e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File Number 001-11462
DELPHI FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
(302) 478-5142
|
|
13-3427277 |
|
|
|
|
|
(State or other jurisdiction of
|
|
(Registrants telephone number,
|
|
(I.R.S. Employer Identification |
incorporation or organization)
|
|
including area code)
|
|
Number) |
|
|
|
1105 North Market Street, Suite 1230, P. O. Box 8985, Wilmington, Delaware
|
|
19899 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
Class A Common Stock, $.01 par value
|
|
Name of each exchange on which registered
New York Stock Exchange |
|
|
|
8.00% Senior Notes due May 15, 2033
|
|
New York Stock Exchange |
|
|
|
7.376% Fixed-to-Floating Rate Junior Subordinated Debentures due May 1, 2067
|
|
New York Stock Exchange |
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of the Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
The aggregate market value of the voting stock held by non-affiliates of the Registrant as of June
30, 2007 was $1,834,760,161.
As of February 15, 2008, the Registrant had 42,542,579 shares of Class A Common Stock and 5,706,967
shares of Class B Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Registrants 2008 Annual Meeting of Stockholders are
incorporated by reference into Part III of this Form 10-K.
DELPHI FINANCIAL GROUP, INC.
ANNUAL REPORT ON FORM 10-K
FOR FISCAL YEAR ENDED DECEMBER 31, 2007
TABLE OF CONTENTS
-2-
This document contains certain forward-looking statements as defined in the Securities Exchange Act
of 1934, some of which may be identified by the use of terms such as expects, believes,
anticipates, intends, judgment, outlook or other similar expressions. These statements are
subject to various uncertainties and contingencies, which could cause actual results to differ
materially from those expressed in such statements. See Forward-Looking Statements and Cautionary
Statements Regarding Certain Factors That May Affect Future Results in Part II, Item 7 -
Managements Discussion and Analysis of Financial Condition and Results of Operations.
PART I
Item 1. Business
Delphi Financial Group, Inc. (the Company or Delphi, which term includes the Company and its
consolidated subsidiaries unless the context indicates otherwise) is a holding company whose
subsidiaries provide integrated employee benefit services. The Company was organized as a Delaware
corporation in 1987 and completed the initial public offering of its Class A common stock in 1990.
The Company manages all aspects of employee absence to enhance the productivity of its clients and
provides the related insurance coverages: long-term and short-term disability, excess and primary
workers compensation, group life, travel accident and dental. The Companys asset accumulation
business emphasizes individual fixed annuity products. The Company offers its products and
services in all fifty states, the District of Columbia and Canada. The Companys two reportable
segments are group employee benefit products and asset accumulation products. See Notes A and Q to
the Consolidated Financial Statements included in this Form 10-K for additional information
regarding the Companys segments.
The Company makes available free of charge on its website at
www.delphifin.com/financial/secfilings.html its annual reports on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K and all amendments to these reports as soon as
reasonably possible after such material has been filed with or furnished to the Securities and
Exchange Commission. Additional copies of the Companys annual reports on Form 10-K may be
obtained without charge by submitting a written request to the Investor Relations Department,
Delphi Financial Group, Inc., 1105 North Market Street, Suite 1230, Wilmington, Delaware 19899.
Operating Strategy
The Companys operating strategy is to offer financial products and services which have the
potential for significant growth, which require specialized expertise to meet the individual needs
of its customers and which provide the Company the opportunity to achieve superior operating
earnings growth and returns on capital.
The Company has concentrated its efforts within certain niche insurance markets, primarily group
employee benefits for small to mid-sized employers, where data from the Bureau of Labor Statistics
indicate the vast majority of the employment growth in the American economy has occurred in recent
years. The Company also markets its group employee benefit products and services to large
employers, emphasizing unique programs that integrate both employee benefit insurance coverages and
absence management services. The Company also operates an asset accumulation business that focuses
primarily on offering fixed annuities to individuals planning for retirement as well as the
issuance of funding agreements in connection with the offering of funding agreement-backed notes to
institutional investors.
The Companys primary operating subsidiaries are as follows:
Reliance Standard Life Insurance Company (RSLIC), founded in 1907 and having administrative
offices headquartered in Philadelphia, Pennsylvania, and its subsidiary, First Reliance Standard
Life Insurance Company (FRSLIC), underwrite a diverse portfolio of group life, disability,
travel accident and dental insurance products targeted principally to the employee benefits market.
RSLIC also markets asset accumulation products, primarily fixed annuities, to individuals and
groups. The financial strength rating of RSLIC as of February 2008 as assigned by A.M. Best was A
(Excellent). Financial strength ratings are based upon factors relevant to the Companys insurance
subsidiary policyholders and are not directed toward protection of investors in the Company. The
Company, through Reliance Standard Life Insurance Company of Texas (RSLIC-Texas), acquired RSLIC
and FRSLIC in 1987.
-3-
Safety National Casualty Corporation (SNCC) focuses primarily on providing excess workers
compensation insurance to the self-insured market. Founded in 1942 and located in St. Louis,
Missouri, SNCC is one of the oldest continuous writers of excess workers compensation insurance in
the United States. The financial strength rating of SNCC as of February 2008 as assigned by A.M.
Best was A (Excellent). The Company, through SIG Holdings, Inc. (SIG), acquired SNCC in 1996.
In 2001, SNCC formed an insurance subsidiary, Safety First Insurance Company, which also focuses on
selling excess workers compensation products to the self-insured market.
Matrix Absence Management, Inc. (Matrix), founded in 1987, provides integrated disability and
absence management services to the employee benefits market across the United States.
Headquartered in San Jose, California, Matrix was acquired by the Company in 1998.
Group Employee Benefit Products
The Company is a leading provider of group life, disability and excess workers compensation
insurance products to small and mid-sized employers, with more than 30,000 policies in force. The
Company also offers travel accident, voluntary accidental death and dismemberment and group dental
insurance. The Company markets its group products to employer-employee groups and associations in
a variety of industries. The Company insures groups ranging from 2 to more than 5,000 individuals,
although the size of an insured group generally ranges from 10 to 1,000 individuals. The Company
markets its employee benefit products on an unbundled basis and as part of an Integrated Employee
Benefit program that combines employee benefit insurance coverages and absence management services.
The Integrated Employee Benefit program, which the Company believes helps to differentiate itself
from competitors by offering clients improved productivity from reduced employee absence, has
enhanced the Companys ability to market its group employee benefit products to large employers.
In 2003, the Company introduced a suite of voluntary group life, disability and accidental death
and dismemberment insurance products that are purchased by employees on an elective basis at their
worksite. This suite of voluntary benefits allows the employees of the Companys clients to
choose, within specified parameters, the type and amount of insurance coverage, the premiums for
which are collected through payroll deductions. The Company also offers a group limited benefit
health insurance product which provides employee-paid coverage for hourly, part-time or other
employees with seasonal or other irregular work schedules who would generally not be eligible for
other employer-provided health insurance plans. In underwriting its group employee benefit
products, the Company attempts to avoid concentrations of business in any particular industry
segment or geographic area; however, no assurance can be given that such efforts will be
successful.
The Companys group employee benefit products are sold to employers and groups primarily through
independent brokers and agents. The Companys products are marketed to brokers and agents by 163
sales representatives and managers. RSLIC had 129 group sales representatives and managers located
in 31 sales offices nationwide at December 31, 2007, up from 125 sales representatives and managers
located in 26 sales offices nationwide at the end of 2006. In addition, RSLIC had 20 sales
representatives and managers devoted to its limited benefit health insurance product at December
31, 2007. At December 31, 2007, SNCC had 13 sales representatives and managers. The Companys
four administrative offices and 31 sales offices also service existing business.
-4-
The following table sets forth for the periods indicated selected financial data concerning the
Companys group employee benefit products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Insurance premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disability income |
|
$ |
527,500 |
|
|
|
43.0 |
% |
|
$ |
458,130 |
|
|
|
42.4 |
% |
|
$ |
392,959 |
|
|
|
42.0 |
% |
Life |
|
|
364,771 |
|
|
|
29.7 |
|
|
|
316,360 |
|
|
|
29.2 |
|
|
|
281,915 |
|
|
|
30.1 |
|
Excess workers compensation |
|
|
276,252 |
|
|
|
22.5 |
|
|
|
260,031 |
|
|
|
24.0 |
|
|
|
220,312 |
|
|
|
23.5 |
|
Travel accident, dental and other |
|
|
59,411 |
|
|
|
4.8 |
|
|
|
47,150 |
|
|
|
4.4 |
|
|
|
41,058 |
|
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,227,934 |
|
|
|
100.0 |
% |
|
$ |
1,081,671 |
|
|
|
100.0 |
% |
|
$ |
936,244 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss portfolio transfers |
|
|
14,697 |
|
|
|
|
|
|
|
20,911 |
|
|
|
|
|
|
|
10,377 |
|
|
|
|
|
Other |
|
|
24,961 |
|
|
|
|
|
|
|
21,544 |
|
|
|
|
|
|
|
14,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,658 |
|
|
|
|
|
|
|
42,455 |
|
|
|
|
|
|
|
24,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance premiums |
|
$ |
1,267,592 |
|
|
|
|
|
|
$ |
1,124,126 |
|
|
|
|
|
|
$ |
961,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales (new annualized gross premiums): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disability income |
|
$ |
131,818 |
|
|
|
45.0 |
% |
|
$ |
114,622 |
|
|
|
40.9 |
% |
|
$ |
103,515 |
|
|
|
42.4 |
% |
Life |
|
|
87,210 |
|
|
|
29.8 |
|
|
|
88,578 |
|
|
|
31.6 |
|
|
|
72,814 |
|
|
|
29.8 |
|
Excess workers compensation |
|
|
30,092 |
|
|
|
10.3 |
|
|
|
57,217 |
|
|
|
20.4 |
|
|
|
46,044 |
|
|
|
18.9 |
|
Travel accident, dental and other |
|
|
43,662 |
|
|
|
14.9 |
|
|
|
19,699 |
|
|
|
7.1 |
|
|
|
21,728 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
292,782 |
|
|
|
100.0 |
% |
|
$ |
280,116 |
|
|
|
100.0 |
% |
|
$ |
244,101 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss portfolio transfers |
|
|
3,800 |
|
|
|
|
|
|
|
19,758 |
|
|
|
|
|
|
|
10,377 |
|
|
|
|
|
Other |
|
|
14,887 |
|
|
|
|
|
|
|
11,561 |
|
|
|
|
|
|
|
9,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,687 |
|
|
|
|
|
|
|
31,319 |
|
|
|
|
|
|
|
19,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales |
|
$ |
311,469 |
|
|
|
|
|
|
$ |
311,435 |
|
|
|
|
|
|
$ |
263,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The profitability of group employee benefit products is affected by, among other things,
differences between actual and projected claims experience, the retention of existing customers,
product mix and the Companys ability to attract new customers, change premium rates and contract
terms for existing customers and control administrative expenses. The Company transfers its
exposure to a portion of its group employee benefit risks through reinsurance ceded arrangements
with other insurance and reinsurance companies. Under these arrangements, another insurer assumes
a specified portion of the Companys losses and loss adjustment expenses in exchange for a
specified portion of policy premiums. See Reinsurance. Accordingly, the profitability of group
employee benefit products is affected by the amount, cost and terms of reinsurance obtained by the
Company. The profitability of those group employee benefit products for which reserves are
discounted; in particular, the Companys disability and primary and excess workers compensation
products, is also significantly affected by the difference between the yield achieved on invested
assets and the discount rate used to calculate the related reserves.
The table below shows the loss and expense ratios as a percent of premium income for the Companys
group employee benefit products for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Loss ratio |
|
|
70.3 |
% |
|
|
70.6 |
% |
|
|
70.1 |
% |
Expense ratio |
|
|
22.1 |
|
|
|
22.6 |
|
|
|
24.0 |
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
92.4 |
% |
|
|
93.2 |
% |
|
|
94.1 |
% |
|
|
|
|
|
|
|
|
|
|
The loss and expense ratios are affected by, among other things, claims development related to
insurance policies written in prior years and the results with respect to the Companys non-core
group employee benefit products. Such ratios can also be affected by changes in the Companys mix
of products, such as the level of premium from loss portfolio transfers (LPTs), from year to
year. LPTs, which are classified as a non-core product due to the episodic
nature of sales, carry a higher loss ratio and a significantly lower expense ratio as compared to
the Companys other group employee benefit products.
-5-
Group disability insurance products offered by the Company, principally long-term disability
insurance, generally provide a specified level of periodic benefits for a specified term, typically
to the insureds normal retirement age, to a member of the insured group who, because of a medical
condition or injury, is unable to work. The Companys group long-term disability coverages are
spread across many industries. Typically, long-term disability benefits are paid monthly and are
limited for any one insured to two-thirds of the insureds earned income up to a specified maximum
benefit. Long-term disability benefits are usually offset by income the claimant receives from
other sources, primarily Social Security disability benefits. The Company actively manages its
disability claims, working with claimants in an effort to assist them in returning to work as
quickly as possible. When claimants disabilities prevent them from returning to their original
occupations, the Company, in appropriate cases, may provide assistance in developing new productive
skills for an alternative career. Following the initial premium rate guarantee period for a new
policy, typically two years in length, premium rates are generally re-determined annually for
disability insurance and are based upon expected morbidity and mortality and the insured groups
emerging experience, as well as assumptions regarding operating expenses and future interest rates.
In April 2006, RSLIC purchased substantially all of the assets of a third-party administrator
which had previously been administering business for RSLIC and contributed them to a newly
established division of RSLIC, Custom Disability Solutions (CDS). In addition, RSLIC hired
approximately 100 former employees of the third-party administrator in connection with the asset
acquisition. CDS, the operations of which are based in South Portland, Maine, is focused on
expanding the Companys presence in the turnkey group disability reinsurance market, while also
continuing to service existing clients from an indemnity reinsurance arrangement. Turnkey group
disability reinsurance is typically provided to other insurance companies that would not otherwise
have the capability of providing to their clients a group disability insurance product to
complement their other product offerings. Under these reinsurance arrangements, RSLIC typically
assumes through reinsurance, on a quota share basis, a substantial majority in proportionate amount
of the risk associated with the group disability insurance policies issued by such other insurers.
CDS provides pricing, underwriting and claims management services relating to such policies,
utilizing the same policies and procedures as are applied with respect to RSLICs directly written
group disability insurance policies. Effective October 1, 2003 for new policies and, for policies
that were in effect on such date, the earlier of the next policy anniversary date or October 1,
2004, the Company cedes through indemnity reinsurance risks in excess of $7,500 (compared to $2,500
previously) in long-term disability benefits per individual per month. See Reinsurance and
Liquidity and Capital Resources Reinsurance in Part II, Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations.
The Companys group life insurance products provide for the payment of a stated amount upon the
death of a member of the insured group. Following the initial premium rate guarantee period for a
new policy, typically two years in length, premium rates are generally re-determined annually for
group life insurance policies and are based upon expected mortality and morbidity and the insured
groups emerging experience, as well as assumptions regarding operating expenses and future
interest rates. Accidental death and dismemberment insurance, which provides for the payment of a
stated amount upon the accidental death or dismemberment of a member of the insured group, is
frequently sold in conjunction with group life insurance policies and is included in premiums
charged for group life insurance. The Company cedes through indemnity reinsurance risks in excess
of $100,000 per individual for voluntary group term life insurance policies. Effective January 1,
2007, the Company ceded through indemnity reinsurance risks in excess of $200,000 (compared to
$150,000 previously) per individual and type of coverage for employer-paid group life insurance
policies. Effective January 1, 2008, the Company cedes through indemnity reinsurance risks in
excess of $300,000 per individual and type of coverage for new and existing employer-paid group
life insurance policies. See Reinsurance.
Excess workers compensation insurance products provide coverage against workers compensation
risks to employers and groups who self-insure such risks. The coverage applies to losses in excess
of the applicable self-insured retentions (SIRs or deductibles) of employers and groups, whose
workers compensation claims are generally handled by third-party administrators (TPAs). These
products are principally targeted to mid-sized companies and other employers, particularly small
municipalities, hospitals and schools. These employers are believed to be less prone to
catastrophic workers compensation exposures and less price sensitive than larger account business.
Because claim payments under the Companys excess workers compensation products do not begin
until the self-insureds total loss payments exceed the SIR, the period from when the claim is
incurred to the time the Companys claim payments begin is 15 years on average. At that point, the
payments are primarily for wage replacement, similar to the benefit provided under long-term
disability coverage, and any medical payments tend to be relatively more stable and predictable in
nature than at the inception of the workers compensation claim. This family of products also
includes large deductible workers
compensation insurance, which provides coverage similar to excess workers compensation insurance,
and a complementary product, workers compensation self-insurance bonds.
-6-
The pricing environment and demand for excess workers compensation insurance improved
substantially after 2000 due to high primary workers compensation rates and disruption in the
excess workers compensation marketplace resulting from difficulties experienced by some
competitors, particularly during 2000. These trends accelerated during the second half of 2001 as
sharply higher primary workers compensation rates and rising reinsurance costs due to the
September 11th terrorist attacks increased the demand for alternatives to primary
workers compensation. As a result, the demand for excess workers compensation insurance products
and the rates for such products continued to increase significantly through 2004. The cumulative
effect of these rate increases during 2002 through 2004 was an increase of 57%. SNCC was able to
maintain its pricing in its renewals of insurance coverage from 2005 through 2006 and also obtained
significant improvements in contract terms in new and renewal policies written in those years, in
particular higher SIR levels. On average, SIRs increased 8% in 2005 and 6% in 2006, with further
modest increases in 2007. For the 2008 renewals, rates declined slightly and SIR levels on average
are up modestly in new and renewal policies in those periods. New business production, which
represents the amount of new annualized premium sold, for excess workers compensation products was
$46.0 million in 2005, $57.2 million in 2006 and $30.1 million in 2007 and the retention of
existing customers remains strong. New business production for 2005, 2006 and 2007 included $6.9
million, $25.8 million and $3.4 million, respectively, from a renewal rights agreement into which
SNCC entered in July 2005 (the Renewal Rights Agreement). Under the agreement, SNCC acquired,
among other things, the right to offer renewal quotes to expiring excess workers compensation
policies of a former competitor. Excess workers compensation new business production for the
important January renewal season was $3.9 million in 2008 as compared to $11.2 million in 2007,
which included $2.9 million related to policies written in Canada under the Renewal Rights
Agreement.
The Company from time to time replaces or modifies its existing reinsurance arrangements for its
excess workers compensation insurance products based on reinsurance market conditions then
existing. The Company presently cedes through indemnity reinsurance excess workers compensation
risks in excess of $5.0 million per occurrence. Effective July 1, 2007, the Company entered into a
reinsurance agreement under which it cedes 50% on a quota share basis (compared to 100% previously)
of its excess workers compensation risks between $5.0 million and $10.0 million per occurrence.
The Company presently cedes through indemnity reinsurance 100% of its excess workers compensation
risks between $10.0 million and $50.0 million per
occurrence, and 85% on a quota share basis of its workers compensation
risks between $50.0 million and $100.0 million per occurrence. Effective October 1, 2007, the
Company entered into a reinsurance agreement under which it cedes 75% (compared to 60% previously)
on a quota share basis of its excess workers compensation risks between $100.0 million and $150.0 million per occurrence.
See Reinsurance and Liquidity and Capital Resources Reinsurance in Part II, Item 7 -
Managements Discussion and Analysis of Financial Condition and Results of Operations.
As a result of the September 11th terrorist attacks, a number of the Companys
reinsurers have excluded coverage for losses resulting from terrorism. In November 2002, the
Terrorism Risk Insurance Act of 2002 (the Terrorism Act) was enacted. The Terrorism Act
established a program under which the federal government will share with the insurance industry the
risk of loss from covered acts of international terrorism. In December 2005, Congress passed the
Terrorism Risk Insurance Extension Act of 2005 extending, with certain modifications, the Terrorism
Act for an additional two-year term through December 31, 2007. In December 2007, Congress modified
the program to include domestic terrorism and extended it again through December 31, 2014 pursuant
to the Terrorism Risk Insurance Program Reauthorization Act of 2007. The Terrorism Act applies to
lines of property and casualty insurance directly written by SNCC (as opposed to business assumed
by SNCC through reinsurance), including excess workers compensation. SNCCs surety line of
business is not covered under the Terrorism Act. The federal government would pay 85% of each
covered loss in 2008 and the insurer would pay the remaining 15%, respectively. Each insurer has a
separate deductible before federal assistance becomes available for a covered act of terrorism.
