ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the fiscal year ended January 31, 2008.
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the transition period
from
to
.
|
|
Commission
File No. 1-7062
|
InnSuites
Hospitality Trust
|
||
(Exact
Name of Registrant as Specified in Its Charter)
|
||
Ohio
|
34-6647590
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification Number)
|
|
InnSuites
Hotels Centre, 1615 E. Northern Avenue,
Suite 102,
Phoenix, Arizona
|
85020
|
|
(Address
of Principal Executive Offices)
|
(ZIP
Code)
|
|
Registrant’s
Telephone Number, including area code: (602)
944-1500
|
||
Title of
Each Class
|
Name
of Exchange on Which Registered
|
|
Shares
of Beneficial Interest,
without
par value
|
American
Stock Exchange
|
·
|
changes
in occupancy and room rates achieved by our hotels and by competitive area
hotels;
|
·
|
desirability
of a hotel’s geographic location and changes in traffic
patterns;
|
·
|
changes
in general and local economic and market conditions, which can adversely
affect the level of business and leisure travel, and therefore the demand
for lodging and related services;
|
·
|
changes
in the number of hotels operating under specific franchised
brands;
|
·
|
increases
in costs due to inflation may not be able to be totally offset by
increases in room rates;
|
·
|
over-building
in one or more sectors of the hotel industry and/or in one or more
geographic regions, could lead to excess supply compared to demand, and to
decreases in hotel occupancy and/or room
rates;
|
·
|
changes
in travel patterns and travel costs affected by fuel
prices;
|
·
|
changes
in governmental regulations that influence or determine wages, prices or
construction costs;
|
·
|
other
unpredictable external factors, such as natural disasters, war, terrorist
attacks, epidemics, airline strikes, transportation and fuel price
increases and severe weather, may reduce business and leisure
travel;
|
·
|
the
need to periodically repair and renovate our hotels at a cost in excess of
our standard 4% reserve;
|
·
|
increases
in the cost of labor, energy, healthcare, insurance and other operating
expenses resulting in lower operating
margins;
|
·
|
the
financial condition of franchisors and travel related
companies;
|
·
|
our
ability to develop and maintain positive relations with current and
potential franchisors; and
|
·
|
our
ability to develop our own regional “InnSuites”
brand.
|
·
|
diversion
of management resources and disruption of our
business;
|
·
|
the
process may be time consuming and expensive and may result in the loss of
business opportunities;
|
·
|
the
Trust may not be able to successfully achieve the benefits of the sale of
any of the Hotels; and
|
·
|
perceived
uncertainties as to the Trust’s future direction may result in increased
difficulties in recruiting and retaining employees, particularly senior
management.
|
·
|
fixed
labor costs;
|
·
|
interest
rate levels;
|
·
|
the
availability of financing;
|
·
|
increases
in real property tax rates;
|
·
|
the
cost of compliance with government regulations, including zoning and tax
laws; and
|
·
|
changes
in government regulations, including those governing usage, zoning and
taxes.
|
PROPERTY
|
NUMBER
OF
SUITES
|
YEAR
OF
CONSTRUCTION/
ADDITION
|
MOST
RECENT
RENOVATION
(1)
|
||||
InnSuites
Hotel and Suites Airport Albuquerque Best Western
|
101
|
1975/1985
|
2004
|
||||
InnSuites
Hotel and Suites Tucson, Catalina Foothills Best Western
|
159
|
1981/1983
|
2005
|
||||
InnSuites
Hotels and Suites Yuma Best Western
|
166
|
1982/1984
|
2006
|
||||
InnSuites
Hotel and Suites Ontario Airport Best Western
|
150
|
1990
|
2005
|
||||
InnSuites
Hotels and Suites Tucson St. Mary’s
|
267
|
1960/1971
|
2006
|
||||
Total
suites
|
843
|
Item
5.
|
MARKET FOR THE TRUST’S
SHARES, RELATED SHAREHOLDER MATTERS AND TRUST PURCHASES OF
SHARES
|
Fiscal
Year 2008
|
High
|
Low
|
Dividends
|
||||
First
Quarter
|
1.64
|
1.04
|
—
|
||||
Second
Quarter
|
1.69
|
1.00
|
—
|
||||
Third
Quarter
|
1.64
|
0.77
|
—
|
||||
Fourth
Quarter
|
1.65
|
0.79
|
.01
|
Fiscal
Year 2007
|
High
|
Low
|
Dividends
|
||||
First
Quarter
|
1.75
|
1.30
|
—
|
||||
Second
Quarter
|
1.75
|
1.45
|
—
|
||||
Third
Quarter
|
1.54
|
1.10
|
—
|
||||
Fourth
Quarter
|
1.75
|
1.00
|
.01
|
Issuer
Purchases of Equity Securities
|
||||||||||
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
|
Maximum
Number of
Shares
that May Be Yet
Purchased
Under the
Plans
|
||||||
November 1
– November 30, 2007
|
—
|
$
|
—
|
—
|
334,500
|
|||||
December
1 – December 31, 2007
