================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]    QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition period from __________ to __________


                          COMMISSION FILE NUMBER 1-8007

                           FREMONT GENERAL CORPORATION
             (Exact name of registrant as specified in its charter)


            NEVADA                                               95-2815260
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                             2020 Santa Monica Blvd.
                         Santa Monica, California 90404
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (310) 315-5500
              (Registrant's telephone number, including area code)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required by Section 13 or 15 (d) of the  Securities  Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No _

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No _

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock:

                                                              SHARES OUTSTANDING
           CLASS                                                APRIL 30, 2003
Common Stock, $1.00 par value                                      75,734,000


================================================================================






                           FREMONT GENERAL CORPORATION

                                      INDEX

                         PART I - FINANCIAL INFORMATION


                                                                            PAGE
                                                                             NO.

ITEM    1.   FINANCIAL STATEMENTS

             Consolidated Balance Sheets
               March 31, 2003 and December 31, 2002 ......................     3

             Consolidated Statements of Operations
               Three Months Ended March 31, 2003 and 2002 ................     4

             Consolidated Statements of Cash Flows
               Three Months Ended March 31, 2003 and 2002 ................     5

             Notes to Consolidated Financial Statements on Form 10-Q .....     6

ITEM    2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS .................................    11

ITEM    3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK ...    22

ITEM    4.   CONTROLS AND PROCEDURES .....................................    23


                           PART II - OTHER INFORMATION


ITEMS 1-5.   NOT APPLICABLE

ITEM    6.   EXHIBITS AND REPORTS ON FORM 8-K ............................    24

SIGNATURES ...............................................................    25

CERTIFICATIONS ...........................................................    26



                                       2





                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                                 MARCH 31,       DECEMBER 31,
                                                                                    2003             2002
                                                                                -----------      -----------
                                                                                (UNAUDITED)
                                                                                   (THOUSANDS OF DOLLARS)

                                     ASSETS
                                                                                           
Cash and cash equivalents ...................................................   $   184,554      $   236,376
Investment securities available for sale at fair value ......................       423,026          383,232
Loans receivable ............................................................     3,944,305        3,976,695
Loans held for sale .........................................................     1,801,560        1,673,145
Residual interests in securitized loans at fair value .......................             -           22,749
Accrued interest receivable .................................................        27,536           28,529
Deferred income taxes .......................................................       269,801          299,136
Other assets ................................................................        67,278           48,794
                                                                                -----------      -----------
     Total Assets ...........................................................   $ 6,718,060      $ 6,668,656
                                                                                ===========      ===========


                                  LIABILITIES
Deposits:
  Savings accounts ..........................................................   $ 1,000,276      $   848,567
  Money market deposit accounts .............................................       308,103          254,857
  Certificates of deposit:
    Under $100,000 ..........................................................     2,344,223        2,355,571
    $100,000 and over .......................................................     1,347,932        1,086,728
                                                                                -----------      -----------
                                                                                  5,000,534        4,545,723

Federal Home Loan Bank ("FHLB") advances ....................................       725,000        1,175,000
Senior Notes due 2004 .......................................................        67,273           71,560
Senior Notes due 2009 .......................................................       188,741          188,658
Liquid Yield Option Notes due 2013 ("LYONs") ................................         3,128            3,089
Other liabilities ...........................................................       117,361          111,095
Liability to discontinued insurance operations ..............................        71,409           74,514
                                                                                -----------      -----------
     Total Liabilities ......................................................     6,173,446        6,169,639

Company-obligated mandatorily redeemable preferred securities
  of subsidiary trust holding solely Company junior subordinated
  debentures ("Preferred Securities") .......................................       100,000          100,000

                              STOCKHOLDERS' EQUITY

Common stock, par value $1 per share-- Authorized: 150,000,000 shares;
  Issued and outstanding: (2003 - 75,734,000 and 2002 - 75,397,000) .........        75,734           75,397
Additional paid-in capital ..................................................       290,851          288,508
Retained earnings ...........................................................       123,913           84,591
Deferred compensation .......................................................       (45,924)         (49,542)
Accumulated other comprehensive income ......................................            40               63
                                                                                -----------      -----------
     Total Stockholders' Equity .............................................       444,614          399,017
                                                                                -----------      -----------
     Total Liabilities and Stockholders' Equity .............................   $ 6,718,060      $ 6,668,656
                                                                                ===========      ===========



                 See notes to consolidated financial statements.



                                       3





                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                   THREE MONTHS ENDED
                                                                                        MARCH 31,
                                                                                ------------------------
                                                                                   2003          2002
                                                                                ---------      ---------
                                                                                 (THOUSANDS OF DOLLARS,
                                                                                 EXCEPT PER SHARE DATA)

                                                                                         
INTEREST INCOME:
  Interest and fee income on loans ..........................................   $ 118,636      $  99,377
  Interest income on investment securities ..................................       2,497          1,022
                                                                                ---------      ---------
                                                                                  121,133        100,399

INTEREST EXPENSE:
  Deposits ..................................................................      33,371         37,671
  FHLB advances .............................................................       4,847          1,574
  Senior Notes, LYONs, Preferred Securities and other .......................       7,710          9,064
                                                                                ---------      ---------
                                                                                   45,928         48,309

Net interest income .........................................................      75,205         52,090
Provision for loan losses ...................................................      22,920         15,511
                                                                                ---------      ---------
Net interest income after provision for loan losses .........................      52,285         36,579

NON-INTEREST INCOME:
  Net gain on:
    Sales of residential real estate loans ..................................      37,732         14,841
    Sale of residual interests in securitizations ...........................      17,503              -
    Sales of other whole loans ..............................................           4             26
    Extinguishment of debt ..................................................          93            880
    Other ...................................................................       5,922          3,409
                                                                                ---------      ---------
                                                                                   61,254         19,156

NON-INTEREST EXPENSE:
  Compensation ..............................................................      25,234         15,642
  Occupancy .................................................................       2,857          2,063
  Expenses and losses on real estate owned ..................................       2,584          1,415
  Other .....................................................................      12,038          6,915
                                                                                ---------      ---------
                                                                                   42,713         26,035

Income before income taxes ..................................................      70,826         29,700
Income tax expense ..........................................................      29,250         11,643
                                                                                ---------      ---------

Net income ..................................................................   $  41,576      $  18,057
                                                                                =========      =========




PER SHARE DATA:
Net income:
     Basic ..................................................................   $    0.60        $ 0.27
     Diluted ................................................................        0.56          0.25

CASH DIVIDENDS ..............................................................        0.03          0.02

WEIGHTED AVERAGE SHARES (IN THOUSANDS):
     Basic ..................................................................      68,962        65,930
     Diluted ................................................................      74,590        71,018


                 See notes to consolidated financial statements.