The deductible is based on a percentage of the insurers direct earned premiums from the previous
calendar year. Such percentage will be 20% in 2008. The maximum after-tax loss to the Company for
2008 within the Terrorism Act deductible from property and casualty products is approximately 3.3%
of the Companys shareholders equity as of December 31, 2007. Any payments made by the federal
government under the Terrorism Act would be subject to recoupment via surcharges to policyholders
when future premiums are billed. The Terrorism Act does not apply to the lines of insurance
written by the Companys life insurance subsidiaries.
Business travel accident and voluntary accidental death and dismemberment group insurance policies
pay a stated amount based on a predetermined schedule in the event of the accidental death or
dismemberment of a member of the insured group. The Company cedes through indemnity reinsurance
risks in excess of $150,000 per individual and type of coverage. Group dental insurance provides
coverage for preventive, restorative and specialized dentistry up to a stated maximum benefit per
individual per year. Under a reinsurance arrangement, the Company ceded 50% of its risk
under dental policies with effective dates prior to 2003, ceded 100% of its risk under dental
policies with effective dates in 2003 through June 30, 2004 and cedes 75% of its risk under dental
policies with effective dates after June 30, 2004. See Reinsurance.
-7-
The Companys suite of voluntary group life, disability and accidental death and dismemberment
insurance products are sold to employees on an elective basis at the worksite. Trends in the U.S.
employment market, particularly the increasing cost of employer-provided medical benefits, are
leading an increasing number of employers to offer new or additional benefits on a voluntary basis.
The Companys suite of voluntary products allows the employees of the Companys clients to choose,
within specified parameters, the type and amount of insurance coverage, the premiums for which are
collected through payroll deductions. The Company also offers a group limited benefit health
insurance product which provides employee-paid coverage for hourly, part-time or other employees
with seasonal or other irregular work schedules who would generally not be eligible for other
employer-provided health insurance plans. Because these products are convenient to purchase and
maintain, the Company believes that they are appealing to employees who might have little
opportunity or inclination to purchase similar coverage on an individual basis. The Company
believes that these products complement the Companys core group employee benefit products and
represent a significant growth opportunity.
Non-core group employee benefit products include certain products that have been discontinued, such
as reinsurance facilities and excess casualty insurance, newer products which have not demonstrated
their financial potential, products which are not expected to comprise a significant percentage of
earned premiums and products for which sales are episodic in nature, such as LPTs. Pursuant to an
LPT, the Company, in exchange for a specified one-time premium payment to the Company, assumes
responsibility for making ongoing payments with respect to an existing block of disability or
self-insured workers compensation claims that are in the course of being paid over time. These
products are typically marketed to the same types of clients who have historically purchased the
Companys disability and excess workers compensation products. Non-core group employee benefit
products also include primary workers compensation insurance products, for which the Company
primarily receives fee income since a significant portion of the risks relating to these products
is ceded by the Company to third parties through indemnity reinsurance. Excess casualty insurance
consists of a discontinued excess umbrella liability program. This program entails exposure to
excess of loss liability claims from past years, including environmental and asbestos-related
claims. Net incurred losses and loss adjustment expenses relating to this program totaled $9.0
million, $8.0 million and $6.5 million in 2007, 2006 and 2005, respectively. In addition, non-core
group employee benefit products include bail bond insurance and workers compensation assumed
reinsurance. See Reinsurance.
Asset Accumulation Products
The Companys asset accumulation products consist mainly of fixed annuities, primarily single
premium deferred annuities (SPDAs) and flexible premium annuities (FPAs). An SPDA provides for
a single payment by an annuity holder to the Company and the crediting of interest by the Company
on the annuity contract at the applicable crediting rate. An FPA provides for periodic payments by
an annuity holder to the Company, the timing and amount of which are at the discretion of the
annuity holder, and the crediting of interest by the Company on the annuity contract at the
applicable crediting rate. Interest credited on SPDAs and FPAs is not paid currently to the
annuity holder but instead accumulates and is added to the annuity contracts value. This
accumulation is tax deferred. The crediting rate may be increased or decreased by the Company
subject to specified guaranteed minimum crediting rates, which currently range from 1.5% to 5.5%
per annum. For most of the Companys fixed annuity products, the crediting rate may be reset by
the Company annually, typically on the policy anniversary. The Companys fixed annuity products
also include multi-year interest guarantee products, in which the crediting rate is fixed at a
stated rate for a specified period of years, such periods ranging from three to seven years. At
December 31, 2007, the weighted average crediting rate on the Companys fixed annuity products as a
group was 4.21%, which includes the effects of the first year crediting rate bonus on certain newly
issued products. Withdrawals may be made by the annuity holder at any time, but withdrawals during
the applicable surrender charge period in a single year that exceed 10% of the annuity value will
result in the assessment of surrender charges, and withdrawals may also result in taxes and/or tax
penalties to the holder on the withdrawn amount. In addition, for annuity products containing a
market value adjustment (MVA) provision, the accumulated value of the annuity may be increased or
decreased under such provision if it is surrendered during the market value adjustment period.
Under this provision, the accumulated value is guaranteed to be at least equal to the annuity
premium paid, plus credited interest at the specified minimum guaranteed crediting rate.
These fixed annuity products are sold predominantly to individuals through networks of independent
agents. In 2007, the Companys SPDA products accounted for $81.2 million of asset accumulation
product deposits, of which $74.1 million was attributable to the MVA annuity product, and $22.0
million was attributable to FPA products, of which $21.8 million had an MVA feature. Two networks
of independent agents accounted for approximately 25% of the deposits from these SPDA and FPA
products during 2007, with no other network of independent agents accounting for more than 10% of
these deposits. The Company believes that it has a good relationship with these networks.
-8-
During the first quarter of 2006, the Company issued $100.0 million in aggregate principal amount
of fixed and floating rate funding agreements with maturities of three to five years in connection
with the issuance by an unconsolidated special purpose vehicle of funding agreement-backed notes in
a corresponding principal amount. The Company believes that the funding agreement program enhances
the Companys asset accumulation business by providing an alternative source of distribution for
this business. The Companys liability for the funding agreements is recorded in policyholder
account balances.
During the fourth quarter of 2007, the Company introduced an indexed SPDA that permits the annuity
holder to elect that interest be credited to the contract in a manner that is either linked to any
positive performance of the Standard & Poors 500 Index
(the S&P 500 Index), credited on a fixed interest rate basis, or a mix of
both. The annuity holder may change this election on an annual basis. For the interest component
that is linked to the S&P 500 Index, credited interest is based, at
the annuity holders election, either on a percentage, referred to as the participation rate, of
the annual index return or on the amount of such return that is not in excess of the specified
maximum rate, referred to as the cap. The annual index return is based, also at the annuity holders
election, either on the average monthly return for the year or on an annual point-to-point
calculation. The annuity holder may change the elections as between the participation rate and
capped interest crediting methods, and as between the average monthly return and annual
point-to-point calculation methods, on an annual basis. The Company may change the levels of the
participation rate and the cap on an annual basis, subject to contractually specified minimums. In
the case of interest credited on a fixed rate basis, the crediting rate may be reset by the Company
annually. A minimum guaranteed accumulation is also provided which applies at maturity or earlier
termination of the annuity contract. The guaranteed accumulation amount presently ranges from 1.5% to 2.0%
per annum. The Company plans to purchase S&P 500 Index call options or other similar derivative
securities that are believed to be correlated to the annuity holders interest crediting elections
in order to fund its obligations based on such elections.
The following table sets forth for the periods indicated selected financial data concerning the
Companys asset accumulation products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(dollars in thousands) |
Asset accumulation product deposits (sales): |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed annuities |
|
$ |
107,145 |
|
|
$ |
90,741 |
|
|
$ |
95,021 |
|
Funding agreements |
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
Funds under management (at period end) |
|
|
1,053,221 |
|
|
|
1,089,051 |
|
|
|
1,008,787 |
|
At December 31, 2007, funds under management consisted of $795.6 million of SPDA liabilities,
$156.4 million of FPA liabilities and $101.2 million of funding agreements. Of the SPDA and FPA
liabilities, $626.2 million were subject to surrender charges averaging 6.36% at December 31, 2007,
with the balance of these liabilities not subject to surrender charges having been in force, on
average, for 22 years. The Companys funding agreements cannot be redeemed prior to maturity.
The Company prices its fixed annuity products based on assumptions concerning prevailing and
expected interest rates and other factors that it believes will permit it to achieve a positive
spread between its expected return on investments and the crediting rate. The Company attempts to
achieve this spread by active portfolio management focusing on matching invested assets and related
liabilities to minimize the exposure to fluctuations in market interest rates and by the adjustment
of the crediting rate on its fixed annuity products. In response to changes in interest rates, the
Company increases or decreases the crediting rates on its fixed annuity products.
In light of the annuity holders ability to withdraw funds and the volatility of market interest
rates, it is difficult to predict the timing of the Companys payment obligations under its SPDAs
and FPAs. Consequently, the Company maintains a portfolio of investments which are readily
marketable and expected to be sufficient to satisfy liquidity requirements. See Investments.
-9-
Other Products and Services
The Company provides integrated disability and absence management services on a nationwide basis
through Matrix, which was acquired in 1998. The Companys comprehensive disability and absence
management services are designed to assist clients in identifying and minimizing lost productivity
and benefit payment costs resulting from employee absence due to illness, injury or personal leave.
The Company offers services including event reporting, leave of absence management, claims and
case management and return to work management. These services goal is to enhance employee
productivity and provide more efficient benefit delivery and enhanced cost containment. The
Company provides these services on an unbundled basis or in a unique Integrated Employee Benefit
program that combines these services with various group employee benefit insurance coverages. The
Company believes that these integrated disability and absence management services complement the
Companys core group employee benefit products, enhancing the Companys ability to market these
core products and providing the Company with a competitive advantage in the market for these
products.
In 1991, the Company introduced a variable flexible premium universal life insurance policy under
which the related assets are segregated in a separate account not subject to claims of general
creditors of the Company. Policyholders may elect to deposit amounts in the account from time to
time, subject to underwriting limits and a minimum initial deposit of $1.0 million. Both the cash
values and death benefits of these policies fluctuate according to the investment experience of the
assets in the separate account; accordingly, the investment risk with respect to these assets is
borne by the policyholders. The Company earns fee income from the separate account in the form of
charges for management and other administrative fees. The Company is not presently actively
marketing this product. The Company reinsures risks in excess of $200,000 per individual under
indemnity reinsurance arrangements with various reinsurance companies. See Reinsurance.
Underwriting Procedures
Premiums charged on insurance products are based in part on assumptions about the incidence,
severity and timing of insurance claims. The Company has adopted and follows detailed underwriting
procedures designed to assess and qualify insurance risks before issuing its policies. To
implement these procedures, the Company employs a professional underwriting staff.
In underwriting group coverage, the Company focuses on the overall risk characteristics of the
group to be insured and the geographic concentration of its new and renewal business. A
prospective group client is evaluated with particular attention paid to the claims experience of
the group with prior carriers, if any, the occupations of the insureds, the nature of the business
of the client, the current economic outlook of the client in relation to others in its industry and
of the industry as a whole, the appropriateness of the benefits or SIR applied for and income from
other sources during disability. The Companys products generally afford it the flexibility to
seek, on an annual basis, following any initial premium rate guarantee period, to adjust premiums
charged to its policyholders in order to reflect emerging mortality or morbidity experience.
Investments
The Companys management of its investment portfolio is an important component of its profitability
since a substantial portion of its operating income is generated from the difference between the
yield achieved on invested assets and, in the case of asset accumulation products, the interest
credited on policyholder funds and, in the case of the Companys other products for which reserves
are discounted, the discount rate used to calculate the related reserves. The Companys overall
investment strategy to achieve its objectives of safety and liquidity, while seeking the best
available return, focuses on, among other things, matching of the Companys interest-sensitive
assets and liabilities and seeking to minimize the Companys exposure to fluctuations in interest
rates.
For information regarding the composition and diversification of the Companys investment portfolio
and asset/liability management, see Liquidity and Capital Resources in Part II, Item 7 -
Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes A,
B and G to the Consolidated Financial Statements.
-10-
The
following table sets forth for the periods indicated the
Companys pretax investment results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(dollars in thousands) |
Average invested assets (1) |
|
|
$4,555,225 |
|
|
|
$4,038,658 |
|
|
|
$3,621,608 |
|
Net investment income (2) |
|
|
270,547 |
|
|
|
255,871 |
|
|
|
223,569 |
|
Tax equivalent weighted average annual yield (3) |
|
|
6.2% |
|
|
|
6.6% |
|
|
|
6.4% |
|
|
|
|
(1) |
|
Average invested assets are computed by dividing the total of invested assets as reported
on the balance sheet at the beginning of each year plus the individual quarter-end balances
by five and deducting one-half of net investment income. |
|
(2) |
|
Consists principally of interest and dividend income less investment expenses. |
|
(3) |
|
The tax equivalent weighted average annual yield on the Companys investment portfolio
for each period is computed by dividing net investment income, increased, in the case of tax
exempt interest income, to reflect the level of the tax benefit associated with such income,
by average invested assets for the period. See Results of Operations in Part II, Item 7 -
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Reinsurance
The Company participates in various reinsurance arrangements both in ceding insurance risks to
third parties and in assuming insurance risks from third parties. Arrangements in which the
Company is the ceding insurer afford various levels of protection against loss by assisting the
Company in diversifying its risks and by limiting its maximum loss on risks that exceed retention
limits. Under indemnity reinsurance transactions in which the Company is the ceding insurer, the
Company remains liable for policy claims whether or not the assuming company meets its obligations
to the Company. In an effort to manage this risk, the Company monitors the financial position of
its reinsurers, including, among other things, the companies financial ratings, and in certain
cases receives collateral security from the reinsurer. Also, certain of the Companys reinsurance
agreements require the reinsurer to set up security arrangements for the Companys benefit in the
event of certain ratings downgrades. See Group Employee Benefit Products.
The Company cedes portions of the risks relating to its group employee benefit and variable life
insurance products under indemnity reinsurance agreements with various unaffiliated reinsurers.
The terms of these agreements, which management believes are typical for agreements of this type,
provide, among other things, for the automatic acceptance by the reinsurer of ceded risks in excess
of the Companys retention limits stated in the agreements. The Company pays reinsurance premiums
to these reinsurers which are, in general, based upon percentages of premiums received by the
Company on the business reinsured less, in certain cases, ceding commissions and experience refunds
paid by the reinsurer to the Company. These agreements are generally terminable as to new risks by
either the Company or the reinsurer on appropriate notice; however, termination does not affect
risks ceded during the term of the agreement, for which the reinsurer generally remains liable.
See Group Employee Benefit Products and Note O to the Consolidated Financial Statements. As a
result of the terrorist attacks on the World Trade Center, a number of the Companys reinsurers
have excluded coverage for losses resulting from terrorism. See The Companys ability to reduce
its exposure to risks depends on the availability and cost of reinsurance in Item 1A Risk
Factors. The Company assumes certain workers compensation risks through reinsurance. In these
arrangements, the Company provides coverage for losses in excess of specified amounts, subject to
specified maximums. Coverage for losses as a result of nuclear, biological, chemical and
radiological terrorism is excluded from these reinsurance treaties. The loss amounts at which the
Companys payment obligations attach under these arrangements range from $250,000 to $1.1 billion,
with an average attachment point of $32.8 million. Aggregate exposures assumed under individual
workers compensation reinsurance treaties generally range from $250,000 to $5 million, with the
average net exposure pursuant to any such treaty equal to $2.3 million. The Company underwrites
workers compensation reinsurance assumed pursuant to procedures similar to those utilized in
connection with its excess workers compensation products.
During the fourth quarter of 2005, the Company decided to exit its non-core property catastrophe
reinsurance business, due to the volatility associated with such business and other strategic
considerations, and has not thereafter entered into or renewed any assumed property reinsurance
contracts. All of the remaining reinsurance contracts expired prior to the end of the third
quarter of 2006; however, the Company remains liable for certain risks assumed under such contracts
prior to their expiration. The Company has classified the operating results of this business as
discontinued operations. See Other Transactions and Note R to the Consolidated Financial
Statements.
-11-
In the fourth quarter of 2004, the Company entered into an indemnity reinsurance arrangement under
which it assumed certain newly issued group disability insurance policies on an ongoing basis.
Under this arrangement, the Company was responsible for underwriting and claims management with
respect to the reinsured business. The Company provided coverage primarily on a quota share basis
up to a maximum Company share of $7,500 in benefits per individual per month. In April 2006, RSLIC
purchased substantially all of the assets of a third-party administrator which had previously been
administering business for RSLIC and contributed them to a newly established division of RSLIC,
CDS. In addition, RSLIC hired approximately 100 former employees of the third-party administrator
in connection with the asset acquisition. CDS, the operations of which are based in South
Portland, Maine, is focused on expanding the Companys presence in the turnkey group disability
reinsurance market while also continuing to service existing clients from the indemnity reinsurance
arrangement. Turnkey group disability reinsurance is typically provided to other insurance
companies that would not otherwise have the capability of providing to their clients a group
disability insurance product to complement their other product offerings. Under these reinsurance
arrangements, RSLIC typically assumes through reinsurance, on a quota share basis, a substantial
majority in proportionate amount of the risk associated with the group disability insurance
policies issued by such other insurers. CDS provides pricing, underwriting and claims management
services relating to such policies, utilizing the same policies and procedures as are applied with
respect to RSLICs directly written group disability insurance policies. Premium income and fees
from the Companys turnkey disability business and the arrangement was $53.6 million, $54.3 million
and $37.9 million in 2007, 2006 and 2005, respectively, and incurred losses were $36.0 million,
$41.6 million and $32.3 million in 2007, 2006 and 2005, respectively.
The Company had in the past participated as an assuming insurer in a number of reinsurance
facilities. These reinsurance facilities generally are administered by TPAs or managing
underwriters who underwrite risks, coordinate premiums charged and process claims. During 1999 and
2000, the Company terminated, on a prospective basis, its participations in all of these
reinsurance facilities. However, the terms of such facilities provide for the continued assumption
of risks by, and payments of premiums to, facility participants with respect to business written in
the periods during which they participated in such facilities. Premiums from all reinsurance
facilities were $2,000, $(90,000) and $0.3 million in 2007, 2006 and 2005, respectively, and
incurred losses from these facilities were $8.1 million, $4.4 million and $3.8 million in 2007,
2006 and 2005, respectively.
Life, Annuity, Disability and Accident Reserves
The Company carries as liabilities actuarially determined reserves for its life, annuity,
disability and accident policy and contract obligations. These reserves, together with premiums to
be received on policies in force and interest thereon at certain assumed rates, are calculated and
established at levels believed to be sufficient to satisfy policy and contract obligations. The
Company performs periodic studies to compare current experience for mortality, morbidity, interest
and lapse rates with the anticipated experience reflected in the reserve assumptions to determine
future policy benefit reserves for these products. Reserves for future policy benefits and unpaid
claims and claim expenses are estimated based on individual loss data, historical loss data and
industry averages and indices and include amounts determined on the basis of individual and
actuarially determined estimates of future losses. Therefore, the Companys ultimate liability for
future policy benefits and unpaid claims and claim expenses could deviate from the amounts of the
reserves currently reflected in the Consolidated Financial Statements, and such deviation could be
significant. Under United States generally accepted accounting principles (GAAP), the Companys
policy and claim reserves are permitted to be discounted to reflect the time value of money, since
the payments to which such reserves relate will be made in future periods. Such reserve
discounting, which is common industry practice, is based on interest rate assumptions reflecting
projected portfolio yield rates for the assets supporting the liabilities. See Critical
Accounting Policies and Estimates Future Policy Benefits and Unpaid Claims and Claim Expenses in
Part II, Item 7 Managements Discussion and Analysis of Financial Condition and Results of
Operations and Note A to the Consolidated Financial Statements for certain additional information
regarding assumptions made by the Company in connection with the establishment of its insurance
reserves. The assets selected to support the Companys insurance liabilities produce cash flows
that are intended to match the timing and amount of anticipated claim and claim expense payments.
Differences between actual and expected claims experience are reflected currently in earnings for
each period.
The life, annuity, disability and accident reserves carried in the Consolidated Financial
Statements are calculated based on GAAP and differ from those reported by the Company for statutory
financial statement purposes. These differences arise primarily from the use of different
mortality and morbidity tables and interest assumptions.
