 | (2,345 | ) | 5,108 | (45 | ) | |||||||||||||
Reversal
of SFAS 158 adjustments
|
261 | 197 | 19 | 216 | 45 | ||||||||||||||||
Funded
status under Mexican FRS at December 31, 2007
|
Ps
|
905 | 7,650 | (2,326 | ) | 5,324 | – |
(1)
|
The
inflation adjustment presented is included solely for the convenience of
the reader in order to reconcile the approximate funded status under U.S.
GAAP, with the equivalent amounts under Mexican FRS presented in note
14.
|
Statements
of income
|
Years
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
|||||||||||
Net
sales
|
Ps
|
235,258 | 203,660 | 172,632 | |||||||||
Gross
profit
|
76,929 | 72,817 | 68,682 | ||||||||||
Operating
income
|
29,363 | 32,756 | 26,737 | ||||||||||
Other
expenses, net
|
(261 | ) | (367 | ) | (2,371 | ) | |||||||
Operating
income after other expenses, net
|
29,102 | 32,389 | 24,366 | ||||||||||
Comprehensive
financing result
|
(2,272 | ) | (1,930 | ) | 2,714 | ||||||||
Equity
in income of
associates
|
1,650 | 1,527 | 1,327 | ||||||||||
Income
before income tax
|
28,480 | 31,986 | 28,407 | ||||||||||
Income
tax (current and deferred taxes)
|
(6,039 | ) | (3,447 | ) | (3,850 | ) | |||||||
Consolidated
net income
|
22,441 | 28,539 | 24,557 | ||||||||||
Minority
interest net income
|
1,074 | 1,226 | 624 | ||||||||||
Majority
interest net income before cumulative effect of accounting
change
|
21,367 | 27,315 | 23,933 | ||||||||||
Cumulative
effect of accounting change
|
– | (931 | ) | – | |||||||||
Majority
interest net income
|
Ps
|
21,367 | 26,384 | 23,933 |
Balance
Sheets
|
At
December 31,
|
||||||||
2007
|
2006
|
||||||||
Current assets
|
Ps
|
62,400 | 57,072 | ||||||
Investments in associates, other
investments and non-current accounts receivable
|
22,294 | 18,552 | |||||||
Property, machinery and
equipment
|
272,977 | 196,451 | |||||||
Goodwill, intangible assets and
deferred charges
|
205,894 | 79,851 | |||||||
Total assets
|
563,565 | 351,926 | |||||||
Current
liabilities
|
103,304 | 53,233 | |||||||
Long-term debt
|
164,515 | 69,375 | |||||||
Perpetual
debentures
|
33,470 | 14,037 | |||||||
Other non-current
liabilities
|
82,048 | 54,461 |
Total liabilities
|
383,338 | 191,106 | |||||||
Minority interest
|
8,010 | 7,581 | |||||||
Stockholders' equity including cumulative effect of accounting
change
|
172,217 | 153,239 | |||||||
Total liabilities, minority
interest and stockholders' equity
|
Ps
|
563,565 | 351,926 |
|
·
|
CEMEX
accounts for its investments in entities under joint control using the
proportionate consolidation method (note 3C), incorporating line-by-line
all assets, liabilities, revenues and expenses according to CEMEX's equity
ownership Under U.S. GAAP, these investments are accounted for by the
equity method; therefore, all assets, liabilities, revenues and expenses
related to such joint controlled entities, principally located
in Spain, were removed line-by-line against the equity in associates for
both balance sheets and income
statements.
|
|
·
|
Assets
held for sale (note 8) of Ps440 and Ps538, as of December 31, 2007 and
2006, respectively, were reclassified to long-term assets in the condensed
financial information of balance sheet under U.S. GAAP. These assets are
stated at their estimated fair value. Estimated costs to sell these assets
are not significant.
|
|
·
|
At
December 31, 2007, extraction rights in the aggregates sector of
approximately Ps5,405 (U.S.$495) (note 11), recognized as intangible
assets under Mexican FRS, were reclassified as part of the book value of
the quarries in property, plant and equipment under U.S. GAAP, in
accordance with EITF 04-2, Whether Mineral Rights are
Tangible or Intangible
Assets.
|
|
·
|
As
mentioned in note 3 under Mexican FRS, for the years ended December 31,
2007, 2006 and 2005, other expenses, net, include several unusual or
non-recurring transactions, such as restructuring costs (severance
payments), anti-dumping duties, results from the sales of fixed assets,
impairment losses and net results from the early extinguishment of debt.
In the condensed income statement under U.S. GAAP, expense of Ps2,663 in
2007, income of Ps166 in 2006 and expense of Ps964 in 2005, were
reclassified from other expenses, net to operating expenses. Likewise,
expense of Ps415 in 2005 was reclassified to the comprehensive financing
result under U.S. GAAP.
|
|
·
|
In
connection with deferred income taxes, at December 31, 2007 and 2006,
current assets under U.S. GAAP include Ps2,088 and Ps176, respectively,
which are considered non-current items under Mexican FRS. Likewise,
current liabilities under U.S. GAAP include Ps4,459 and Ps2,489 at
December 31, 2007 and 2006, respectively, classified as non-current items
under Mexican FRS.