                                       4





                 FREMONT GENERAL CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                      THREE MONTHS ENDED
                                                                                           MARCH 31,
                                                                                ------------------------------
                                                                                    2003               2002
                                                                                ------------      ------------
                                                                                    (THOUSANDS OF DOLLARS)

                                                                                            
OPERATING ACTIVITIES
  Net income ................................................................   $     41,576      $     18,057
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Provision for loan losses ...............................................         22,920            15,511
    Net decrease in residual interests in securitized loans .................         22,749             4,046
    Extinguishment of Senior Notes ..........................................         (4,316)           (5,980)
    Deferred income tax expense .............................................         26,920            10,024
    Depreciation and amortization ...........................................          4,398             3,550
    Change in other assets and liabilities ..................................         10,767           (17,461)
                                                                                ------------      ------------
      Net cash provided by operating activities .............................        125,014            27,747


INVESTING ACTIVITIES
   Loan originations and advances funded ....................................     (3,068,525)       (1,980,721)
   Receipts from repayments and bulk sales of loans .........................      2,935,749         1,660,763
   Investment securities available for sale:
     Purchases ..............................................................       (350,001)         (331,079)
     Maturities or repayments ...............................................        310,166           303,979
   Cash contributions to discontinued insurance operations ..................         (3,313)           (6,997)
   Purchases of property and equipment ......................................         (4,351)             (804)
                                                                                ------------      ------------
     Net cash used in investing activities ..................................       (180,275)         (354,859)

FINANCING ACTIVITIES
  Deposits accepted, net of repayments ......................................        454,811           (75,495)
  FHLB advances, net of repayments ..........................................       (450,000)          396,000
  Dividends paid ............................................................         (1,490)           (2,813)
  Decrease (increase) in deferred compensation plans ........................            118            (2,315)
                                                                                ------------      ------------
    Net cash provided by financing activities ...............................          3,439           315,377

Decrease in cash and cash equivalents .......................................        (51,822)          (11,735)
  Cash and cash equivalents at beginning of year ............................        236,376           151,204
                                                                                ------------      ------------
Cash and cash equivalents at end of year ....................................   $    184,554      $    139,469
                                                                                ============      ============


                See notes to consolidated financial statements



                                       5




                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ON FORM 10-Q
                                   (UNAUDITED)



NOTE A - BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

     These   statements   have  been  prepared  in  accordance  with  accounting
principles generally accepted in the United States and, accordingly, adjustments
(consisting of normal accruals) have been made as management considers necessary
for fair  presentations.  For  further  information,  refer to the  consolidated
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-K for the year ended  December  31,  2002.  Certain 2002 amounts have
been reclassified to conform to the 2003 presentation.


NOTE B - LOANS RECEIVABLE

     Loans  receivable  consist of commercial and residential  real estate loans
and  syndicated  commercial  loans.  Commercial  real  estate  loans,  which are
primarily variable rate, represent loans secured primarily by first mortgages on
properties  such  as  office,  retail,  industrial,  lodging,  multi-family  and
commercial mixed-use  properties.  Commercial real estate loans are reported net
of participations to other financial  institutions or investors in the amount of
$115.1  million and $93.2  million as of March 31, 2003 and  December  31, 2002,
respectively.  Residential  real  estate  loans have loan terms for up to thirty
years  and are  generally  secured  by first  deeds  of  trust on  single-family
residences.  Syndicated  commercial  loans are  commercial  variable rate senior
loans  and are  generally  secured  by  substantially  all of the  assets of the
borrower.

     Loans held for sale consist solely of  residential  real estate loans which
are  aggregated  prior to their sale and are  carried at the lower of  aggregate
amortized cost or market.


NOTE C - DEPOSITS AND FHLB ADVANCES

     Certificates  of deposit as of March 31, 2003 are  detailed by maturity and
rates as follows (thousands of dollars):


                                               MATURING BY        WEIGHTED
                                 AMOUNT         MARCH 31,       AVERAGE RATE
                              -----------      -----------      ------------

                                                          
                              $ 3,323,988          2004             2.39%
                                  219,439          2005             4.22%
                                   65,473          2006             5.34%
                                   32,897          2007             5.65%
                                    2,201          2008             4.73%
                                   48,157          2009             5.38%
                              -----------
                              $ 3,692,155
                              ===========


     Of the total  certificates of deposit at March 31, 2003,  $1,104.9  million
were obtained through brokers.


                                       6




     The Federal Home Loan Bank ("FHLB")  advances are  collateralized  by loans
pledged to the FHLB. The following table details the FHLB amounts outstanding at
March 31, 2003 by maturities and rates (thousands of dollars):


                                           MATURING BY       WEIGHTED
                                AMOUNT      MARCH 31,      AVERAGE RATE
                              ---------    -----------     --------------

                                                      
                              $ 340,000        2004            2.20%
                                385,000        2005            3.21%
                              ---------
                              $ 725,000
                              =========




NOTE D - DISCONTINUED INSURANCE OPERATIONS

     In December  2002,  the Company  accrued a charge for all of the  potential
future cash contributions to its discontinued workers' compensation, reinsurance
and life insurance businesses. These future contributions include both mandatory
and contingent  capital  contributions  as per the Company's July 2002 agreement
with the California  Department of Insurance ("DOI").  At December 31, 2002, the
total amount of these future  contributions  was $79.5  million  ($74.5  million
present value),  payable ratably at $13.25 million annually over a period of six
years. The $79.5 million  commitment  represents the Company's maximum amount of
liability for cash contributions to its discontinued  insurance operations under
the  agreement  with the DOI. At March 31 2003,  the  remaining  amount of these
future cash contributions is $76.2 million ($71.4 million present value).

     The assets and  liabilities of the  discontinued  insurance  operations are
excluded from the accompanying Consolidated Balance Sheet because the Company no
longer has effective  control of these  operations  whose activities are done at
the consent and under the direction of the DOI.


NOTE E - GAIN ON EXTINGUISHMENT OF DEBT

     The Company  extinguished  debt that resulted in gains that are included in
non-interest  income in the accompanying  Consolidated  Statement of Operations.
Prior period gains have been reclassified from an extraordinary  item to conform
to this new presentation. The gains are summarized in the following table:



                                                                                 THREE MONTHS ENDED
                                                                                       MARCH 31,
                                                                                --------------------
                                                                                 2003         2002
                                                                                -------      -------
                                                                               (THOUSANDS OF DOLLARS)

                                                                                      
7.70% SENIOR NOTES DUE 2004:
Par Value of debt extinguished ..............................................   $ 4,316     $ 5,980
Pre-tax gain on extinguishment ..............................................        93         880



                                      7




NOTE F - TOTAL COMPREHENSIVE INCOME

     The  components  of  total  comprehensive  income  are  summarized  in  the
following table:



                                                                                   THREE MONTHS ENDED
                                                                                         MARCH 31,
                                                                                -----------------------
                                                                                   2003          2002
                                                                                --------       --------
                                                                                 (THOUSANDS OF DOLLARS)


                                                                                         
Net income ..................................................................   $ 41,576       $ 18,057
Other comprehensive loss:
  Net change in unrealized gains during the period ..........................        (41)           (57)
  Less deferred income tax benefit ..........................................         18             20
                                                                                --------       --------
      Other comprehensive loss ..............................................        (23)           (37)
                                                                                --------       --------
 Total comprehensive income .................................................   $ 41,553       $ 18,020
                                                                                ========       ========



NOTE G - OPERATIONS BY REPORTABLE SEGMENT

     The Company's business is engaged in four reportable  segments:  commercial
real estate;  residential real estate; syndicated commercial and retail banking.
Additionally,  there are certain  corporate  revenues  and  expenses,  comprised
primarily  of  investment  income,  interest  expense  and  certain  general and
administrative expenses, that are not allocated to the reportable segments.

     The  following  data for the three  months  ended  March 31,  2003 and 2002
provide  certain  information  related  to the  reportable  segment  disclosure.
Intersegment  eliminations  relate to the credit allocated to retail banking for
operating funds provided to the other three reportable segments.