-12-
Property and Casualty Insurance Reserves
The Company carries as liabilities actuarially determined reserves for anticipated claims and claim
expenses for its excess workers compensation insurance and other casualty and property insurance
products. Reserves for claim expenses represent the estimated costs of investigating those claims
and, when necessary, defending lawsuits in connection with those claims. Reserves for claims and
claim expenses are estimated based on individual loss data in the case of reported claims,
historical loss data and industry averages and indices and include amounts determined on the basis
of individual and actuarially determined estimates of future losses. Therefore, the Companys
ultimate liability could deviate from the amounts of the reserves currently reflected in the
Consolidated Financial Statements, and such deviation could be significant.
Reserving practices under GAAP allow discounting of claim reserves related to excess workers
compensation losses to reflect the time value of money. Reserve discounting for these types of
claims is common industry practice, and the discount factors used are less than the annual
tax-equivalent investment yield earned by the Company on its invested assets. The discount factors
utilized by the Company are based on the expected duration and payment pattern of the claims at the
time the claims are settled and the risk free rate of return for U.S. government securities with a
comparable duration. The Company does not discount its reserves for claim expenses.
The following table provides a reconciliation of beginning and ending unpaid claims and claim
expenses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Unpaid claims and claim expenses, net of reinsurance,
beginning of period |
|
$ |
752,375 |
|
|
$ |
643,465 |
|
|
$ |
541,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add provision for claims and claim expenses incurred, net
of reinsurance, occurring during: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
155,052 |
|
|
|
136,134 |
|
|
|
141,785 |
|
Prior years |
|
|
37,443 |
|
|
|
70,060 |
|
|
|
56,698 |
|
|
|
|
|
|
|
|
|
|
|
Incurred claims and claim expenses, net of reinsurance,
during the current year |
|
|
192,495 |
|
|
|
206,194 |
|
|
|
198,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct claims and claim expense payments, net of reinsurance,
occurring during: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
2,950 |
|
|
|
4,524 |
|
|
|
14,853 |
|
Prior years |
|
|
90,964 |
|
|
|
92,760 |
|
|
|
81,847 |
|
|
|
|
|
|
|
|
|
|
|
Total paid |
|
|
93,914 |
|
|
|
97,284 |
|
|
|
96,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid claims and claim expenses, net of reinsurance, end of period |
|
|
850,956 |
|
|
|
752,375 |
|
|
|
643,465 |
|
Reinsurance receivables, end of period |
|
|
113,018 |
|
|
|
105,287 |
|
|
|
103,014 |
|
|
|
|
|
|
|
|
|
|
|
Unpaid claims and claim expenses, gross of reinsurance,
end of period (1) |
|
$ |
963,974 |
|
|
$ |
857,662 |
|
|
$ |
746,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All years include the results from the Companys discontinued non-core property
catastrophe reinsurance business. See Other Transactions and Note R to the Consolidated
Financial Statements. |
Provisions for claims and claim expenses incurred in prior years, as reflected in the above table,
reflect the periodic accretion of the discount amounts previously established with respect to the
claims reserves relating to the Companys excess workers compensation line of business. During
2007, 2006 and 2005, $25.2 million, $29.4 million and $21.1 million, respectively, of such discount
was accreted. Accordingly, of the Companys provisions for prior years claims and claim expenses
incurred, net of reinsurance, in 2007, 2006 and 2005, $12.2 million, $40.7 million and $35.6
million, respectively, of such provisions were made based on new loss experience data that emerged
during the respective years. In each of such years, the additional provisions arose primarily from
adverse loss experience in the Companys excess workers compensation line, principally due to
moderately increased claim frequency, relative to prior periods. In 2007, such adverse loss
experience, related to policies written during the 2000 to 2002 years. In 2006, such experience
related to policies written during the 1997 to 2003 years. In 2005, such experience related to
policies written during the 1997 to 2001 years. These additional provisions did not result from
specific changes in the Companys key assumptions used to
-13-
estimate the reserves since the preceding period end. Rather, in each year, they resulted
from the Companys application of the same estimating processes it has historically utilized to
emerging experience data, including premium, loss and expense information, and the impact of these
factors on inception-to-date experience. In each period, the Company makes its best estimate of
reserves based on all of the information available to it at that time, which necessarily takes into
account new experience emerging during the period. See Critical Accounting Policies and Estimates
- Future Policy Benefits and Unpaid Claims and Claim Expenses in Part II, Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations.
The effects of the amortization and accrual, as applicable, of discount to reflect the time value
of money have been removed from the amounts set forth in the loss development table which follows
in order to present the gross loss development, net of reinsurance. During 2007, 2006 and 2005,
$25.2 million, $29.4 million and $21.1 million, respectively, of previous years discount was
amortized, and $92.4 million, $84.8 million and $77.5 million, respectively, of new discount was
accrued.
The loss development table below illustrates the development of reserves and is net of reinsurance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
|
(dollars in thousands) |
Reserve for unpaid
claims and claim
expenses, net of
reinsurance |
|
$ |
541,280 |
|
|
$ |
422,159 |
|
|
$ |
434,512 |
|
|
$ |
444,061 |
|
|
$ |
638,189 |
|
|
$ |
680,835 |
|
|
$ |
744,760 |
|
|
$ |
853,515 |
|
|
$ |
1,011,699 |
|
|
$ |
1,175,979 |
|
|
$ |
1,341,764 |
|
Cumulative amount of
liability paid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
98,365 |
|
|
|
40,815 |
|
|
|
40,660 |
|
|
|
(29,990 |
) |
|
|
61,954 |
|
|
|
57,235 |
|
|
|
64,170 |
|
|
|
81,847 |
|
|
|
92,760 |
|
|
|
90,963 |
|
|
|
|
|
Two years later |
|
|
127,481 |
|
|
|
74,571 |
|
|
|
4,020 |
|
|
|
26,398 |
|
|
|
112,639 |
|
|
|
118,685 |
|
|
|
134,981 |
|
|
|
149,983 |
|
|
|
175,852 |
|
|
|
|
|
|
|
|
|
Three years later |
|
|
156,119 |
|
|
|
33,429 |
|
|
|
54,846 |
|
|
|
71,938 |
|
|
|
169,890 |
|
|
|
187,303 |
|
|
|
198,133 |
|
|
|
220,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
111,253 |
|
|
|
78,981 |
|
|
|
94,899 |
|
|
|
123,330 |
|
|
|
231,870 |
|
|
|
247,487 |
|
|
|
266,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
150,772 |
|
|
|
114,295 |
|
|
|
139,949 |
|
|
|
178,852 |
|
|
|
283,783 |
|
|
|
311,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
182,281 |
|
|
|
154,101 |
|
|
|
187,952 |
|
|
|
221,817 |
|
|
|
341,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
217,649 |
|
|
|
196,599 |
|
|
|
223,920 |
|
|
|
270,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
256,444 |
|
|
|
230,025 |
|
|
|
266,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
285,715 |
|
|
|
269,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
323,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability reestimated as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
523,430 |
|
|
|
410,875 |
|
|
|
424,187 |
|
|
|
442,624 |
|
|
|
636,123 |
|
|
|
678,535 |
|
|
|
766,886 |
|
|
|
908,162 |
|
|
|
1,072,990 |
|
|
|
1,198,719 |
|
|
|
|
|
Two years later |
|
|
511,602 |
|
|
|
404,559 |
|
|
|
420,419 |
|
|
|
442,807 |
|
|
|
634,576 |
|
|
|
714,303 |
|
|
|
838,458 |
|
|
|
1,007,198 |
|
|
|
1,122,567 |
|
|
|
|
|
|
|
|
|
Three years later |
|
|
503,906 |
|
|
|
401,475 |
|
|
|
417,868 |
|
|
|
446,948 |
|
|
|
678,009 |
|
|
|
790,941 |
|
|
|
939,254 |
|
|
|
1,057,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
500,514 |
|
|
|
396,403 |
|
|
|
423,425 |
|
|
|
502,140 |
|
|
|
754,717 |
|
|
|
881,073 |
|
|
|
991,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
492,280 |
|
|
|
399,311 |
|
|
|
466,975 |
|
|
|
568,993 |
|
|
|
832,968 |
|
|
|
933,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
493,586 |
|
|
|
437,913 |
|
|
|
522,592 |
|
|
|
636,007 |
|
|
|
878,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
531,603 |
|
|
|
488,849 |
|
|
|
582,364 |
|
|
|
670,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
580,714 |
|
|
|
546,607 |
|
|
|
611,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
636,451 |
|
|
|
576,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
662,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
deficiency(1) |
|
$ |
(121,213 |
) |
|
$ |
(154,464 |
) |
|
$ |
(177,357 |
) |
|
$ |
(226,701 |
) |
|
$ |
(240,759 |
) |
|
$ |
(252,424 |
) |
|
$ |
(246,343 |
) |
|
$ |
(204,398 |
) |
|
$ |
(110,868 |
) |
|
$ |
(22,740 |
) |
|
|
|
|
|
|
|
(1) |
|
Full years 2000 through 2007 include the results from the Companys discontinued
non-core property catastrophe reinsurance business. See Other Transactions and Note R to
the Consolidated Financial Statements. |
The Reserve for unpaid claims and claim expenses, net of reinsurance line in the table above
shows the estimated reserve for unpaid claims and claim expenses recorded at the end of each of the
periods indicated. These net liabilities represent the estimated amount of losses and expenses for
claims arising in the current year and all prior years that are unpaid at the end of each period.
The Cumulative amount of liability paid lines of the table represent the cumulative amounts paid
with respect to the liability previously recorded as of the end of each succeeding period. The
Liability reestimated lines of the table show the reestimated amount relating to the previously
recorded liability and is based upon experience as of the end of each succeeding period. This
estimate may be either increased or decreased as additional information about the frequency and
severity of claims for each succeeding period becomes available and is reviewed. The Company
periodically reviews the estimated reserves for claims and claim expenses and any changes are
reflected currently in earnings for each period. See Critical Accounting Policies and Estimates -
Future Policy Benefits and Unpaid Claims and Claim Expenses in Part II, Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations. The Cumulative
deficiency line in the table represents the aggregate change in the net estimated claim reserve
liabilities from the dates indicated through December 31, 2007.
-14-
The table below is gross of reinsurance and illustrates the effects of the discount to reflect the
time value of money that was removed from the amounts set forth in the loss development table
above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
1997 |
|
|
1998 |
|
|
1999 |
|
|
2000 |
|
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid claims and
claim expenses before
discount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of reinsurance |
|
$ |
541,280 |
|
|
$ |
422,159 |
|
|
$ |
434,512 |
|
|
$ |
444,061 |
|
|
$ |
638,189 |
|
|
$ |
680,835 |
|
|
$ |
744,760 |
|
|
$ |
853,515 |
|
|
$ |
1,011,699 |
|
|
$ |
1,175,979 |
|
|
$ |
1,341,764 |
|
Add reinsurance
recoverable |
|
|
23,454 |
|
|
|
164,825 |
|
|
|
179,180 |
|
|
|
206,704 |
|
|
|
92,828 |
|
|
|
95,709 |
|
|
|
93,030 |
|
|
|
104,266 |
|
|
|
103,014 |
|
|
|
105,287 |
|
|
|
113,018 |
|
Deduct discount for
time value of
money |
|
|
176,683 |
|
|
|
180,770 |
|
|
|
192,220 |
|
|
|
203,710 |
|
|
|
224,241 |
|
|
|
241,688 |
|
|
|
265,100 |
|
|
|
311,833 |
|
|
|
368,234 |
|
|
|
423,604 |
|
|
|
490,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid claims and claim
expenses as reported
on balance sheets |
|
|
388,051 |
|
|
|
406,214 |
|
|
|
421,472 |
|
|
|
447,055 |
|
|
|
506,776 |
|
|
|
534,856 |
|
|
|
572,690 |
|
|
|
645,948 |
|
|
|
746,479 |
|
|
|
857,662 |
|
|
|
963,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reestimated unpaid claims
and claim expenses, gross
of reinsurance, net of
discount, as of December
31, 2007 |
|
|
624,753 |
|
|
|
661,213 |
|
|
|
713,745 |
|
|
|
793,029 |
|
|
|
867,882 |
|
|
|
885,122 |
|
|
|
881,316 |
|
|
|
888,928 |
|
|
|
899,322 |
|
|
|
912,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cumulative
deficiency, gross of
reinsurance |
|
|
(236,702 |
) |
|
|
(254,999 |
) |
|
|
(292,273 |
) |
|
|
(345,974 |
) |
|
|
(361,106 |
) |
|
|
(350,266 |
) |
|
|
(308,626 |
) |
|
|
(242,980 |
) |
|
|
(152,843 |
) |
|
|
(54,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add accretion of
discount and change
in reinsurance
recoverable |
|
|
115,489 |
|
|
|
100,535 |
|
|
|
114,916 |
|
|
|
119,273 |
|
|
|
120,347 |
|
|
|
97,842 |
|
|
|
62,283 |
|
|
|
38,582 |
|
|
|
41,975 |
|
|
|
32,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative deficiency,
before discount, net
of reinsurance (1) |
|
$ |
(121,213 |
) |
|
$ |
(154,464 |
) |
|
$ |
(177,357 |
) |
|
$ |
(226,701 |
) |
|
$ |
(240,759 |
) |
|
$ |
(252,424 |
) |
|
$ |
(246,343 |
) |
|
$ |
(204,398 |
) |
|
$ |
(110,868 |
) |
|
$ |
(22,740 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Full years 2000 through 2007 include the results from the Companys discontinued
non-core property catastrophe reinsurance business. See Other Transactions and Note R to
the Consolidated Financial Statements. |
The excess workers compensation insurance reserves carried in the Consolidated Financial
Statements are calculated in accordance with GAAP and, net of reinsurance, are approximately $221.7
million less than those reported by the Company for statutory financial statement purposes at
December 31, 2007. This difference is primarily due to the use of different discount factors as
between GAAP and statutory accounting principles and differences in the bases against which such
discount factors are applied. See Critical Accounting Policies and Estimates Future Policy
Benefits and Unpaid Claims and Claim Expenses in Part II, Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations and Note A to the Consolidated Financial
Statements for certain additional information regarding reserve assumptions under GAAP.
Competition
The financial services industry is highly competitive. The Company competes with numerous other
insurance and financial services companies both in connection with sales of insurance and asset
accumulation products and integrated disability and absence management services and in acquiring
blocks of business and companies. Many of these organizations have substantially greater asset
bases, higher ratings from ratings agencies, larger and more diversified portfolios of insurance
products and larger sales operations. Competition in asset accumulation product markets is also
encountered from banks, securities brokerage firms and other financial intermediaries marketing
alternative savings products, such as mutual funds, traditional bank investment products and
retirement funding alternatives.
The Company believes that its reputation in the marketplace, quality of service, unique programs
which integrate employee benefit products and absence management services and investment returns
have enabled it to compete effectively for new business in its targeted markets. The Company
reacts to changes in the marketplace generally by focusing on products believed to provide adequate
margins and attempting to avoid those with low margins. The Company believes that its smaller
size, relative to some of its competitors, enables it to more easily tailor its products to the
demands of customers.
-15-
Regulation
The Companys insurance subsidiaries are regulated by state insurance authorities in the states in
which they are domiciled and the states in which they conduct business. These regulations, among
other things, limit the amount of dividends and other payments that can be made by the Companys
insurance subsidiaries without prior regulatory approval and impose restrictions on the amount and
type of investments these subsidiaries may have. These regulations also affect many other aspects
of the Companys insurance subsidiaries business, including, for example, risk-based capital
(RBC) requirements, various reserve requirements, the terms, conditions and manner of sale and
marketing of insurance products, claims-handling practices and the form and content of required
financial statements. These regulations are intended to protect policyholders rather than
investors. The Companys insurance subsidiaries are required under these regulations to file
detailed annual financial reports with the supervisory agencies in the various states in which they
do business, and their business and accounts are subject to examination at any time by these
agencies. To date, no examinations have produced any significant adverse findings or adjustments.
The ability of the Companys insurance subsidiaries to continue to conduct their businesses is
dependent upon the maintenance of their licenses in these various states.
In April 2004, the New York State Attorney General (NYAG) initiated an investigation into certain
insurance broker compensation arrangements and other aspects of dealings between insurance brokers
and insurance companies, and, in connection therewith, filed a civil complaint in October 2004
against a major insurance brokerage firm, Marsh & McLennan, based on certain of such firms
compensation arrangements with insurers and alleged misconduct in connection with the placement of
insurance business. Other state regulators subsequently announced the commencement of similar
investigations and reviews. The Company received administrative subpoenas or similar requests for
information from the Illinois Division of Insurance, the Missouri Department of Insurance, the
NYAGs office, the North Carolina Department of Insurance and the Ohio Department of Insurance in
connection with their investigations. Additional regulatory inquiries may be received by its
insurance subsidiaries as the various investigations continue. The Company has fully cooperated
with inquiries it has received to date, and it intends to fully cooperate with any future inquiries
of this type.
Based on an internal review in 2004 relating to the Companys insurance subsidiaries, the Company
had identified certain potential issues concerning past insurance solicitation practices involving
SNCC and Marsh & McLennan. The instances that the Company was able to specifically identify in
this regard were limited in number and involved modest amounts of premium. The Company reported on
these issues to the NYAGs office and to the Missouri Department of Insurance in 2004. In 2005,
SNCC was the subject of a targeted market conduct examination by the Missouri Department of
Insurance relating to these issues, which did not result in any significant adverse findings. The
Company will fully cooperate with these and any other regulatory agencies relating to these issues.
It is not possible to predict the future impact of this matter on the Company or of the various
investigations, or any regulatory changes or litigation resulting from such investigations, on the
insurance industry or on the Company and its insurance subsidiaries.
From time to time, increased scrutiny has been placed upon the insurance regulatory framework, and
a number of state legislatures have considered or enacted legislative measures that alter, and in
many cases increase, state authority to regulate insurance companies. In addition to legislative
initiatives of this type, the National Association of Insurance Commissioners (the NAIC) and
insurance regulators are continuously involved in a process of reexamining existing laws and
regulations and their application to insurance companies. Furthermore, while the federal
government currently does not directly regulate the insurance business, federal legislation and
administrative policies in a number of areas, such as employee benefits regulation, age, sex and
disability-based discrimination, financial services regulation and federal taxation, can
significantly affect the insurance business. It is not possible to predict the future impact of
changing regulation on the operations of the Company and its insurance subsidiaries.
The NAICs RBC requirements for insurance companies take into account asset risks, insurance risks,
interest rate risks and other relevant risks with respect to the insurers business and specify
varying degrees of regulatory action to occur to the extent that an insurer does not meet the
specified RBC thresholds, with increasing degrees of regulatory scrutiny or intervention provided
for companies in categories of lesser RBC compliance. The Company believes that its insurance
subsidiaries are adequately capitalized under the RBC requirements and that the thresholds will not
have any significant regulatory effect on the Company. However, were the insurance subsidiaries
RBC position to materially decline in the future, the insurance subsidiaries continued ability to
pay dividends and the degree of regulatory supervision or control to which they are subjected may
be affected.
The Companys insurance subsidiaries can also be required, under solvency or guaranty laws of most
states in which they do business, to pay assessments to fund policyholder losses or liabilities of
insurance companies that become insolvent.
-16-
These assessments may be deferred or forgiven under
most solvency or guaranty laws if they would threaten an insurers financial strength and, in most
instances, may be offset against future state premium taxes. SNCC did not recognize any expense in
2007, 2006 or 2005 for these types of assessments. None of the Companys life insurance
subsidiaries has ever incurred any significant costs of this nature.
Employees
The Company and its subsidiaries employed approximately 1,551 persons at December 31, 2007. The
Company believes that it enjoys good relations with its employees.
Other Subsidiaries
The Company conducts certain of its investment management activities through its wholly-owned
subsidiary, Delphi Capital Management, Inc. (DCM), and makes certain investments through other
wholly-owned non-insurance subsidiaries.
Other Transactions
In May 2003, the Company issued $143.8 million in principal amount of 8.00% Senior Notes due 2033
(the 2033 Senior Notes) in a public offering. The proceeds from the 2033 Senior Notes were used
to repay the outstanding borrowings under the Companys revolving credit facility and to repay in
full the principal amount of $66.5 million of its 8% Senior Notes which matured in October 2003
(the Matured Senior Notes). The 2033 Senior Notes, which were issued at par value, will mature
on May 15, 2033 and are redeemable at par at the option of the Company, in whole or in part, at any
time on or after May 15, 2008. The 2033 Senior Notes are not redeemable at the option of any
holder of the notes prior to maturity nor are they subject to any sinking fund requirements.
