Ohio
|
34-6647590
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
|
incorporation
or organization)
|
||
InnSuites
Hotels Centre
|
||
1615
E. Northern Ave., Suite 102
|
||
Phoenix,
AZ 85020
|
||
(Address
of principal executive offices)
|
||
Registrant’s
telephone number, including area code: (602)
944-1500
|
OCTOBER
31, 2008
|
JANUARY 31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and Cash Equivalents
|
$ | 12,615 | $ | 299,698 | ||||
Restricted
Cash
|
108,297 | 142,495 | ||||||
Accounts
Receivable, including $136,945 and $194,491 from related parties, net
of Allowance for Doubtful Accounts of $67,000 and $29,000, as of
October 31, and January 31, 2008, respectively
|
550,656 | 663,278 | ||||||
Prepaid Expenses and Other Current Assets | 536,140 | 486,438 | ||||||
Total
Current Assets
|
1,207,708 | 1,591,909 | ||||||
Property,
Plant and Equipment, net
|
223,585 | 211,958 | ||||||
Hotel
Properties Held and Used, net
|
28,067,464 | 29,402,016 | ||||||
Long-Term
Portion of Deferred Finance Costs
|
93,314 | 113,618 | ||||||
Long-Term
Deposits
|
14,987 | 14,987 | ||||||
TOTAL
ASSETS
|
$ | 29,607,058 | $ | 31,334,488 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
Payable and Accrued Expenses
|
$ | 2,046,319 | $ | 2,408,087 | ||||
Outstanding
Checks in Excess of Account Balance
|
170,788 | — | ||||||
Current
Portion of Notes Payable to Banks
|
850,000 | 750,000 | ||||||
Current
Portion of Mortgage Notes Payable
|
1,005,266 | 967,289 | ||||||
Current
Portion of Other Notes Payable
|
80,084 | 74,582 | ||||||
Current
Portion of Notes Payable to Related Parties
|
453,037 | 33,336 | ||||||
Total
Current Liabilities
|
4,605,494 | 4,233,294 | ||||||
Mortgage
Notes Payable
|
18,059,662 | 18,807,123 | ||||||
Notes
Payable to Related Parties
|
1,357 | 21,297 | ||||||
Other
Notes Payable
|
132,733 | 108,362 | ||||||
TOTAL
LIABILITIES
|
22,799,246 | 23,170,076 | ||||||
MINORITY
INTEREST IN PARTNERSHIP
|
319,412 | 761,219 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Shares
of Beneficial Interest, without par value; unlimited
authorization; 9,019,346 and 9,163,378 shares issued and outstanding
at October 31, and January 31, 2008, respectively
|
17,303,008 | 18,010,184 | ||||||
Treasury
Stock, 7,767,402 and 7,623,370 shares held at October 31, and January 31,
2008, respectively
|
(10,814,608 | ) | (10,606,991 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY
|
6,488,400 | 7,403,193 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 29,607,058 | $ | 31,334,488 |
FOR
THE NINE MONTHS ENDED
OCTOBER
31,
|
||||||||
2008
|
2007
|
|||||||
REVENUE
|
||||||||
Room
|
$ | 12,174,531 | $ | 12,997,086 | ||||
Food
and Beverage
|
970,688 | 922,857 | ||||||
Telecommunications
|
18,184 | 26,769 | ||||||
Other
|
260,037 | 309,511 | ||||||
Management
and Trademark Fees, including $306,898 and $293,941 from related parties,
for the nine months ended October 31, 2008 and 2007,
respectively
|
316,343 | 305,841 | ||||||
Payroll
Reimbursements, Related Party
|
2,276,587 | 2,388,206 | ||||||
TOTAL
REVENUE
|
16,016,370 | 16,950,270 | ||||||
OPERATING
EXPENSES
|
||||||||
Room
|
3,216,838 | 3,264,537 | ||||||
Food
and Beverage
|
774,783 | 807,250 | ||||||
Telecommunications
|
45,756 | 62,336 | ||||||
General
and Administrative
|
2,528,593 | 2,457,785 | ||||||
Sales
and Marketing
|
970,359 | 1,004,318 | ||||||
Repairs
and Maintenance
|
1,129,404 | 1,045,304 | ||||||
Hospitality
|
628,611 | 575,961 | ||||||
Utilities
|
911,497 | 934,556 | ||||||
Hotel