                                        COMMERCIAL   RESIDENTIAL   SYNDICATED   RETAIL                 INTERSEGMENT      TOTAL
                                       REAL ESTATE   REAL ESTATE   COMMERCIAL   BANKING    CORPORATE   ELIMINATIONS   CONSOLIDATED
                                       -----------   -----------   ----------   -------    ---------   ------------   ------------
                                                                         (THOUSANDS OF DOLLARS)


                                                                                                  
Three months ended March 31, 2003
  Total revenues ...................   $    76,495   $   103,134   $       11   $ 37,955   $   2,599   $    (37,807)   $   182,387
  Net interest income ..............        47,298        28,930         (168)     4,436      (5,291)            -          75,205
  Income before income taxes .......        10,317        77,685        2,230        (92)    (19,314)            -          70,826

Three months ended March 31, 2002
  Total revenues ...................   $    71,973   $    43,837   $    1,407   $ 41,453     $ 2,239   $    (41,354)   $   119,555
  Net interest income ..............        38,219        16,029          673      3,683      (6,514)             -         52,090
  Income before income taxes .......        19,494        24,201         (950)       (91)    (12,954)             -         29,700




                                       8




 NOTE H - EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share for the three months ended March 31, 2003 and 2002:



                                                                                  THREE MONTHS ENDED
                                                                                        MARCH 31,
                                                                                ----------------------
                                                                                  2003          2002
                                                                                --------      --------
                                                                                 (IN THOUSANDS, EXCEPT
                                                                                    PER SHARE DATA)

                                                                                        
Net income
  (numerator for basic earnings per share) .................................    $ 41,576      $ 18,057
Effect of dilutive securities:
  LYONs ....................................................................          23            32
                                                                                --------      --------
Net income available to common
   stockholders after assumed conversions
  (numerator for diluted earnings per share) ...............................    $ 41,599      $ 18,089
                                                                                ========      ========

Weighted-average shares
  (denominator for basic earnings per share) ...............................      68,962        65,930

Effect of dilutive securities:
  Restricted stock .........................................................       5,423         4,795
  LYONs ....................................................................         205           293
                                                                                --------      --------
Dilutive potential common shares ...........................................       5,628         5,088
                                                                                --------      --------
Adjusted weighted-average shares and assumed
  conversions (denominator for diluted earnings per share) .................      74,590        71,018
                                                                                ========      ========

Basic earnings per share ...................................................    $   0.60        $ 0.27
                                                                                ========      ========

Diluted earnings per share .................................................    $   0.56        $ 0.25
                                                                                ========      ========




NOTE I - NEW ACCOUNTING STANDARDS

     In December 2002, the Financial  Accounting Standards Board issued SFAS No.
148, "Accounting for Stock-Based  Compensation - Transition and Disclosure" that
amends SFAS No. 123,  "Accounting  for Stock-Based  Compensation."  SFAS No. 148
provides  alternative  methods  of  transition  to  the  fair  value  method  of
accounting for stock-based employee compensation.  The statement also amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based  compensation and the effect of the method used on reported results.
The  Company  believes  that the impact of this new  standard  on the  Company's
financial  position and results of operations  will be consistent  with the SFAS
No. 123 pro forma disclosure.


                                       9




NOTE J - SUBSEQUENT EVENT

     On May 7, 2003, the Company  repurchased an additional $45.0 million in par
value of its 7.7% senior notes outstanding.  These notes were repurchased at par
value and the outstanding par value of the 7.7% senior notes due in 2004 has now
been reduced to $22.4  million.  The Company has  extinguished a total of $211.9
million in par value of its  original  $425  million  par value in senior  notes
outstanding.


                                       10




ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


     This report may contain "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934, and are made pursuant to the safe harbor provisions of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such   forward-looking
statements  and the  currently  reported  results  are  based  upon the  current
expectations  and beliefs of Fremont  General  Corporation  ("Fremont")  and its
subsidiaries  (combined "the Company")  concerning future developments and their
potential  effects upon the Company.  These statements and the Company's results
reported  herein are not  guarantees of future  performance or results and there
can be no assurance that actual developments and economic performance will be as
anticipated  by the  Company.  Actual  developments  and/or  results  may differ
significantly  and adversely from the Company's  expected results as a result of
significant  risks,  uncertainties  and factors beyond the Company's control (as
well  as  the  various   assumptions   utilized  in  determining  the  Company's
expectations) which include, but are not limited to, the following:

     o    the  variability  of general  and  specific  economic  conditions  and
          trends, and changes in, and the level of, interest rates;

     o    the impact of competition and pricing environments on loan and deposit
          products  and the  resulting  effect upon the  Company's  net interest
          margin and net gain on sale;

     o    changes in the Company's  ability to originate  loans, and any changes
          in the cost and volume of loans originated as a result;

     o    the  ability  to  access  the   necessary   capital   resources  in  a
          cost-effective  manner to fund loan  originations and the condition of
          the whole loan sale and securitization markets;

     o    the ability of the Company to sell or securitize the residential  real
          estate loans it originates,  the pricing of existing and future loans,
          and the net premiums realized upon the sale of such loans;

     o    the  ability of the  Company to sell  certain of the  commercial  real
          estate loans and  foreclosed  real estate in its portfolio and the net
          proceeds realized upon the sale of such;

     o    the impact of changes in the  commercial and  residential  real estate
          markets,  and changes in the fair values of the  Company's  assets and
          loans, including the value of the underlying real estate collateral;

     o    the ability to collect and  realize the amounts  outstanding,  and the
          timing  thereof,   of  loans  and  foreclosed  real  estate,  and  the
          variability in determining the level of the allowance for loan losses;

     o    the  effect of  certain  determinations  or  actions  taken by, or the
          inability to secure  regulatory  approvals  from, the Federal  Deposit
          Insurance Corporation, the Department of Financial Institutions of the
          State of California or other regulatory bodies on various matters;

     o    the ability of the Company to maintain cash flow  sufficient for it to
          meet its debt service and other obligations;


                                       11



     o    the impact  and cost of  adverse  state and  federal  legislation  and
          regulations,  litigation,  court decisions and changes in the judicial
          climate;

     o    the  ability  of  the  Company  to  utilize  the  net  operating  loss
          carryforwards  currently held and the impact of changes in federal and
          state tax laws and  interpretations,  including tax rate changes,  and
          the effect of any adverse  outcomes from the resolution of issues with
          taxing authorities;

     o    the  ability  of the  Company  to  meet  its  contribution  and  other
          obligations  as  set  forth  in  its  July  2002  agreement  with  the
          California   Department  of  Insurance   regarding  its   discontinued
          insurance  operations and the impact in enforcing its rights under the
          agreement; and

     o    other events, risks and uncertainties discussed elsewhere in this Form
          10-Q and from time to time in Fremont's other reports,  press releases
          and filings with the Securities and Exchange Commission.

     The   Company   undertakes   no   obligation   to   publicly   update  such
forward-looking statements.


GENERAL

     Fremont   General   Corporation   ("Fremont"  or  when  combined  with  its
subsidiaries  "the  Company")  is a  financial  services  holding  company.  The
Company's  financial  services  business is consolidated  within Fremont General
Credit Corporation ("FGCC"), which is engaged in commercial and residential real
estate  lending  nationwide  through its  California-chartered  industrial  bank
subsidiary, Fremont Investment & Loan ("FIL").  Additionally,  there are certain
corporate  revenues and  expenses,  comprised  primarily of  investment  income,
interest expense and certain general and administrative  expenses, which are not
allocated by Fremont to FGCC or to the discontinued insurance operations.