|
11,700
|
$
|
1.53
|
11,700
|
302,800
|
*
|
||||
January
1 – January 31, 2008
|
6,950
|
$
|
1.35
|
6,950
|
295,850
|
Item
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
For
the Year Ended January 31,
|
|||||
2008
|
2007
|
||||
Occupancy
|
70.86
|
%
|
71.54
|
%
|
|
Average
Daily Rate (ADR)
|
$ 77.37
|
$ 72.95
|
|||
Revenue
Per Available Room (REVPAR)
|
$ 54.83
|
$ 52.19
|
2008
|
2007
|
Change
|
%
Change
|
|||||||||
Revenue
|
$
|
22,100,135
|
$
|
21,790,634
|
$
|
309,501
|
1.4
|
%
|
||||
Operating
Income
|
$
|
2,981,795
|
$
|
1,515,068
|
$
|
1,466,727
|
96.8
|
%
|
||||
Net
Income (Loss)
|
$
|
1,119,160
|
$
|
(46,430
|
)
|
$
|
1,165,590
|
>100.0
|
%
|
|||
Income
(Loss) Per Share – Basic
|
$
|
0.12
|
$
|
(0.01
|
)
|
$
|
0.13
|
>100.0
|
%
|
|||
Income
(Loss) Per Share – Diluted
|
$
|
0.07
|
$
|
(0.01
|
)
|
$
|
0.08
|
>100.0
|
%
|
Hotel
Property Asset Values as of January 31, 2008
|
||||||||||||
Hotel Property
|
Book Value
|
Mortgage Balance
|
Sales Price
|
|||||||||
Albuquerque
|
$ | 1,724,250 | $ | 1,055,619 | $ | 6,750,000 | ||||||
Ontario
|
6,876,408 | 8,134,458 | 24,900,000 | |||||||||
Tucson
Oracle
|
5,191,539 | 3,548,967 | 13,750,000 | |||||||||
Tucson
City Center
|
9,249,558 | 6,050,000 | 14,400,000 | |||||||||
Yuma
|
6,360,261 | 985,368 | 15,500,000 | |||||||||
Totals
|
$ | 29,402,016 | $ | 19,774,412 | $ | 75,300,000 |
·
|
fluctuations
in hotel occupancy rates;
|
·
|
changes
in room rental rates that may be charged by InnSuites Hotels in response
to market rental rate changes or
otherwise;
|
·
|
seasonality
of our business;
|
·
|
interest
rate fluctuations;
|
·
|
changes
in governmental regulations, including federal income tax laws and
regulations;
|
·
|
competition;
|
·
|
any
changes in the Trust’s financial condition or operating results due to
acquisitions or dispositions of hotel
properties;
|
·
|
insufficient
resources to pursue our current growth
strategy;
|
·
|
concentration
of our investments in the InnSuites Hotels®
brand;
|
·
|
loss
of franchise contracts;
|
·
|
real
estate and hospitality market
conditions;
|
·
|
hospitality
industry factors;
|
·
|
our
ability to meet present and future debt service
obligations;
|
·
|
terrorist
attacks or other acts of war;
|
·
|
outbreaks
of communicable diseases;
|
·
|
natural
disasters;
|
·
|
loss
of key personnel; and
|
·
|
local
or national economic and business conditions, including, without
limitation, conditions that may affect public securities markets
generally, the hospitality industry or the markets in which the Trust
operates or will operate.
|
Report
of Independent Registered Public Accounting Firm –January 31, 2008 and
2007
|
21
|
|
Consolidated
Balance Sheets – January 31, 2008 and 2007
|
22
|
|
Consolidated
Statements of Operations – Years Ended January 31, 2008 and
2007
|
23
|
|
Consolidated
Statements of Shareholders’ Equity – Years Ended January 31, 2008 and
2007
|
24
|
|
Consolidated
Statements of Cash Flow – Years Ended January 31, 2008 and
2007
|
25
|
|
Notes
to the Consolidated Financial Statements – January 31, 2008 and
2007
|
26
|
|
Schedule III
– Real Estate and Accumulated Depreciation
|
44
|
|
Schedule IV
- Mortgage Loans on Real Estate
|
47
|
To
the Shareholders and Board of Trustees of
|
||
InnSuites
Hospitality Trust
|
||
Phoenix,
Arizona:
|
/s/MOSS
ADAMS LLP
|
|
Scottsdale,
Arizona
|
|
May
14, 2008
|
JANUARY 31,
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and Cash Equivalents
|
$ | 299,698 | $ | 202,691 | ||||
Restricted
Cash
|
142,495 | 128,284 | ||||||
Accounts
Receivable, including $194,491 and $0 from related parties, net of
Allowance for Doubtful Accounts of $29,000 and $115,000, as of
January 31, 2008 and 2007, respectively
|
663,278 | 752,232 | ||||||
Prepaid
Expenses and Other Current Assets
|
486,438 | 485,636 | ||||||
Total
Current Assets
|
1,591,909 | 1,568,843 | ||||||
Hotel
Properties Held for Sale, net
|
29,402,016 | — | ||||||
Hotel
Properties, net
|
— | 29,471,702 | ||||||
Property,
Plant and Equipment, net
|
211,958 | 183,240 | ||||||
Deferred
Finance Costs, Long-Term Portion
|
113,618 | 140,245 | ||||||
Deposits,
Long-Term
|
14,987 | 14,987 | ||||||
TOTAL
ASSETS
|
$ | 31,334,488 | $ | 31,379,017 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Current
Liabilities :
|
||||||||
Accounts
Payable and Accrued Expenses, including $0 and $518,206 accrued interest
and payables to related parties as of January 31, 2008 and 2007,
respectively
|
$ | 2,408,087 | $ | 2,970,080 | ||||
Notes
Payable to Banks
|
750,000 | 749,777 | ||||||