|
|
·
|
At
December 31, 2007 and 2006, CEMEX reclassified short-term debt to
long-term debt under Mexican FRS (note 12A) for approximately U.S.$1,477
(Ps16,129) and U.S.$110 (Ps1,289), respectively. In the condensed balance
sheets under U.S. GAAP, this reclassification was reversed considering
that the agreements contain "Material Adverse Events" clauses, which are
CEMEX's customary covenants.
|
Years
ended December 31,
|
||||||
2007
|
2006
|
2005
|
||||
Net
cash provided by operating activities
|
Ps
|
33,431
|
17,484
|
28,909
|
||
Net
cash provided by (used in) financing activities
|
135,891
|
(5,762)
|
12,502
|
|||
Net
cash used in investing activities
|
(177,707)
|
(1,151)
|
(38,818)
|
Years
ended December 31,
|
||||||
2007
|
2006
|
2005
|
||||
Interest
paid
|
Ps
|
8,268
|
4,560
|
5,124
|
||
Income
taxes paid
|
4,594
|
3,652
|
2,433
|
Years
ended December 31,
|
2006
|
2005
|
||
Sales
|
Ps
|
204,937
|
176,088
|
|
Gross profit
|
74,126
|
69,531
|
||
Operating income
|
33,080
|
28,580
|
||
Majority interest net
income
|
26,704
|
24,269
|
At
December 31,
|
2006
|
|||
Current assets
|
Ps
|
57,956
|
||
Non-current assets
|
278,625
|
|||
Current
liabilities
|
49,823
|
|||
Non-current
liabilities
|
120,797
|
|||
Majority interest stockholders'
equity
|
144,405
|
|||
Minority interest stockholders'
equity
|
21,556
|
December
31,
|
||||||
Note
|
2007
|
2006
|
2007
Convenience
translation
(note
B)
|
|||
ASSETS
|
||||||
CURRENT
ASSETS
|
||||||
Other
accounts receivable
|
C
|
Ps
|
1,772
|
778
|
U.S.$
|
162
|
Related
parties accounts receivable
|
I
|
64
|
6,700
|
6
|
||
Total
current assets
|
1,836
|
7,478
|
168
|
|||
NON-CURRENT
ASSETS
|
||||||
Investment
in subsidiaries and affiliated companies
|
D
|
232,483
|
185,358
|
21,289
|
||
Other
investments and non-current accounts receivable
|
2,661
|
3,176
|
244
|
|||
Long-term
related parties accounts receivable
|
I
|
18,647
|
–
|
1,708
|
||
Land
and buildings, net
|
E
|
1,995
|
2,012
|
183
|
||
Goodwill
and deferred charges, net
|
F
|
3,304
|
4,514
|
302
|
||
Total
non-current assets
|
259,090
|
195,060
|
23,726
|
|||
TOTAL
ASSETS
|
Ps
|
260,926
|
202,538
|
U.S.$
|
23,894
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
CURRENT
LIABILITIES
|
||||||
Short-term
debt including current maturities of long-term debt
|
H
|
Ps
|
20,472
|
4,560
|
U.S.$
|
1,875
|
Other
accounts payable and accrued expenses
|
G
|
1,032
|
1,201
|
94
|
||
Related
parties accounts payable
|
I
|
20,495
|
314
|
1,877
|
||
Total
current liabilities
|
41,999
|
6,075
|
3,846
|
|||
NON-CURRENT
LIABILITIES
|
||||||
Long-term
debt
|
H
|
53,250
|
30,775
|
4,876
|
||
Long-term
related parties accounts payable
|
I
|
155
|
13,943
|
14
|
||
Other
non-current liabilities
|
2,354
|
1,118
|
216
|
|||
Total
non-current liabilities
|
55,759
|
45,836
|
5,106
|
|||
TOTAL
LIABILITIES
|
97,758
|
51,911
|
8,952
|
|||
STOCKHOLDERS'
EQUITY
|
K
|
|||||
Common
stock
|
4,115
|
4,113
|
377
|
|||
Additional
paid-in capital
|
63,379
|
56,982
|
5,804
|
|||
Other
equity reserves
|
(104,574)
|
(91,244)
|
(9,577)
|
|||
Retained
earnings
|
174,140
|
152,921
|
15,947
|
|||
Net
income
|
26,108
|
27,855
|
2,391
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
163,168
|
150,627
|
14,942
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
Ps
|
260,926
|
202,538
|
U.S.$
|
23,894
|
Years
ended December 31,
|
|||||||
Note
|
2007
|
2006
|
2005
|
2007
Convenience
translation
(note
B)
|
|||
Equity
in income of subsidiaries and associates
|
D
|
Ps
|
28,863
|
26,796
|
27,843
|
U.S.$
|
2,643
|
Rental
income
|
I
|
278
|
287
|
295
|
25
|
||
License
fees
|
I
|
1,177
|
957
|
784
|
108
|
||
Total
revenues
|