     This  discussion  and  analysis  should  be read in  conjunction  with  the
Consolidated  Financial Statements and Notes thereto presented under Item 1, and
the Company's  Annual Report on Form 10-K for the fiscal year ended December 31,
2002.


                                       12




RESULTS OF OPERATIONS

     The Company  reported net income of  $41,576,000  for the first  quarter of
2003.  This is compared to net income of  $18,057,000  for the first  quarter of
2002.  The following  table  presents a summary of the  Company's  income before
income taxes and net income for the  quarterly  periods ended March 31, 2003 and
2002, respectively:




                                                                                    THREE MONTHS ENDED
                                                                                         MARCH 31,
                                                                                -------------------------
                                                                                   2003            2002
                                                                                ---------       ---------
                                                                                  (THOUSANDS OF DOLLARS)

                                                                                          
Income (loss) before income taxes:
  Financial services ........................................................   $  87,724       $  42,186
  Unallocated corporate interest and other expenses .........................     (16,898)        (12,486)
                                                                                ---------       ---------
Income before income taxes ..................................................      70,826          29,700
Income tax expense ..........................................................     (29,250)        (11,643)
                                                                                ---------       ---------

Net income ..................................................................   $  41,576       $  18,057
                                                                                =========       =========



     The Company's  financial services operation recorded income before taxes of
$87.7 million for the first quarter of 2003 as compared to $42.2 million for the
first quarter of 2002.  This increase in financial  services  pre-tax income for
the first  quarter of 2003,  which  represents an 108% increase over the results
for the first  quarter of 2002,  is the primary  reason for the  increase in net
income during the first quarter of 2003,  offset to a lesser degree by increases
in the amount of unallocated  corporate interest and other expense and in income
tax expense. See "Financial Services Operation" for further discussion regarding
the financial services operation's results.

     The unallocated  corporate interest and other expense loss before taxes for
the quarter ended March 31, 2003, was $16.9 million as compared to $12.5 million
for the same quarter in 2002.  The increase  for the first  quarter of 2003,  as
compared to the first quarter of 2002, is substantially due to the net effect of
the following: during the first quarter of 2003 the Company incurred a write-off
of intercompany  receivables  from the discontinued  insurance  operation in the
amount  of $2.3  million  and  $1.7  million  in  higher  compensation  expense,
primarily  incentive  related,  offset by lower interest expense of $1.4 million
and $1.1 million in interest income from a tax refund;  during the first quarter
of  2002,  the  Company  had a  reduction  of  $1.7  million  in the  amount  of
compensation  expense,  primarily due to cash received from forfeited  shares in
the Company's  incentive  compensation plan, and an additional  $800,000 in gain
from the extinguishment of debt.


                                       13




     During the quarter  ended March 31,  2003,  the Company  extinguished  $4.3
million in principal  amount of its publicly  traded 7.70% Senior Notes due 2004
and recognized a pre-tax gain of $93,000.

     Income tax  expense of $29.3  million and $11.6  million  for the  quarters
ended March 31, 2003 and 2002,  respectively,  represents effective tax rates of
41.3% and 39.2%,  respectively,  on income  before income taxes of $70.8 million
and $29.7 million for the same respective  periods.  The effective tax rates for
both periods  presented are different than the federal  enacted tax rate of 35%,
due mainly to various state income tax provisions within the Company's financial
services operation.


FINANCIAL SERVICES OPERATION

     The following table summarizes the Company's financial services operation's
earnings for the respective quarters indicated:



                                                                                   THREE MONTHS ENDED
                                                                                         MARCH 31,
                                                                                ------------------------
                                                                                  2003            2002
                                                                                ---------      ---------
                                                                                 (THOUSANDS OF DOLLARS)

                                                                                         
FINANCIAL SERVICES
Interest and fee income on loans ............................................   $ 118,636      $  99,377
Interest income on investment securities ....................................       1,146            723
                                                                                ---------      ---------
   Total interest income ....................................................     119,782        100,100
Interest expense ............................................................      38,238         39,261
                                                                                ---------      ---------
   Net interest income ......................................................      81,544         60,839
Provision for loan losses ...................................................      22,920         15,511
                                                                                ---------      ---------
   Net interest income after provision for loan losses ......................      58,624         45,328
Net gain on sales of residential real estate loans ..........................      37,732         14,841
Net gain on sale of residual interests in securitizations ...................      17,503              -
Other non-interest income ...................................................       5,926          3,105
Operating expenses ..........................................................     (32,061)       (21,088)
                                                                                ---------      ---------
Income before income taxes ..................................................   $  87,724      $  42,186
                                                                                =========      =========


     The Company's  financial services operation recorded income before taxes of
$87.7 million for the first quarter of 2003 as compared to $42.2 million for the
first quarter of 2002. The increase in income before taxes for the first quarter
of 2003  represents  an 108%  increase over the results for the first quarter of
2002 and is a result of  significantly  increased  levels of net interest income
and net gain on the sale of residential  real estate loans, a $17.5 million gain
on the  sale of  residual  interests  in  securitizations,  offset  by a  higher
provision for loan losses and operating  expenses.  The net interest  income for
the first quarter of 2003 was $81.5 million as compared to $60.8 million for the
first quarter of 2002. The increase in net interest income is primarily a result
of an increase in the net  interest


                                       14




income margin (net interest  income as a percentage of average  interest-earning
assets).  The net interest income margin improved to an annualized 5.29% for the
first quarter of 2003 from 4.98% for the first quarter of 2002.  The net gain on
the sale of  residential  real estate  loans,  net of reductions in the carrying
valuations  of loans held for sale,  increased  from $14.8  million in the first
quarter of 2002 to $37.7 million for the first quarter of 2003. This increase is
primarily  attributable to a significant increase in the volume of loans sold in
the two comparable  quarters. A total of $2.18 billion in loans were sold during
the first  quarter of 2003, as compared to loan sales of $896.8  million  during
the first quarter of 2002.  The net gain  percentage  (net gain after  allocated
costs  divided by net whole loan sales) on these sales  increased  from 1.65% in
the first quarter of 2002 to 1.73% in the first  quarter of 2003.  The provision
for loan losses  increased  to $22.9  million  for the first  quarter of 2003 as
compared to $15.5 million for the first quarter of 2002. The Company's net loans
receivable  (excluding  loans held for  sale),  before  the  allowance  for loan
losses, were approximately $4.12 billion at March 31, 2003, as compared to $4.14
billion and $3.88 billion at December 31, 2002 and March 31, 2002, respectively.
The Company's  residential  real estate loans held for sale have  increased from
$1.03  billion  at March  31,  2002 to $1.80  billion  at March 31,  2003;  this
increase is  reflective of a significant  increase in loan  production  volume -
during the first  quarter of 2002,  residential  real estate  loan  originations
totaled  $1.33  billion as  compared to $2.33  billion for the first  quarter of
2003.