Current
Portion of Mortgage Notes Payable
|
967,289 | 926,464 | ||||||
Current
Portion of Other Notes Payable
|
74,582 | 109,486 | ||||||
Current
Portion of Notes Payable to Related Parties
|
33,336 | 31,086 | ||||||
Total
Current Liabilities
|
4,233,294 | 4,786,893 | ||||||
Mortgage
Notes Payable
|
18,807,123 | 17,939,187 | ||||||
Notes
Payable to Related Parties
|
21,297 | 1,054,631 | ||||||
Other
Notes Payable
|
108,362 | 126,413 | ||||||
TOTAL
LIABILITIES
|
23,170,076 | 23,907,124 | ||||||
MINORITY
INTEREST IN PARTNERSHIP
|
761,219 | 930,192 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Shares
of Beneficial Interest, without par value; unlimited authorization;
9,163,378 and 9,195,856 shares issued and outstanding at
January 31, 2008 and 2007, respectively
|
18,010,184 | 17,030,891 | ||||||
Treasury
Stock, 7,623,370 and 7,536,970 shares held at January 31, 2008 and
2007, respectively
|
(10,606,991 | ) | (10,489,190 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY
|
7,403,193 | 6,541,701 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 31,334,488 | $ | 31,379,017 |
YEARS
ENDED JANUARY 31,
|
||||||||
2008
|
2007
|
|||||||
REVENUE
|
||||||||
Room
|
$ | 16,870,899 | $ | 16,057,900 | ||||
Food
and Beverage
|
1,226,909 | 1,273,608 | ||||||
Telecommunications
|
32,875 | 38,163 | ||||||
Other
|
418,567 | 396,535 | ||||||
Management
and Trademark Fees, including $395,059 and $350,233 from related parties
for 2008 and 2007, respectively
|
410,257 | 461,579 | ||||||
Payroll
Reimbursements, including $3,140,628 and $3,057,136 from
related parties for 2008 and 2007, respectively
|
3,140,628 | 3,562,849 | ||||||
TOTAL
REVENUE
|
22,100,135 | 21,790,634 | ||||||
OPERATING
EXPENSES
|
||||||||
Room
|
4,420,226 | 4,110,342 | ||||||
Food
and Beverage
|
1,080,035 | 1,123,206 | ||||||
Telecommunications
|
72,598 | 106,438 | ||||||
General
and Administrative
|
3,339,502 | 3,295,554 | ||||||
Sales
and Marketing
|
1,391,838 | 1,299,082 | ||||||
Repairs
and Maintenance
|
1,389,767 | 1,471,239 | ||||||
Hospitality
|
788,877 | 771,701 | ||||||
Utilities
|
1,269,694 | 1,224,063 | ||||||
Hotel
Property Depreciation
|
1,009,978 | 2,032,955 | ||||||
Real
Estate and Personal Property Taxes, Insurance and Ground
Rent
|
1,159,916 | 1,139,869 | ||||||
Other
|
55,281 | 138,268 | ||||||
Payroll
Costs Related to Management Contracts
|
3,140,628 | 3,562,849 | ||||||
TOTAL
OPERATING EXPENSES
|
19,118,340 | 20,275,566 | ||||||
OPERATING
INCOME
|
2,981,795 | 1,515,068 | ||||||
Interest
Income
|
1,565 | 3,431 | ||||||
Gain
on Disposition of Hotels
|
— | 138,751 | ||||||
TOTAL
OTHER INCOME
|
1,565 | 142,182 | ||||||
Interest
on Mortgage Notes Payable
|
1,616,462 | 1,704,169 | ||||||
Interest
on Notes Payable to Banks
|
162,534 | 41,531 | ||||||
Interest
on Notes Payable and Advances Payable to Related Parties
|
25,978 | 49,891 | ||||||
Interest
on Other Notes Payable
|
14,212 | 20,780 | ||||||
TOTAL
INTEREST EXPENSE
|
1,819,186 | 1,816,371 | ||||||
INCOME
(LOSS) BEFORE MINORITY INTEREST AND INCOME TAXES
|
1,164,174 | (159,121 | ) | |||||
PLUS
MINORITY INTEREST
|
147,077 | 428,855 | ||||||
Income
Tax Provision
|
(192,091 | ) | (316,164 | ) | ||||
INCOME
(LOSS) ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST
|
$ | 1,119,160 | $ | (46,430 | ) | |||
NET
INCOME (LOSS) PER SHARE – Basic
|
$ | 0.12 | $ | (0.01 | ) | |||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING – Basic
|
9,185,474 | 9,251,420 | ||||||
NET
INCOME (LOSS) PER SHARE – Diluted
|
$ | 0.07 | $ | (0.01 | ) | |||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING – Diluted
|
13,111,541 | 9,251,420 | ||||||
CASH
DIVIDENDS PER SHARE
|
$ | 0.01 | $ | 0.01 |
BALANCE,
JANUARY 31, 2006
|
$
|
6,717,928
|
|||
Net
Loss Attributable to Shares of Beneficial Interest
|
(46,430
|
)
|
|||
Dividends
|
(93,302
|
)
|
|||
Purchase
of Treasury Stock
|
(190,301
|
)
|
|||
Shares
of Beneficial Interest issued for Services Received
|
134,055
|
||||
Partnership
Interest Acquired with Shares of Beneficial Interest
|
24,560
|
||||
Reallocation
of Minority Interest
|
(4,809
|
)
|
|||
BALANCE,
JANUARY 31, 2007
|
$
|
6,541,701
|
|||
Net
Income Attributable to Shares of Beneficial Interest
|
1,119,160
|
||||
Dividends
|
(91,657
|
)
|
|||
Purchase
of Treasury Stock
|
(167,937
|
)
|
|||
Shares
of Beneficial Interest issued for Services Received
|
46,080
|
||||
Purchase
of Partnership Units above Carrying Value
|
(42,302
|
)
|
|||
Reallocation
of Minority Interest
|
(1,852
|
)
|
|||
BALANCE,
JANUARY 31, 2008
|
$
|
7,403,193
|
YEARS