30,318
|
28,040
|
28,922
|
2,776
|
|||
Administrative
expenses
|
(28)
|
(34)
|
(62)
|
(3)
|
|||
Operating
income
|
30,290
|
28,006
|
28,860
|
2,773
|
|||
Other
expenses, net
|
(1,310)
|
(862)
|
(831)
|
(120)
|
|||
Operating
income after other expenses, net
|
28,980
|
27,144
|
28,029
|
2,653
|
|||
Comprehensive
financing result:
|
|||||||
Financial
expense
|
(3,425)
|
(5,268)
|
(5,002)
|
(313)
|
|||
Financial
income
|
693
|
1,830
|
1,723
|
63
|
|||
Results
from financial instruments
|
(1,280)
|
(1,324)
|
1,009
|
(117)
|
|||
Foreign
exchange result
|
(311)
|
438
|
(843)
|
(28)
|
|||
Monetary
position result
|
1,608
|
1,575
|
916
|
147
|
|||
Comprehensive
financing result
|
(2,715)
|
(2,749)
|
(2,197)
|
(248)
|
|||
Income
before income tax
|
26,265
|
24,395
|
25,832
|
2,405
|
|||
Income
tax
|
J
|
(157)
|
3,460
|
687
|
(14)
|
||
NET
INCOME
|
Ps
|
26,108
|
27,855
|
26,519
|
U.S.$
|
2,391
|
|
BASIC
EARNINGS PER SHARE
|
M
|
Ps
|
1.17
|
1.29
|
1.28
|
U.S.$
|
0.11
|
DILUTED
EARNINGS PER SHARE
|
M
|
Ps
|
1.17
|
1.29
|
1.27
|
U.S.$
|
0.11
|
Years
ended December 31,
|
|||||||
Note
|
2007
|
2006
|
2005
|
2007
Convenience
translation
(note
B)
|
|||
OPERATING
ACTIVITIES
|
|||||||
Net
income
|
Ps
|
26,108
|
27,855
|
26,519
|
U.S.$
|
2,391
|
|
Adjustments
for items which are non cash:
|
|||||||
Depreciation
of property and buildings
|
6
|
5
|
4
|
–
|
|||
Amortization
of deferred charges
|
82
|
141
|
138
|
7
|
|||
Deferred
income taxes
|
J
|
957
|
(1,335)
|
1,105
|
88
|
||
Equity
in income of subsidiaries and associates
|
(28,863)
|
(26,796)
|
(27,843)
|
(2,643)
|
|||
Resources
used in operating activities
|
(1,710)
|
(130)
|
(77)
|
(157)
|
|||
Changes
in working capital:
|
|||||||
Other
accounts receivable
|
(994)
|
46
|
273
|
(91)
|
|||
Short-term
related parties accounts receivable and payable, net
|
I
|
26,817
|
(6,286)
|
(6,424)
|
2,456
|
||
Other
accounts payable and accrued expenses
|
(169)
|
712
|
(240)
|
(16)
|
|||
Net
change in working capital
|
25,654
|
(5,528)
|
(6,391)
|
2,349
|
|||
Net
resources provided by (used in) operating activities
|
23,944
|
(5,658)
|
(6,468)
|
2,192
|
|||
FINANCING
ACTIVITIES
|
|||||||
Proceeds
from debt (repayments), net
|
38,387
|
(4,185)
|
11,234
|
3,515
|
|||
Dividends
paid
|
(6,636)
|
(6,226)
|
(5,751)
|
(607)
|
|||
Issuance
of common stock under stock dividend elections and stock option
programs
|
6,399
|
5,976
|
4,929
|
586
|
|||
Other
financing activities, net
|
1,236
|
580
|
(986)
|
113
|
|||
Net
resources provided by (used in) financing activities
|
39,386
|
(3,855)
|
9,426
|
3,607
|
|||
INVESTING
ACTIVITIES
|
|||||||
Long-term
related parties accounts receivable and payable, net
|
I
|
(32,435)
|
14,592
|
9,203
|
(2,970)
|
||
Investment
in subsidiaries and associates
|
(31,581)
|
(4,746)
|
(10,512)
|
(2,891)
|
|||
Goodwill
and deferred charges
|
171
|
57
|
56
|
15
|
|||
Other
long-term investments and accounts receivable
|
515
|
(390)
|
(1,821)
|
47
|
|||
Net
resources (used in) provided by investment activities
|
(63,330)
|
9,513
|
(3,074)
|
(5,799)
|
|||
Decrease
in cash and investments
|
–
|
–
|
(116)
|
–
|
|||
Cash
and investments at beginning of year
|
–
|
–
|
116
|
–
|
|||
CASH
AND INVESTMENTS AT END OF YEAR
|
Ps
|
–
|
–
|
–
|
U.S.$
|
–
|
Mexican
inflation
restatement
factor
|
|
2006
to 2007
|
1.0398
|
2005
to 2006
|
1.0408
|
2004
to 2005
|
1.0300
|
2007
|
2006
|
||
Non-trade
accounts receivable
|
Ps
|
6
|
243
|
Current
portion for valuation of derivative instruments
|
908
|
324
|
|
Other
refundable taxes
|
858
|
211
|
|
Ps
|
1,772
|
778
|
2007
|
2006
|
||
Book
value at acquisition date
|
Ps
|
112,054
|
82,056
|
Revaluation
by equity method