Interest on the 2033 Senior Notes is payable quarterly on February 15, May 15, August 15 and
November 15 of each year. The 2033 Senior Notes are senior unsecured obligations of the Company
and, as such, are effectively subordinated to all claims of secured creditors of the Company and
its subsidiaries and to claims of unsecured creditors of the Companys subsidiaries, including the
insurance subsidiaries obligations to policyholders. The 2033 Senior Notes were issued in
denominations of $25 and multiples of $25 and are listed on the New York Stock Exchange. See Note
D to the Consolidated Financial Statements.
In May 2003, Delphi Financial Statutory Trust I (the Trust), a subsidiary of the Company, issued
$20.0 million liquidation amount of Floating Rate Capital Securities (the 2003 Capital
Securities) in a private placement. In connection with the issuance of the 2003 Capital
Securities and the related purchase by the Company of all of the common securities of the Trust
(the 2003 Common Securities and, collectively with the 2003 Capital Securities, the Trust
Securities), the Company issued $20.6 million principal amount of floating rate junior
subordinated deferrable interest debentures, due 2033 (the 2003 Junior Debentures). Interest on
the 2003 Junior Debentures is payable quarterly on February 15, May 15, August 15 and November 15
of each year. The interest rate on the 2003 Junior Debentures resets quarterly to a rate equal to
the London interbank offered interest rate (LIBOR) for three-month U.S. dollar deposits, plus
4.10% (not to exceed 12.50%). The weighted average interest rates on the 2003 Junior Debentures
were 9.45%, 9.15% and 7.40% for the years ended December 31, 2007, 2006 and 2005, respectively.
The distribution and other payment dates on the Trust Securities correspond to the interest and
other payment dates on the 2003 Junior Debentures. The 2003 Junior Debentures are unsecured and
subordinated in right of payment to all of the Companys existing and future senior indebtedness.
Beginning in May 2008, the Company will have the right to redeem the 2003 Junior Debentures, in
whole or in part, at a price equal to 100% of the principal amount of the debentures, plus accrued
and unpaid interest to the date of redemption.
During the fourth quarter of 2005, the Company decided to exit its non-core property catastrophe
reinsurance business, due to the volatility associated with such business and other strategic
considerations, and has not thereafter entered into or renewed any assumed property reinsurance
contracts. A substantial majority of these reinsurance contracts expired on or before December 31,
2005 and all of the remaining contracts expired during the third quarter of 2006; however, the
Company remains liable for certain risks assumed under such contracts prior to their expiration.
The Company has classified the operating results of this business as discontinued operations. See
Note R to the Consolidated Financial Statements. For the years ended December 31, 2007, 2006 and
2005, the Company recognized premium income of $0.4 million, $1.2 million, and $17.4 million,
respectively, and incurred losses of $0.6 million, $5.8 million, and $37.9 million,
-17-
respectively,
from this line of business. For the years ended December 31, 2007, 2006 and 2005, the Company
recognized an operating loss of $0, $2.9 million, and $13.4 million, respectively, net of an income
tax benefit of $0, $1.6 million, and $7.2 million, respectively, from this business. The assets
and liabilities related to the property catastrophe reinsurance business were not material to the
Companys consolidated financial position.
On October 25, 2006, the Company entered into an Amended and Restated Credit Agreement with Bank of
America, N.A. as administrative agent and a group of major banking institutions (the Amended
Credit Agreement). The Amended Credit Agreement amended and restated the Companys $200 million
revolving credit facility dated as of May 26, 2005. The Amended Credit Agreement provides for a
revolving credit facility in an amount of $250 million with a maturity date of October 25, 2011.
On November 8, 2007, the amount of such facility was increased to the amount of $350 million, and
certain financial institutions were added as new lenders, pursuant to a supplement to the Credit
Agreement. The Company had outstanding borrowings of $74.0 million and $120.0
million at December 31, 2007 and 2006, respectively under the Amended Credit Agreement. Interest
on borrowings under the Amended Credit Agreement is payable, at the Companys election, either at a
floating rate based on LIBOR plus a specified margin which varies depending on the level of the
specified rating agencies ratings of the Companys senior unsecured debt, as in effect from time
to time, or at Bank of Americas prime rate. Certain commitment and utilization fees are also
payable under the Amended Credit Agreement. The Amended Credit Agreement contains various
financial and other affirmative and negative covenants, along with various representations and
warranties, considered ordinary for this type of credit agreement. The covenants include, among
others, a maximum Company consolidated debt to capital ratio, a minimum Company consolidated net
worth, minimum statutory risk-based capital requirements for RSLIC and SNCC, and certain
limitations on investments and subsidiary indebtedness. As of December 31, 2007, the Company was
in compliance in all material respects with the financial and various other affirmative and
negative covenants in the Amended Credit Agreement.
On March 27, 2007, Delphi Funding, L.L.C. (Delphi Funding) redeemed the remaining $36.0 million
of the total $100.0 million liquidation amount of 9.31% Capital Securities, Series A (the Capital
Securities) concurrently with the redemption by the Company of the underlying $103.1 million
principal amount of 9.31% junior subordinated deferrable interest debentures, Series A, due 2027
(the Junior Debentures) held by Delphi Funding. The redemption price was $1,046.55 per Capital
Security plus accrued dividends. As a result, the $103.1 million principal amount of the Junior
Debentures ceased to be outstanding and dividends on the Junior Debentures ceased to accrue. The
Company recognized a pre-tax loss of $2.2 million in the first quarter of 2007 as a result of, the
redemption. The Company utilized borrowings under the Amended Credit Agreement and cash on hand to
fund such redemption. See Note H to the Consolidated Financial Statements
On May 23, 2007, the Company completed the issuance of $175.0 million aggregate principal amount of
fixed-to-floating rate junior subordinated debentures (the 2007 Junior Debentures), pursuant to
an effective registration statement. The 2007 Junior Debentures bear interest at a fixed rate of
7.376%, payable quarterly in arrears until May 15, 2017, at which time the interest rate changes to
a variable rate equal to LIBOR for three-month U.S. dollar deposits plus 3.19%, payable quarterly
in arrears. The 2007 Junior Debentures were issued in denominations of $25 and multiples of $25
and are listed on the New York Stock Exchange. The 2007 Junior Debentures will become due on May
15, 2037, the scheduled maturity date, but only to the extent that the Company has received
sufficient net proceeds from the sale of certain qualifying capital securities, as defined. The
Company will be required to use its commercially reasonable efforts, subject to certain market
disruption events, to sell a sufficient amount of qualifying securities to permit repayment of the
2007 Junior Debentures in full on the scheduled maturity date or as soon thereafter as possible.
Any remaining outstanding principal amount will be due on May 1, 2067, the final maturity date.
Subject to certain exceptions and limitations, the Company may elect, on one or more occasions, to
defer payment of interest on the 2007 Junior Debentures. The Company will not be required to
settle deferred interest until it has deferred interest for five consecutive years or, if earlier,
has made a payment of current interest during a deferral period. The Company may defer interest
for a period of up to ten consecutive years without giving rise to an event of default. During any
such deferral period, additional interest would accrue on the deferred interest at the same rate as
on the 2007 Junior Debentures and the Company would not be permitted to, among other things, pay
dividends on or make certain repurchases of its common stock. The Company may elect to redeem any
or all of the 2007 Junior Debentures at any time. In the case of a redemption before May 15, 2017,
the redemption price will be equal to the greater of 100% of the principal amount of the 2007
Junior Debentures being redeemed and the applicable make-whole amount, in each case plus any
accrued and unpaid interest. In the case of a redemption on or after May 15, 2017, the redemption
price will be equal to 100% of the principal amount of the debentures being redeemed plus any
accrued and unpaid interest. The proceeds from this issuance were used primarily to repay the then
outstanding borrowings under the Amended Credit Agreement and for other general corporate purposes.
See Note I to the Consolidated Financial Statements.
-18-
Item 1A. Risk Factors.
The Companys business faces various risks and uncertainties, which include those discussed below
and elsewhere in this document. These risks and uncertainties could have a material adverse effect
on the Companys results of operations, liquidity and financial condition. However, these risks
and uncertainties are not necessarily the only ones the Company faces. Other risks and
uncertainties of which the Company is not presently aware, or that it does not now believe are
significant, may adversely impact its business or the trading price of its securities.
Reserves established for future policy benefits and claims may prove inadequate.
The Companys reserves for future policy benefits and unpaid claims and claim expenses are
estimates that entail various assumptions and judgments. See Critical Accounting Policies and
Estimates Future Policy Benefits and Unpaid Claims and Claim Expenses in Part II, Item 7 -
Managements Discussion and Analysis of Financial Condition and Results of Operations for a
description of the most significant assumptions used in the estimation process. These estimates are
subject to variability, since the factors and events affecting the ultimate liability for claims
have not all taken place, and thus cannot be evaluated with certainty. Moreover, under the
Companys actuarial methodologies, these estimates are subject to reevaluation based on developing
trends with respect to the Companys loss experience. Such trends may emerge over longer periods
of time, and changes in such trends cannot necessarily be identified or predicted at any given time
by reference to current claims experience, whether favorable or unfavorable. If the Companys
actual loss experience from its current or discontinued products is less favorable than the
Companys assumptions or estimates, the Companys reserves could be inadequate. In such event, the
Companys results of operations, in addition to its liquidity and financial condition, could be
materially adversely affected.
The market values of the Companys investments fluctuate.
The market values of the Companys investments vary depending on economic and market conditions,
including interest rates, and such values can decline as a result of changes in such conditions.
Increasing interest rates or a widening in the spread between interest rates available on U.S.
Treasury securities and corporate debt, for example, will typically have an adverse impact on the
market values of the fixed maturity securities in the Companys investment portfolio. If interest
rates decline, the Company generally achieves a lower overall rate of return on investments of cash
generated from the Companys operations. In addition, in the event that investments are called or
mature in a declining interest rate environment, the Company may be unable to reinvest the proceeds
in securities with comparable interest rates. The Company may also in the future be required or
determine to sell certain investments, whether to meet contractual obligations to its
policyholders, or otherwise, at a price and a time when the market value of such investments is
less than the book value of such investments, resulting in losses to the Company.
Declines in the fair value of investments that are considered in the judgment of management to be
other than temporary are reported as realized investment losses. See Critical Accounting Policies
and Estimates Investments in Part II, Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations, for a description of managements evaluation process. The
Company has experienced and may in the future experience losses from other than temporary declines
in security values. Such losses are recorded as realized investment losses in the income
statement. See Results of Operations 2007 Compared to 2006 in Part II, Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations. In addition, the Company
invests in certain investment funds organized as limited partnerships and limited liability
companies that invest in various financial instruments. These investments are reflected in the
Companys financial statements under the equity method; accordingly, positive or negative changes
in the value of the investees financial instruments are included in net investment income. Thus,
the Companys results of operations, in addition to its liquidity and financial condition, could be
materially adversely affected if these entities were to experience significant losses in the values
of their financial assets.
The Companys investment strategy exposes the Company to default and other risks.
The management of the Companys investment portfolio is an important component of the Companys
profitability since a substantial portion of the Companys operating income is generated from the
difference between the yield achieved on invested assets and, in the case of asset accumulation
products, the interest credited on policyholder funds and, in the case of the Companys other
products for which reserves are discounted, the discount rate used to calculate the related
reserves. See Liquidity and Capital Resources Investments in Part II, Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations, for a description of the
Companys investment portfolio and strategy.
-19-
The Company is subject to the risk, among others, that the issuers of the fixed maturity securities
and mortgage loans the Company owns will default on principal or interest payments. A major
economic downturn or any of the various other factors that affect issuers abilities to pay could
result in issuer defaults. Because the Companys investments consist primarily of fixed maturity
securities, mortgage loans and short-term investments, such defaults could materially adversely
affect the Companys results of operations, liquidity or financial condition. The Company
continually monitors its investment portfolio and attempts to ensure that the risks associated with
concentrations of investments in either a particular sector of the market or a single entity are
limited; however, there can be no assurance that such efforts will be successful.
The Companys financial position exposes the Company to interest rate risks.
Because the Companys primary assets and liabilities are financial in nature, the Companys
consolidated financial position and earnings are subject to risks resulting from changes in
interest rates. The Company seeks to manage this risk through active portfolio management focusing
on minimizing its exposure to fluctuations in interest rates by matching its invested assets and
related liabilities and by periodically adjusting the crediting rates on its annuity products. See
Liquidity and Capital Resources Asset/Liability Management and Market Risk in Part II, Item 7 -
Managements Discussion and Analysis of Financial Condition and Results of Operations. The
profitability of group employee benefit products for which the reserves are discounted is also
affected by the difference between the yield achieved on invested assets and the discount rate used
to calculate the related reserves. The Company manages this risk by seeking to adjust the prices
charged for these products.
The Companys ability to reduce its exposure to risks depends on the availability and cost of
reinsurance.
The Company transfers its exposure to some risks through reinsurance ceded arrangements with other
insurance and reinsurance companies. Under the Companys reinsurance ceded arrangements, another
insurer assumes a specified portion of the Companys risks under certain of its insurance policies
in exchange for a specified portion of the premiums received by the Company under such policies.
At December 31, 2007 and 2006, the Company had reinsurance receivables of $402.8 million and $410.6
million, respectively. The availability, amount, cost and terms of reinsurance varies
significantly based on market conditions. Any decrease in the amount of the Companys reinsurance
ceded will increase the Companys risk of loss and premium income, and any increase in the cost of
such reinsurance will, absent a decrease in the reinsurance amount, reduce the Companys premium
income. Furthermore, the Company is subject to credit risk with respect to reinsurance ceded. The
Companys reinsurance ceded arrangements generally consist of indemnity reinsurance transactions in
which the Company is liable for the transferred risks whether or not the reinsurers meet their
financial obligations to the Company. Such failures could materially affect the Companys results
of operations, in addition to its liquidity and financial condition.
Since the terrorist events of September 11, 2001, due to various factors, higher prices and less
favorable terms and conditions have been offered in the reinsurance market. These market
conditions are reflected in the terms of the reinsurance arrangements in effect for the Companys
excess workers compensation and long-term disability products. See Liquidity and Capital
Resources Reinsurance in Part II, Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations. In the future, the Companys reinsurers may seek price
increases or other unfavorable modifications to the terms, conditions or amounts of their
reinsurance coverages, although the extent of any such actions cannot currently be predicted.
Also, there has been significantly reduced availability of reinsurance covering risks such as
terrorist and catastrophic events. Accordingly, substantially all of the Companys coverages of
this nature have been discontinued, which would result in the Company bearing a higher portion of
losses from such events if they occur. The Company has not been able to replace such coverages on
acceptable terms due to present market conditions, and there can be no assurance that the Company
will be able to do so in the future. However, under the Terrorism Act, the federal government will
pay 85% of the Companys covered losses during 2008, relating to acts of domestic and international
terrorism from property and casualty products directly written by SNCC above the Companys annual
deductible. See Group Employee Benefit Products in Item 1 Business. The occurrence of a
significant terrorist or catastrophic event could have a material adverse effect on the Companys
results of operations, in addition to its liquidity and financial condition.
The insurance business is a heavily regulated industry.
The Companys insurance subsidiaries, like other insurance companies, are highly regulated by state
insurance authorities in the states in which they are domiciled and the other states in which they
conduct business. Such regulations, among other things, limit the amount of dividends and other
payments that can be made by such subsidiaries without prior regulatory approval and impose
restrictions on the amount and type of investments such subsidiaries may have. These regulations
also affect many other aspects of the Companys insurance subsidiaries businesses, including, for
example,
-20-
RBC requirements, various reserve requirements, the terms, conditions and manner of sale and
marketing of insurance products, claims-handling practices and the form and content of required
financial statements. These regulations are intended to protect policyholders rather than
investors. The ability of the Companys insurance subsidiaries to continue to conduct their
businesses is dependent upon the maintenance of their licenses in these various states.
In April 2004, the New York Attorney General (NYAG) initiated an investigation into certain
insurance broker compensation arrangements and other aspects of dealings between insurance brokers
and insurance companies, and, in connection therewith, filed a civil complaint in October 2004
against a major insurance brokerage firm based on certain of such firms compensation arrangements
with insurers and alleged misconduct in connection with the placement of insurance business. Other
state regulators subsequently announced the commencement of similar investigations and reviews.
The Company received administrative subpoenas or similar requests for information from the Illinois
Division of Insurance, the Missouri Department of Insurance, the NYAGs office, the North Carolina
Department of Insurance and the Ohio Department of Insurance in connection with their
investigations. Additional regulatory inquiries may be received by the Companys insurance
subsidiaries in the future. The Company has fully cooperated with inquiries it has received to
date, and it intends to fully cooperate with any future inquiries of this type.
Based on an internal review in 2004 relating to the Companys insurance subsidiaries, the Company
had identified certain potential issues concerning past insurance solicitation practices involving
SNCC and Marsh & McLennan. The instances that the Company was able to specifically identify in
this regard were limited in number and involved modest amounts of premium. The Company reported on
these issues to the NYAGs office and to the Missouri Department of Insurance in 2004. In 2005,
SNCC was the subject of a targeted market conduct examination by the Missouri Department of
Insurance relating to these issues, which did not result in any significant adverse findings. The
Company will fully cooperate with these and any other regulatory agencies relating to these issues.
It is not possible to predict the future impact of this matter on the Company or of the various
investigations, or any regulatory changes or litigation resulting from such investigations, on the
insurance industry or on the Company and its insurance subsidiaries.
From time to time, increased scrutiny has been placed upon the insurance regulatory framework, and
a number of state legislatures have considered or enacted legislative measures that alter, and in
many cases increase, state authority to regulate insurance companies. In addition to legislative
initiatives of this type, the NAIC and insurance regulators are continuously involved in a process
of reexamining existing laws and regulations and their application to insurance companies.
Furthermore, while the federal government currently does not directly regulate the insurance
business, federal legislation and administrative policies (and court interpretations thereof) in a
number of areas, such as employee benefits regulation, age, sex and disability-based
discrimination, financial services regulation and federal taxation, can significantly affect the
insurance business. It is not possible to predict the future impact of changing regulation on the
operations of the Company and those of its insurance subsidiaries.
The Companys insurance subsidiaries can also be required, under solvency or guaranty laws of most
states in which they do business, to pay assessments to fund policyholder losses or liabilities of
insurance companies that become insolvent.
The Companys financial position and results of operations may be adversely impacted by
changes in accounting rules and in the interpretations of such rules.
The Companys financial position and results of operations are reported in accordance with GAAP, in
the case of the Company, and in accordance with statutory accounting principles, in the case of the
statutory financial statements of its insurance subsidiaries. Changes in the applicable GAAP or
statutory accounting rules, or in the interpretations of such rules, may adversely affect the
Companys and such subsidiaries reported financial condition and results of operations.
The financial services industry is highly competitive.
The Company competes with numerous other insurance and financial services companies. Many of these
organizations have substantially greater assets, higher ratings from rating agencies, larger and
more diversified portfolios of insurance products and larger agency sales operations than the
Company. Competition in asset accumulation product markets is also encountered from banks,
securities brokerage firms and other financial intermediaries marketing alternative savings
products, such as mutual funds, traditional bank investments and retirement funding alternatives.
The Company may be adversely impacted by a decline in the ratings of its insurance
subsidiaries or its own credit ratings.
Ratings with respect to claims-paying ability and financial strength have become an increasingly
important factor impacting the competitive position of insurance companies. The financial strength
ratings of RSLIC as of February 2008 as assigned by A.M. Best, Fitch, Moodys and Standard & Poors
were A (Excellent), A (Strong), A3 (Good) and A
-21-
(Strong), respectively. The financial strength ratings of SNCC as of February 2008 as assigned by
A.M. Best, Fitch, Moodys and Standard & Poors were A (Excellent), A (Strong), A3 (Good) and A
(Strong), respectively. Each of the rating agencies reviews its ratings of companies periodically
and there can be no assurance that current ratings will be maintained or improved in the future.
Claims-paying and financial strength ratings are based upon factors relevant to the Companys
insurance subsidiary policyholders and are not directed toward protection of investors in the
Company. Downgrades in the ratings of the Companys insurance subsidiaries could adversely affect
sales of their products and policyholder withdrawals and could have a material adverse effect on
the results of the Companys operations. In addition, downgrades in the Companys credit ratings
could materially adversely affect its ability to access the capital markets. The Companys senior
unsecured debt ratings as of February 2008 from A.M. Best, Fitch, Moodys and Standard & Poors
were bbb, BBB, Baa3 and BBB+, respectively. The ratings for the Companys 2007 Junior Debentures as
of February 2008 from A.M. Best, Fitch, Moodys and Standard & Poors were bb+, BBB-, Ba1 and BBB-,
respectively. The ratings for RSLICs funding agreements as of February 2008 from A.M. Best,
Moodys and Standard & Poors were a, A3, and A, respectively.