ENDED JANUARY 31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
||||||||
Net
Income (Loss) Attributable to Shares of Beneficial
Interest
|
$ | 1,119,160 | $ | (46,430 | ) | |||
Adjustments
to Reconcile Net Income (Loss) Attributable to Shares of Beneficial
Interest to Net Cash Provided by Operating Activities:
|
||||||||
Stock
Compensation Expense
|
46,080 | 96,390 | ||||||
Provision
for (Recovery of) Uncollectible Receivables
|
(13,045 | ) | 146,340 | |||||
Minority
Interest
|
(147,077 | ) | (428,855 | ) | ||||
Hotel
Property Depreciation
|
1,009,978 | 2,032,955 | ||||||
Deferred
Income Taxes
|
— | 259,000 | ||||||
(Gain)
Loss on Disposal Sale of Hotel Property
|
5,529 | (135,791 | ) | |||||
Amortization
of Deferred Loan Fees
|
51,692 | 35,400 | ||||||
Changes
in Assets and Liabilities:
|
||||||||
(Increase)
Decrease in Prepaid Expenses and Other Assets
|
(9,074 | ) | 9,193 | |||||
Decrease
(Increase) in Accounts Receivable
|
101,999 | (358,106 | ) | |||||
(Decrease)
Increase in Accounts Payable and Accrued Expenses
|
(561,721 | ) | 404,507 | |||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
1,603,521 | 2,014,603 | ||||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
||||||||
Cash
Received from Disposition of Hotel Properties
|
3,500 | 160,000 | ||||||
Improvements
and Additions to Hotel Properties
|
(978,039 | ) | (1,496,715 | ) | ||||
Change
in Restricted Cash
|
(14,211 | ) | 98,010 | |||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(988,750 | ) | (1,238,705 | ) | ||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
||||||||
Principal
Payments on Mortgage Notes Payable
|
(1,123,139 | ) | (1,043,226 | ) | ||||
Net
Proceeds from Refinancings of Mortgage Notes Payable
|
15,107 | — | ||||||
Payments
on Notes Payable to Banks
|
(5,434,175 | ) | (2,755,839 | ) | ||||
Borrowings
on Notes Payable to Banks
|
7,434,126 | 3,005,616 | ||||||
Repurchase
of Partnership Units
|
(1,050 | ) | (246 | ) | ||||
Repurchase
of Treasury Stock
|
(167,937 | ) | (182,389 | ) | ||||
Payment
of Dividends
|
(91,657 | ) | (93,302 | ) | ||||
Payments
on Notes and Advances Payable to Related Parties
|
(1,830,084 | ) | (28,989 | ) | ||||
Borrowings
on Notes and Advances Payable to Related Parties
|
799,000 | 600,000 | ||||||
Payments
on Other Notes Payable
|
(117,955 | ) | (109,083 | ) | ||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(517,764 | ) | (607,458 | ) | ||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
97,007 | 168,440 | ||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
202,691 | 34,251 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 299,698 | $ | 202,691 |
The amounts charged to
the allowance for doubtful accounts are as follows for the years ended
January 31:
|
||||||||||||||||
Balance
at the
|
||||||||||||||||
Beginning
of
|
Charged
to
|
Balance
at the
|
||||||||||||||
Year
|
Year
|
Expense
|
Deductions
|
End
of Year
|
||||||||||||
2007
|
$ | 112,423 | 146,340 | (143,793 | ) | $ | 114,970 | |||||||||
2008
|
$
|
114,970 | (13,045 | ) | (72,455 | ) | $ | 29,470 | ||||||||
Restricted
Shares
|
||||||||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|||||||
Balance
at January 31, 2006
|
— | — | ||||||
Granted
|
99,300 | $ | 1.35 | |||||
Vested
|
(99,300 | ) | $ | 1.35 | ||||
Forfeited
|
— | — | ||||||
Balance
of unvested awards at January 31, 2007
|
— | $ | — | |||||
Granted
|
36,000 | $ | 1.28 | |||||
Vested
|
(36,000 | ) | $ | 1.28 | ||||
Forfeited
|
— | — | ||||||
Balance
of unvested awards at January 31, 2008
|
— | — |
For
the Twelve Months Ended
|
||||||||
January 31, 2008
|
January 31, 2007
|
|||||||
Income
(Loss) attributable to Shares of Beneficial Interest
|
$ | 1,119,160 | $ | (46,430 | ) | |||
Plus: Income
(Loss) attributable to minority interest unit holders
|
(147,077 | ) | — | |||||
Income
(Loss) attributable to Shares of Beneficial Interest after unit
conversion
|
$ | 972,083 | $ | (46,430 | ) | |||
Weighted
average common shares outstanding
|
9,185,474 | 9,251,420 | ||||||
Plus: Weighted
average incremental shares resulting from unit
conversion
|
3,926,067 | — | ||||||
Weighted
average common shares outstanding after unit conversion
|
13,111,541 | 9,251,420 | ||||||
Diluted
Earnings (Loss) Per Share
|
$ | 0.07 | $ | (0.01 | ) |
2008
|
2007
|
|||||||
Land
|
$ | 7,005 | $ | 7,005 | ||||
Building
and improvements
|
75,662 | 75,662 | ||||||
Furniture,
fixtures and equipment
|
369,849 | 287,599 | ||||||
Total
property, plant and equipment
|
452,516 | 370,266 | ||||||
Less
accumulated depreciation
|