Property Depreciation
|
2,412,974 | 993,981 | ||||||
Real
Estate and Personal Property Taxes, Insurance and Ground
Rent
|
847,423 | 870,745 | ||||||
Other
|
15,035 | 44,568 | ||||||
Payroll
Expenses, Related Party
|
2,276,587 | 2,388,206 | ||||||
TOTAL
OPERATING EXPENSES
|
15,757,860 | 14,449,547 | ||||||
OPERATING
INCOME
|
258,510 | 2,500,723 | ||||||
Interest
Income
|
597 | 1,028 | ||||||
TOTAL
OTHER INCOME
|
597 | 1,028 | ||||||
Interest
on Mortgage Notes Payable
|
1,099,497 | 1,211,573 | ||||||
Interest
on Notes Payable to Banks
|
21,385 | 109,240 | ||||||
Interest
on Notes Payable and Advances to Related Parties
|
3,877 | 22,429 | ||||||
Interest
on Other Notes Payable
|
7,397 | 11,406 | ||||||
TOTAL
INTEREST EXPENSE
|
1,132,156 | 1,354,648 | ||||||
INCOME
(LOSS) BEFORE MINORITY INTEREST AND INCOME TAXES
|
(873,049 | ) | 1,147,103 | |||||
PLUS
(LESS) MINORITY INTEREST
|
437,442 | 39,502 | ||||||
INCOME
(LOSS) ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST BEFORE INCOME
TAXES
|
(435,607 | ) | 1,186,605 | |||||
INCOME
TAX PROVISION (Note 7)
|
(209,606 | ) | (92,144 | ) | ||||
NET
INCOME (LOSS) ATTRIBUTABLE TO SHARES OF BENEFICIAL
INTEREST
|
$ | (645,213 | ) | $ | 1,094,461 | |||
NET
INCOME (LOSS) PER SHARE - BASIC
|
$ | (0.07 | ) | $ | 0.12 | |||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
|
9,090,560 | 9,191,881 | ||||||
NET
INCOME (LOSS) PER SHARE - DILUTED
|
$ | (0.07 | ) | $ | 0.08 | |||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
|
9,090,560 | 13,127,793 |
FOR
THE THREE MONTHS ENDED
OCTOBER
31,
|
|||||||||
2008
|
2007
|
||||||||
REVENUE
|
|||||||||
Room
|
$ | 3,146,981 | $ | 4,092,758 | |||||
Food
and Beverage
|
191,875 | 354,547 | |||||||
Telecommunications
|
4,307 | 9,470 | |||||||
Other
|
81,566 | 115,924 | |||||||
Management
and Trademark Fees, including $61,260 and $95,560 from related parties,
for the three months ended October 31, 2008 and 2007,
respectively
|
64,008 | 98,488 | |||||||
Payroll
Reimbursements, Related Party
|
756,392 | 835,445 | |||||||
TOTAL
REVENUE
|
4,245,129 | 5,506,632 | |||||||
OPERATING
EXPENSES
|
|||||||||
Room
|
982,816 | 1,089,685 | |||||||
Food
and Beverage
|
199,344 | 262,504 | |||||||
Telecommunications
|
14,590 | 13,165 | |||||||
General
and Administrative
|
862,424 | 683,548 | |||||||
Sales
and Marketing
|
293,423 | 350,937 | |||||||
Repairs
and Maintenance
|
379,121 | 337,288 | |||||||
Hospitality
|
184,587 | 185,883 | |||||||
Utilities
|
304,649 | 341,352 | |||||||
Hotel
Property Depreciation
|
2,377,983 | 15,528 | |||||||
Real
Estate and Personal Property Taxes, Insurance and Ground
Rent
|
271,353 | 283,942 | |||||||
Other
|
8,715 | 21,952 | |||||||
Payroll
Expenses, Related Party
|
756,392 | 835,445 | |||||||
TOTAL
OPERATING EXPENSES
|
6,635,397 | 4,421,229 | |||||||
OPERATING
INCOME (LOSS)
|
(2,390,268 | ) | 1,085,403 | ||||||
Interest
Income
|
113 | 349 | |||||||
TOTAL
OTHER INCOME
|
113 | 349 | |||||||
Interest
on Mortgage Notes Payable
|
357,401 | 398,688 | |||||||
Interest
on Notes Payable to Banks
|
11,167 | 48,462 | |||||||
Interest
on Notes Payable and Advances to Related Parties
|
2,202 | 7,079 | |||||||
Interest
on Other Notes Payable
|
1,303 | 3,911 | |||||||
TOTAL
INTEREST EXPENSE
|
372,073 | 458,140 | |||||||
INCOME
(LOSS) BEFORE MINORITY INTEREST AND INCOME TAXES
|
(2,762,228 | ) | 627,612 | ||||||
PLUS
(LESS) MINORITY INTEREST
|
681,100 | (32,332 | ) |
|
|||||
INCOME
(LOSS) ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST BEFORE INCOME
TAXES
|