     The following table shows loans  receivable  outstanding  (excluding  loans
held for sale) in the various financing categories as of the dates indicated:


                                       15




                                                                                 MARCH 31,       DECEMBER 31,     MARCH 31,
                                                                                   2003             2002             2002
                                                                                -----------      -----------     -----------
                                                                                          (THOUSANDS OF DOLLARS)

                                                                                                        
Commercial real estate loans:
  Bridge ....................................................................   $ 1,743,880      $ 1,712,085     $ 1,501,953
  Permanent .................................................................     1,370,319        1,393,427       1,351,525
  Construction ..............................................................       364,665          328,974         318,077
  Single tenant credit ......................................................       292,298          296,787         305,394
                                                                                -----------      -----------     -----------
                                                                                  3,771,162        3,731,273       3,476,949
Residential real estate loans ...............................................       349,755          392,061         346,723
Syndicated commercial loans .................................................        13,519           26,216          67,010
Other - consumer loans ......................................................         4,221            4,272           3,703
                                                                                -----------      -----------     -----------
                                                                                  4,138,657        4,153,822       3,894,385
Deferred fees and costs .....................................................       (19,190)         (15,937)        (10,069)
                                                                                -----------      -----------     -----------
  Loans receivable before allowance for loan losses .........................     4,119,467        4,137,885       3,884,316
Allowance for loan losses ...................................................      (175,162)        (161,190)       (114,076)
                                                                                -----------      -----------     -----------
  Loans receivable, net of allowance for loan losses ........................   $ 3,944,305      $ 3,976,695     $ 3,770,240
                                                                                ===========      ===========     ===========

Residential real estate loans held for sale .................................   $ 1,801,560      $ 1,673,145     $ 1,032,923
                                                                                ===========      ===========     ===========



     As of March 31, 2003,  approximately  45% of the Company's  commercial real
estate loans outstanding were secured by properties  located within  California;
no other state represented greater than 8% of the loan portfolio.  The Company's
largest  single  commercial  real estate loan  outstanding at March 31, 2003 was
$53.1 million; this loan has a total loan commitment of $67.9 million,  however,
it is  cross-collateralized  and cross-defaulted with another loan with the same
investment  fund on a related real estate  project.  The combined loan principal
outstanding  and total loan  commitment  of these two loans at March 31, 2003 is
$67.1  million  and $81.9  million,  respectively.  The  Company's  largest  net
commitment  for a  single  loan at  March  31,  2003  was  $82.5  million;  this
represents the maximum loan amount to the borrower.  In addition,  the portfolio
has one  concentration  by common  investor or sponsor  that is in excess of $75
million in loan principal outstanding.  This concentration,  which totals $101.2
million  in  loan  principal  outstanding  and  $130.4  million  in  total  loan
commitment at March 31, 2003, is from one investment  fund (common  advisor) and
is comprised of fourteen  separate  loans,  each of which was  performing  as of
March 31, 2003.

     The following table stratifies the commercial real estate portfolio by loan
amounts  outstanding  as of March 31,  2003 (in  thousands  of  dollars,  except
percents and number of loans):


                                       16





                                                                   NUMBER       TOTAL LOANS
        LOAN SIZE RANGE                                           OF LOANS      OUTSTANDING        %
    ---------------------------                                   --------      -----------      ---

                                                                                        
    $0 - $5 million ..........................................         384      $   746,274       20%
    > $5 million - $10 million ...............................         115          824,336       22%
    > $10 million - $15 million ..............................          49          604,459       16%
    > $15 million - $20 million ..............................          29          495,918       13%
    > $20 million - $30 million ..............................          23          587,707       16%
    > $30 million - $40 million ..............................          11          371,256       10%
    > $40 million - $50 million ..............................           2           88,110        2%
    > $50 million ............................................           1           53,102        1%
                                                                  --------      -----------      ---
                                                                       614      $ 3,771,162      100%
                                                                  ========      ===========      ===



     The following  table  identifies  the interest  income,  interest  expense,
average  interest-earning  assets  and  interest-bearing  liabilities,  and  net
interest margins for the Company's  financial services operation for the periods
indicated:



                                                                           THREE MONTHS ENDED MARCH 31,
                                            ----------------------------------------------------------------------------------
                                                              2003                                          2002
                                            -------------------------------------         -------------------------------------
                                              AVERAGE                      YIELD/          AVERAGE                       YIELD/
                                              BALANCE       INTEREST      COST (1)         BALANCE        INTEREST      COST (1)
                                            -----------     ---------     -------         -----------     ---------     -------
                                                                    (THOUSANDS OF DOLLARS, EXCEPT PERCENTS)

                                                                                                         
Interest-earning assets (2) :
  Commercial real estate loans ...........  $ 3,748,651     $  73,974        8.00%        $ 3,502,364      $ 71,152        8.24%
  Residential real estate loans (3) ......    2,305,668        44,651        7.85           1,250,870        26,881        8.72
  Syndicated commercial loans ............       22,373            11        0.20              97,009         1,344        5.62
  Investment securities ..................      178,470         1,146        2.60             101,919           723        2.88
                                            -----------     ---------                     -----------     ---------
    Total interest-earning assets ........  $ 6,255,162     $ 119,782        7.77%        $ 4,952,162     $ 100,100        8.20%
                                            ===========     =========                     ===========     =========

Interest-bearing liabilities:
  Time deposits ..........................  $ 3,658,492     $  26,506        2.94%        $ 3,195,323     $  30,745        3.90%
  Savings deposits .......................    1,212,769         6,865        2.30             998,451         6,926        2.81
  Debt with FHLB .........................      720,344         4,847        2.73             272,278         1,574        2.34
  Other ..................................        4,289            20        1.89               3,300            16        1.97
                                            -----------     ---------                     -----------     ---------
    Total interest-bearing liabilities ...  $ 5,595,894     $  38,238        2.77%        $ 4,469,352     $  39,261        3.56%
                                            ===========     =========                     ===========     =========

Net interest income ......................                  $  81,544                                     $ 60,839
                                                            =========                                     ========

Percent of average interest-earning
  assets(1):
    Interest income ......................                      7.77%                                        8.20%
    Interest expense .....................                      2.48%                                        3.22%
                                                            --------                                      -------
    Net interest margin ..................                      5.29%                                        4.98%
                                                            ========                                      =======

-----------------------

(1) Annualized.
(2) Average loan balances include non-accrual loan balances and exclude residual interests in securitized loans.
(3) Includes loans held for sale and other consumer loans.




                                       17





     The   Company's   net   interest   margin  as  a   percentage   of  average
interest-earning  assets  increased  to 5.29% in the  first  quarter  of 2003 as
compared to 4.98% for the first  quarter of 2002.  The increase in the Company's
net  interest  margin  is due  primarily  to  higher  net  spreads  between  the
commercial  and  residential  real estate loans yields and the effective cost of
funds  employed to fund these  assets as the  interest  yields on  deposits  and
Federal  Home Loan Bank  ("FHLB")  borrowings  declined on a  quarter-to-quarter
comparison more than the yields on commercial and residential  real estate loans
did.  This is due in part to the presence of interest  rate floors (in which the
total of the  variable  base rate,  such as  six-month  LIBOR,  plus the related
spread on a  commercial  real  estate loan will not  contractually  drop below a
certain  absolute  level,  such as 7%) on a significant  number of the Company's
commercial real estate loans, as well as various economic and market factors.