|
120,429
|
103,302
|
|
Ps
|
232,483
|
185,358
|
2007
|
2006
|
||
Land
|
Ps
|
1,819
|
1,830
|
Buildings
|
470
|
470
|
|
Accumulated
depreciation
|
(294)
|
(288)
|
|
Total
land and buildings
|
Ps
|
1,995
|
2,012
|
2007
|
2006
|
||
Intangible
assets of indefinite useful life:
|
|||
Goodwill,
net
|
Ps
|
1,894
|
1,969
|
Deferred
Charges:
|
|||
Deferred
financing costs
|
85
|
156
|
|
Deferred
income taxes (note 25J)
|
1,336
|
2,383
|
|
Others
|
64
|
452
|
|
Accumulated
amortization
|
(75)
|
(446)
|
|
Total
deferred charges
|
Ps
|
1,410
|
2,545
|
Total
goodwill and deferred charges
|
Ps
|
3,304
|
4,514
|
2007
|
2006
|
||
Other
accounts payable, accrued expenses and interest payable
|
Ps
|
1
|
202
|
Tax
payable
|
748
|
922
|
|
Dividends
payable
|
5
|
5
|
|
Valuation
of derivative instruments
|
278
|
72
|
|
Ps
|
1,032
|
1,201
|
Carrying
amount
|
Effective
rate
(1)
|
|||||
2007
|
2006
|
2007
|
2006
|
|||
Short-term
|
||||||
Floating
rate
|
Ps
|
18,772
|
2,474
|
5.9%
|
5.5%
|
|
Fixed
rate
|
1,700
|
2,086
|
4.8%
|
2.2%
|
||
20,472
|
4,560
|
|||||
Long-term
|
||||||
Floating
rate
|
46,468
|
16,038
|
5.3%
|
5.0%
|
||
Fixed
rate
|
6,782
|
14,737
|
4.2%
|
4.3%
|
||
53,250
|
30,775
|
|||||
Ps
|
73,722
|
35,335
|
2007
|
2006
|
|||||||||||||||||||||||||||||||||
Short-term
|
Long-term
|
Total
|
Effective
rate 1
|
Short-term
|
Long-term
|
Total
|
Effective
rate (1)
|
|||||||||||||||||||||||||||
Dollars
|
Ps
|
14,633 | 28,518 | 43,151 | 5.7 | % |
Ps
|
230 | 5,856 | 6,086 | 5.1 | % | ||||||||||||||||||||||
Pesos
|
5,839 | 24,732 | 30,571 | 5.0 | % | 4,330 | 20,721 | 25,051 | 4.9 | % | ||||||||||||||||||||||||
Euros
|
– | – | – | – | 4,198 | 4,198 | 3.9 | % | ||||||||||||||||||||||||||
Ps
|
20,472 | 53,250 | 73,722 |
Ps
|
4,560 | 30,775 | 35,335 |
1
|
Represents
the weighted average effective interest rate and includes the effects of
interest rate swaps and derivative instruments that exchange interest
rates and currencies.
|
Parent
Company
|
||
2009
|
Ps
|
7,323
|
2010
|
15,771
|
|
2011
|
19,248
|
|
2012
|
10,450
|
|
2013
and thereafter
|
458
|
|
Ps
|
53,250
|
Assets
|
Liabilities
|
||||||||||||||||
2007
|
Short-term
|
Long-term
|
Short-term
|
Long-term
|
|||||||||||||
CEMEX
México, S.A. de C.V.
|
Ps
|
– | 18,647 | 408 | – | ||||||||||||
CEMEX
International Finance Co
|
– | – | 18,172 | – | |||||||||||||
Profesionales
en Logística de México, S.A. de C.V.
|
– | – | 1,153 | – | |||||||||||||
Servicios
CEMEX México, S.A. de C.V.
|
– | – | 353 | – | |||||||||||||
CEMEX
Deutschland AG
|
– | – | 158 | – | |||||||||||||
CEMEX
Venezuela, S.A.C.A.
|
50 | – | – | – | |||||||||||||
TEG
Energía, S.A. de C.V.
|
– | – | – | 155 | |||||||||||||
Others
|
14 | – | 251 | – | |||||||||||||
Ps
|
64 | 18,647 | 20,495 | 155 |
Assets
|
Liabilities
|
||||||||||||||||
2006
|
Short-term
|
Long-term
|
Short-term
|
Long-term
|
|||||||||||||
CEMEX
México, S.A. de C.V.
|
Ps
|
6,648 | – | – | 558 | ||||||||||||
CEMEX
International Finance Co
|
– | – | 48 | 9,445 | |||||||||||||
CEMEX
Irish Investments Company Limited
|
– | – | 46 | 3,940 | |||||||||||||
CEMEX
Venezuela, S.A.C.A.
|
42 | – | – | – | |||||||||||||
CEMEX
Concreto, S.A. de C.V.
|
– | – | 217 | – | |||||||||||||
Others
|
10 | – | 3 | – | |||||||||||||
Ps
|
6,700 | – | 314 | 13,943 |
Parent
Company
|
2007
|
2006
|
2005
|
||||||||||
Rental
income
|
Ps
|
278 | 287 | 295 | |||||||||
License
fees
|
|
1,177 | 957 | 784 | |||||||||
Financial
expense
|
(433 | ) | (2,871 | ) | (2,147 | ) | |||||||
Management
service expenses
|
(1,322 | ) | (804 | ) | (906 | ) | |||||||
Financial
income
|
690 | 1,824 | 1,717 | ||||||||||
Other
expenses
|
Ps
|
(21 | ) | (24 | ) | – |
|
·
|
Mr.
