Virginia
(State
or other jurisdiction
of
incorporation)
|
1-2255
(Commission
File
Number)
|
54-0418825
(IRS
Employer
Identification
No.)
|
701
East Cary Street
Richmond,
Virginia
(Address
of Principal Executive Offices)
|
23219
(Zip
Code)
|
As
Reported
|
Less:
VPEM
Disposition
|
Pro
Forma
Adjustments
|
Pro
Forma
Results
|
|
(millions)
|
||||
ASSETS
|
||||
Current
Assets
|
||||
Derivative
assets
|
$ 3,355
|
$ 3,350
|
$ --
|
$ 5
|
Other
|
2,453
|
1,095
|
15 (1)
|
1,373
|
Total
current assets
|
5,808
|
4,445
|
15
|
1,378
|
Investments
|
1,166
|
(15)
|
(15)(1)
|
1,166
|
Property,
Plant and Equipment
|
||||
Property,
plant and equipment
|
20,174
|
--
|
--
|
20,174
|
Accumulated
depreciation and amortization
|
(8,015)
|
--
|
--
|
(8,015)
|
Total
property, plant and equipment, net
|
12,159
|
--
|
--
|
12,159
|
Deferred
Charges and Other Assets
|
1,410
|
727
|
--
|
683
|
Total
assets
|
$20,543
|
$ 5,157
|
$ --
|
$15,386
|
LIABILITIES
AND SHAREHOLDER’S EQUITY
|
||||
Current
Liabilities
|
||||
Derivative
liabilities
|
$ 3,701
|
$ 3,700
|
$ --
|
$ 1
|
Other
|
3,037
|
1,080
|
--
|
1,957
|
Total
current liabilities
|
6,738
|
4,780
|
--
|
1,958
|
Long-Term
Debt
|
||||
Long-term
debt
|
3,773
|
--
|
--
|
3,773
|
Affiliated
long-term debt
|
632
|
--
|
--
|
632
|
Total
long-term debt
|
4,405
|
--
|
--
|
4,405
|
Deferred
Credits and Other Liabilities
|
||||
Deferred
income taxes and investment tax credits
|
2,050
|
(223)
|
--
|
2,273
|
Derivative
liabilities
|
1,287
|
1,283
|
--
|
4
|
Other
|
1,321
|
--
|
--
|
1,321
|
Total
deferred credits and other liabilities
|
4,658
|
1,060
|
--
|
3,598
|
Total
liabilities
|
15,801
|
5,840
|
--
|
9,961
|
Preferred
Stock Not Subject to Mandatory Redemption
|
257
|
--
|
--
|
257
|
Common
Shareholder’s Equity
|
||||
Common
stock -
no
par, 300,000 shares authorized;
198,047
shares outstanding
|
3,388
|
--
|
--
|
3,388
|
Other
shareholder’s equity
|
1,097
|
(683)
|
--
|
1,780
|
Total
common shareholder's equity
|
4,485
|
(683)
|
--
|
5,168
|
Total
liabilities and shareholder's equity
|
$20,543
|
$5,157
|
$ --
|
$15,386
|
As
Reported
|
Less:
VPEM
Disposition
|
Pro
Forma
Results
|
|
(millions)
|
|||
Operating
Revenue
|
$4,995
|
$579
|
$4,416
|
Operating
Expenses
|
|||
Electric
fuel and energy purchases, net
|
1,943
|
--
|
1,943
|
Purchased
electric capacity
|
355
|
--
|
355
|
Other
purchased energy commodities
|
658
|
631
|
27
|
Other
operations and maintenance - external
|
1,274
|
755
|
519
|
Other
operations and maintenance - affiliated
|
225
|
11
|
214
|
Depreciation
and amortization
|
396
|
--
|
396
|
Other
taxes
|
132
|
1
|
131
|
Total
operating expenses
|
4,983
|
1,398
|
3,585
|
Income
(loss) from operations
|
12
|
(819)
|
831
|
Other
income
|
55
|
3
|
52
|
Interest
and related charges
|
231
|
11
|
220
|
Income
(loss) before income taxes
|
(164)
|
(827)
|
663
|
Income
tax expense (benefit)
|
(60)
|
(307)
|
247
|
Net
Income (Loss)
|
(104)
|
(520)
|
416
|
Preferred
dividends
|
12
|
--
|
12
|
Balance
available for common stock
|
$ (116)
|
$
(520)
|
$
404
|
As
Reported
|
Less:
VPEM
Disposition
|
Pro
Forma
Results
|
|
(millions)
|
|||
Operating
Revenue
|
$5,741
|
$ 371
|
$5,370
|
Operating
Expenses
|
|||
Electric
fuel and energy purchases, net
|
1,750
|
--
|
1,750
|
Purchased
electric capacity
|
550
|
--
|
550
|
Other
purchased energy commodities
|
628
|
590
|
38
|
Other
operations and maintenance - external
|
1,000
|
24
|
976
|
Other
operations and maintenance - affiliated
|
276
|
13
|
263
|
Depreciation
and amortization
|
496
|
--
|
496
|
Other
taxes
|
169
|
1
|
168
|
Total
operating expenses
|
4,869
|
628
|
4,241
|
Income
(loss) from operations
|
872
|
(257)
|
1,129
|
Other
income
|
52
|
3
|
49
|
Interest
and related charges
|
254
|
5
|
249
|
Income
(loss) before income taxes
|
670
|
(259)
|
929
|
Income
tax expense (benefit)
|
239
|
(100)
|
339
|
Net
Income (Loss)
|
431
|
(159)
|
590
|
Preferred
dividends
|
16
|
--
|
16
|
Balance
available for common stock
|
$ 415
|
$(159)
|
$
574
|
VIRGINIA
ELECTRIC AND POWER COMPANY
Registrant
|
/s/
Patricia A. Wilkerson
|
Patricia
A. Wilkerson
Vice
President and Corporate Secretary
|