     The  following  tables  report the  non-performing  asset  classifications,
accruing loans past due 90 days or more,  loan loss experience and allowance for
loan losses  reconciliation of the financial services operation as of or for the
respective periods ended:



                                                                                MARCH 31,     DECEMBER 31,   MARCH 31,
                                                                                   2003           2002         2002
                                                                                ---------      ---------     ---------
                                                                                        (THOUSANDS OF DOLLARS)

                                                                                                    
Non-accrual loans receivable:
  Commercial real estate loans ..............................................   $  57,970      $  70,031     $  96,152
  Residential real estate loans - portfolio .................................       6,605          5,600         3,516
  Residential real estate loans - held for sale .............................       5,670          6,709        20,291
  Syndicated commercial loans ...............................................       6,854         11,239        10,200
  Other .....................................................................           -              -           116
                                                                                ---------      ---------     ---------
                                                                                   77,099         93,579       130,275
Real estate owned ("REO"):
  Commercial real estate loans ..............................................      25,477         10,598        31,519
  Residential real estate loans - portfolio .................................         563            315           269
  Residential real estate loans - held for sale .............................         855          2,850         5,306
                                                                                ---------      ---------     ---------
                                                                                   26,895         13,763        37,094
                                                                                ---------      ---------     ---------
Total non-performing assets ("NPA") .........................................   $ 103,994      $ 107,342     $ 167,369
                                                                                =========      =========     =========


Accruing loans past due 90 days or more:
  Commercial real estate loans ..............................................   $  11,571      $       -     $  36,550
  Residential real estate loans .............................................           -              -             -
  Other .....................................................................           -              -             -
                                                                                ---------      ---------     ---------
                                                                                $  11,571      $       -     $  36,550
                                                                                =========      =========     =========


NPA to total loans receivable, loans held for sale ("HFS") and REO ..........        1.75%          1.84%         3.38%
Accruing loans past due 90 days or more to total loans receivable and HFS ...        0.20%          0.00%         0.74%




                                       18




                                                                                         MARCH 31,
                                                                                -------------------------
                                                                                   2003           2002
                                                                                ---------       ---------
                                                                                  (THOUSANDS OF DOLLARS)


                                                                                          
Beginning allowance for loan losses ........................................    $ 161,190       $ 104,179
Provision for loan losses ..................................................       22,920          15,511

Charge-offs:
  Commercial real estate loans .............................................       (8,622)         (3,608)
  Residential real estate loans ............................................         (170)            (35)
  Syndicated commercial loans ..............................................         (199)         (1,979)
  Other-consumer ...........................................................            -               -
                                                                                ---------       ---------
    Total charge-offs ......................................................       (8,991)         (5,622)
                                                                                ---------       ---------

Recoveries:
  Commercial real estate loans .............................................            -               1
  Residential real estate loans ............................................           34               -
  Syndicated commercial loans ..............................................            9               -
  Other-consumer ...........................................................            -               7
                                                                                ---------       ---------
    Total recoveries .......................................................           43               8
                                                                                ---------       ---------
Net charge-offs ............................................................       (8,948)         (5,614)
                                                                                ---------       ---------
Ending allowance for loan losses ...........................................    $ 175,162       $ 114,076
                                                                                =========       =========

Allowance for loan losses to total loans receivable ........................         4.25%           2.94%
Net loan charge-offs to average total loans
   receivable (excluding HFS)* .............................................         0.87%           0.58%

* Annualized





                                                                                MARCH 31,     DECEMBER 31,      MARCH 31,
                                                                                   2003           2002             2002
                                                                                ---------      ---------        ---------
                                                                                          (THOUSANDS OF DOLLARS)

                                                                                                       
Allocation of allowance for loan losses:
  Commercial real estate loans ..............................................   $ 164,279      $ 147,228        $ 100,131
  Residential real estate loans .............................................       7,449          7,844           10,731
  Syndicated commercial loans ...............................................       3,434          6,118            3,224
  Other-consumer ............................................................           -              -              (10)
                                                                                ---------      ---------        ---------
    Total allowance for loan losses .........................................   $ 175,162      $ 161,190        $ 114,076
                                                                                =========      =========        =========



     Non-performing  assets decreased to $104.0 million, or 1.75% of total loans
receivable,  loans held for sale and real estate owned at March 31,  2003,  from
$107.3  million or 1.84% at  December  31,  2002 and $167.4  million or 3.38% at
March 31, 2002. Accruing loans 90 days or greater past due totaled $11.6 million
at March 31, 2003 and include loans that are  contractually  past maturity,  but
continue to make full  interest  payments.  The level of  non-performing  assets
fluctuates and specific loans can have a material impact upon the total.  During
the first quarter of 2003,  there was one loan  restructured as to its terms and
included  in  accrual  status  at March  31,  2003.  The  total  loan  principal


                                       19




outstanding  under  this one loan was $8.9  million  at March  31,  2003 and the
Company incurred a $139,000  charge-off related to the restructuring of the loan
during the first quarter of 2003.  During the first quarter of 2002,  there were
five commercial real estate loans,  with a total  outstanding  balance of $103.2
million  at March 31,  2002,  that were  restructured  and  included  in accrual
status. Of the five loans  restructured  during the first quarter of 2002, three
(total balance of $56.4 million) were paid off in full during the second quarter
of 2002, and two (total balance of $46.8 million)  remained on accrual status as
of March 31, 2003. The Company incurred  $559,000 in charge-offs  related to the
restructuring of the five loans during the first quarter of 2002.

     The provision  for loan losses for the first  quarter of 2003  increased to
$22.9  million,  as compared to $15.5 million in the first quarter of 2002.  The
allowance for loan losses, as a percentage of total loans receivable,  excluding
loans held for sale,  increased  to 4.25% as of March 31,  2003,  as compared to
2.94% at March 31, 2002.  The increase in the  provision  for loan losses during
the first  quarter  of 2003,  as  compared  to the  first  quarter  of 2002,  is
primarily due to an increased level of net loan charge-offs in the first quarter
of  2003  and a  small  amount  of  growth  in the  total  loan  portfolio.  Net
charge-offs  in the first quarter of 2003 totaled $8.9  million,  as compared to
$5.6 million for the first quarter of 2002. The total increase is a result of an
increase of $5.0 million in net  charge-offs  for commercial  real estate loans,
offset by $1.8 million less in syndicated  commercial loan net charge-offs.  The
increase  in net  charge-offs  for  commercial  real  estate  loans  during 2003
primarily is a reflection of the effect of a contracted economic environment.

     During the first  quarter of 2003,  the  Company  sold all of its  residual
interests  in its three  securitizations  of  residential  real estate loans for
$40.2 million in cash to an unaffiliated  third party. The Company  recognized a
pre-tax gain on the sale of $17.5 million during the first quarter of 2003.


                                       20





LIQUIDITY AND CAPITAL RESOURCES

     FIL finances  its lending  activities  primarily  through  Federal  Deposit
Insurance  Corporation  ("FDIC") insured customer  deposits,  which totaled $5.0
billion at March 31,  2003.  FIL is also  eligible  for  financing  through  the
Federal Home Loan Bank of San Francisco  ("FHLB"),  which financing is available
at various rates and terms.  At March 31, 2003,  FIL had borrowing  availability
with  the  FHLB of $1.39  billion,  of  which  $725  million  was  borrowed  and
outstanding. In addition, FIL has a line of credit with the Federal Reserve Bank
of San  Francisco  ("FRB") with a borrowing  availability  of $161.2  million at
March 31, 2003. There were no amounts  outstanding under the line of credit with
the FRB at March  31,  2003.  The  FDIC  has  established  certain  capital  and
liquidity standards for its member institutions,  and FIL was in compliance with
these  standards as of March 31, 2003.  The Company  believes it has  sufficient
liquidity and capital resources to fund its financial services operation for the
foreseeable future.

