For the Quarter Ended March 31, 2009 |
Commission
File Number 001-12629
|
Delaware
|
36-4128138
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
PART
I – FINANCIAL INFORMATION
|
|
Item
1 – Financial Statements
|
|
Unaudited
Condensed Consolidated Statements of Financial Condition
|
|
as
of March 31, 2009 and September 30, 2008
|
4
|
Unaudited
Condensed Consolidated Statements of Operations for the
|
|
three
and six months ended March 31, 2009 and 2008
|
5
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the
|
|
three
and six months ended March 31, 2009 and 2008
|
6
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
Item
2 – Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
13
|
Item
3 – Quantitative & Qualitative Disclosures About Market
Risk
|
18
|
Item
4 – Controls and Procedures
|
18
|
PART
II – OTHER INFORMATION
|
|
Item
1 – Legal Proceedings
|
24
|
Item
1a– Risk Factors
|
24
|
Item
2 – Unregistered Sales of Equity Securities and Use of
Proceeds
|
24
|
Item
3 – Defaults Upon Senior Securities
|
24
|
Item
4 – Submission of Matters to a Vote of Security Holders
|
24
|
Item
5 – Other Information
|
24
|
Item
6 – Exhibits
|
25
|
Signatures
|
26
|
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
|||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|||||||||||||
ASSETS
|
March
31,
|
September
30,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
(see
note below)
|
|||||||
Cash
|
$ | 4,414,000 | $ | 7,387,000 | ||||
Deposit
with clearing organizations
|
1,261,000 | 1,210,000 | ||||||
Receivables
from broker dealers and clearing organizations
|
3,751,000 | 3,691,000 | ||||||
Other
receivables, net of allowance for uncollectible accounts of
$164,000
|
||||||||
at
March 31, 2009 and September 30, 2008, respectively
|
965,000 | 580,000 | ||||||
Advances
to registered representatives
|
3,853,000 | 4,463,000 | ||||||
Securities
owned
|
||||||||
Marketable,
at market value
|
2,128,000 | 976,000 | ||||||
Non-marketable,
at fair value
|
26,000 | 48,000 | ||||||
Fixed
assets, net
|
1,225,000 | 1,243,000 | ||||||
Secured
demand note
|
500,000 | 500,000 | ||||||
Intangible
assets, net
|
2,639,000 | 2,950,000 | ||||||
Other
assets
|
1,439,000 | 1,429,000 | ||||||
Total
Assets
|
$ | 22,201,000 | $ | 24,477,000 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Payable
to broker dealers and clearing organizations
|
$ | 310,000 | $ | 730,000 | ||||
Securities
sold, but not yet purchased, at market
|
11,000 | 63,000 | ||||||
Accounts
payable, accrued expenses and other liabilities
|
13,071,000 | 12,335,000 | ||||||
Convertible
notes payable, net of debt discounts of $1,234,000
and
|
||||||||
$1,431,000
at March 31, 2009 and September 30, 2008, respectively
|
4,766,000 | 4,569,000 | ||||||
Notes
payable, net of debt discount of $0 and $41,000 at
|
||||||||
March
31, 2009 and September 30, 2008, respectively
|
850,000 | 959,000 | ||||||
Total
Liabilities
|
19,008,000 | 18,656,000 | ||||||
Subordinated
borrowings
|
500,000 | 500,000 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $.01 par value, 200,000 shares authorized; 50,000
shares
|
||||||||
designated
as Series A and 20,000 shares designated as Series B
|
||||||||
Series
A 9% cumulative convertible preferred stock, $.01 par value,
50,000
|
||||||||
shares
authorized; 42,957 shares issued and outstanding
(liquidation
|
||||||||
preference:
$4,295,700) at March 31, 2009 and 37,550 shares issued and
|
||||||||
outstanding
(liquidation preference: $3,755,000) at September 30, 2008
|
- | - | ||||||
Series
B 9% cumulative convertible preferred stock, $.01 par value,
20,000
|
||||||||
shares
authorized; 0 shares issued and outstanding (liquidation
|
||||||||
preference:
$0) at December 31, 2008 and September 30, 2008
|
- | - | ||||||
Common
stock, $.02 par value, 50,000,000 shares authorized;
|
||||||||
16,421,538
shares issued and outstanding, at March 31, 2009
|
||||||||
and
September 30, 2008
|
328,000 | 328,000 | ||||||
Additional
paid-in capital
|
39,720,000 | 39,279,000 | ||||||
Accumulated
deficit
|
(37,355,000 | ) | (34,286,000 | ) | ||||
Total Stockholders'
Equity
|
2,693,000 | 5,321,000 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 22,201,000 | $ | 24,477,000 |
Note:
The balance sheet at September 30, 2008 has been derived from the audited
consolidated financial statements at that date.