(2,081,128 | ) | 595,280 | ||||||
INCOME
TAX PROVISION (Note 7)
|
(209,606 | ) | (47,858 | ) |
|
||||
NET
INCOME (LOSS) ATTRIBUTABLE TO SHARES OF BENEFICIAL
INTEREST
|
$ | (2,290,734 | ) | $ | 547,422 | ||||
NET
INCOME (LOSS) PER SHARE - BASIC
|
$ | (0.25 | ) | $ | 0.06 | ||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
|
9,046,540 | 9,180,360 | |||||||
NET
INCOME (LOSS) PER SHARE - DILUTED
|
$ | (0.25 | ) | $ | 0.04 | ||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
|
9,046,540 | 13,088,879 |
FOR
THE NINE MONTHS ENDED
OCTOBER
31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income (Loss) Income Attributable to Shares of Beneficial
Interest
|
$
|
(645,213
|
)
|
$
|
1,094,461
|
|||
Adjustments
to Reconcile Net Income (Loss) Attributable to Shares of Beneficial
Interest to Net Cash Provided By Operating
Activities:
|
||||||||
Minority
Interest
|
(437,442
|
)
|
(39,502
|
)
|
||||
Provision
for Uncollectible Receivables
|
59,225
|
(7,386
|
)
|
|||||
Stock
Compensation Expense
|
29,430
|
34,560
|
||||||
Depreciation
and Amortization
|
2,433,535
|
1,020,684
|
||||||
Loss
on Disposal of Hotel Properties
|
31,493
|
4,182
|
||||||
Changes
in Assets and Liabilities:
|
||||||||
Decrease
(Increase) in Accounts Receivable
|
(47,997
|
)
|
78,274
|
|||||
Decrease
in Prepaid Expenses and Other Assets
|
53,397
|
31,931
|
||||||
Decrease
in Accounts Payable and Accrued Expenses
|
(361,414
|
)
|
(1,006,810
|
)
|
||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
1,
115,014
|
1,210,394
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Change
in Restricted Cash
|
34,198
|
9,249
|
||||||
Cash
Received from Sale of Hotel Properties
|
1,400
|
3,500
|
||||||
Improvements
and Additions to Hotel Properties
|
(1,122,942
|
)
|
(688,335
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(1,087,344
|
)
|
(675,586
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Principal
Payments on Mortgage Notes Payable
|
(709,484
|
)
|
(794,445
|
)
|
||||
Outstanding
checks in excess of account balances
|
170,788
|
—
|
||||||
Payments
on Notes Payable to Banks
|
(2,786,816
|
)
|
(4,595,871
|
)
|
||||
Borrowings
on Notes Payable to Banks
|
2,886,816
|
5,970,582
|
||||||
Repurchase
of Partnership Units
|
—
|
(650
|
)
|
|||||
Repurchase
of Treasury Stock
|
(215,766
|
)
|
(140,612
|
)
|
||||
Payments
on Notes and Advances Payable to Related Parties
|
(84,239
|
)
|
(1,228,112
|
)
|
||||
Borrowings
on Notes and Advances Payable to Related Parties
|
484,000
|
500,000
|
||||||
Payments
on Other Notes Payable
|
(60,052
|
)
|
(85,446
|
)
|
||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(314,753
|
)
|
(374,554
|
)
|
||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(287,083
|
)
|
160,254
|
|||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
299,698
|
202,691
|
||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
12,615
|
$
|
362,945
|
For
the nine months ended
|
For
the three months ended
|
|||||||||||||||
October
31, 2008
|
October
31, 2007
|
October
31, 2008
|
October
31, 2007
|
|||||||||||||
Income
(Loss) attributable to Shares of Beneficial Interest
|
$ | (645,213 | ) | $ | 1,094,461 | $ | (2,290,734 | ) | $ | 547,422 | ||||||
Plus
(Minus): Income attributable to minority interest unit
holders
|
— | (39,502 | ) | — | 32,332 | |||||||||||
Income
(Loss) attributable to Shares of Beneficial Interest after unit
conversion
|
$ | (645,213 | ) | $ | 1,054,959 | $ | (2,290,734 | ) | $ | 579,754 | ||||||
Weighted
average common shares outstanding
|