Almost half of the voting power of Delphi is controlled by Robert Rosenkranz, whose interests
may differ from those of other securityholders.
Each share of Delphis Class A Common Stock entitles the holder to one vote and each share of
Delphis Class B Common Stock entitles the holder to a number of votes per share equal to the
lesser of (1) the number of votes such that the aggregate of all outstanding shares of Class B
Common Stock will be entitled to cast 49.9% of all of the votes represented by the aggregate of all
outstanding shares of Class A Common Stock and Class B Common Stock or (2) ten votes. Each share
of Class B Common Stock is convertible at any time into one share of Class A Common Stock. The
holders of the Class A Common Stock vote as a separate class to elect one director of Delphi. As
of February 15, 2008, Mr. Robert Rosenkranz, our Chairman and Chief Executive Officer, by means of
beneficial ownership of the general partner of Rosenkranz & Company, L.P. and direct or beneficial
ownership, had the power to vote all of the outstanding shares of Class B Common Stock, which as of
such date represented 49.9% of the aggregate voting power of the Common Stock. Holders of a
majority of the aggregate voting power of our Class A Common Stock and Class B Common Stock have
the power to elect all of the members of our Board of Directors (other than a single director
separately elected by the holders of Class A Common Stock) and to determine the outcome of
fundamental corporate transactions, including mergers and acquisitions, consolidations and sales of
all or substantially all of our assets. The Company is a party to consulting and other
arrangements with certain affiliates of Mr. Rosenkranz under which various fees are paid to such
affiliates, and which are expected to continue in accordance with their terms.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties
The Company leases its principal executive office at 1105 North Market Street, Suite 1230,
Wilmington, Delaware under an operating lease expiring in October 2009. RSLIC leases its
administrative office at 2001 Market Street, Suite 1500, Philadelphia, Pennsylvania, under an
operating lease expiring in December 2015. SNCC owns its home office building at 2043 Woodland
Parkway, Suite 200, St. Louis, Missouri, which consists of approximately 58,000 square feet. SNCC
also owns land located at 1832 Schuetz Road, St. Louis, Missouri. This location, which is
currently under construction and expected to be completed in 2008, will serve as SNCCs new home
office consisting of approximately 140,000 square feet. SNCC leases additional office space at
2029 Woodland Parkway, St. Louis, Missouri, under an operating lease expiring in September 2008.
DCM and FRSLIC lease office space at 590 Madison Avenue, New York, New York under an operating
lease expiring in November 2010. A substantial portion of the office space that DCM and FRSLIC
formerly occupied at 153 East 53rd Street, 49th Floor, New York, New York
under an operating lease expiring in July 2008 has been sublet to third parties. Matrix leases its
principal office at 5225 Hellyer Avenue, Suite 210, San Jose, California under an operating lease
expiring in December 2010. The Company also maintains sales and administrative offices throughout
the country to provide nationwide sales support and service existing business. The Company
believes that its properties and facilitates are suitable and adequate for current operations.
-22-
Item 3. Legal Proceedings
In the course of its business, the Company is a party to litigation and other proceedings,
primarily involving its insurance operations. In some cases, these proceedings entail claims
against the Company for punitive damages and similar types of relief. The ultimate disposition of
such pending litigation and proceedings is not expected to have a material adverse effect on the
Companys results of operations, liquidity or financial position.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Executive Officers of the Company
The table below presents certain information concerning each of the executive officers of the
Company:
|
|
|
|
|
|
|
Name |
|
Age |
|
Position |
|
Robert Rosenkranz
|
|
|
65 |
|
|
Director of the Company; Chairman of the Board and Chief Executive Officer of the Company;
Chairman of the Board of RSLIC |
Donald A. Sherman
|
|
|
57 |
|
|
Director and President and Chief Operating Officer of the Company |
Robert M. Smith, Jr.
|
|
|
56 |
|
|
Director and Executive Vice President of the Company |
Chad W. Coulter
|
|
|
45 |
|
|
Senior Vice President, Secretary and General Counsel of the Company; Vice President, General
Counsel and Assistant Secretary of RSLIC |
Thomas W. Burghart
|
|
|
49 |
|
|
Vice President and Treasurer of the Company and Senior Vice President and Treasurer of RSLIC |
Lawrence E. Daurelle
|
|
|
56 |
|
|
Director of the Company and President and Chief Executive Officer of RSLIC |
Harold F. Ilg
|
|
|
60 |
|
|
Director of the Company and Chairman of the Board of SNCC |
Mr. Rosenkranz has served as Chief Executive Officer of the Company since May 1987 and as Chairman
of the Board of Directors of the Company since April 1989. He served as President of the Company
from May 1987 to April 2006. He also serves as Chairman of the Board or as a Director of the
Companys principal subsidiaries. Mr. Rosenkranz, by means of beneficial ownership of the general
partner of Rosenkranz & Company, L.P. and direct or beneficial ownership, has the power to vote all
of the outstanding shares of Class B Common Stock, which represent 49.9% of the aggregate voting
power of the Companys common stock as of February 15, 2008.
Mr. Sherman has served as the President and Chief Operating Officer of the Company since April 2006
and has served as a Director of the Company since August 2002. Mr. Sherman served as Chairman and
Chief Executive Officer of Waterfield Mortgage Company, Inc. (Waterfield) since 1999 and as
President of Waterfield from 1989 to 1999. Prior to his service at Waterfield, Mr. Sherman served
as President of Hyponex Corporation and was previously a partner in the public accounting firm of
Coopers and Lybrand. Mr. Sherman also serves as a Director of the Companys principal
subsidiaries.
Mr. Smith has served as Executive Vice President of the Company and DCM since November 1999 and as
a Director of the Company since January 1995. He has also served as the Chief Investment Officer
of RSLIC and FRSLIC since April 2001. From July 1994 to November 1999, he served as Vice President
of the Company and DCM. Mr. Smith also serves as a Director of the Companys principal
subsidiaries.
Mr. Coulter has served as Senior Vice President and General Counsel of the Company since February
2007. He served as Vice President and General Counsel of the Company from January 1998 to February
2007, and has served as Secretary of the Company since May 2003. He has served as Vice President,
General Counsel and Assistant Secretary of RSLIC, FRSLIC and RSLIC-Texas since January 1998, and
has served as Secretary of the Company since May 2003. He also served for RSLIC in similar
capacities from February 1994 to August 1997, and in various capacities from January 1991 to
February 1994. From August 1997 to December 1997, Mr. Coulter was Vice President and General
Counsel of National Life of Vermont.
-23-
Mr. Burghart has served as Vice President and Treasurer of the Company since April 2001 and as
Senior Vice President and Treasurer of RSLIC, FRSLIC and RSLIC-Texas since February 2008. He served
as Vice President and Treasurer of RSLIC, FRSLIC and RSLIC-Texas from October 2000 to February
2008. From March 1992 to September 2000, he served as the Second Vice President of RSLIC.
Mr. Daurelle has served as a Director of the Company since August 2002. He also has served as
President and Chief Executive Officer of RSLIC, FRSLIC and RSLIC-Texas since October 2000. He
served as Vice President and Treasurer of the Company from August 1998 to April 2001. He also
serves on the Board of Directors of RSLIC, FRSLIC and RSLIC-Texas. From May 1995 to October 2000,
Mr. Daurelle was Vice President and Treasurer of RSLIC, FRSLIC and RSLIC-Texas.
Mr. Ilg has served as a Director of the Company since August 2002. He also has served as Chairman
of the Board of SNCC since January 1999, as well as the President and a Director of Safety National
Re since 1997. Effective April 1, 2008, Mr. Ilg will step down from his positions at SNCC to
become Executive Vice President of the Company. He serves on the Board of Directors of RSLIC,
FRSLIC and RSLIC-Texas. From April 1999 until October 2000, he served as President and Chief
Executive Officer of RSLIC, FRSLIC, and RSLIC-Texas. Prior to January 1999, he served as Vice
Chairman of the Board of SNCC, where he has been employed in various capacities since 1978.
PART II
Item 5. Market for the Companys Common Stock and Related Shareholder Matters and Issuer Purchases
of Equity Securities.
The closing price of the Companys Class A Common Stock was $29.14 on February 15, 2008. There
were approximately 3,000 holders of record of the Companys Class A Common Stock as of February 15,
2008.
The Companys Class A Common Stock is listed on the New York Stock Exchange under the symbol DFG.
The following table sets forth the high and low sales prices for the Companys Class A Common Stock
and the cash dividends paid per share for the Companys Class A and Class B Common Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
Low |
|
Dividends |
2006:
|
|
First Quarter
|
|
$ |
35.43 |
|
|
$ |
30.41 |
|
|
$ |
0.07 |
|
|
|
Second Quarter
|
|
|
36.48 |
|
|
|
33.29 |
|
|
|
0.08 |
|
|
|
Third Quarter
|
|
|
41.67 |
|
|
|
33.78 |
|
|
|
0.08 |
|
|
|
Fourth Quarter
|
|
|
41.98 |
|
|
|
38.42 |
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007:
|
|
First Quarter
|
|
$ |
42.00 |
|
|
$ |
38.07 |
|
|
$ |
0.08 |
|
|
|
Second Quarter
|
|
|
45.08 |
|
|
|
39.97 |
|
|
|
0.09 |
|
|
|
Third Quarter
|
|
|
47.79 |
|
|
|
36.60 |
|
|
|
0.09 |
|
|
|
Fourth Quarter
|
|
|
43.66 |
|
|
|
34.70 |
|
|
|
0.09 |
|
In 2001, the Companys Board of Directors approved the initiation of a quarterly cash dividend
payable on the Companys Class A Common Stock and Class B Common Stock. Since then the Company has
paid dividends in each quarter. The cash dividend in first quarter of 2006 was $0.07 per share and
in the second quarter of 2006, the Companys Board of Directors increased the dividend by 14% to
$0.08 per share. During the second quarter of 2007, the Companys Board of Directors increased the
cash dividend by 13% to $0.09 per share. In the first quarter of 2008, the cash dividend declared
by the Companys Board of Directors was $0.09 per share, and will be paid on the Companys Class A
Common Stock and Class B Common Stock on March 5, 2008. The Company intends to continue to pay a
quarterly dividend at this level. However, the declaration and payment of such dividends,
including the amount and frequency of such dividends, is at the discretion of the Board and depends
upon many factors, including the Companys consolidated financial position, liquidity requirements,
operating results and such other factors as the Board may deem relevant. Cash dividend payments
are permitted under the respective terms of the Amended Credit Agreement, the 2007 Junior
Debentures and the 2033 Senior Notes.
In addition, dividend payments by the Companys insurance subsidiaries to the Company are subject
to certain regulatory restrictions. See Liquidity and Capital Resources in Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations and Regulation in Part
I, Item 1 Business.
-24-
The following table shows the purchases of registered equity securities under the Companys
existing repurchase program during the three months ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
as Part |
|
|
Shares that |
|
|
|
Total |
|
|
|
|
|
|
of Publicly |
|
|
May Yet Be |
|
|
|
Number of |
|
|
Average |
|
|
Announced |
|
|
Purchased Under |
|
|
|
Shares |
|
|
Price Paid |
|
|
Plans |
|
|
the Plans |
|
|
|
Purchased |
|
|
per Share |
|
|
or Programs(1) |
|
|
or Programs(2) |
|
October 1 31, 2007 |
|
|
299,400 |
|
|
$ |
37.86 |
|
|
|
299,400 |
|
|
|
588,776 |
|
November 1 30, 2007 |
|
|
1,196,800 |
|
|
$ |
37.60 |
|
|
|
1,196,800 |
|
|
|
653,800 |
(3) |
December 1 31, 2007 |
|
|
120,000 |
|
|
$ |
35.68 |
|
|
|
120,000 |
|
|
|
533,800 |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,616,200 |
|
|
$ |
37.51 |
|
|
|
1,616,200 |
|
|
|
533,800 |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2007, the Company had purchased 6,207,652 shares, at a total cost of
$145.1 million in the open market. In addition, during 2004, the Company received 19,764
shares of the Companys Class A Common Stock with an aggregate value of $0.3 million in
liquidation of a partnership interest, which increased the total number of shares of
treasury stock outstanding to 6,227,416, as of December 31, 2007. |
|
(2) |
|
Under the former share repurchase program, the Companys Board of Directors had
authorized the purchase of 5,479,628 outstanding shares of the Companys Class A Common
Stock from time to time. On November 7, 2007, the Companys Board of Directors authorized a
new share repurchase program, which replaced the former share repurchase program. Under the
new share repurchase program, the Companys Board of Directors authorized the purchase of
1,500,000 outstanding shares of the Companys Class A Common Stock from time to time. On
February 22, 2008, the Companys Board of Directors authorized a 1,000,000 share increase in
such new share repurchase program. The program has no expiration date. |
|
(3) |
|
Represents the maximum remaining number of shares that may be purchased under the
Companys new share repurchase program at December 31, 2007. On February 22, 2008, the
Companys Board of Directors authorized a 1,000,000 share increase in such new share
repurchase program. See Liquidity and Capital Resources Share Repurchase Program in
Part II, Item 7 Managements Discussion and Analysis of Financial Condition and Results of
Operation. |
-25-
Performance Graph
In order to assist stockholders in analyzing the performance of Companys cumulative return on
Class A Common Stock, a graph comparing the total return on the Companys Class A Common Stock to
the total return on the common stock of the companies included in the Standard & Poors 500 Index
(S&P 500 Index) and the Standard & Poors 500 Insurance Index (S&P Insurance Index) has been
provided. The S&P 500 Insurance Index includes companies in the life/health, multi-line and
property-casualty insurance businesses, and insurance brokers. The graph reflects a $100
investment in the Companys Class A Common Stock and the indices reflected there in as of December
31, 2002, and reflects the value of that investment, assuming the reinvestment of all dividends, on
various dates through December 31, 2007. The historical information set forth below is not
necessarily indicative of future performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
Delphi |
|
|
|
100 |
|
|
|
|
143 |
|
|
|
|
185 |
|
|
|
|
186 |
|
|
|
|
248 |
|
|
|
|
218 |
|
|
|
S&P 500 Index |
|
|
|
100 |
|
|
|
|
129 |
|
|
|
|
143 |
|
|
|
|
150 |
|
|
|
|
173 |
|
|
|
|
183 |
|
|
|
S&P Insurance Index |
|
|
|
100 |
|
|
|
|
121 |
|
|
|
|
130 |
|
|
|
|
148 |
|
|
|
|
164 |
|
|
|
|
154 |
|
|
|
-26-
Item 6. Selected Financial Data
The selected financial data below should be read in conjunction with Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated
Financial Statements and related notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
(dollars and shares in thousands, except per share data) |
Income Statement Data(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance premiums and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core group employee benefit products |
|
$ |
1,227,934 |
|
|
$ |
1,081,671 |
|
|
$ |
936,244 |
|
|
$ |
784,990 |
|
|
$ |
673,653 |
|
Non-core group employee benefit
products(2) |
|
|
39,658 |
|
|
|
42,455 |
|
|
|
24,918 |
|
|
|
16,066 |
|
|
|
14,908 |
|
Asset accumulation products |
|
|
2,666 |
|
|
|
3,438 |
|
|
|
3,220 |
|
|
|
3,335 |
|
|
|
4,158 |
|
Other |
|
|
33,903 |
|
|
|
29,014 |
|
|
|
25,829 |
|
|
|
23,686 |
|
|
|
18,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,304,161 |
|
|
|
1,156,578 |
|
|
|
990,211 |
|
|
|
828,077 |
|
|
|
711,612 |
|
Net investment income |
|
|
270,547 |
|
|
|
255,871 |
|
|
|
223,569 |
|
|
|
202,444 |
|
|
|
186,337 |
|
Net realized investment (losses) gains(3) |
|
|
(1,897 |
) |
|
|
(858 |
) |
|
|
9,003 |
|
|
|
15,460 |
|
|
|
12,724 |
|
Loss on redemption of junior subordinated
deferrable interest debentures (4) |
|
|
(2,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,570,619 |
|
|
|
1,411,591 |
|
|
|
1,222,783 |
|
|
|
1,045,981 |
|
|
|
910,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (5) |
|
|
164,512 |
|
|
|
145,003 |
|
|
|
126,684 |
|
|
|
121,400 |
|
|
|
95,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (5) |
|
|
164,512 |
|
|
|
142,068 |
|
|
|
113,334 |
|
|
|
123,543 |
|
|
|
98,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Results Per Share(1) (5): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
3.27 |
|
|
$ |
2.92 |
|
|
$ |
2.58 |
|
|
$ |
2.53 |
|
|
$ |
2.04 |
|
Net income |
|
|
3.27 |
|
|
|
2.86 |
|
|
|
2.31 |
|
|
|
2.58 |
|
|
|
2.11 |
|
Weighted average shares outstanding |
|
|
50,269 |
|
|
|
49,631 |
|
|
|
49,008 |
|
|
|
47,928 |
|
|
|
46,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Results Per Share(1) (5): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
3.19 |
|
|
$ |
2.85 |
|
|
$ |
2.52 |
|
|
$ |
2.46 |
|
|
$ |
1.98 |
|
Net income |
|
|
3.19 |
|
|
|
2.79 |
|
|
|
2.25 |
|
|
|
2.50 |
|
|
|
2.06 |
|
Weighted average shares outstanding |
|
|
51,579 |
|
|
|
50,939 |
|
|
|
50,267 |
|
|
|
49,412 |
|
|
|
48,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per share(6) |
|
$ |
0.35 |
|
|
$ |
0.31 |
|
|
$ |
0.24 |
|
|
$ |
0.20 |
|
|
$ |
0.14 |
|
Diluted book value per share(7) |
|
|
23.57 |
|
|
|
23.70 |
|
|
|
20.97 |
|
|
|
19.57 |
|
|
|
16.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
(dollars in thousands) |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
|
$4,987,868 |
|
|
|
$4,483,380 |
|
|
|
$3,912,604 |
|
|
|
$3,541,076 |
|
|
|
$3,202,754 |
|
Total assets |
|
|
6,094,810 |
|
|
|
5,670,475 |
|
|
|
5,276,170 |
|
|
|
4,829,467 |
|
|
|
4,177,532 |
|
Corporate debt (8) |
|
|
217,750 |
|
|
|
263,750 |
|
|
|
234,750 |
|
|
|
157,750 |
|
|
|
143,750 |
|
Junior subordinated debentures(9) |
|
|
175,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated deferrable interest
debentures underlying company-obligated
mandatorily redeemable capital securities
issued by unconsolidated subsidiaries (10) |
|
|
20,619 |
|
|
|
59,762 |
|
|
|
59,762 |
|
|
|
59,762 |
|
|
|
|
|
Company-obligated mandatorily redeemable
capital securities of subsidiaries (10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,050 |
|
Shareholders equity (11) |
|
|
1,141,390 |
|
|
|
1,174,808 |
|
|
|
1,033,039 |
|
|
|
939,848 |
|
|
|
798,440 |
|
Corporate debt to total capitalization ratio (12) |
|
|
14.0% |
|
|
|
17.6% |
|
|
|
17.7% |
|
|
|
13.6% |
|
|
|
14.4% |
|
|
|
|
(1) |
|
During the fourth quarter of 2005, the Company decided to exit its non-core property
catastrophe reinsurance business, due to the volatility associated with such business and
other strategic considerations, and has not thereafter entered into or renewed any assumed
property reinsurance contracts. A substantial majority of these reinsurance contracts expired
on or before December 31, 2005 and all of the remaining contracts expired prior to the end of
the third quarter of 2006; however, the Company remains liable for certain risks assumed under
such contracts prior to their expiration. The Company has classified the operating results
of this business as discontinued operations. See Other Transactions in Part I, Item 1 -
Business and Note R to the Consolidated Financial Statements. |
-27-
|
|
|
|
|
Net income includes (loss) income from discontinued operations, net of federal income tax
(benefit) expense, as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
|
|
|
|
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations, net of
income tax (benefit) expense |
|
$ |
|
|
|
$ |
(2,935 |
) |
|
$ |
(13,350 |
) |
|
$ |
2,143 |
|
|
$ |
3,621 |
|
Basic per share amount |
|
|
|
|
|
|
(0.06 |
) |
|
|
(0.27 |
) |
|
|
0.05 |
|
|
|
0.07 |
|
Diluted per share amount |
|
|
|
|
|
|
(0.06 |
) |
|
|
(0.27 |
) |
|
|
0.04 |
|
|
|
0.08 |
|
(2) |
|
Non-core group employee benefit products include LPTs, primary workers compensation
insurance, bail bond insurance, workers compensation reinsurance and reinsurance facilities.