|
See
accompanying notes to unaudited condensed consolidated financial
statements
|
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
--------
Three Months Ended ---------
|
--------
Six Months Ended ---------
|
|||||||||||||||
March
31,
|
March
31,
|
March
31,
|
March
31,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
Commissions
|
$ | 15,405,000 | $ | 9,924,000 | $ | 28,119,000 | $ | 23,216,000 | ||||||||
Net
dealer inventory gains
|
4,126,000 | 3,639,000 | 13,914,000 | 7,833,000 | ||||||||||||
Investment
banking
|
482,000 | 67,000 | 1,149,000 | 67,000 | ||||||||||||
Total
commission and fee revenues
|
20,013,000 | 13,630,000 | 43,182,000 | 31,116,000 | ||||||||||||
Interest
and dividends
|
336,000 | 880,000 | 1,033,000 | 1,810,000 | ||||||||||||
Transfer
fees and clearing services
|
2,919,000 | 962,000 | 5,669,000 | 2,273,000 | ||||||||||||
Other
|
1,318,000 | 812,000 | 2,554,000 | 1,450,000 | ||||||||||||
Total
Revenues
|
24,586,000 | 16,284,000 | 52,438,000 | 36,649,000 | ||||||||||||
Expenses:
|
||||||||||||||||
Commissions
|
18,007,000 | 12,551,000 | 38,463,000 | 28,754,000 | ||||||||||||
Employee
compensation and related expenses
|
3,037,000 | 2,308,000 | 6,044,000 | 4,549,000 | ||||||||||||
Clearing
fees
|
1,174,000 | 522,000 | 2,367,000 | 1,136,000 | ||||||||||||
Communications
|
1,031,000 | 253,000 | 1,893,000 | 608,000 | ||||||||||||
Occupancy
and equipment costs
|
1,440,000 | 869,000 | 2,846,000 | 1,733,000 | ||||||||||||
Professional
fees
|
607,000 | 463,000 | 1,370,000 | 1,051,000 | ||||||||||||
Interest
|
309,000 | 70,000 | 634,000 | 143,000 | ||||||||||||
Taxes,
licenses, registration
|
342,000 | 77,000 | 602,000 | 207,000 | ||||||||||||
Other
administrative expenses
|
566,000 | 535,000 | 1,289,000 | 1,000,000 | ||||||||||||
Total
Eexpenses
|
26,513,000 | 17,648,000 | 55,508,000 | 39,181,000 | ||||||||||||
Net
loss
|
(1,927,000 | ) | (1,364,000 | ) | (3,070,000 | ) | (2,532,000 | ) | ||||||||
Preferred
stock dividends
|
(83,000 | ) | (83,000 | ) | (169,000 | ) | (169,000 | ) | ||||||||
Net
loss attributable to common stockholders
|
$ | (2,010,000 | ) | $ | (1,447,000 | ) | $ | (3,239,000 | ) | $ | (2,701,000 | ) | ||||
Net
loss per common share
|
||||||||||||||||
Basic:
|
||||||||||||||||
Net
loss attributable to common stockholders
|
$ | (0.12 | ) | $ | (0.17 | ) | $ | (0.20 | ) | $ | (0.31 | ) | ||||
Diluted:
|
||||||||||||||||
Net
loss attributable to common stockholders
|
$ | (0.12 | ) | $ | (0.17 | ) | $ | (0.20 | ) | $ | (0.31 | ) | ||||
Weighted
average number of shares outstanding
|
||||||||||||||||
Basic
|
16,421,538 | 8,609,628 | 16,421,538 | 8,606,090 | ||||||||||||
Diluted
|
16,421,538 | 8,609,628 | 16,421,538 | 8,606,090 |
See
accompanying notes to unaudited condensed consolidated financial
statements
|
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
Six
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (3,069,000 | ) | $ | (2,532,000 | ) | ||
Adjustments
to reconcile net loss to net
|
||||||||
cash
provided by (used in) operating activities
|
||||||||
Depreciation
and amortization
|
672,000 | 101,000 | ||||||
Amortization
of deferred financing costs
|
27,000 | 6,000 | ||||||
Amortization
of note discount
|
238,000 | 49,000 | ||||||
Compensatory
element of common stock options issuance
|
441,000 | 210,000 | ||||||
Unrealized
loss on securities owned
|
- | - | ||||||
Changes