9,090,560 | 9,191,881 | 9,046,540 | 9,180,360 | ||||||||||||
Plus:
Weighted average incremental shares resulting from unit
conversion
|
— | 3,935,912 | — | 3,908,519 | ||||||||||||
Weighted
average common shares outstanding after unit conversion
|
9,090,560 | 13,127,793 | 9,046,540 | 13,088,879 | ||||||||||||
Basic
Income Per Share
|
$ | (0.07 | ) | $ | 0.12 | $ | (0.25 | ) | $ | 0.06 | ||||||
Diluted
Income Per Share
|
$ | (0.07 | ) | $ | 0.08 | $ | (0.25 | ) | $ | 0.04 |
Restricted
Shares
|
||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|
Balance
at January 31, 2008
|
—
|
—
|
Granted
|
36,000
|
$1.09
|
Vested
|
(27,000)
|
$1.09
|
Forfeited
|
—
|
—
|
Balance
of unvested awards at October 31, 2008
|
9,000
|
$1.09
|
Restricted
Shares
|
||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|
Balance
at January 31, 2007
|
—
|
—
|
Granted
|
36,000
|
$1.28
|
Vested
|
(36,000)
|
$1.28
|
Forfeited
|
—
|
—
|
Balance
of unvested awards at October 31, 2007
|
—
|
NA
|
October
31, 2008
|
January
31, 2008
|
||
Note
payable to The Anderson Charitable Remainder Unitrust, an affiliate of
Mason Anderson, former Trustee of the Trust, bearing interest at 7% per
annum, and secured by Shares of Beneficial Interest in the Trust. Due in
monthly principal and interest payments of $1,365 through
November 2009.
|
$ 17,040
|
$ 28,105
|
|
|
|||
Note
payable to Wayne Anderson, son of Mason Anderson, former Trustee of the
Trust, bearing interest at 7% per annum, and secured by Shares of
Beneficial Interest in the Trust. Due in monthly principal and interest
payments of $574 through June 2009.
|
5,020
|
9,271
|
|
Note
payable to Karen Anderson, daughter of Mason Anderson, former Trustee of
the Trust, bearing interest at 7% per annum, and secured by Shares of
Beneficial Interest in the Trust. Due in monthly principal and interest
payments of $574 through June 2009.
|
4,476
|
9,268
|
|
Note
payable to Kathy Anderson, daughter of Mason Anderson, former Trustee of
the Trust, bearing interest at 7% per annum, and secured by Shares of
Beneficial Interest in the Trust. Due in monthly principal and interest
payments of $495 through June 2009.
|
3,858
|
7,989
|
|
Revolving
line of credit payable to Rare Earth Financial, L.L.C., affiliate of Mr.
Wirth, bearing interest at 7% per annum, and secured by the Partnership’s
ownership interest in Tucson St. Mary’s Hospitality LLC. Due in monthly
interest installments with unpaid principal due in March
2009.
|
424,000
|
—
|
|
Total related party
debt
|
454,394
|
54,633
|
|
Less:
current portion of related party debt
|
(453,037)
|
(33,336)
|
|
Long-term
portion of related party debt
|
$ 1,357
|
$ 21,297
|
Twelve Months Ended
October 31,
|
||||
2009
|
$
|
202,360
|
||
2010
|
202,360
|
|||
2011
|
202,360
|
|||
2012
|
202,360
|
|||
2013
|
202,360
|
|||
Thereafter
|
5,722,002
|
|||
Total
|
$
|
6,733,802
|
FOR
THE NINE MONTHS ENDED
|
||||||||||||
October
31,
|
||||||||||||
2008
|
2007
|
|||||||||||
OCCUPANCY
|
64.6 | % | 73.7 | % | ||||||||
AVERAGE
DAILY RATE (ADR)
|
$ | 81.69 | $ | 76.95 | ||||||||
REVENUE
PER AVAILABLE ROOM (REVPAR)
|
$ | 52.74 | $ | 56.71 |
2008
|
2007
|
Change
|
%
Change
|
|||||||||
Revenue
|
$
|
16,016,370
|
$
|
16,950,270
|
$
|
(933,900
|
)
|
(5.5)
|
%
|
|||
Operating
Income
|
$
|
258,510
|
$
|
2,500,723
|
$
|
(2,242,213
|
)
|
(89.7)
|
%
|
|||
Net
Income (Loss) Attributable to Shares of Beneficial
Interest
|
$
|
(645,213
|
)
|
$
|
1,094,461
|
$
|
(1,739,674
|
)
|
>(100)
|
%
|
||
Net
Income (Loss) Per Share - Basic
|
$
|
(0.07
|
)
|