Premiums from non-core group employee benefit products include premiums from LPTs, which are
episodic in nature, of $14.7 million, $20.9 million, $10.4 million, $5.3 million and $0 in
2007, 2006, 2005, 2004 and 2003, respectively. See Group Employee Benefit Products and
Reinsurance in Part I, Item 1- Business. |
(3) |
|
In 2007, 2006, 2005, 2004 and 2003, the Company recognized pre-tax losses of $4.1 million,
$4.2 million, $4.2 million, $3.9 million and $13.0 million, respectively, due to the other
than temporary declines in the market values of certain securities, which are reported as net
realized investment losses. |
(4) |
|
In the first quarter of 2007, the Company redeemed the remaining $36.0 million of junior
subordinated deferrable interest debentures and recognized a pre-tax loss of $2.2 million in
connection with this redemption. |
(5) |
|
During the second half of 2004, the Companys income taxes payable was reduced by $6.6
million primarily from the favorable resolution of Internal Revenue Service (IRS) audits of
the 1998 through 2002 tax years. This reduction represented the release of previous accruals
for potential audit adjustments which were subsequently settled or eliminated and the further
refinement of existing tax exposures. |
|
|
Income from continuing operations and net income include realized investment (losses) gains, net
of federal income tax (benefit) expense and the loss on redemption of junior subordinated
deferrable interest debentures, net of federal income tax benefit, as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment (losses) gains, net of income tax
(benefit) expense |
|
$ |
(1,233 |
) |
|
$ |
(558 |
) |
|
$ |
5,852 |
|
|
$ |
10,049 |
|
|
$ |
8,271 |
|
Basic per share amount |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
|
|
0.11 |
|
|
|
0.21 |
|
|
|
0.18 |
|
Diluted per share amount |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
0.12 |
|
|
|
0.21 |
|
|
|
0.17 |
|
Loss on redemption of junior subordinated deferrable
interest debentures, net of income tax benefit |
|
$ |
(1,425 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Basic per share amount |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share amount |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) |
|
In 2001, the Companys Board of Directors approved the initiation of a quarterly cash
dividend payable on the Companys outstanding Class A and Class B Common Stock. The quarterly
cash dividend was $0.03 per share during the first three quarters of 2003. In the fourth
quarter of 2003, the Companys Board of Directors increased the cash dividend to $0.05 per
share. In the first quarter of 2005, the Companys Board of Directors increased the cash
dividend to $0.06 per share. In the first quarter of 2006, the Companys Board of Directors
increased the cash dividend to $0.07 per share and subsequently increased it to $0.08 per
share in the second quarter of 2006. During the second quarter of 2007, the Companys Board of
Directors increased the cash dividend to $0.09 per share. During 2007, 2006, 2005, 2004 and
2003, the Company paid cash dividends on its capital stock in the amount of $17.2 million,
$15.0 million, $11.6 million, $10.1 million and $7.4 million, respectively. See Note J to the
Consolidated Financial Statements. |
(7) |
|
Diluted book value per share is calculated by dividing shareholders equity (as determined in
accordance with GAAP), as increased by the proceeds and tax benefit from the assumed exercise
of outstanding in-the-money stock options, by total shares outstanding, also increased by shares issued upon the assumed exercise of the options and deferred shares. |
(8) |
|
In May 2003, the Company issued $143.8 million of the 2033 Senior Notes. See Other
Transactions in Part I, Item 1 Business and Note D to the Consolidated Financial
Statements. |
(9) |
|
In May 2007, the Company issued $175.0 million of 2007 Junior Debentures. See Other
Transactions in Part I, Item 1 Business and Note I to the Consolidated Financial
Statements. |
(10) |
|
In May 2003, the Trust issued $20.0 million liquidation amount of 2003 Capital Securities in
a private placement. See Other Transactions in Part I, Item 1 Business and Note H to the
Consolidated Financial Statements. |
|
|
As of March 31, 2004, the Company adopted revised Financial Accounting Standards Board
Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities. The revised
interpretation changed the conceptual framework for determining if an entity holds a controlling
interest in a variable interest entity and required the Company to deconsolidate its
subsidiaries that hold junior subordinated deferrable interest debentures of the Company which
underlie the Company-obligated mandatorily redeemable capital securities of these subsidiaries.
Therefore, the Company presented in its consolidated financial statements the junior
subordinated deferrable interest debentures of $59.8 million as a liability and its interest of
$3.7 million in the subsidiaries that hold these debentures as a component of other assets
during the years 2006, 2005 and 2004. In the first quarter of 2007, the Company redeemed $36.0
million liquidation amount of junior subordinated deferrable interest debentures underlying
capital securities. This transaction decreased the Companys interest in the subsidiaries by
$3.1 million. The remaining balance of $20.6 million is presented as a liability and interest
of $0.6 million is presented as a component of other assets in its consolidated financial
statements at December 31, 2007. |
-28-
(11) |
|
As of January 1, 2007 the Company adopted American Institute of Certified Public Accountants
Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred
Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts, which
provides accounting guidance for deferred policy acquisition costs associated with internal
replacements of insurance and investment contracts not addressed by previous guidance,
including group insurance contracts. Internal replacement transactions that are determined to
result in substantial changes to the replaced contracts are accounted for as extinguishments
of the replaced contracts, and any unamortized deferred acquisition costs and other balances
related to the replaced contracts are immediately recognized as expense in the income
statement. The Company made a reduction to its retained earnings at January 1, 2007, the date
of adoption of SOP 05-1, in the amount of $82.6 million, net of an income tax benefit of $44.5
million, which represents the net reduction in the deferred policy acquisition cost from
internal replacements included in cost of business acquired on the consolidated balance sheet.
See Note A to the Consolidated Financial Statements under the caption Cost of Business
Acquired. |
(12) |
|
The corporate debt to total capitalization ratio is calculated by dividing long-term
corporate debt by the sum of the Companys long-term corporate debt, junior subordinated
debentures, junior subordinated deferrable interest debentures underlying company-obligated
mandatorily redeemable capital securities issued by unconsolidated
subsidiaries/Company-obligated mandatorily redeemable capital securities of subsidiaries and
shareholders equity. |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The Company, through its subsidiaries, underwrites a diverse portfolio of group employee benefit
products, primarily disability, group life and excess workers compensation insurance. Revenues
from this group of products are primarily comprised of earned premiums and investment income. The
profitability of group employee benefit products is affected by, among other things, differences
between actual and projected claims experience, the retention of existing customers, product mix
and the Companys ability to attract new customers, change premium rates and contract terms for
existing customers and control administrative expenses. The Company transfers its exposure to a
portion of its group employee benefit risks through reinsurance ceded arrangements with other
insurance and reinsurance companies. Accordingly, the profitability of the Companys group
employee benefit products is affected by the amount, cost and terms of reinsurance it obtains. The
profitability of those group employee benefit products for which reserves are discounted; in
particular, the Companys disability and primary and excess workers compensation products, is
also significantly affected by the difference between the yield achieved on invested assets and the
discount rate used to calculate the related reserves. The Company continues to benefit from the
favorable market conditions which have in recent years prevailed for its excess workers
compensation products as to pricing and other contract terms for these products; however, due
primarily to improvements in the primary workers compensation market resulting in lower premium
rates in that market, the outlook for new business production and growth in premiums for these
products is less favorable at present. For its other group employee benefit products, the Company
is continuing to increase the size of its sales force in order to enhance its focus on the small
case niche (insured groups of 10 to 500 individuals), including employers which are first-time
providers of these employee benefits, which the Company believes to offer opportunities for
superior profitability. The Company is also emphasizing its suite of voluntary group insurance
products, which includes, among others, its group limited benefit health insurance product. The
Company markets its other employee benefit products on an unbundled basis and as part of an
integrated employee benefit program that combines employee benefit insurance coverages and absence
management services. The integrated employee benefit program, which the Company believes helps to
differentiate itself from competitors by offering clients improved productivity from reduced
employee absence, has enhanced the Companys ability to market its other group employee benefit
products to large employers.
The Company also operates an asset accumulation business that focuses primarily on offering fixed
annuities to individuals. In addition, during the first quarter of 2006, the Company issued $100
million in aggregate principal amount of fixed and floating rate funding agreements with maturities
of three to five years in connection with the issuance by an unconsolidated special purpose vehicle
of funding agreement-backed notes in a corresponding principal amount. The Company believes that
the funding agreement program enhances the Companys asset accumulation business by providing an
alternative source of distribution for this business. The Companys liabilities for the funding
agreements are recorded in policyholder account balances. Deposits from the Companys asset
accumulation business are recorded as liabilities rather than as premiums. Revenues from the
Companys asset accumulation business are primarily comprised of investment income earned on the
funds under management. The profitability of asset accumulation products is primarily dependent on
the spread achieved between the return on investments and the interest credited to holders of these
products. The Company sets the crediting rates offered on its asset accumulation products in an
effort to achieve its targeted interest rate spreads on these products, and is willing to accept
lower levels of sales on these products when market conditions make these targeted spreads more
difficult to achieve.
-29-
As noted above and elsewhere in this document, the management of the Companys investment portfolio
is an important component of its profitability. Over the second half of 2007 and continuing into
2008, due to the subprime mortgage crisis and other market developments, the investment markets
have been the subject of substantially increased volatility, while at the same time the overall
level of risk-free interest rates has declined substantially. If these market conditions continue
to persist, the Companys ability to achieve attractive yields with respect to its fixed maturity
security investments may be adversely affected, and the carrying values of certain portions of its
investment portfolio may be subject to an unusually high degree of variability. In the cases of
those investments whose changes in value, positive or negative, are included in the Companys net
investment income, such as the investment funds organized as limited partnerships and limited
liability companies, this variability may result in significant fluctuations in net investment
income, and as a result, in the Companys results of operations.
The following discussion and analysis of the results of operations and financial condition of the
Company should be read in conjunction with the Consolidated Financial Statements and related notes.
The preparation of financial statements in conformity with GAAP requires management, in some
instances, to make judgments about the application of these principles. The amounts of assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period could differ materially from the amounts reported if different
conditions existed or different judgments were utilized. A discussion of how management applies
certain critical accounting policies and makes certain estimates is presented below in the
Critical Accounting Policies and Estimates section and should be read in conjunction with the
following discussion and analysis of results of operations and financial condition of the Company.
In addition, a discussion of uncertainties and contingencies which can affect actual results and
could cause future results to differ materially from those expressed in certain forward-looking
statements contained in this Managements Discussion and Analysis of Financial Condition and
Results of Operations can be found in Part I, Item 1A Risk Factors. See Forward-Looking
Statements And Cautionary Statements Regarding Certain Factors That May Affect Future Results.
Results of Operations
2007 Compared to 2006
Summary of Results. Net income was $164.5 million, or $3.19 per diluted share, in 2007 as compared
to $142.1 million, or $2.79 per diluted share, in 2006. Net income in 2007 and 2006 included net
realized investment losses, net of the related income tax benefit, of $1.2 million, or $0.02 per
diluted share, and $0.6 million, or $0.01 per diluted share, respectively. Net income in 2007
benefited from growth in income from the Companys core group employee benefit products, increased
investment spreads on the Companys asset accumulation products and an increase in net investment
income, and was adversely impacted by an increase in interest expense and by a loss on the
redemption of junior subordinated deferrable interest debentures. Core group employee benefit
products include disability, group life, excess workers compensation, travel accident and dental
insurance. See Group Employee Benefit Products in Part I, Item 1 Business. Premiums from
these core group employee benefit products increased 14% in 2007 and the combined ratio (loss ratio
plus expense ratio) for group employee benefit products decreased to 92.4% in 2007 from 93.2% in
2006. Net investment income in 2007, which increased 6% from 2006, primarily reflects a 13%
increase in average invested assets. The increase in interest expense was primarily due to
interest payments on the 2007 Junior Debentures, which the Company issued in the second quarter of
2007.
Premium and Fee Income. Premium and fee income in 2007 was $1,304.2 million as compared to
$1,156.6 million in 2006, an increase of 13%. Premiums from core group employee benefit products
increased 14% to $1,227.9 million in 2007 from $1,081.7 million in 2006. This increase reflects
normal growth in employment and salary levels for the Companys existing customer base, price
increases, new business production and improved persistency. Premiums from excess workers
compensation insurance for self-insured employers increased 6% to $276.2 million in 2007 from
$260.0 million in 2006. This increase was primarily due to the continuing substantial level of
demand for this product. Excess workers compensation premiums in 2007 included $3.5 million of
2006 policy year premiums from Canadian policies assumed by SNCC in the first quarter of 2007 under
the renewal rights agreement entered into by SNCC in 2005 (the Renewal Rights Agreement),
pursuant to Canadian regulatory approval received in the first quarter. Under the agreement, SNCC
acquired, among other things, the right to offer renewal quotes to expiring excess workers
compensation policies of a former competitor. Excess workers compensation new business
production, which represents the amount of new annualized premium sold, was $30.1 million in 2007,
including $3.4 million from the Renewal Rights Agreement, compared to $57.2 million in 2006,
including $25.8 million from such agreement. SNCCs rates
declined modestly on its
2008 renewals and SIRs on average are up modestly in 2008 new and
renewal policies, excluding the
-30-
Canadian policies written under the Renewal Rights Agreement. The retention of
existing customers in 2007 remained strong.
Premiums from the Companys other core group employee benefit products increased 16% to $951.7
million in 2007 from $821.6 million in 2006, primarily attributable to a 15% increase in premiums
from the Companys group disability products, new business production, improved retention of
existing customers and a decrease in premiums ceded by the Company to reinsurers for these
products. During 2007, premiums from the Companys group disability products increased to $527.5
million from $458.1 million in 2006, primarily reflecting new business production. Premiums from
the Companys turnkey disability business were $53.6 million and $54.3 million in 2007 and 2006,
respectively. New business production for the Companys other core group employee benefit products
increased 18% to $262.7 million in 2007 from $222.9 million in 2006 reflecting growth in the
Companys integrated employee benefits program and its suite of voluntary group insurance products,
which includes, among others, its group limited benefit health insurance product. New business
production includes only directly written business, and does not include premiums from the
Companys turnkey disability business. The level of production achieved from these other core group
employee products also reflects the Companys focus on the small case niche (insured groups of 10
to 500 individuals). The Company continues to implement price increases for certain existing group
disability and group life insurance customers.
Non-core group employee benefit products include LPTs, primary workers compensation, bail bond
insurance, workers compensation reinsurance and reinsurance facilities. See Group Employee
Benefit Products and Reinsurance in Part I, Item 1 Business. Premiums from non-core group
employee benefit products were $39.7 million in 2007 as compared to $42.5 million in 2006,
primarily due to a lower level of premium from LPTs, which are episodic in nature.
Deposits from the Companys asset accumulation products were $107.1 million in 2007 as compared to
$190.7 million in 2006. This decrease in deposits primarily reflects the issuance of $100.0
million of fixed and floating rate funding agreements during the first quarter of 2006 pursuant to
a program of the Company under which funding agreement-backed notes are issued to institutional
investors by an unconsolidated special purpose vehicle which uses the proceeds to purchase from the
Company funding agreements having terms substantially similar to those of the notes. Deposits from
the Companys asset accumulation products, consisting of new annuity sales and issuances of funding
agreements, are recorded as liabilities rather than as premiums.
Net Investment Income. Net investment income in 2007 was $270.5 million as compared to $255.9
million in 2006, an increase of 6%. The level of net investment income in the 2007 period reflects
a 13% increase in average invested assets to $4,555.2 million in 2007 from $4,038.7 million in
2006. The tax equivalent weighted average annual yield on invested assets was 6.2% and 6.6% in
2007 and 2006, respectively.
Net Realized Investment Losses. Net realized investment losses were $1.9 million in 2007 as
compared to $0.9 million in 2006. The Companys investment strategy results in periodic sales of
securities and, therefore, the recognition of realized investment gains
and losses. During 2007 and 2006, the Company recognized $2.2 million and $3.3 million,
respectively, of net gains on the sales of securities. The Company monitors its investments on an
ongoing basis. When the market value of a security declines below its cost, and management judges
the decline to be other than temporary, the security is written down to fair value, and the decline
is reported as a realized investment loss. In 2007 and 2006, the Company recognized $4.1 million
and 4.2 million, respectively, of losses due to the other than temporary declines in the market
values of various fixed maturity and other securities.
The Company may recognize additional losses of this type in the future. The Company anticipates
that if certain other existing declines in security values are determined to be other than
temporary, it may recognize additional investment losses in the range of $5 million to $10 million,
on an after-tax basis, with respect to the relevant securities. However, the extent of any such
losses will depend on future market developments and changes in security values, and such losses
may be outside this range. The Company continuously monitors the affected securities pursuant to
its procedures for evaluation for other than temporary impairment in valuation. See Critical
Accounting Policies and Estimates for a description of these procedures, which take into account a
number of factors. It is not possible to predict the extent of any future changes in value,
positive or negative, or the results of the future application of these procedures, with respect to
these securities. There can be no assurance that the Company will realize investment gains in the
future in an amount sufficient to offset any such losses.
Loss on Redemption of Junior Subordinated Deferrable Interest Debentures. During 2007, the Company
recognized a pre-tax loss of $2.2 million from the redemption of the 9.31% junior subordinated
deferrable interest debentures (Junior Debentures) underlying the 9.31% Capital Securities,
Series A (Capital Securities) of Delphi Funding L.L.C. On March 27, 2007, Delphi Funding L.L.C.
redeemed the remaining $36.0 million liquidation amount of Capital Securities
-31-
concurrently with the redemption by the Company of the underlying Junior Debentures held by Delphi Funding L.L.C. The
redemption price was $1,046.55 per Capital Security plus accrued dividends. As a result, the
$103.1 million principal amount of the Junior Debentures ceased to be outstanding and dividends on
the Capital Securities ceased to accrue.
Benefits and Expenses. Policyholder benefits and expenses were $1,310.6 million in 2007 as
compared to $1,178.2 million in 2006, an increase of 11%. This increase primarily reflects the
increase in premiums from the Companys group employee benefit products discussed above, and also
reflects additions to reserves for prior years claims and claim expenses in the amount of $11.6
million due to adverse loss experience, primarily arising from the Companys excess workers
compensation line, due principally to moderately increased claim frequency, relative to prior
periods, relating to policies written during the period from 2000 to 2002. If this experience
trend were to continue in the future, absent favorable loss experience in other policy years, the
Companys results of operations could be materially adversely affected. The combined ratio (loss
ratio plus expense ratio) for the Companys group employee benefits products decreased to 92.4% in
2007 from 93.2% in 2006. The weighted average annual crediting rate on the Companys asset
accumulation products, which reflects the effects of the first year bonus crediting rate on certain
newly issued products, was 4.3% and 4.5% in 2007 and 2006, respectively.
Interest Expense. Interest expense was $27.5 million in 2007 as compared to $25.4 million in 2006,
an increase of $2.1 million. This increase primarily resulted from interest payments on the 2007
Junior Debentures issued by the Company in the second
quarter of 2007. See Liquidity and Capital Resources General. This increase was offset by a
decrease in the weighted average borrowings under the Companys revolving credit facility.
Income Tax Expense. Income tax expense was $68.0 million in 2007 as compared to $63.0 million in
2006. The Companys effective tax rate was 29.3% in 2007 and 30.3% in 2006.
2006 Compared to 2005
Summary of Results. Net income was $142.1 million, or $2.79 per diluted share, in 2006 as compared
to $113.3 million, or $2.25 per diluted share, in 2005. Net income in 2006 and 2005 included
realized investment (losses) gains (net of the related income tax (benefit) expense) of $(0.6)
million, or $(0.01) per diluted share, and $5.9 million, or $0.12 per diluted share, respectively.
Net income in 2006 benefited from growth in income from the Companys core group employee benefit
products, increased investment spreads on the Companys asset accumulation products and an increase
in net investment income, and was adversely impacted by an increase in interest expense. Core
group employee benefit products include disability, group life, excess workers compensation,
travel accident and dental insurance. See Group Employee Benefit Products in Part I, Item 1 -
Business. Premiums from these core group employee benefit products increased 16% in 2006 and the
combined ratio (loss ratio plus expense ratio) for these products decreased to 93.2% in 2006 from
94.1% in 2005. Net investment income in 2006, which increased 14% from 2005, reflects a 12%
increase in average invested assets. The increase in interest expense was primarily due to
increases in the Companys weighted average borrowings under the Companys revolving credit
facility, as well as in the weighted average borrowing rate due to the increases in the levels of
the short-term interest indices referenced under such facility during 2006 as compared to 2005.