in assets and liabilities
|
||||||||
Deposits
with clearing organizations
|
(51,000 | ) | - | |||||
Receivables
from broker-dealers, clearing organizations and others
|
(60,000 | ) | 1,687,000 | |||||
Other
receivables
|
(385,000 | ) | - | |||||
Advances
to registered representatives
|
610,000 | - | ||||||
Securities
owned: marketable, at market value
|
(1,152,000 | ) | 750,000 | |||||
Securities
owned: non-marketable, at fair value
|
22,000 | - | ||||||
Other
assets
|
(37,000 | ) | (144,000 | ) | ||||
Accounts
payable and accrued expenses
|
735,000 | - | ||||||
Payable
to broker dealers and clearing organizations
|
(419,000 | ) | (3,908,000 | ) | ||||
Securities
sold, but not yet purchased, at market
|
(52,000 | ) | 347,000 | |||||
Net
cash used in operating activities
|
(2,480,000 | ) | (3,434,000 | ) | ||||
|
||||||||
Cash
flows from investing activities
|
||||||||
Purchase
of fixed assets
|
(343,000 | ) | (91,000 | ) | ||||
Net
cash used in investing activities
|
(343,000 | ) | (91,000 | ) | ||||
|
||||||||
Cash
flows from financing activities
|
||||||||
Repayment
of notes payable
|
(150,000 | ) | - | |||||
Net
proceeds from issuance of convertible notes
|
- | 3,000,000 | ||||||
Cash
payment of deferred financing costs
|
- | (80,000 | ) | |||||
Deferred
merger costs
|
- | (219,000 | ) | |||||
Exercise
of stock options
|
- | 8,000 | ||||||
Net
cash (used in) provided by financing activities
|
(150,000 | ) | 2,709,000 | |||||
|
||||||||
Net
decrease in cash
|
(2,973,000 | ) | (816,000 | ) | ||||
Cash
balance
|
||||||||
Beginning
of the period
|
7,387,000 | 4,957,000 | ||||||
End
of the period
|
$ | 4,414,000 | $ | 4,141,000 | ||||
Supplemental
disclosures of cash flow information
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 394,000 | $ | 107,000 | ||||
Income
taxes
|
$ | 56,000 | $ | 23,000 | ||||
Supplemental
disclosures of noncash financing activities
|
||||||||
Warrants
issued in connection with debt
|
$ | - | $ | 395,000 | ||||
Preferred
stock dividends
|
$ | 676,000 | $ | - |
See
accompanying notes to unaudited condensed consolidated financial
statements
|
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||
Shares
|
Price
|
Term
(Yrs)
|
Value
|
|||||||||||||
Outstanding
at September 30, 2008
|
6,887,640 | $ | 1.58 | - | $ | - | ||||||||||
Granted
|
40,000 | 0.75 | 5.00 | - | ||||||||||||
Expired
|
387,175 | 1.52 | 1.72 | - | ||||||||||||
Outstanding
at March 31, 2009
|
6,540,465 | $ | 1.58 | 3.85 | $ | - | ||||||||||
Exerciseable
at March 31, 2009
|
3,423,974 | $ | 1.48 | 2.69 | $ | - |
Weighted
Average
|
||||||||
Grant
Date
|
||||||||
Nonvested
Shares
|
Shares
|
Fair
Value
|
||||||
Nonvested
at September 30, 2008
|
3,828,774 | $ | 0.92 | |||||
Granted
|
- | |||||||
Vested
|
365,108 | 1.38 | ||||||
Expired
|
387,175 | 0.87 | ||||||
Nonvested
at March 31, 2009
|
3,076,491 | 0.85 |
Securities
|
Securities
sold, but
|
|||||||
owned
|
not
yet purchased
|
|||||||
Corporate
stocks
|
$ | 221,000 | $ | 10,000 | ||||
Corporate
bonds
|
11,000 | 1,000 | ||||||
Government
obligations
|
1,896,000 | |||||||
Non-marketable
securities
|
26,000 | - | ||||||
$ | 2,154,000 | $ | 11,000 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
March
31, 2009
|
March
31, 2008
|
March
31, 2009
|
March
31, 2008
|
|||||||||||||
Stock
options
|
6,500,465 | 2,092,000 | 6,500,465 | 2,092,000 | ||||||||||||
Warrants
|