(240,558 | ) | (187,026 | ) | ||||
Property,
Plant and Equipment, net
|
$ | 211,958 | $ | 183,240 |
2008
|
2007
|
|||||||
Land
|
$ | 2,817,515 | $ | 2,817,515 | ||||
Building
and improvements
|
34,143,848 | 34,025,922 | ||||||
Furniture,
fixtures and equipment
|
7,121,243 | 7,126,234 | ||||||
Total
hotel properties
|
44,082,606 | 43,969,671 | ||||||
Less
accumulated depreciation
|
(14,680,590 | ) | (14,497,969 | ) | ||||
Hotel
properties, net
|
$ | 29,402,016 | $ | 29,471,702 |
January
31,
|
|||||||
2008
|
2007
|
||||||
Prepaid
Insurance
|
$
|
117,413
|
$ |
125,108
|
|||
Deferred
Financing Costs, Current Portion
|
27,411
|
35,683
|
|||||
Tax
and Insurance Escrow
|
298,765
|
310,159
|
|||||
Other
Prepaid Expenses and Current Assets
|
42,849
|
14,686
|
|||||
Total
Prepaid Expenses and Current Assets
|
$
|
486,438
|
$ |
485,636
|
January
31,
|
||||||
2008
|
2007
|
|||||
Accounts
Payable
|
$
|
715,753
|
$ |
845,413
|
||
Accrued
Salaries and Wages
|
458,172
|
503,447
|
||||
Accrued
Vacation
|
219,039
|
208,706
|
||||
Sales
Tax Payable
|
188,214
|
240,468
|
||||
Accrued
Interest Payable
|
79,734
|
95,550
|
||||
Advanced
Customer Deposits
|
79,968
|
46,248
|
||||
Income
Tax Liability
|
62,154
|
31,805
|
||||
Accrued
Property Taxes
|
260,661
|
266,619
|
||||
Accrued
Land Lease
|
113,933
|
106,393
|
||||
Accrued
Other
|
230,459
|
113,745
|
||||
Advances
From Related Parties, net
|
-
|
511,686
|
||||
Total
Accounts Payable and Accrued Liabilities
|
$
|
2,408,087
|
$ |
2,970,080
|
2008
|
2007
|
||||||
Mortgage
note payable, due in variable monthly installments including interest at
prime rate plus 1.0% per year, secured by the Tucson St. Mary’s
property. The note was satisfied in full on January 30, 2008
with a new mortgage note secured by the property.
|
$
|
—
|
$
|
4,092,537
|
|||
Mortgage
note payable, due in monthly installments of $48,738, including interest
at 8% per year, through May 1, 2016, secured by the Tucson Oracle property
with a carrying value of $5.2 million at January 31,
2008.
|
3,548,967
|
3,837,263
|
|||||
Mortgage
note payable, due in monthly installments of $71,141, including interest
at 8.28% per year, through May 11, 2011, secured by the Ontario property
with a carrying value of $6.9 million at January 31,
2008.
|
8,134,458
|
8,297,893
|
|||||
Mortgage
note payable, due in monthly installments of $15,858, including interest
at 8.875% per year, through September 1, 2015, secured by the
Albuquerque property with a carrying value of $1.7 million at
January 31, 2008.
|
1,055,619
|
1,147,738
|
|||||
Mortgage
note payable, due in monthly installments of $27,010, including interest
at 9.25% per year, through August 1, 2011, secured by the Yuma
property with a carrying value of $6.4 million at January 31,
2008.
|
985,368
|
1,490,220
|
|||||
Mortgage
note payable, due in variable monthly installments ($39,302 as of January
31, 2008) including interest at prime rate (6.0% as of January 31, 2008),
through January 28, 2015, secured by the Tucson St. Mary’s property with a
carrying value of $9.2 million at January 31, 2008.
|
6,050,000
|
—
|
|||||
Totals
|
$
|
19,774,412
|
$
|
18,865,651
|
2008
|
2007
|
||||||
Line
of credit payable to Rare Earth Financial, L.L.C., an affiliate of Mr.
Wirth, unsecured and bearing interest at 7% per annum. Due in
one installment of accrued interest and unpaid principal on March 1,
2008.
|
$
|
—
|
$
|
1,000,000
|
|||
Note
payable to The Anderson Charitable Remainder Unitrust, an affiliate of
Mason Anderson, former Trustee of the Trust, bearing interest at 7% per
annum, and secured by Shares of Beneficial Interest in the Trust. Due in
monthly principal and interest payments of $1,365 through
November 2009.
|
28,105
|
41,985
|
|||||
Note
payable to Wayne Anderson, son of Mason Anderson, former Trustee of the
Trust, bearing interest at 7% per annum, and secured by Shares of
Beneficial Interest in the Trust. Due in monthly principal and interest
payments of $574 through June 2009.
|
9,271
|
15,280
|
|||||
Note
payable to Karen Anderson, daughter of Mason Anderson, former Trustee of
the Trust, bearing interest at 7% per annum, and secured by Shares of
Beneficial Interest in the Trust. Due in monthly principal and interest
payments of $574 through June 2009.
|
9,268
|
15,280
|
|||||
Note
payable to Kathy Anderson, daughter of Mason Anderson, former Trustee of
the Trust, bearing interest at 7% per annum, and secured by Shares of
Beneficial Interest in the Trust. Due in monthly principal and interest
payments of $495 through June 2009.