     As a holding company, Fremont pays its operating expenses, interest expense
and stockholders'  dividends, and meets its other obligations primarily from its
cash on hand and intercompany-tax  payments from FIL. Dividends of $1.5 and $2.8
million  were paid on Fremont's  common  stock in the quarters  ending March 31,
2003 and 2002,  respectively;  however,  the Company can give no assurance  that
future common stock  dividends will be declared.  Fremont is obligated  under an
agreement  with the  California  Department  of  Insurance  to make certain cash
contributions to its discontinued  workers'  compensation  insurance subsidiary.
The total amount of these future  contributions is $76.2 million as of March 31,
2003,  payable  quarterly at a rate of $13.25 million per year through 2008. The
present  value of these  contributions  has been  accrued for and a liability of
$71.4 million is reflected on the Company's consolidated balance sheets.

         Fremont has available to it significant federal tax net operating loss
carryforwards, which may be utilized to reduce or eliminate future tax payments.
As a result, intercompany payments of federal tax obligations from FIL, which
would otherwise be payable to taxing authorities, are available for use by
Fremont for general working capital purposes, including the extinguishment of
debt. The Company currently pays various state taxes, primarily California
Franchise Taxes, as there are no significant state net operating loss
carryforwards available to it for offset. The Company's discontinued insurance
operations are generally subject to state premium taxes, and not income taxes,
and thus no significant state net operating loss carryforwards were generated.
The Company has certain California Franchise Tax issues pending resolution. The
Company does not believe that the ultimate outcome of these


                                       21




matters,  which are  expected  to take  several  years to  resolve,  will have a
material effect on the Company's financial position or liquidity.

     Fremont has cash and short term  investments  of $61.3 million at March 31,
2003 and no debt  maturities  until March of 2004 and  believes  that,  with its
other available  sources of liquidity,  it will have sufficient means to satisfy
its liquidity needs for at least the next twelve months.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is subject to market risk resulting primarily from fluctuations
in interest  rates  arising from balance  sheet  financial  instruments  such as
investments, loans and debt. Changes in interest rates will affect the Company's
net investment income,  loan interest,  net gain on the sale of residential real
estate loans,  interest expense and total stockholders' equity. The level of net
gain on the sale of residential  real estate loans is highly  dependent upon the
level of loan  origination  volume and the net premium paid by the purchasers of
such loans. Both the volume and net premium,  in turn, are highly dependent upon
changes in, and the level of,  interest  rates and other economic  factors.  The
Company may  experience a decrease in the amount of net gain it realizes  should
significant  interest rate increases  occur or if other economic  factors have a
negative impact on the value and volume of the loans the Company originates. The
objective of the  Company's  asset and  liability  management  activities  is to
provide the highest level of net interest and investment income and to seek cost
effective sources of capital,  while  maintaining  acceptable levels of interest
rate and liquidity risk.

     As part of its residential  real estate mortgage  banking  operations,  the
Company  enters  into  commitments  to  originate  loans  ("interest  rate  lock
commitments"),  which  represent  commitments  that  have been  extended  by the
Company,  generally for the period of 30 days, at a stated  interest rate to its
potential  borrowers.  The  Company  determined  that  its  interest  rate  lock
commitments  have  met  the  definition  of  derivatives  under  SFAS  No.  133,
"Accounting for Derivative  Instruments and Hedging  Activities";  however,  the
impact  of the  change  in fair  value  of such  derivative  instruments  is not
material to the Company's results of operations.  Typically,  the Company hedges
the risk of  overall  changes  in the fair  value  for its  loans  held for sale
through entering into forward loan sale commitments.

     Quantitative  and qualitative  disclosures  about the Company's market risk
are  included in the  Company's  Annual  Report on Form 10-K for the fiscal year
ended December 31, 2002. There have


                                       22




been no material  changes in such risks or in the Company's  asset and liability
management activities during the three months ended March 31, 2003.


ITEM 4.  CONTROLS AND PROCEDURES

     As of March 31, 2003, the Company evaluated the effectiveness of the design
and  operation  of  the  Company's  disclosure  controls  and  procedures.   The
evaluation was performed under the supervision and with the participation of the
Company's  management,  including the Chief Executive  Officer ("CEO") and Chief
Financial Officer ("CFO").  Based on that evaluation,  the Company's management,
including the CEO and CFO, concluded that the Company's  disclosure controls and
procedures  were effective as of March 31, 2003.  There have been no significant
changes  in the  Company's  internal  controls  or in other  factors  that could
significantly  affect internal controls subsequent to March 31, 2003 through the
date of the filing of this Form 10-Q.


                                       23




                           PART II - OTHER INFORMATION


ITEM 6:   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)  EXHIBITS.

  EXHIBIT
     NO.                              DESCRIPTION
  ------- ----------------------------------------------------------------------


    3.1   Restated  Articles of  Incorporation  of Fremont General  Corporation.
          (Incorporated   by  reference  to  Exhibit  3.1  to  the  Registrant's
          Quarterly  Report on Form 10-Q,  for the period  ended June 30,  1998,
          Commission File Number 1-8007.)

    3.2   Certificate  of  Amendment  of  Articles of  Incorporation  of Fremont
          General Corporation.  (Incorporated by reference to Exhibit 3.2 to the
          Registrant's  Annual  Report on Form 10-K,  for the fiscal  year ended
          December 31, 1998, Commission File Number 1-8007.)

    3.3   Amended  and  Restated   By-Laws  of  Fremont   General   Corporation.
          (Incorporated by reference to Exhibit 3.3 to the  Registrant's  Annual
          Report on Form 10-K,  for the fiscal  year ended  December  31,  1995,
          Commission File Number 1-8007.)

    4.1   Form  of  Stock  Certificate  for  Common  Stock  of  the  Registrant.
          (Incorporated by reference to Exhibit 4.1 to the  Registrant's  Annual
          Report on Form 10-K,  for the fiscal  year ended  December  31,  2000,
          Commission File Number 1-8007.)

    4.2   Indenture  with  respect to Liquid Yield Option Notes Due 2013 between
          the Registrant and Bankers Trust Company.  (Incorporated  by reference
          to Exhibit 4.4 to the Registrant's  Registration Statement on Form S-3
          filed on October 1, 1993, Registration Number 33-68098.)

    4.3   Indenture  among  the  Registrant,  the  Trust  and  Bank of New  York
          (originated  with First  Interstate  Bank of  California),  a New York
          Banking Corporation, as trustee. (Incorporated by reference to Exhibit
          4.3 to the  Registrant's  Annual  Report on Form 10-K,  for the fiscal
          year ended December 31, 1995, Commission File Number 1-8007.)

    4.4   Amended and Restated  Declaration of Trust among the  Registrant,  the
          Regular  Trustees,  The Chase Manhattan Bank (USA), a Delaware banking
          corporation,  as Delaware trustee, and The Chase Manhattan Bank, N.A.,
          a   national   banking   association,    as   Institutional   Trustee.
          (Incorporated by reference to Exhibit 4.5 to the  Registrant's  Annual
          Report on Form 10-K,  for the fiscal  year ended  December  31,  1995,
          Commission File Number 1-8007.)

    4.5   Preferred  Securities  Guarantee  Agreement between the Registrant and
          The Chase Manhattan Bank,  N.A., a national  banking  association,  as
          Preferred Guarantee Trustee. (Incorporated by reference to Exhibit 4.6
          to the  Registrant's  Annual Report on Form 10-K,  for the fiscal year
          ended December 31, 1995, Commission File Number 1-8007.)