1,977,974 | 1,125,000 | 1,977,974 | 1,125,000 | ||||||||||||
Assumed
conversion of:
|
||||||||||||||||
Series
A Preferred Stock
|
3,436,560 | 3,004,000 | 3,436,560 | 3,004,000 | ||||||||||||
Notes
|
3,375,000 | 1,500,000 | 3,375,000 | 1,500,000 | ||||||||||||
Dilutive
potential common shares
|
15,289,999 | 7,721,000 | 15,289,999 | 7,721,000 |
March
31, 2009
|
September
30, 2008
|
|||||||
Commissions
payable
|
$ | 4,786,000 | $ | 6,537,000 | ||||
Deferred
clearing fee credits
|
531,000 | 578,000 | ||||||
Telecommunications
vendors payable
|
76,000 | 209,000 | ||||||
Legal
payable
|
793,000 | 646,000 | ||||||
Deferred
rent payable
|
315,000 | 313,000 | ||||||
Accrued
compensation
|
629,000 | 679,000 | ||||||
Capital
lease liability
|
680,000 | 613,000 | ||||||
Other
vendors
|
5,261,000 | 2,760,000 | ||||||
Total
|
$ | 13,071,000 | $ | 12,335,000 |
For
the 6 months
|
||||
ended
|
||||
March
31, 2008
|
||||
Total
Revenue
|
$ | 61,798,000 | ||
Net
loss
|
(4,239,000 | ) | ||
Basic
and diluted loss per common share
|
(0.26 | ) |
Three
Months Ended
|
||||||||||||||||
March
31,
|
Increase
(Decrease)
|
|||||||||||||||
2009
|
2008
|
Amount
|
Percent
|
|||||||||||||
Commissions
|
$ | 15,405,000 | $ | 9,924,000 | $ | 5,481,000 | 55% | |||||||||
Net
dealer inventory gains
|
4,126,000 | 3,639,000 | 487,000 | 13% | ||||||||||||
Investment
banking
|
482,000 | 67,000 | 415,000 | 619% | ||||||||||||
Interest
and dividends
|
336,000 | 880,000 | (544,000 | ) | -62% | |||||||||||
Transfer
fees and clearance services
|
2,919,000 | 962,000 | 1,957,000 | 203% | ||||||||||||
Other
|
1,318,000 | 812,000 | 506,000 | 62% | ||||||||||||
$ | 24,586,000 | $ | 16,284,000 | $ | 8,302,000 | 51% |
Three
Months Ended
|
||||||||||||||||
March
31,
|
Increase
(Decrease)
|
|||||||||||||||
2009
|
2008
|
Amount
|
Percent
|
|||||||||||||
Commissions
|
$ | 18,007,000 | $ | 12,551,000 | $ | 5,456,000 | 43% | |||||||||
Employee
compensation
|
3,037,000 | 2,308,000 | 729,000 | 32% | ||||||||||||
Clearing
fees
|
1,174,000 | 522,000 | 652,000 | 125% | ||||||||||||
Communications
|
1,031,000 | 253,000 | 778,000 | 308% | ||||||||||||
Occupancy
and equipment costs
|
1,440,000 | 869,000 | 571,000 | 66% | ||||||||||||
Professional
fees
|
607,000 | 463,000 | 144,000 | 31% | ||||||||||||
Interest
|
309,000 | 70,000 | 239,000 | 341% | ||||||||||||
Taxes,
licenses and registration
|
342,000 | 77,000 | 265,000 | 344% | ||||||||||||
Other
administrative expenses
|
566,000 | 535,000 | 31,000 | 6% | ||||||||||||
$ | 26,513,000 | $ | 17,648,000 | $ | 8,865,000 | 50% |
Six
Months Ended
|
||||||||||||||||
March
31,
|
Increase
(Decrease)
|
|||||||||||||||
2009
|
2008
|
Amount
|
Percent
|
|||||||||||||
Commissions
|
$ | 28,119,000 | $ | 23,216,000 | $ | 4,903,000 | 21% | |||||||||
Net
dealer inventory gains
|
13,914,000 | 7,833,000 | 6,081,000 | 78% | ||||||||||||
Investment
banking
|
1,149,000 | 67,000 | 1,082,000 | 1615% | ||||||||||||
Interest
and dividends
|
1,033,000 | 1,810,000 | (777,000 | ) | -43% | |||||||||||
Transfer
fees and clearance services
|
5,669,000 | 2,273,000 | 3,396,000 | 149% | ||||||||||||
Other
|
2,554,000 | 1,450,000 | 1,104,000 | 76% | ||||||||||||
$ | 52,438,000 | $ | 36,649,000 | $ | 15,789,000 | 43% |
Six
Months Ended
|
||||||||||||||||
March
31,
|
Increase
(Decrease)
|
|||||||||||||||
2009
|
2008
|
Amount
|
Percent
|
|||||||||||||
Commissions
|
$ | 38,463,000 | $ | 28,754,000 | $ | 9,709,000 | 34% | |||||||||