|
7,989
|
13,172
|
|||||
Totals
|
$
|
54,633
|
$
|
1,085,717
|
FISCAL
YEAR ENDED
|
RELATED
PARTIES
|
MORTGAGES
|
OTHER
NOTES PAYABLE
|
TOTAL
|
|||||||||
2009
|
$
|
33,336
|
$
|
967,289
|
$
|
824,582
|
$
|
1,825,207
|
|||||
2010
|
21,297
|
1,037,475
|
59,660
|
1,118,432
|
|||||||||
2011
|
—
|
1,125,258
|
46,697
|
1,171,955
|
|||||||||
2012
|
—
|
8,411,179
|
2,005
|
8,413,184
|
|||||||||
2013
|
—
|
723,901
|
—
|
723,901
|
|||||||||
Thereafter
|
—
|
7,509,310
|
—
|
7,509,310
|
|||||||||
$
|
54,633
|
$
|
19,744,412
|
$
|
932,944
|
$
|
20,761,989
|
Year
|
Federal
|
||
2012
|
$
|
1,147,858
|
|
2019
|
1,163,799
|
||
2020
|
1,979,025
|
||
2021
|
250,847
|
||
2022
|
1,580,590
|
||
2023
|
1,671,294
|
||
2024
|
2,302,410
|
||
$
|
10,095,823
|
Total
and net deferred income tax assets at January 31,
|
2008
|
2007
|
||||||
Net
operating loss carryforwards
|
$
|
3,433,000
|
$
|
3,944,000
|
||||
Bad
debt allowance
|
9,000
|
31,000
|
||||||
Alternative
minimum tax credit
|
61,000
|
43,000
|
||||||
Total
deferred income tax assets
|
3,503,000
|
4,018,000
|
||||||
Deferred
income tax liability associated with book/tax differences in hotel
properties
|
(2,779,000
|
)
|
(2,791,000
|
)
|
||||
Net
deferred income tax asset
|
724,000
|
1,227,000
|
||||||
Valuation
allowance
|
(724,000
|
)
|
(1,227,000
|
)
|
||||
Net
deferred income tax asset
|
$
|
—
|
$
|
—
|
Income
taxes for the year ended January 31,
|
2008
|
2007
|
||||||
Current
income tax provision
|
$ | 192,000 | $ | 57,000 | ||||
Deferred
income tax benefit
|
— | 259,000 | ||||||
Net
income tax provision
|
$ | 192,000 | $ | 316,000 |
Federal
statutory rates
|
$ | 453,000 | 34 |
%
|
|||
State
income taxes
|
61,000
|
5
|
%
|
||||
Utilization
of federal net operating loss carryforward and related recognition of tax
benefit
|
(503,000
|
)
|
(38
|
)%
|
|||
True-ups
to prior year return
|
155,000
|
11
|
%
|
||||
Permanent
differences and other
|
26,000
|
2
|
%
|
||||
Effective
rate
|
$
|
192,000
|
14
|
%
|
Federal
statutory rates
|
$ |
92,000
|
34 |
%
|
|||
State
income taxes
|
12,000
|
5
|
%
|
||||
Utilization
of federal net operating loss carryforward and related recognition of tax
benefit
|
(1,264,000
|
)
|
(469
|
)%
|
|||
True
up of prior year net operating loss carryforward
|
1,443,000
|
535
|
%
|
||||
Other
|
33,000
|
2
|
%
|
||||
Effective
rate
|
$
|
316,000
|
117
|
%
|
2008
|
2007
|
||||||||||||
CARRYING
AMOUNT
|
FAIR
VALUE
|
CARRYING
AMOUNT
|
FAIR
VALUE
|
||||||||||
Mortgage
notes payable
|
$
|
19,774,412
|
$
|
20,898,875
|
$
|
18,865,651
|
$
|
19,405,055
|
|||||
Notes
payable to banks
|
750,000
|
750,000
|
749,777
|
749,777
|
|||||||||
Notes
and advances payable to related parties
|
54,633
|
57,809
|
1,085,717
|
1,079,818
|
|||||||||
Other
notes payable
|
182,944
|
193,198
|
235,899
|
234,995
|
2008
|
2007
|
|||||
Cash
paid for interest
|
$
|
1,783,309
|
$
|
1,787,785
|
||
Cash
paid for income taxes
|
161,749
|
26,867
|
||||
Promissory
notes issued by the Trust to acquire Class A limited partnership
units
|
65,000
|
8,842
|
||||
Promissory
notes issued by the Trust to acquire Shares of Beneficial
Interest
|
—
|
8,158
|
||||
Shares
issued to Trustees and Officers in exchange for services
|
46,080
|
37,665
|
Fiscal
Year Ending
|
||||
2009
|
$
|
202,360
|
||
2010
|
202,360
|
|||
2011
|
202,360
|
|||
2012
|
202,360
|
|||
2013
|
202,360
|
|||
Thereafter
|
5,873,772
|
|||
Total
|
$
|
6,885,572
|
Initial
Cost
to
Tenant
|
Cost
Capitalized
Subsequent
to Acquisition
|
Gross
Amounts at
Which
Carried at
Close
of Period
|
||||||||||||||||||||
Properties
|
Encumbrances
|
Land
|
Building
and
Improvements
|
Land
|
Building
and
Improvements
|
Land
|
Building
and
Improvements
|
|||||||||||||||
InnSuites
Hotel and Suites
|
||||||||||||||||||||||
Tucson,
Catalina Foothills Best Western
|
||||||||||||||||||||||
Tucson,
Arizona
|
$
|
3,548,967
|
$
|
—
|
$
|
4,220,820
|
$
|
—
|
$
|
2,356,566
|
$
|
—
|
$
|
6,577,386
|
||||||||
InnSuites
Hotels and Suites
|
||||||||||||||||||||||
Yuma
|
||||||||||||||||||||||
Yuma,
Arizona
|
985,368
|
251,649
|
4,983,292
|
53,366
|
2,535,989
|
305,015
|
7,519,281
|
|||||||||||||||
Best
Western
|
||||||||||||||||||||||
Airport
Ontario Hotel and Suites
|
||||||||||||||||||||||
Ontario,
California
|
8,134,458
|
1,633,064
|
5,450,872
|
—
|
1,790,261
|
1,633,064
|
7,241,133
|
|||||||||||||||