    4.6   Common Securities Guarantee Agreement by the Registrant. (Incorporated
          by reference to Exhibit 4.7 to the Registrant's  Annual Report on Form
          10-K,  for the fiscal year ended  December 31, 1995,  Commission  File
          Number 1-8007.)

    4.7   Form of Preferred Securities. (Included in Exhibit 4.5). (Incorporated
          by reference to Exhibit 4.8 to the Registrant's  Annual Report on Form
          10-K,  for the fiscal year ended  December 31, 1995,  Commission  File
          Number 1-8007.)

   99.1   Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 906 of the Sarbanes - Oxley Act of 2002.

   99.2   Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 906 of the Sarbanes - Oxley Act of 2002.




     (b)  REPORTS ON FORM 8-K.

          On April  29,  2003 the  Company  filed a  Current  Report on Form 8-K
          furnishing Regulation FD Disclosure under Item 9 to report its results
          of operations for the first quarter of 2003.


                                       24




                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        FREMONT GENERAL CORPORATION



Date: May 14, 2003                      /s/    LOUIS J. RAMPINO
                                        ----------------------------------------
                                        Louis J. Rampino, President,
                                        Chief Operating Officer and Director




Date: May 14, 2003                      /s/   PATRICK E. LAMB
                                        ----------------------------------------
                                        Patrick E. Lamb, Senior Vice President,
                                        Controller and Chief Accounting Officer
                                        (Principal Accounting Officer)


                                       25





                                 CERTIFICATIONS



     I, James A. McIntyre, certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Fremont General
Corporation;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

     3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

          a.) Designed such disclosure controls and procedures to ensure that
     material information relating to the registrant, including its consolidated
     subsidiaries, is made known to us by others within those entities,
     particularly during the period in which this quarterly report is being
     prepared;

          b.) Evaluated the effectiveness of the registrant's disclosure
     controls and procedures as of a date within 90 days prior to the filing
     date of this quarterly report (the "Evaluation Date"); and

          c.) Presented in this quarterly report our conclusions about the
     effectiveness of the disclosure controls and procedures based on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

          a.) All significant deficiencies in the design or operation of
     internal controls which could adversely affect the registrant's ability to
     record, process, summarize and report financial data and have identified
     for the registrant's auditors any material weaknesses in internal controls;
     and

          b.) Any fraud, whether or not material, that involves management or
     other employees who have a significant role in the registrant's internal
     controls; and

     6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.



Date:  May 14, 2003

/s/  JAMES A. McINTYRE
-----------------------
James A. McIntyre
Chairman of the Board and Chief Executive Officer



                                       26









     I, Wayne R. Bailey, certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Fremont General
Corporation;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

     3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

          a.) Designed such disclosure controls and procedures to ensure that
     material information relating to the registrant, including its consolidated
     subsidiaries, is made known to us by others within those entities,
     particularly during the period in which this quarterly report is being
     prepared;

          b.) Evaluated the effectiveness of the registrant's disclosure
     controls and procedures as of a date within 90 days prior to the filing
     date of this quarterly report (the "Evaluation Date"); and

          c.) Presented in this quarterly report our conclusions about the
     effectiveness of the disclosure controls and procedures based on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

          a.) All significant deficiencies in the design or operation of
     internal controls which could adversely affect the registrant's ability to
     record, process, summarize and report financial data and have identified
     for the registrant's auditors any material weaknesses in internal controls;
     and

          b.) Any fraud, whether or not material, that involves management or
     other employees who have a significant role in the registrant's internal
     controls; and

     6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.




Date: May 14, 2003


/s/  WAYNE R. BAILEY
--------------------
Wayne R. Bailey
Executive Vice President, Treasurer and
Chief Financial Officer


                                       27





                                 EXHIBIT INDEX


  EXHIBIT
     NO.                              DESCRIPTION
  ------- ----------------------------------------------------------------------


    3.1   Restated  Articles of  Incorporation  of Fremont General  Corporation.
          (Incorporated   by  reference  to  Exhibit  3.1  to  the  Registrant's
          Quarterly  Report on Form 10-Q,  for the period  ended June 30,  1998,
          Commission File Number 1-8007.)

    3.2   Certificate  of  Amendment  of  Articles of  Incorporation  of Fremont
          General Corporation.  (Incorporated by reference to Exhibit 3.2 to the
          Registrant's  Annual  Report on Form 10-K,  for the fiscal  year ended
          December 31, 1998, Commission File Number 1-8007.)

    3.3   Amended  and  Restated   By-Laws  of  Fremont   General   Corporation.
          (Incorporated by reference to Exhibit 3.3 to the  Registrant's  Annual
          Report on Form 10-K,  for the fiscal  year ended  December  31,  1995,
          Commission File Number 1-8007.)

    4.1   Form  of  Stock  Certificate  for  Common  Stock  of  the  Registrant.
          (Incorporated by reference to Exhibit 4.1 to the  Registrant's  Annual
          Report on Form 10-K,  for the fiscal  year ended  December  31,  2000,
          Commission File Number 1-8007.)

    4.2   Indenture  with  respect to Liquid Yield Option Notes Due 2013 between
          the Registrant and Bankers Trust Company.  (Incorporated  by reference
          to Exhibit 4.4 to the Registrant's  Registration Statement on Form S-3
          filed on October 1, 1993, Registration Number 33-68098.)

    4.3   Indenture  among  the  Registrant,  the  Trust  and  Bank of New  York
          (originated  with First  Interstate  Bank of  California),  a New York
          Banking Corporation, as trustee. (Incorporated by reference to Exhibit
          4.3 to the  Registrant's  Annual  Report on Form 10-K,  for the fiscal
          year ended December 31, 1995, Commission File Number 1-8007.)

    4.4   Amended and Restated  Declaration of Trust among the  Registrant,  the
          Regular  Trustees,  The Chase Manhattan Bank (USA), a Delaware banking
          corporation,  as Delaware trustee, and The Chase Manhattan Bank, N.A.,
          a   national   banking   association,    as   Institutional   Trustee.
          (Incorporated by reference to Exhibit 4.5 to the  Registrant's  Annual
          Report on Form 10-K,  for the fiscal  year ended  December  31,  1995,
          Commission File Number 1-8007.)

    4.5   Preferred  Securities  Guarantee  Agreement between the Registrant and
          The Chase Manhattan Bank,  N.A., a national  banking  association,  as
          Preferred Guarantee Trustee. (Incorporated by reference to Exhibit 4.6
          to the  Registrant's  Annual Report on Form 10-K,  for the fiscal year
          ended December 31, 1995, Commission File Number 1-8007.)

    4.6   Common Securities Guarantee Agreement by the Registrant. (Incorporated
          by reference to Exhibit 4.7 to the Registrant's  Annual Report on Form
          10-K,  for the fiscal year ended  December 31, 1995,  Commission  File
          Number 1-8007.)

    4.7   Form of Preferred Securities. (Included in Exhibit 4.5). (Incorporated
          by reference to Exhibit 4.8 to the Registrant's  Annual Report on Form
          10-K,  for the fiscal year ended  December 31, 1995,  Commission  File
          Number 1-8007.)

   99.1   Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 906 of the Sarbanes - Oxley Act of 2002.

   99.2   Certification  Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
          to Section 906 of the Sarbanes - Oxley Act of 2002.