Employee
compensation
|
6,044,000 | 4,549,000 | 1,495,000 | 33% | ||||||||||||
Clearing
fees
|
2,367,000 | 1,136,000 | 1,231,000 | 108% | ||||||||||||
Communications
|
1,893,000 | 608,000 | 1,285,000 | 211% | ||||||||||||
Occupancy
and equipment costs
|
2,846,000 | 1,733,000 | 1,113,000 | 64% | ||||||||||||
Professional
fees
|
1,370,000 | 1,051,000 | 319,000 | 30% | ||||||||||||
Interest
|
634,000 | 143,000 | 491,000 | 343% | ||||||||||||
Taxes,
licenses and registration
|
602,000 | 207,000 | 395,000 | 191% | ||||||||||||
Other
administrative expenses
|
1,289,000 | 1,000,000 | 289,000 | 29% | ||||||||||||
$ | 55,508,000 | $ | 39,181,000 | $ | 16,327,000 | 42% |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income (loss), as reported
|
$ | (1,927,000 | ) | $ | (1,364,000 | ) | $ | (3,070,000 | ) | $ | (2,532,000 | ) | ||||
Interest
expense
|
309,000 | 70,000 | 634,000 | 143,000 | ||||||||||||
Taxes
|
33,000 | 40,000 | 77,000 | 106,000 | ||||||||||||
Depreciation
|
200,000 | 44,000 | 362,000 | 101,000 | ||||||||||||
Amortization
|
162,000 | - | 324,000 | - | ||||||||||||
EBITDA
|
(1,223,000 | ) | (1,210,000 | ) | (1,673,000 | ) | (2,182,000 | ) | ||||||||
Non-cash
compensation expense
|
237,000 | 20,000 | 473,000 | 29,000 | ||||||||||||
Forgivable
loan write down
|
366,000 | 233,000 | 768,000 | 489,000 | ||||||||||||
EBITDA,
as adjusted
|
$ | (620,000 | ) | $ | (957,000 | ) | $ | (432,000 | ) | $ | (1,664,000 | ) |
Long
|
Short
|
Net
|
||||||||||
Corporate
stocks
|
$ | 221,000 | $ | 10,000 | $ | 211,000 | ||||||
Corporate
bonds
|
11,000 | 1,000 | 10,000 | |||||||||
Government
obligations
|
1,896,000 | - | 1,896,000 | |||||||||
$ | 2,128,000 | $ | 11,000 | $ | 2,117,000 |
4.7
|
Limited
Recourse Promissory Note, dated April 8, 2009, to Fund.Com,
Inc.
|
10.28
|
Securities
Purchase Agreement, dated April 8, 2009, by and between National Holding
Corporation and Fund.Com, Inc.
|
10.29
|
Amendment
No. 1 to Securities Purchase Agreement, dated May 5, 2009, by and between
National Holdings Corporation and Fund.Com,
Inc.
|
10.30
|
Amendment
No. 2 to Securities Purchase Agreement, dated May 14, 2009, by and between
National Holdings Corporation and Fund.Com,
Inc.
|
10.31
|
Amendment
No. 1 to Forbearance Agreement, dated as of May 6, 2009, by
and between National Holdings Corporation and Christopher C.
Dewey.
|
10.32
|
Amendment
No. 1 to Forbearance Agreement, dated as of May 6, 2009, by
and between National Holdings Corporation and Bedford Oak Partners,
L.P.
|
10.33
|
Amendment
No.2 to Forbearance Agreement, dated as of May 14, 2009, by
and between National Holdings Corporation and Christopher C.
Dewey.
|
10.34
|
Amendment
No.2 to Forbearance Agreement, dated as of May 14, 2009, by
and between National Holdings Corporation and Bedford Oak Partners,
L.P.
|
31.1
|
Chief
Executive Officer’s Certificate pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Chief
Financial Officer’s Certificate pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Chief
Executive Officer’s Certificate pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
32.2
|
Chief
Financial Officer’s Certificate pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
|||
May
14, 2009
|
By:
|
/s/ Mark Goldwasser | |
Mark
Goldwasser
Chief
Executive Officer
|
|||
May 14, 2009 | By: | /s/ Alan B. Levin | |
Alan
B. Levin
Chief
Financial Officer
|