InnSuites
Hotels and Suites
|
||||||||||||||||||||||
Tucson
St. Mary’s
|
||||||||||||||||||||||
Tucson,
Arizona
|
6,050,000
|
900,000
|
9,166,549
|
(20,564
|
)
|
1,338,465
|
879,436
|
10,505,014
|
||||||||||||||
InnSuites
Hotels and Suites
|
||||||||||||||||||||||
Albuquerque
Airport Best Western
|
||||||||||||||||||||||
Albuquerque,
New Mexico
|
1,055,619
|
—
|
1,903,970
|
—
|
397,064
|
—
|
2,301,034
|
|||||||||||||||
InnSuites
Hospitality Trust
|
||||||||||||||||||||||
Phoenix,
Arizona
|
—
|
7,005
|
75,662
|
—
|
—
|
7,005
|
75,662
|
|||||||||||||||
$
|
19,774,412
|
$
|
2,791,718
|
$
|
25,801,165
|
$
|
32,802
|
$
|
8,418,345
|
$
|
2,824,520
|
$
|
34,219,510
|
Gross
Land
and
Building
|
Accumulated
Depreciation
|
Net
Book
Value
Land
and
Buildings
and
Improvements
|
Date
of
Construction
|
Date
of
Acquisition
|
Depreciation
in
Income
Statement
is
Computed
|
|||||||||||
InnSuites
Hotel and Suites
|
||||||||||||||||
Tucson,
Catalina Foothills Best Western
|
||||||||||||||||
Tucson,
Arizona
|
$
|
6,577,386
|
$
|
1,692,907
|
$
|
4,884,479
|
1981
|
1998
|
5-40
years
|
|||||||
InnSuites
Hotels and Suites
|
||||||||||||||||
Yuma
|
||||||||||||||||
Yuma,
Arizona
|
7,824,296
|
1,877,089
|
5,947,207
|
1982
|
1998
|
5-40
years
|
||||||||||
Best
Western
|
||||||||||||||||
Airport
Ontario Hotel and Suites
|
||||||||||||||||
Ontario,
California
|
8,874,197
|
2,407,977
|
6,466,220
|
1990
|
1998
|
5-40
years
|
||||||||||
InnSuites
Hotels and Suites
|
||||||||||||||||
Tucson
St. Mary’s
|
||||||||||||||||
Tucson,
Arizona
|
11,384,450
|
2,677,294
|
8,707,156
|
1960
|
1998
|
5-40
years
|
||||||||||
InnSuites
Hotels and Suites
|
||||||||||||||||
Albuquerque
Airport Best Western
|
||||||||||||||||
Albuquerque,
New Mexico
|
2,301,034
|
760,837
|
1,540,197
|
1975
|
2000
|
5-40
years
|
||||||||||
InnSuites
Hospitality Trust
|
||||||||||||||||
Phoenix,
Arizona
|
82,667
|
8,598
|
74,069
|
2004
|
2004
|
33
years
|
||||||||||
$
|
37,044,030
|
$
|
9,424,702
|
$
|
27,619,328
|
2008
|
2007
|
|||||||
Land
|
$ | 1,856,788 | $ | 1,856,788 | ||||
Buildings
and improvements
|
19,825,174 | 19,352,224 | ||||||
$ | 21,681,962 | $ | 21,209,012 |
Balance
at January 31, 2006
|
$
|
36,344,665
|
||
Improvement
to Hotel Properties
|
581,439
|
|||
Balance
at January 31, 2007
|
$
|
36,926,104
|
||
Improvement
to Hotel Properties
|
400,562
|
|||
Disposal
of Property Improvements
|
(282,636
|
)
|
||
Balance
at January 31, 2008
|
$
|
37,044,030
|
Description
|
Interest
Rate
|
Maturity
Date
|
Periodic
Payment Term
|
Face
Amount of Mortgages
|
1/31/08
Carrying Amount
|
||||||||
Mortgage
Note Secured by Albuquerque, NM property
|
8.875
|
%
|
9/1/2015
|
180
monthly installments
|
$
|
1,575,000
|
$
|
1,055,619
|
|||||
Mortgage
Note Secured by Ontario, CA property
|
8.280
|
%
|
5/11/2011
|
120
monthly installments, with balloon payment of $7,498,458 due at
maturity
|
|
9,000,000
|
|
8,134,458
|
|||||
Mortgage
Note Secured by Yuma, AZ property
|
9.250
|
%
|
8/1/2011
|
180
monthly installments
|
|
4,000,000
|
|
985,368
|
|||||
Mortgage
Note Secured by Tucson St. Mary’s, AZ property
|
Prime
rate (6.0% as of 1/31/08)
|
1/28/2015
|
83
monthly installments, with balloon payment of $5,079,399 due at
maturity
|
|
6,050,000
|
|
6,050,000
|
||||||
Mortgage
Note Secured by Tucson Oracle, AZ property
|
8.000
|
%
|
5/1/2016
|
180
monthly installments
|
|
5,100,000
|
|
3,548,967
|
|||||
$
|
25,725,000
|
$
|
19,774,412
|
Balance
at January 31, 2006
|
$
|
19,908,877
|
||
Deductions
during period:
|
||||
Principal
payments
|
(1,043,226
|
)
|
||
Balance
at January 31, 2007
|
18,865,651
|
|||
Deductions
during period:
|
||||
Net
refinancings
|
2,031,900
|
|||
Principal
payments
|
(1,123,139
|
)
|
||
Balance
at January 31, 2008
|
$
|
19,774,412
|
Plan
Category
|
Number
of Securities to
be
Issued Upon Exercise
of
Outstanding Options,
Warrants
and Rights
|
Weighted
– Average
Exercise
Price of
Outstanding
Options,
Warrants
and Rights
|
Number
of Securities
Remaining
Available
for Future
Issuance
Under Equity
Compensation
Plans
(Excluding
Securities
Reflected
in Column (a))
|
|||||
Equity
compensation plans approved by security holders
|
0
|
$
|
N/A
|
1,000,000
|
||||
Equity
compensation plans not approved by security holders
|
None
|
None
|
None
|
Financial Statements/Schedules of InnSuites
Hospitality Trust
|
|||
1.