Bernardo Quintana Isaac, a member of the board of directors at CEMEX,
S.A.B. de C.V., is the current chairman of the board of directors of
Empresas ICA, S.A.B. de C.V. ("Empresas ICA"), and was its chief executive
officer until December 31, 2006. Empresas ICA is one of the most important
engineering and construction companies in Mexico. In the ordinary course
of business, CEMEX extends financing to Empresas ICA in connection with
the purchase of CEMEX's products, on the same credit conditions that CEMEX
awards to other customers.
|
2007
|
2006
|
2005
|
|||||||||||
Received
from subsidiaries
|
Ps
|
1,922 | 2,125 | 1,792 | |||||||||
Current
income tax
|
(1,122 | ) | – | – | |||||||||
Deferred
income tax
|
(957 | ) | 1,335 | (1,105 | ) | ||||||||
Ps
|
(157 | ) | 3,460 | 687 |
Year
in which tax loss occurred
|
Amount
of carryforwards
|
Year
of expiration
|
|
2002
|
2,245
|
2012
|
|
2003
|
643
|
2013
|
|
2006
|
3,342
|
2016
|
|
Ps
|
6,230
|
Recoverable
BAT
|
Amount
of carryforwards
|
Year
of expiration
|
|
1997
|
45
|
2007
|
|
2006
|
136
|
2016
|
|
2007
|
550
|
2017
|
|
Ps
|
731
|
2007
|
2006
|
||||||||
Deferred
tax assets:
|
|||||||||
Tax
loss and tax credits carryforwards
|
Ps
|
5,492 | 5,250 | ||||||
Recoverable
BAT
|
731 | 181 | |||||||
Advances
|
149 | 373 | |||||||
Derivative
financial instruments
|
470 | 321 | |||||||
Gross deferred tax assets
|
6,842 | 6,125 | |||||||
Less
– valuation allowance
|
(4,478 | ) | (2,744 | ) | |||||
Total deferred tax asset
|
2,364 | 3,381 | |||||||
Deferred
tax liabilities:
|
|||||||||
Land
and buildings
|
(499 | ) | (502 | ) | |||||
Derivative
financial instruments
|
(529 | ) | (496 | ) | |||||
Total deferred tax liabilities
|
(1,028 | ) | (998 | ) | |||||
Net deferred tax position – asset
|
1,336 | 2,383 | |||||||
Less
– Total effect of deferred IT in stockholders' equity at beginning of
year
|
2,383 | 1,092 | |||||||
Restatement
effect of beginning balance
|
90 | 44 | |||||||
Change
in deferred IT for the period
|
Ps
|
(957 | ) | 1,335 |
2007
|
2006
|
2005
|
||||||||||
%
|
%
|
%
|
||||||||||
Approximate
Parent Company statutory tax rate
|
28.0 | 29.0 | 30.0 | |||||||||
Equity
in income of subsidiaries and associates
|
(30.8 | ) | (31.8 | ) | (32.3 | ) | ||||||
Valuation
allowance for tax carryforwards
|
6.6 | (2.5 | ) | 4.7 | ||||||||
Benefit
for tax consolidation
|
(5.0 | ) | (8.7 | ) | (6.9 | ) | ||||||
Others
(1)
|
1.8 | (0.1 | ) | 1.9 | ||||||||
Parent
Company's effective tax rate
|
0.6 | (14.1 | ) | (2.6 | ) |
1
|
Includes
the effects for the decrease in the income tax rates in
Mexico.
|
(U.S.
dollars millions)
|
Payments
per period
|
||||||||||||||||||||||||
2007
|
2006
|
||||||||||||||||||||||||
Obligations
|
Less
than 1 year
|
1-3
Years
|
3-5
Years
|
More
than
5
years
|
Total
|
Total
|
|||||||||||||||||||
Long-term
debt (1)
|
U.S.$
|
1,552 | 2,115 | 2,720 | 41 | 6,428 | 3,017 | ||||||||||||||||||
Interest
payments on debt (2)
|
354 | 487 | 202 | 57 | 1,100 | 679 | |||||||||||||||||||
Estimated
cash flows under interest rate derivatives (3)
|
97 | 170 | 91 | 49 | 407 | 218 | |||||||||||||||||||
Total
contractual obligations
|
U.S.$
|
2,003 | 2,772 | 3,013 | 147 | 7,935 | 3,914 | ||||||||||||||||||
Ps
|
21,873 | 30,270 | 32,902 | 1,605 | 86,650 | 43,953 |
(1)
|
The
scheduling of debt payments, which includes current maturities, does not
consider the effect of any refinancing that may occur of debt during the
following years. CEMEX, S.A.B. de C.V. has been successful in the past
replacing its long-term obligations with others of similar
nature.
|
(2)
|
In
the determination of future estimated interest payments on the floating
rate denominated debt, the Parent Company used the floating interest rates
in effect as of December 31, 2007 and
2006.
|
(3)
|
The
estimated cash flows under interest rate derivatives include the
approximate cash flows under the Parent Company's interest rate swaps and
cross currency swap contracts, and represent the net amount between the
rate the Parent Company pays and the rate received under such contracts.