$
|
0.12
|
$
|
(0.19
|
)
|
>(100)
|
%
|
||
Net
Income (Loss) Per Share - Diluted
|
$
|
(0.07
|
)
|
$
|
0.08
|
$
|
(0.15
|
)
|
>(100)
|
%
|
2008
|
2007
|
Change
|
%
Change
|
|||||||||
Revenue
|
$
|
4,245,129
|
$
|
5,506,632
|
$
|
(1,261,503
|
)
|
(22.9)
|
%
|
|||
Operating
Income (Loss)
|
$
|
(2,390,268
|
)
|
$
|
1,085,403
|
$
|
(3,475,671
|
)
|
>(100)
|
%
|
||
Net
Income (Loss) Attributable to Shares of Beneficial
Interest
|
$
|
(2,290,734
|
)
|
$
|
547,442
|
$
|
(2,838,176
|
)
|
>(100)
|
%
|
||
Net
Income (Loss) Per Share - Basic
|
$
|
(0.25
|
)
|
$
|
0.06
|
$
|
(0.31
|
)
|
>(100)
|
%
|
||
Net
Income (Loss) Per Share - Diluted
|
$
|
(0.25
|
)
|
$
|
0.04
|
$
|
(0.29
|
)
|
>(100)
|
%
|
For
the Nine Months Ended October 31,
|
For
the Three Months Ended October 31,
|
|||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|
||||||||||||||
Net
Income (Loss) Attributable to Shares of Beneficial
Interest
|
$ | (645,213 | ) | $ | 1,094,461 | $ | (2,290,734 | ) | $ | 547,422 | ||||||||
Hotel
Property Depreciation
|
2,412,974 | 993,981 | 2,377,983 | 15,528 | ||||||||||||||
Loss
(Gain) on Disposition of Hotels
|
31,493 | 4,182 | (65,306 | ) | 3,409 | |||||||||||||
Minority
Interest Share of Depreciation and (Gain) Loss on
Dispositions
|
(566,923 | ) | (230,511 | ) | (558,716 | ) | (4,872 | ) | ||||||||||
Funds
from Operations
|
$ | 1,232,331 | $ | 1,862,113 | $ | (406,161 | ) | $ | 561,487 |
•
|
local
or national economic and business conditions, including, without
limitation, conditions which may affect public securities markets
generally, the hospitality industry or the markets in which we operate or
will operate.
|
•
|
fluctuations in hotel occupancy
rates;
|
•
|
changes in room rental rates that
may be charged by InnSuites Hotels in response to market rental rate
changes or otherwise;
|
•
|
seasonality of our
business;
|
•
|
interest rate
fluctuations;
|
•
|
changes in government
regulations, including federal income tax laws and
regulations;
|
•
|
competition;
|
•
|
any changes in our financial
condition or operating results due to acquisitions or dispositions of
hotel properties;
|
•
|
insufficient resources to pursue
our current strategy;
|
•
|
concentration of our investments
in the InnSuites Hotels®
brand;
|
•
|
loss of franchise
contracts;
|
•
|
real estate and hospitality
market conditions;
|
•
|
hospitality industry
factors;
|
•
|
our ability to meet present and
future debt service
obligations;
|
•
|
terrorist attacks or other acts
of war;
|
•
|
outbreaks of communicable
diseases;
|
•
|
natural disasters;
and
|
•
|
loss of key
personnel;
|
Issuer
Purchases of Equity Securities
|
||||||||||
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
|
Maximum
Number of
Shares
that May Be
Yet
Purchased
Under
the Plans
|
||||||
August
1 – August 31, 2008
|
35,362
|
$
|
1.30
|
35,362
|
142,218
|
|||||
September
1 – September 30, 2008
|
12,600
|
$
|
1.45
|
12,600
|
129,618
|
|||||
October
1 – October 31, 2008
|
13,800
|
$
|
1.17
|
13,800
|
115,818
|
a)
|
Exhibits
|
31.1
|
Section 302
Certification By Chief Executive Officer
|
|
31.2
|
Section 302
Certification By Chief Financial Officer
|
|
32.1
|
Section 906
Certification of Principal Executive Officer and Principal Financial
Officer
|
INNSUITES
HOSPITALITY TRUST
|
||||
Dated:
|
December
15, 2008
|
/s/
James F. Wirth
|
||
James
F. Wirth
|
||||
Chairman,
President and Chief Executive Officer
|
||||
Dated:
|
December
15, 2008
|
/s/
Anthony B. Waters
|
||
Anthony
B. Waters
|
||||
Chief
Financial Officer
|