|
Report
of Independent Registered Public Accounting Firm – January 31,
2008 and 2007
|
21
|
|
2.
|
Consolidated
Balance Sheets – January 31, 2008 and 2007
|
22
|
|
3.
|
Consolidated
Statements of Operations – Years Ended January 31,
2008 and 2007
|
23
|
|
4.
|
Consolidated
Statements of Shareholders’ Equity – Years Ended
January 31, 2008 and 2007
|
24
|
|
5.
|
Consolidated
Statements of Cash Flows – Years Ended January 31,
2008 and 2007
|
25
|
|
6.
|
Notes
to Consolidated Financial Statements – Years Ended January 31,
2008 and 2007
|
26
|
|
7.
|
Schedule III
– Real Estate and Accumulated Depreciation
|
44
|
|
8.
|
Schedule IV
– Mortgage Loans on Real Estate
|
47
|
(a)(3)
|
Exhibit List
|
Exhibit No.
|
Exhibit
|
|
3.1
|
Second
Amended and Restated Declaration of Trust of InnSuites Hospitality Trust
dated June 16, 1998, as further amended on July 12, 1999
(incorporated by reference to Exhibit 3.1 of the Registrant’s Annual
Report on Form 10-K for the fiscal year ended January 31, 2005 filed with
the Securities and Exchange Commission on May 16,
2005).
|
|
10.1
|
First
Amended and Restated Agreement of Limited Partnership of RRF Limited
Partnership dated January 31, 1998 (incorporated by reference to
Exhibit 10.1 of the Registrant’s Registration Statement on
Form S-2, filed with the Securities and Exchange Commission on
September 8, 1998).
|
|
10.2*
|
Form
of Indemnification Agreement between InnSuites Hospitality Trust and each
Trustee and executive officer (incorporated by reference to Exhibit 10.3
of the Registrant’s Annual Report on Form 10-K/A for the fiscal year ended
January 31, 2006 filed with the Securities and Exchange Commission on May
12, 2006).
|
|
10.3
|
Amended
and Restated Promissory Note dated December 1, 2006 by RRF Limited
Partnership in favor of Rare Earth Financial, L.L.C. (incorporated by
reference to Exhibit 10.1 of the Registrant’s Quarterly Report on Form
10-Q for the quarterly period ended October 31, 2006 filed with the
Securities and Exchange Commission on December 1,
2006).
|
|
10.4
|
Sales
and Project Coordination Agreement dated March 1, 2006 between Rare Earth
Development Company and InnSuites Hospitality Trust (incorporated by
reference to Exhibit 10.7 of the Registrant’s Annual Report on Form 10-K/A
for the fiscal year ended January 31, 2006 filed with the Securities and
Exchange Commission on May 12, 2006).
|
|
10.5
|
InnSuites
Hospitality Trust 1997 Stock Incentive and Option Plan (incorporated by
reference to Exhibit 4(a) of the Registrant’s Registration Statement on
Form S-8, filed with the Securities and Exchange Commission on September
19, 2000).
|
|
21
|
Subsidiaries
of the Registrant.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer required by Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer required by Section 906 of the
Sarbanes-Oxley Act of 2002.
|
INNSUITES
HOSPITALITY TRUST
|
||
Dated: May
15, 2008
|
By:
|
/s/ James
F. Wirth
|
James
F. Wirth, Chairman,
President
and Chief Executive Officer
(Principal
Executive Officer)
|
||
Dated: May
15, 2008
|
By:
|
/s/ Anthony
B. Waters
|
Anthony
B. Waters, Chief Financial Officer
(Principal
Financial Officer)
|
Dated: May
15, 2008
|
By:
|
/s/ James
F. Wirth
|
James
F. Wirth, Chairman
President
and Chief Executive Officer
(Principal
Executive Officer)
|
||
Dated: May
15, 2008
|
By:
|
/s/ Anthony
B. Waters
|
Anthony
B. Waters, Chief Financial Officer
(Principal
Financial Officer)
|
||
Dated: May
15, 2008
|
By:
|
/s/ Marc
E. Berg
|
Marc
E. Berg, Trustee
|
||
Dated: May
15, 2008
|
By:
|
/s/ Steven
S. Robson
|
Steven
S. Robson, Trustee
|
||
Dated: May
15, 2008
|
By:
|
/s/ Peter
A. Thoma
|
Peter
A. Thoma, Trustee
|
||
Dated: May
15, 2008
|
By:
|
/s/ Larry
Pelegrin
|
Larry
Pelegrin, Trustee
|