In the determination of future estimated cash flows, the Parent Company
used the interest rates applicable under such contracts as of December 31,
2007 and 2006.
|
Exhibit
No.
|
Description
|
|
1.1
|
Amended
and Restated By-laws of CEMEX, S.A.B. de C.V. (a)
|
|
2.1
|
Form
of Trust Agreement between CEMEX, S.A.B. de C.V., as founder of the trust,
and Banco Nacional de México, S.A. regarding the CPOs. (b)
|
|
2.2
|
Amendment
Agreement, dated as of November 21, 2002, amending the Trust Agreement
between CEMEX, S.A.B. de C .V., as founder of the trust, and Banco
Nacional de México, S.A. regarding the CPOs. (c)
|
|
2.3
|
Form
of CPO Certificate. (b)
|
|
2.4
|
Form
of Second Amended and Restated Deposit Agreement (A and B share CPOs),
dated as of August 10, 1999, among CEMEX, S.A.B. de C.V., Citibank, N.A.
and holders and beneficial owners of American Depositary Shares.
(b)
|
|
2.5
|
Form
of American Depositary Receipt (included in Exhibit 2.3) evidencing
American Depositary Shares. (b)
|
|
2.6
|
Form
of Certificate for shares of Series A Common Stock of CEMEX, S.A.B. de C.
V. (b)
|
|
2.7
|
Form
of Certificate for shares of Series B Common Stock of CEMEX, S.A.B. de
C.V. (b)
|
|
4.1
|
Note
Purchase Agreement, dated June 23, 2003, by and among CEMEX España
Finance, LLC, as issuer, and several institutional purchasers named
therein, in connection with the issuance by CEMEX España Finance, LLC of
U.S.$103 million aggregate principal amount of Senior Notes due 2010,
U.S.$96 million aggregate principal amount of Senior Notes due 2013,
U.S.$201 million aggregate principal amount of Senior Notes due 2015.
(d)
|
|
4.1.1
|
Amendment
No. 1 to Note Purchase Agreement, dated September 1, 2006.
(g)
|
|
4.2
|
€250,000,000
and ¥19,308,000,000 Term and Revolving Facilities Agreement, dated as of
March 30, 2004, by and among CEMEX España, as borrower, Banco Bilbao
Vizcaya Argentaria, S.A. and Société Générale, as mandated lead arrangers,
and the several banks and other financial institutions named therein, as
lenders. (d)
|
|
4.3
|
CEMEX
España Finance LLC Note Purchase Agreement, dated as of April 15, 2004 for
¥4,980,600,000 1.79% Senior Notes, Series 2004, Tranche 1, due 2010 and
¥6,087,400,000 1.99% Senior Notes, Series 2004, Tranche 2, due 2011.
(e)
|
|
4.3.1
|
Amendment
No. 1 to CEMEX España Finance LLC Note Purchase Agreement, dated September
1, 2006. (g)
|
|
4.4
|
U.S.$700,000,000
Amended and Restated Credit Agreement, dated as of June 6, 2005, among
CEMEX, S.A.B. de C.V., as Borrower and CEMEX Mexico, S.A. de C.V. and
Empresas Tolteca de Mèxico, S.A. de C.V., as Guarantors, and Barclays Bank
PLC as Issuing Bank and Documentation Agent and ING Bank N.V. as Issuing
Bank and Barclays Capital, the Investment Banking division of Barclays
Bank Plc as Joint Bookrunner and ING Capital LLC as Joint Bookrunner and
Administrative Agent. (g)
|
|
4.4.1
|
Amendment
No. 1 to U.S.$700,000,000 Amended and Restated Credit Agreement, dated
June 21, 2006. (g)
|
|
4.4.2
|
Amendment
and Waiver Agreement to U.S.$700,000,000 Amended and Restated Credit
Agreement, dated dated December 1, 2006. (g)
|
|
4.4.3
|
Amendment
No. 3 to U.S.$700,000,000 Amended and Restated Credit Agreement,
dated May 9, 2007. (g)
|
|
4.5
|
U.S.$3,800,000,000
Term and Revolving Facilities Agreement, dated September 24, 2004 for
CEMEX España, S.A., as Borrower, arranged by Citigroup Global Markets
Limited and Goldman Sachs International with Citibank International PLC
acting as Agent. (e)
|
|
4.6
|
Implementation
Agreement, dated September 27, 2004, by and between CEMEX UK Limited and
RMC Group p.l.c. (e)
|
|
4.7
|
Scheme
of Arrangement, dated October 25, 2004, pursuant to which CEMEX UK Limited
acquired the outstanding shares of RMC Group p.l.c. (e)
|
Exhibit
No.