During 2006 and 2005, the Company had losses from discontinued operations (net of the related
income tax benefit) of $2.9 million, or $0.06 per diluted share, and $13.4 million, or $0.27 per
diluted share, respectively, attributable to its non-core property catastrophe reinsurance business
which it decided to exit during the fourth quarter of 2005.
Premium and Fee Income. Premium and fee income in 2006 was $1,156.6 million as compared to $990.2
million in 2005, an increase of 17%. Premiums from core group employee benefit products increased
16% to $1,081.7 million in 2006 from $936.2 million in 2005. This increase reflects normal growth
in employment and salary levels for the Companys existing customer base, price increases, new
business production and improved persistency. Premiums from excess workers compensation
insurance for self-insured employers increased 18% to $260.0 million in 2006 from $220.3 million in
2005. This increase was primarily due to the demand for this product as a result of high primary
workers compensation rates. In its renewals of insurance coverage during 2006, SNCC continued to
obtain higher SIR levels, which were up 6%, while maintaining its pricing. Excess workers
compensation new business production, which represents the amount of new annualized premium sold,
increased 24% to $57.2 million in 2006 from $46.0 million in 2005 and the retention of existing
customers in 2006 remained strong. New business production for 2005 and 2006 benefited from the aforementioned Renewal Rights Agreement.
Premiums from the Companys other core group employee benefit products increased 15% to $821.6
million in 2006 from $715.9 million in 2005, primarily attributable to new business production,
improved retention of existing customers and a 17% increase in premiums from the Companys group
disability products. During 2006, premiums from the Companys group disability products increased
to $458.1 million from $393.0 million in 2005, reflecting new business production and
-32-
substantial growth in the Companys turnkey disability business. See Liquidity and Capital Resources
Reinsurance. New business production for the Companys other core group employee benefit products
was $222.9 million in 2006 and $198.1 million in 2005. New business production includes only
directly written business, and does not include premiums from the Companys turnkey disability
business.
Non-core group employee benefit products include LPTs, primary workers compensation, bail bond
insurance, workers compensation reinsurance and reinsurance facilities. See Group Employee
Benefit Products and Reinsurance in Part I, Item 1 Business. Premiums from non-core group
employee benefit products were $42.5 million in 2006 as compared to $24.9 million in 2005,
primarily due to a higher level of premium from LPTs, which are episodic in nature.
Deposits from the Companys asset accumulation products were $190.7 million in 2006 as compared to
$95.0 million in 2005. These deposits consist of new annuity sales and funding agreements, which
are recorded as liabilities rather than as premiums. The increase in deposits reflects the issuance
of $100.0 million in aggregate principal amount of fixed and floating rate funding agreements
during the first quarter of 2006 under the Companys new program under which funding
agreement-backed notes are issued to institutional investors by an unconsolidated special purpose
vehicle which uses the proceeds to purchase from the Company funding agreements having terms
substantially similar to those of the notes.
Net Investment Income. Net investment income in 2006 was $255.9 million as compared to $223.6
million in 2005, an increase of 14%. The level of net investment income in the 2006 period
reflects a 12% increase in average invested assets to $4,038.7 million in 2006 from $3,621.6
million in 2005. The tax equivalent weighted average annual yield on invested assets was 6.6% and
6.4% in 2006 and 2005, respectively.
Net Realized Investment (Losses) Gains. Net realized investment losses were $0.9 million in 2006
as compared to net realized investment gains of $9.0 million in 2005. The Companys investment
strategy results in periodic sales of securities and, therefore, the recognition of realized
investment gains and losses. During 2006 and 2005, the Company recognized $3.3 million and $13.2
million, respectively, of net gains on the sales of securities. The Company monitors its
investments on an ongoing basis. When the market value of a security declines below its cost, and
management judges the decline to be other than temporary, the security is written down to fair
value, and the decline is reported as a realized investment loss. In each of 2006 and 2005, the
Company recognized $4.2 million of losses due to the other than temporary declines in the market values of
various fixed maturity and other securities.
Benefits and Expenses. Policyholder benefits and expenses were $1,178.2 million in 2006 as
compared to $1,018.8 million in 2005, an increase of 16%. This increase primarily reflects the
increase in premiums from the Companys group employee benefit products discussed above, and also
reflects additions to reserves for prior years claims and claim expenses in the amount of $36.0
million due to adverse loss experience, primarily arising from the Companys excess workers
compensation line, due principally to moderately increased claim frequency, relative to prior
periods, relating to policies written during the period from 1997 to 2003. In 2005, the Company
recognized an additional provision of $32.9 million, which arose primarily from adverse loss
experience in the Companys excess workers compensation line, principally due to moderately
increased claim frequency, relative to prior periods, relating to policies written during the
competitive market cycle years from 1997 to 2001. If this experience trend were to continue in the
future, absent favorable loss experience in other policy years, the Companys results of operations
could be materially adversely affected. The combined ratio (loss ratio plus expense ratio) for the
Companys group employee benefits products decreased to 93.2% in 2006 from 94.1% in 2005. The
weighted average annual crediting rate on the Companys asset accumulation products, which reflects
the effects of the first year bonus crediting rate on certain newly issued products, was 4.5% and
4.6% in 2006 and 2005, respectively.
Interest Expense. Interest expense was $25.4 million in 2006 as compared to $20.5 million in 2005,
an increase of $4.9 million. This increase primarily resulted from the increases in the weighted
average borrowings under the Companys revolving credit facility, as well as in the weighted
average borrowing rate due to increases in the levels of short-term interest indices referenced
under such facility, during 2006 as compared to 2005.
Income Tax Expense. Income tax expense was $63.0 million in 2006 as compared to $56.9 million in
2005. The Companys effective tax rate was 30.3% in 2006 and 31.0% in 2005.
Loss from Discontinued Operations. During the fourth quarter of 2005, the Company decided to exit
its non-core property catastrophe reinsurance business, due to the volatility associated with such
business and other strategic considerations, and did not enter into or renew any assumed property
reinsurance contracts. A substantial majority of these reinsurance contracts expired on or before
December 31, 2005 and all the remaining contracts expired during the third quarter of 2006. In
2006, the Company recognized an after-tax operating loss of $2.9 million, or $0.06 per diluted
share, net of an
-33-
income tax benefit of $1.6 million, substantially all of which was attributable to
additional losses relating to the Katrina and Wilma hurricanes which occurred in 2005. In 2005,
the Company recognized an after-tax operating loss of $13.4 million, or $0.27 per diluted share,
net of an income tax benefit of $7.2 million, from this business. See Note R to the Consolidated
Financial Statements.
Liquidity and Capital Resources
General. The Company held approximately $116.0 million of financial resources at the holding
company level at December 31, 2007, primarily comprised of investments in the common stock of its
investment subsidiaries, investments in investment funds organized as limited partnerships and
limited liability companies and short-term investments. The assets of the investment subsidiaries
are primarily invested in investment funds organized as limited partnerships and limited liability
companies. Other sources of liquidity at the holding company level include dividends paid from
subsidiaries, primarily generated from operating cash flows and investments. During 2008, the
Companys insurance subsidiaries will be permitted, without prior regulatory approval, to make
dividend payments totaling $99.5 million. The Companys insurance subsidiaries may also pay
additional dividends with the requisite regulatory approvals. See Regulation in Part I, Item 1 -
Business. In general, dividends from the Companys non-insurance subsidiaries are not subject to
regulatory or other restrictions. A shelf registration statement is also in effect under which
securities yielding proceeds of up to $106.2 million may be issued by the Company. In addition, the
Company is categorized as a well known seasoned issuer under Rule 405 of the Securities Act. As
such, the Company has the ability to file automatically effective shelf registration statements for
unspecified amounts of different securities, allowing for immediate, on-demand offerings
In October 2006, the Company entered into an Amended and Restated Credit Agreement with Bank of
America, N.A. as administrative agent, and a group of major banking institutions (the Amended
Credit Agreement). The amendment, among other things, increased the maximum borrowings available
to $250 million, improved the pricing terms and extended the maturity date from May 2010 to October
2011. On November 8, 2007, the amount of the facility was increased to the amount of $350 million,
and certain financial institutions were added as new lenders,
pursuant to a supplement to the Credit
Agreement. The Amended Credit Agreement contains various financial and other affirmative and
negative covenants, along with various representations and warranties, considered ordinary for this
type of credit agreement. The covenants include, among others, a maximum Company consolidated debt
to capital ratio, a minimum Company consolidated net worth, minimum statutory risk-based capital
requirements for RSLIC and SNCC, and certain limitations on investments and subsidiary
indebtedness. As of December 31, 2007, the Company was in compliance in all material respects with
the financial and various other affirmative and negative covenants in the Amended Credit Agreement.
At December 31, 2007, the Company had $276.0 million of borrowings available under the Amended
Credit Agreement.
During the first quarter of 2007, the Company recognized a pre-tax loss of $2.2 million from the
redemption of the Junior Debentures underlying the Capital Securities of Delphi Funding L.L.C. On
March 27, 2007, Delphi Funding L.L.C. redeemed the remaining $36.0 million liquidation amount of
Capital Securities concurrently with the redemption by the Company of the underlying Junior
Debentures held by Delphi Funding L.L.C. The redemption price was $1,046.55 per Capital Security
plus accrued dividends. As a result, the $103.1 million principal amount of the Junior Debentures
ceased to be outstanding and dividends on the Junior Debentures ceased to accrue. The Company
utilized borrowings under its Amended Credit Agreement and cash on hand to fund such redemption.
On May 23, 2007, the Company completed the issuance of $175.0 million of fixed-to-floating rate
junior subordinated debentures (the 2007 Junior Debentures), pursuant to
an effective registration statement. The 2007 Junior Debentures bear interest at a fixed rate of
7.376% until May 15, 2017, at which time the interest rate becomes a variable rate equal to the
three month LIBOR Rate plus 3.19%, payable quarterly in arrears. The proceeds from this issuance
were used primarily to repay the then outstanding borrowings under the Amended Credit Agreement and
for other general corporate purposes. See Note I to the Consolidated Financial Statements.
The Companys current liquidity needs, in addition to funding its operating expenses, include
principal and interest payments on outstanding borrowings under the Amended Credit Agreement,
interest payments on the 2033 Senior Notes, and 2007 Junior Debentures and distributions on the
2003 Capital Securities. The 2033 Senior Notes mature in their entirety in May 2033 and are not
subject to any sinking fund requirements but are redeemable by the Company at par at any time on or
after May 15, 2008. The junior subordinated deferrable interest debentures underlying the 2003
Capital Securities are redeemable, in whole or in part, beginning May 15, 2008. The 2007 Junior
Debentures will become due on May 15, 2037, but only to the extent that the Company has received
sufficient net proceeds from the sale of certain specified qualifying capital securities. Any
remaining outstanding principal amount will be due on May 1, 2067. The
-34-
Company may elect to redeem any or all of the 2007 Junior Debentures at any time. In the case of a redemption before
May 15, 2017, the redemption price will be equal to the greater of 100% of the principal amount of
the 2007 Junior Debentures being redeemed and the applicable make-whole amount, in each case plus
any accrued and unpaid interest. In the case of a redemption on or after May 15, 2017, the
redemption price will be equal to 100% of the principal amount of the debentures being redeemed
plus any accrued and unpaid interest. See Notes D, H and I to the Consolidated Financial
Statements.
The following table summarizes the Companys significant contractual obligations at December 31,
2007 and the future periods in which such obligations are expected to be settled in cash. The 2033
Senior Notes, 2007 Junior Debentures and the junior subordinated deferrable interest debentures
underlying company-obligated mandatorily redeemable capital securities issued by unconsolidated
subsidiaries are assumed to be repaid on their respective maturity dates. Additional details
regarding these obligations are provided in the notes to the consolidated financial statements, as
referenced in the table:
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
1 -3 |
|
|
3 - 5 |
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
Other long-term liabilities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
$ |
1,267,020 |
|
|
$ |
304,557 |
|
|
$ |
250,313 |
|
|
$ |
168,230 |
|
|
$ |
543,920 |
|
Casualty |
|
|
1,454,782 |
|
|
|
119,223 |
|
|
|
197,702 |
|
|
|
181,899 |
|
|
|
955,958 |
|
Annuity |
|
|
1,551,873 |
|
|
|
161,185 |
|
|
|
318,224 |
|
|
|
310,225 |
|
|
|
762,239 |
|
Corporate debt (Note D) |
|
|
217,750 |
|
|
|
74,000 |
|
|
|
|
|
|
|
|
|
|
|
143,750 |
|
Interest on corporate debt (Note D) (2) |
|
|
295,035 |
|
|
|
12,100 |
|
|
|
23,444 |
|
|
|
23,805 |
|
|
|
235,686 |
|
Advances from Federal Home Loan Bank (Note E) |
|
|
55,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,000 |
|
Interest on advances from Federal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Loan Bank (Note E) |
|
|
51,059 |
|
|
|
4,106 |
|
|
|
8,211 |
|
|
|
8,211 |
|
|
|
30,531 |
|
Junior subordinated debentures (Note I) |
|
|
175,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,000 |
|
Interest on junior subordinated debentures (Note I) (3) |
|
|
367,663 |
|
|
|
12,908 |
|
|
|
25,816 |
|
|
|
25,816 |
|
|
|
303,123 |
|
Junior subordinated deferrable interest debentures
underlying company-obligated mandatorily
redeemable capital securities issued
by unconsolidated subsidiaries (Note H) |
|
|
20,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,619 |
|
Interest on junior subordinated deferrable interest
debentures underlying company-obligated
mandatorily redeemable capital securities
issued by unconsolidated subsidiaries (Note H) (4) |
|
|
49,015 |
|
|
|
1,926 |
|
|
|
3,842 |
|
|
|
3,847 |
|
|
|
39,400 |
|
Operating lease obligations (Note L) |
|
|
84,637 |
|
|
|
13,036 |
|
|
|
20,418 |
|
|
|
21,036 |
|
|
|
30,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
5,589,453 |
|
|
$ |
703,041 |
|
|
$ |
847,970 |
|
|
$ |
743,069 |
|
|
$ |
3,295,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Other long-term liabilities consist of future policy benefits and unpaid claims and claim
expenses relating to the Companys insurance products, as well as policyholder account
balances. Substantially all of the amounts reflected in this table with respect to such
liabilities consist of estimates by the Companys management based on various actuarial and
other assumptions relating to the Companys insurance products and, as to policyholder account
balances, the periods for which the related annuity and other contracts will remain in force
and the crediting rates to be applied thereto in the future. In accordance with GAAP, a
substantial portion of such liabilities, as they relate to the Companys insurance products,
are carried on a discounted basis on its consolidated balance sheet; however, the amounts
contained in this table are presented on an undiscounted basis. The actual payments relating
to these liabilities will differ, both in amount and timing, from those indicated in this
table and such differences are likely to be significant. See Critical Accounting Policies
and Estimates Future Policy Benefits and Unpaid Claims and Claim Expenses. |
|
(2) |
|
Primarily includes interest on the 2033 Senior Notes. |
|
(3) |
|
Interest on the 2007 Junior Debentures is fixed at 7.376% until May 15, 2017. |
|
(4) |
|
Consists of interest on the outstanding 2003 Junior Subordinated Debentures underlying the
2003 Capital Securities. Interest on the 2003 Junior Subordinated Debentures was computed
using the indexed rate in effect at December 31, 2007 of 8.97%. |
-35-
Sources of liquidity available to the Company on a parent company-only basis, including the
undistributed earnings of its subsidiaries and additional borrowings available under the Amended
Credit Agreement, are expected to exceed the Companys current and long-term cash requirements.
The Company from time to time engages in discussions with respect to acquiring blocks of business
and insurance and financial services companies, any of which could, if consummated, be material to
the Companys operations.
The principal liquidity requirements of the Companys insurance subsidiaries are their contractual
obligations to policyholders and other financing sources. The primary sources of funding for these
obligations, in addition to operating earnings, are the marketable investments included in the
investment portfolios of these subsidiaries. The Company actively manages its investment portfolio
to match its invested assets and related liabilities. The Company regularly analyzes the results
of its asset/liability matching through cash flow analysis and duration matching under multiple
interest rate scenarios. See Asset/Liability Management and Market Risk. Therefore, the Company
believes that these sources of funding will be adequate for its insurance subsidiaries to satisfy
on both a short-term and long-term basis these contractual obligations throughout their estimated
or stated period. However, if such contractual obligations were to arise more rapidly or in
greater amounts than anticipated in the Companys asset/liability matching analysis, the Company
could be required to sell securities earlier than anticipated, potentially resulting in the
realization of capital losses (particularly, as
regards fixed income securities, in a rising interest rate environment), or to borrow funds from
available credit sources, in order to fund the payment of such obligations. In any of such events,
the Companys results of operations, liquidity and financial condition could be materially
adversely affected.
Cash Flows. Operating activities increased cash by $383.3 million, $402.9 million and $309.4
million in 2007, 2006 and 2005, respectively. Net investing activities used $364.2 million of cash
during 2007 primarily for the purchase of securities. Financing activities used $16.1 million of
cash, principally for the repayment of outstanding borrowings under the Amended Credit Agreement,
the redemption of the Junior Debentures held by Delphi Funding L.L.C., and the repurchase of the
Companys Class A Common Stock, partially offset by proceeds from the issuance of the 2007 Junior
Debentures.
Share Repurchase Program. On November 7, 2007, the Companys Board of Directors authorized a new
share repurchase program under which up to 1,500,000 shares of the Companys Class A Common Stock
may be repurchased, which replaced the share repurchase program previously in effect. Share
repurchases are effected by the Company in the open market or in negotiated transactions in
compliance with the safe harbor provisions of Rule 10b-18 under the Securities Exchange Act of
1934. Execution of the share repurchase program is based on managements assessment of market
conditions for its common stock and other potential uses of capital. During the second half of
2007, the Company repurchased 695,500 and 966,200 shares of its Class A Common Stock under its
former and new share repurchase program, respectively, at a total cost of $62.4 million with a
volume weighted average price of $37.56 per share. During the first half of 2006, the Company
repurchased 480,900 shares of its Class A Common Stock at a total cost of $16.6 million with a
volume weighted average price of $34.47 per share. At December 31, 2007, the repurchase of 533,800
shares remained authorized under the new share repurchase program. On February 22, 2008, the
Companys Board of Directors authorized a 1,000,000 share increase in such new share repurchase
program.
Investments. The Companys overall investment strategy emphasizes safety and liquidity, while
seeking the best available return, by focusing on, among other things, managing the Companys
interest-sensitive assets and liabilities and seeking to minimize the Companys exposure to
fluctuations in interest rates. The Companys investment portfolio, which totaled $4,987.9 million
at December 31, 2007, consists primarily of investments in fixed maturity securities, mortgage
loans, investments in limited partnerships, investments in limited liability companies, trading
account securities and short-term investments. During 2007, the market value of the Companys
investment portfolio, in relation to its amortized cost, decreased by $102.6 million from year-end
2006, before related increases in the cost of business acquired of $6.2 million and an increase in
the income tax provision of $30.8 million. In addition, the Company recognized pre-tax net
investment losses of $1.9 million in 2007. The weighted average credit rating of those of the
Companys fixed maturity securities having ratings by nationally recognized statistical rating
organizations was AA at December 31, 2007. While ratings of this type address credit risk, they
do not address other risks, such as prepayment and extension risks, which are discussed below.
At December 31, 2007, approximately 30% of the Companys total invested assets were comprised of
corporate fixed maturity securities. Eighty-two percent of the Companys corporate fixed maturity
portfolio, based on fair values, has been rated investment grade by nationally recognized
statistical rating organizations. Investment grade corporate fixed maturity securities are
distributed among the various rating categories as follows: AAA 4%, AA 19%, A 21%, and
BBB 38%. Corporate fixed maturity securities subject the Company to credit risk and, to a lesser
extent, interest rate risk. To reduce its exposure to corporate credit risk, the Company
diversifies its investments across economic sectors, industry classes and issuers.
-36-
Mortgage-backed securities comprised 21% of the Companys total invested assets at December 31,
2007. Ninety-eight percent of the Companys mortgage-backed securities portfolio, based on fair
values, has been rated as investment grade by nationally recognized statistical rating
organizations. Mortgage-backed securities subject the Company to a degree of interest rate risk,
including prepayment and extension risk, which is generally a function of the sensitivity of each
securitys underlying collateral to prepayments under varying interest rate environments and the
repayment priority of the securities in the particular securitization structure. The Company seeks
to limit the extent of this risk by emphasizing the more predictable payment classes and securities
with stable collateral.