|
Description
|
|
4.8
|
Asset
Purchase Agreement by and between CEMEX, Inc. and Votorantim Participações
S.A., dated as of February 4, 2005. (e)
|
|
4.8.1
|
Amendment
No. 1 to Asset Purchase Agreement, dated as of March 31, 2005, by and
between CEMEX, Inc. and Votorantim Participações S.A. (e)
|
|
4.9
|
U.S.$1,200,000,000
Term Credit Agreement, dated as of May 31, 2005, among CEMEX, S.A.B. de
C.V., as Borrower, CEMEX México, S.A. de C.V., as Guarantor, Empresas
Tolteca de México, S.A. de C.V., as Guarantor, Barclays Bank PLC, as
Administrative Agent, Barclays Capital, the Investment Banking Division of
Barclays Bank PLC, as Joint Lead Arranger and Joint Bookrunner, and
Citigroup Global Markets Inc., as Documentation Agent, Joint Lead Arranger
and Joint Bookrunner. (f)
|
|
4.9.1
|
Amendment
No. 1 to U.S.$1,200,000,000 Term Credit Agreement, dated as of June 19,
2006. (g)
|
|
4.9.2
|
Amendment
and Waiver Agreement to U.S.$1,200,000,000 Term Credit Agreement, dated as
of November 30, 2006. (g)
|
|
4.9.3
|
Amendment
No. 3 to U.S.$1,200,000,000 Term Credit Agreement, dated as of May 9,
2007. (g)
|
|
4.10
|
U.S.$700,000,000
Term and Revolving Facilities Agreement, dated June 27, 2005, for New
Sunward Holding B.V., as Borrower, CEMEX, S.A.B. de C.V., CEMEX México,
S.A. de C.V. and Empresas Tolteca De México, S.A. de C.V., as Guarantors,
arranged by Banco Bilbao Vizcaya Argentaria, S.A., BNP Paribas and
Citigroup Global Markets Limited, as Mandated Lead Arrangers and Joint
Bookrunners, the several financial institutions named therein, as Lenders,
and Citibank, N.A., as Agent. (f)
|
|
4.10.1
|
Amendment
Agreement to U.S.$700,000,000 Term and Revolving Facilities Agreement,
dated June 22, 2006. (g)
|
|
4.10.2
|
Deed
of Waiver and Second Amendment to U.S.$700,000,000 Term and Revolving
Facilities Agreement, dated November 30, 2006. (g)
|
|
4.11
|
Note
Purchase Agreement, dated as of June 13, 2005, among CEMEX España Finance
LLC, as issuer, and several institutional purchasers, relating to the
private placement by CEMEX España Finance, LLC of U.S.$133,000,000
aggregate principal amount of 5.18% Senior Notes due 2010, and
U.S.$192,000,000 aggregate principal amount of 5.62% Senior Notes due
2015. (f)
|
|
4.11.1
|
Amendment
No. 1 to Note Purchase Agreement, dated September 1, 2006.
(g)
|
|
4.12
|
Amended
and Restated Limited Liability Company Agreement of CEMEX Southeast LLC,
dated as of July 1, 2005, among CEMEX Southeast LLC, CEMEX Southeast
Holdings, LLC, Ready Mix USA, Inc. and CEMEX, Inc. (f)
|
|
4.12.1
|
Amendment
No. 1 to Amended and Restated Limited Liability Company Agreement of CEMEX
Southeast LLC, dated as of September 1, 2005, among CEMEX Southeast LLC,
CEMEX Southeast Holdings, LLC, Ready Mix USA, Inc. and CEMEX, Inc.
(f)
|
|
4.13
|
Limited
Liability Company Agreement of Ready Mix USA, LLC, dated as of July 1,
2005, among Ready Mix USA, LLC, CEMEX Southeast Holdings, LLC, Ready Mix
USA, Inc. and CEMEX, Inc. (f)
|
|
4.13.1
|
Amendment
No. 1 to Limited Liability Company Agreement of Ready Mix USA, LLC, dated
as of September 1, 2005, among Ready Mix USA, LLC, CEMEX Southeast
Holdings, LLC, Ready Mix USA, Inc. and CEMEX, Inc. (f)
|
|
4.14
|
Asset
and Capital Contribution Agreement, dated as of July 1, 2005, among Ready
Mix USA, Inc., CEMEX Southeast Holdings, LLC, and CEMEX Southeast LLC.
(f)
|
|
4.15
|
Asset
and Capital Contribution Agreement, dated as of July 1, 2005, among Ready
Mix USA, Inc., CEMEX Southeast Holdings, LLC, and Ready Mix USA, LLC.
(f)
|
|
4.16
|
Asset
Purchase Agreement, dated as of September 1, 2005, between Ready Mix USA,
LLC and RMC Mid-Atlantic, LLC. (f)
|
|
4.17
|
U.S.$1,200,000,000
Acquisition Facility Agreement, dated as of October 24, 2006, between
CEMEX S.A.B. de C.V., as Borrower, CEMEX México, S.A. de C.V. and Empresas
Tolteca de México, S.A. de C.V., as Guarantors, and BBVA Bancomer, S.A.
Institución de Banca Múltiple, Grupo Financiero BBVA Bancomer, acting as
Agent. (g)
|
Exhibit
No.
|
Description
|
|
4.18
|
U.S.$9,000,000,000
Acquisition Facilities Agreement, dated as of December 6, 2006, between
CEMEX España, S.A., as Borrower, Citigroup Global Markets Limited, The
Royal Bank of Scotland PLC, and Banco Bilbao Vizcaya Argentaria, S.A. as
Mandated Lead Arrangers and Joint Bookrunners, as amended on December 21,
2006. (g)
|
|
4.19
|
Debenture
Purchase Agreement, dated as of December 11, 2006, among C5 Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
J.P. Morgan Securities Inc, as representative of the several initial
institutional purchasers named therein, in connection with the issuance by
C5 Capital (SPV) Limited (CEMEX, S.A.B. de C.V.) of U.S.$350,000,000
aggregate principal amount of 6.196% Fixed-to-Floating Rate Callable
Perpetual Debentures. (g)
|
|
4.20
|
Debenture
Purchase Agreement, dated as of December 11, 2006, among C10 Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
J.P. Morgan Securities Inc, as representative of the several initial
institutional purchasers named therein, in connection with the issuance by
C10 Capital (SPV) Limited (CEMEX, S.A.B. de C.V.) of U.S.$900,000,000
aggregate principal amount of 6.722% Fixed-to-Floating Rate Callable
Perpetual Debentures. (g)
|
|
4.21
|
Debenture
Purchase Agreement, dated as of February 6, 2007, among C8 Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
J.P. Morgan Securities Inc, as representative of the several initial
institutional purchasers named therein, in connection with the issuance by
C8 Capital (SPV) Limited (CEMEX, S.A.B. de C.V.) of U.S.$750,000,000
aggregate principal amount of 6.640% Fixed-to-Floating Rate Callable
Perpetual Debentures. (g)
|
|
4.22
|
Subscription
Agreement, dated as of February 28, 2007, among CEMEX Finance Europe B.V.,
as issuer, and several institutional purchasers, relating to the issuance
by CEMEX Finance Europe B.V. of €900,000,000 aggregate principal amount of
4.75% Notes due 2014. (g)
|
|
4.23
|
Bid
Agreement, dated as of April 9, 2007, among CEMEX, S.A.B. de C.V., CEMEX
Australia Pty Ltd and Rinker Group Limited. (g)
|
|
4.24
|
Debenture
Purchase Agreement, dated as of May 3, 2007, among C10-EUR Capital (SPV)
Limited, as issuer, CEMEX S.A.B. de C.V., CEMEX México, S.A. de C.V., New
Sunward Holding B.V., New Sunward Holding Financial Ventures B.V., and
the institutional purchasers named therein, in
connection with the issuance by C10-EUR Capital (SPV) Limited (CEMEX,
S.A.B. de C.V.) of €730,000,000 aggregate principal amount of 6.277%
Fixed-to-Floating Rate Callable Perpetual Debentures. (g)
|
|
4.25
|
U.S.$525,000,000
Club Loan Agreement, dated as of June 2, 2008, among New Sunward Holding
Financial Ventures B.V., as Borrower, and a group of banks, as Lenders.
(h)*
|
|
4.26
|
Forward
Transaction (CEMEX Shares)
Confirmation, Forward Transaction (NAFTRAC Shares) and Put Option
Transaction Confirmation, with Credit Support Annex, each dated as of
April 23, 2008, between Citibank, N.A. and a Mexican trust established by
CEMEX on behalf of CEMEX's Mexican pension fund and certain of CEMEX's
directors and current and former employees. (h)
|
|
4.27 |
Structured
Transaction, dated June 2008, comprised of: (i) U.S.$500 million Credit
Agreement, dated as of June 25, 2008, among CEMEX, S.A.B. de C.V., as
borrower, CEMEX México S.A. de C.V, as guarantor, and Banco Bilbao Vizcaya
Argentaria,
S.A. New York Branch, as lender; (ii) U.S.$500 million aggregate notional
amount of Put Spread Option Confirmations, dated as of June 3, 2008 and
June 5, 2008, between Centro Distribuidor de Cemento, S.A. de C.V. and
Banco Santander, S.A., Institución de Banca Múltiple, Grupo Financiero
Santander; and (iii) Framework Agreement, dated as of June 25, 2008, by
and among CEMEX, S.A.B. de C.V., CEMEX México S.A. de C.V, Banco Santander
(Mexico), S.A., Institución de Banca Múltiple, Grupo Financiero Santander
and Banco Bilbao Vizcaya Argentaria, S.A. New York Branch. (h)
|
|
8.1
|
List
of subsidiaries of CEMEX, S.A.B. de C.V. (h)
|
|
12.1
|
Certification
of the Principal Executive Officer of CEMEX, S.A.B. de C.V. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. (h)
|
|
12.2
|
Certification
of the Principal Financial Officer of CEMEX, S.A.B. de C.V. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. (h)
|
|
13.1
|
Certification
of the Principal Executive and Financial Officers of CEMEX, S.A.B. de C.V.
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. (h)
|
|
14.1
|
Consent
of KPMG Cárdenas Dosal, S.C. to the incorporation by reference into the
effective registration statements of CEMEX, S.A.B. de C.V. under the
Securities Act of 1933 of their report with respect to the consolidated
financial statements of CEMEX, S.A.B. de C.V, which appears in this Annual
Report on Form 20-F. (h)
|
(a)
|
Incorporated
by reference to Post-Effective Amendment No. 4 to the Registration
Statement on Form F-3 of CEMEX, S.A.B. de C.V. (Registration No.
333-11382), filed with the Securities and Exchange Commission on August
27, 2003.
|
(b)
|
Incorporated
by reference to the Registration Statement on Form F-4 of CEMEX, S.A.B. de
C.V. (Registration No. 333-10682), filed with the Securities and Exchange
Commission on August 10, 1999.
|
(c)
|
Incorporated
by reference to the 2002 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on April 8,
2003.
|
(d)
|
Incorporated
by reference to the 2003 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on May 11,
2004.
|
(e)
|
Incorporated
by reference to the 2004 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on May 27,
2005.
|
(f)
|
Incorporated
by reference to the 2005 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on June 8,
2006.
|
(g)
|
Incorporated
by reference to the 2006 annual report on Form 20-F of CEMEX, S.A.B. de
C.V. filed with the Securities and Exchange Commission on June 27,
2007.
|
(h)
|
Filed
herewith.
|
* | An identical U.S.$525,000,000 Club Loan Agreement was entered into by the same parties on June 2, 2008. |