The Company, through its insurance subsidiaries, maintains a program in which investments are
financed using advances from various Federal Home Loan Banks. The Company has utilized this
program to manage the duration of its liabilities and to earn spread income, which is the
difference between the financing cost and the earnings from the investments purchased with those
funds. At December 31, 2007, the Company had an outstanding advance of $55.0 million. The advance
was obtained at a fixed rate and has a term to maturity of 12.5 years. In addition, the Company
has from time to time utilized reverse repurchase agreements, futures and option contracts and
interest rate and credit default swaps in connection with its investment strategy. These
transactions may require the Company to maintain securities or cash on deposit with the applicable
counterparty as collateral. As the market value of the collateral or contracts changes, the
Company may be required to deposit additional collateral or be entitled to have a portion of the
collateral returned to it.
The types and amounts of investments made by the Companys insurance subsidiaries are subject to
the insurance laws and regulations of their respective states of domicile. Each of these states
has comprehensive investment regulations. In addition, the Companys Amended Credit Agreement also
contains limitations, with which the Company is currently in compliance in all material respects,
on the composition of the Companys investment portfolio. The Company also continually monitors
its investment portfolio and attempts to ensure that the risks associated with concentrations of
investments in either a particular sector of the market or a single entity are limited.
Asset/Liability Management and Market Risk. Because the Companys primary assets and liabilities
are financial in nature, the Companys consolidated financial position and earnings are subject to
risks resulting from changes in interest rates. The Company seeks to manage this risk by active
portfolio management focusing on minimizing its exposure
to fluctuations in interest rates by matching its invested assets and related liabilities and by
periodically adjusting the crediting rates on its annuity products and the discount rate used to
calculate reserves on the Companys other products. In its asset/liability matching process, the
Company determines and monitors on a quarterly basis the duration of its insurance liabilities in
the aggregate and the duration of the investment portfolio supporting such liabilities in order to
ensure that the difference between such durations, or the duration gap, remains below an
internally specified maximum, and similarly determines and monitors the duration gap as between its
interest-sensitive liabilities, substantially all of which relate to its asset accumulation
products, and the components of its investment portfolio supporting such liabilities in relation to
a separate internally specified maximum. As of December 31, 2007, the Company maintained these
duration gaps within the aforementioned maximums. In addition, the Company, at times, has utilized
futures and option contracts and interest rate or credit default swap agreements primarily to
reduce the risk associated with changes in the value of its fixed maturity portfolio. At December
31, 2007, the Company had no material outstanding futures or option contracts or interest rate or
credit default swap agreements. The Company, at times, may also invest in foreign currency
denominated fixed maturity securities that expose it to fluctuations in foreign currency rates, and
therefore, may hedge such exposure by using currency forward contracts. The Companys investment
in foreign currency denominated fixed maturity securities during 2007 was less than 0.6% of total
invested assets.
The Company regularly analyzes the results of its asset/liability matching through cash flow
analysis and duration matching under multiple interest rate scenarios. These analyses assist the
Company in estimating the potential gain or loss in fair value of its interest-rate sensitive
financial instruments due to hypothetical changes in interest rates. Based on these analyses, if
interest rates were to immediately increase by 10% from their year-end levels, the fair value of
the Companys interest-sensitive assets, net of corresponding changes in the fair value of cost of
business acquired and insurance and investment-related liabilities, would decline by approximately
$89.7 million at December 31, 2007 as compared to a decline of approximately $70.3 million at
December 31, 2006. These analyses incorporate numerous assumptions and estimates and assume no
changes in the composition of the Companys investment portfolio in reaction to such interest rate
changes. Consequently, the results indicated by these analyses will likely be materially different
from the actual changes in the value of the Companys assets that will be experienced under given
interest rate scenarios.
The Company manages the composition of its borrowed capital by considering factors such as the
ratio of borrowed capital to total capital, future borrowing requirements, the interest rate
environment and other market conditions. At December 31, 2007, a hypothetical 10% decrease in
market interest rates would cause a corresponding $7.6 million increase in the fair value of the
Companys fixed-rate corporate debt which matures in 2033 as compared to an increase of
-37-
$9.9 million at December 31, 2006. Because interest expense on the Companys floating-rate corporate
debt that was outstanding at December 31, 2007 would have fluctuated as prevailing interest rates
changed, changes in market interest rates would not have materially affected its fair value.
Reinsurance. The Company cedes portions of the risks relating to its group employee benefit
products under indemnity reinsurance agreements with various unaffiliated reinsurers. See Group
Employee Benefit Products and Reinsurance in Part I, Item 1 Business. The Company pays
reinsurance premiums generally based upon percentages of the Companys premiums on the business
reinsured. These agreements expire at various intervals as to new risks, and replacement
agreements are negotiated on terms believed appropriate in light of then-current market conditions.
Effective July 1, 2007, the Company entered into a reinsurance agreement under which it cedes 50%
(compared to 100% previously) of its excess workers compensation risks between $5.0 million and
$10.0 million per occurrence. The Company currently cedes through indemnity reinsurance 100% of
its excess workers compensation risks between $10.0 million and $50.0 million per occurrence, and
85% of its workers compensation risks between $50.0 million and $100.0 million per occurrence.
Effective October 1, 2007, the Company entered into a reinsurance agreement under which it cedes
75% (compared to 60% previously) of its excess workers compensation risks between $100.0 million
and $150.0 million, per occurrence. Effective January 1, 2007, the Company cedes through indemnity
reinsurance risks in excess of $200,000 (compared to $150,000 previously) per individual and type
of coverage for new and existing employer-paid group life insurance policies. Effective January 1,
2008, the Company further reduced its reinsurance coverage for new and existing employer paid group
life policies by entering a reinsurance agreement under which it cedes risks in excess of $300,000
per individual and type of coverage. Reductions in the Companys reinsurance coverages will
decrease the reinsurance premiums paid by the Company under these arrangements and thus increase
the Companys premium income, and will also increase the Companys risk of loss with respect to the
relevant policies. Generally, increases in the Companys reinsurance coverages will increase the
reinsurance premiums paid by the Company under these arrangements and thus decrease the Companys
premium income, and will also decrease the Companys risk of loss with respect to the relevant
policies.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements (as defined in the rules and regulations of the
Securities and Exchange Commission) that have or are reasonably likely to have a material current
or future effect on its financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires the Companys management,
in some instances, to make judgments about the application of these principles. The amounts of
assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period could differ materially from the amounts reported if
different conditions existed or different judgments were utilized. Managements judgment is most
critical in the estimation of its liabilities for future policy benefits and unpaid claims and
claim expenses and its assets for cost of business acquired and in the valuation of its
investments. A discussion of how management applies these critical accounting policies follows.
Future Policy Benefits and Unpaid Claims and Claim Expenses. The Company establishes reserves that
are intended to be sufficient to fund the future policy benefits and unpaid claims and claim
expenses relating to its insurance products. These reserves, which totaled $2,353.4 million at
December 31, 2007, represent managements best estimate of future policy benefits and unpaid claims
and claim expenses. The reserves are calculated using various generally recognized actuarial
methodologies and are based upon assumptions and estimates that management believes are appropriate
and which vary by type of product. Annually, external actuarial experts also review the Companys
property and casualty reserve methodologies, assumptions and the resulting reserves. The Companys
projected ultimate insurance liabilities and associated reserves are estimates, which are subject
to variability. This variability arises because the factors and events affecting the ultimate
liability for claims have not all taken place, and thus cannot be evaluated with certainty. As a
result, actual future ultimate losses will not develop exactly as projected and may vary
significantly from the projections. The estimation process is complex and involves information
obtained from company-specific and industry-wide data, as well as general economic information.
The Companys insurance reserves are based upon managements informed estimates and judgments using
currently available data. As additional experience emerges and other data become available, these
estimates and judgments are reviewed and may be revised. The methods and assumptions used to
establish the Companys insurance reserves are continually reviewed and updated based on current
circumstances, and any
-38-
resulting adjustments may result in reserve increases or decreases that
would be reflected in the Companys results of operations for the periods in which such revisions
are made. There were no material changes in the current year in the actuarial methods and/or
assumptions from those used in the previous periods; however, in 2007, 2006 and 2005, the Company
experienced degrees of adverse variance in loss experience from its past projections. See
Property and Casualty Insurance Reserves in Part I, Item 1 Business.
The most significant assumptions made in the estimation process for future policy benefits and
unpaid claims and claim expenses for the Companys disability and accident products relate to
mortality, morbidity, claim termination and discount rates. Mortality and morbidity assumptions
are based on various actuarial tables that are generally utilized in the industry, modified as
believed to be necessary for possible variations. The claim termination rate represents the
probability that a disability claim will close or change due to maximum benefits being paid under
the policy, the recovery or death of the claimant, or a change in status in any given period.
Establishing claim termination rates is complex and involves many factors, including the cause of
disability, the claimants age and the type of contractual benefits provided. The Company uses its
extensive claim experience database to develop its claim termination rate assumptions, which are
applied as an average to its large population of active claims. A one percent increase or decrease
in the group long-term disability claim termination rate established by the Company, which the
Company believes is a reasonable range of variance in this regard, would have decreased or
increased, respectively, the reserves established for claims incurred in 2007 by approximately $0.8
million, which would in turn have increased or decreased, respectively, its 2007 net income by $0.5
million. Disability reserves are discounted using interest rate assumptions based upon projected
portfolio yield rates for the assets supporting the liabilities. The Companys discount rate
assumptions are discussed in further detail below.
The Companys reserves for unpaid claims and claim expenses are determined on an individual basis
for reported claims, for which case reserves are established, and estimates of incurred but not
reported (IBNR) losses are developed on the basis of past experience. The unpaid claims and
claim expense reserves carried for the Companys casualty insurance products represent the
difference between the selected ultimate loss amount and the loss amount paid to date. The unpaid
claims and claim expense reserves carried for the Companys disability and accident insurance
products are established by the incurred loss development method (as described below) utilizing
various mathematic tools in order to project future loss experience based on the Companys
historical loss experience. The difference between total unpaid claims and claim expense reserves
and case unpaid claims and claim expense reserves represent the IBNR reserve. The following table
summarizes the composition of the Companys total reserves for disability, accident and property
and casualty claims and claim expenses, split between case and IBNR reserves, as of December 31,
2007 (dollars in millions):
|
|
|
|
|
Balance, net of reinsurance: |
|
|
|
|
Case reserves
|
|
|
|
|
Disability and accident |
|
$ |
672.7 |
|
Property and casualty |
|
|
270.4 |
|
IBNR reserves |
|
|
|
|
Disability and accident |
|
|
225.4 |
|
Property and casualty |
|
|
580.6 |
|
|
|
|
|
Total reserves |
|
|
1,749.1 |
|
Reinsurance receivables |
|
|
244.3 |
|
|
|
|
|
Balance, gross of reinsurance |
|
$ |
1,993.4 |
|
|
|
|
|
|
|
|
|
|
Balance Sheets: |
|
|
|
|
Future policy benefits: |
|
|
|
|
Disability and accident |
|
$ |
688.0 |
|
Unpaid claims and claim expenses: |
|
|
|
|
Disability and accident |
|
|
341.4 |
|
Property and casualty |
|
|
964.0 |
|
|
|
|
|
|
|
$ |
1,993.4 |
|
|
|
|
|
The most significant assumptions made in the estimation process for unpaid claims and claim
expenses for the Companys property and casualty insurance products are the trend in loss costs,
the expected frequency and severity of claims, changes in the timing of the reporting of losses
from the loss date to the notification date, and expected costs to settle unpaid claims. Other
assumptions include that the coverages under these insurance products will not be expanded by
future legislative action or judicial interpretation and that extraordinary classes of losses not
previously in existence will not arise in the future. The assumptions vary based on the year the
claim is incurred. At December 31, 2007, disability
-39-
and primary and excess workers compensation
reserves for unpaid claims and claim expenses with a carrying value of $1,177.8 million have been
discounted at a weighted average rate of 5.5%, with the rates ranging from 3.7% to 7.5%.
Disability reserves for unpaid claims and claim expenses are discounted using interest rate
assumptions based upon projected portfolio yield rates for the assets supporting the liabilities.
The assets selected to support these liabilities produce cash flows that are intended to match the
timing and amount of anticipated claim and claim expense payments. Primary and excess workers
compensation claim reserves are discounted using interest rate assumptions based on the risk-free
rate of return for U.S. Government securities with a duration comparable to the expected duration
and payment pattern of the claims at the time the claims are settled. The rates used to discount
reserves are determined annually. The level of the rate utilized to discount reserves in a
particular period directly impacts the level of the reserves established for such period. For
example, a 25 basis point increase in the discount rates the Company applied to disability and
primary and excess workers compensation claims incurred in 2007 would have decreased the amount of
the reserves it established with respect to such claims by approximately $2.9 million, and a 25
basis point decrease in such rates would have increased the amount of such reserves by the same
amount. In both cases, discount rate changes of this type and magnitude would be intended to
reasonably reflect corresponding changes in market interest rates. These levels of change to the
Companys discount rate would have increased, in the first case, or decreased, in the second, its
2007 net income by $1.9 million.
The primary actuarial methods used to establish the Companys reserves for unpaid claims and claim
expenses for its property and casualty insurance products are the incurred loss development method
and the Bornhuetter-Ferguson expected loss method. Under the incurred loss development method,
various mathematic tools are utilized in order to project future loss experience based on the
Companys historical loss experience. This method is utilized for accident years as to which
management believes a sufficient level of historical loss experience exists. For more recent years
for which this level of experience does not exist, management utilizes the Bornhuetter-Ferguson
expected loss method to establish loss reserves. Under this method, in addition to historical loss
experience, the Company also takes into account an expected loss ratio based on information
determined during the initial pricing of the business, including, among other factors, rate
increases and changes in terms and conditions.
The Companys actuaries select an ultimate loss reserve amount for its property and casualty
insurance products by reviewing the results of the actuarial methods described above, as well as
other tertiary methods which serve to provide supplemental data points, and applying judgments to
achieve a point estimate for the ultimate loss amount, rather than calculating ranges around the
reserves. Reserves for unpaid claims and claim expenses for such products represent managements
best estimate and are based upon this actuarially derived point estimate. In reviewing and
determining the adequacy of this estimate, management considers several factors such as historical
results, changes to policy pricing, terms and conditions, deductibles, SIR levels and attachment
points, claims-handling staffing, practices and procedures, effects of claim inflation, industry
loss trends, reinsurance coverages, underwriting initiatives, and changes in state legislative and
regulatory environments.
For the Companys property and casualty insurance products, a review of the nine most recent years
historical loss development variation reflects an annual range of 3.4% to + 6.6%. The average
annual increase reflected in such review was +3.7% and the average decrease was 1.7%. If the
Company were to assume subsequent loss development of +3.7% or -1.7%, each of which are within
historical variation, the estimated unpaid claims and claims expense reserves, net of reinsurance,
established for such products as of December 31, 2007 would be increased by $28.0 million in the
first case, which would have decreased its 2007 net income by $18.2 million, or decreased by $12.6
million in the second, which would have increased its 2007 net income by $8.2 million. Management
believes that while fluctuations of this magnitude could have a material impact on the Companys
results of operations, they would not be likely to materially affect its financial condition or
liquidity. However, it is possible that, using other assumptions or variables that are outside of
the range of historical variation, the level of the Companys unpaid claims and claim expenses
could be changed by an amount that could be material to the Companys results of operations,
financial condition and liquidity.
For the reasons described above, if the Companys actual loss experience from its current or
discontinued products is less favorable than the Companys assumptions or estimates, the Companys
reserves could be inadequate. In such event, the Companys results of operations, in addition to
its liquidity and financial condition, could be materially adversely affected.
Deferred Acquisition Costs. Costs related to the acquisition of new insurance business, such as
commissions, certain costs associated with policy issuance and underwriting, and certain sales
support expenses, are deferred when incurred. The unamortized balance of these deferred
acquisition costs is included in cost of business acquired on the consolidated balance sheet.
Effective January 1, 2007, the Company adopted the American Institute of Certified Public
Accountants Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred
Acquisition Costs in Connection
-40-
With Modifications or Exchanges of Insurance Contracts. SOP 05-1 provides accounting guidance for
deferred policy acquisition costs associated with internal replacements of insurance and investment
contracts not addressed by previous guidance, including group insurance contracts. It defines an
internal replacement as a modification in product benefits, features, rights, or coverages that
occurs by the exchange of a contract for a new contract, or by amendment, endorsement or rider to a
contract, or by the election of a feature or coverage within a contract. The Company made an
after-tax reduction to its retained earnings at January 1, 2007, the date of adoption of SOP 05-1,
in the amount of $82.6 million, which represents the net reduction in the deferred policy
acquisition cost from internal replacements included in cost of business acquired on the
consolidated balance sheet. See Note A to the Consolidated Financial Statements. Deferred
acquisition costs related to group life, disability and accident products, which totaled $97.8
million at December 31, 2007, are amortized over the anticipated premium-paying period of the
related policies in proportion to the ratio of the present value of annual expected premium income
to the present value of the total expected premium income. Deferred acquisition costs related to
casualty insurance products, which totaled $13.2 million at December 31, 2007, are amortized over
the period in which the related premium is earned. Deferred acquisition costs related to annuity
products, which totaled $62.4 million at December 31, 2007, are amortized over the anticipated
lives of the policies in relation to the present value of estimated gross profits from such
policies anticipated surrender charges and mortality, investment and expense margins. The
amortization is a constant percentage of estimated gross profits based on the ratio of the present
value of amounts deferred as compared to the present value of estimated gross profits. Adjustments
are made each year to reflect the actual gross profits to date as compared to assumed experience
and any changes in the remaining expected future gross profits. The unamortized balance of
deferred policy acquisition costs related to certain asset accumulation products is adjusted for
the impact on estimated future gross profits as if net unrealized appreciation and depreciation on
available for sale securities had been realized at the balance sheet date. The impact of this
adjustment, net of the related income tax expense or benefit, is included in net unrealized
appreciation and depreciation as a component of other comprehensive income or loss in shareholders
equity. Deferred acquisition costs are charged to current earnings to the extent that it is
determined that future premiums or estimated gross profits will not be adequate to cover the
amounts deferred. The amortization of deferred acquisition costs totaled $80.7 million, $78.7
million and $67.2 million in 2007, 2006 and 2005, respectively. These amounts represented 59%, 33%
and 31% of the total amounts of the deferred acquisition cost balances outstanding at the
beginnings of the respective periods.
Investments. Investments are primarily carried at fair value with unrealized appreciation and
depreciation included as a component of other comprehensive income or loss in shareholders equity,
net of the related income tax benefit or expense and the related adjustment to cost of business
acquired. Ninety-six percent of the Companys fixed maturity and equity securities portfolio are
actively traded in a liquid market or have other liquidity mechanisms. Investments acquired
through private placements which are not actively traded in a liquid market and do not have other
mechanisms for their liquidation totaled $144.2 million at December 31, 2007. The Company
estimates the fair value for these securities primarily by comparison to similar securities with
quoted market prices. If quotes are not available on similar securities, the Company estimates
fair value based on recent purchases or sales of similar securities or other internally prepared
valuations. Key assumptions used in this process include the level of risk-free interest rates,
risk premiums, and performance of underlying collateral, if applicable. In certain cases,
estimates of the fair value of investments managed by third party investment managers are based on
values provided to the Company by such managers. All such investments are classified as available
for sale. The Companys ability to liquidate these investments in a timely manner, if necessary,
may be limited by the lack of an actively traded market. Historically, the Company has not
realized amounts on dispositions of non-marketable investments that varied materially from the
amounts estimated by the Company under this valuation methodology. The Company believes that its
estimates reasonably reflect the fair value of these securities; however, had there been an active
market for these securities during the applicable reporting period, the market prices may have been
materially different than the amounts reported.
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standard (SFAS)
No. 157, Fair Value Measurements, which addresses the manner in which fair value should be
measured under GAAP. SFAS No. 157 provides a common definition of fair value and establishes a
framework that fair value measures should follow under GAAP, but this statement does not supersede
existing guidance on when fair value measures should be used. This standard will also require
companies to disclose the extent to which they measure assets and liabilities at fair value, the
methods and assumptions they use to measure fair value, and the effect of fair value measures on
their earnings. See Note A to the Consolidated Financial Statements.
Declines in the fair value of investments that are considered in the judgment of management to be
other than temporary are reported as realized investment losses. Management evaluates, among other
things, the financial position and prospects of the issuer, conditions in the issuers industry and
geographic area, liquidity of the investment, changes in the amount or timing of expected future
cash flows from the investment, and recent changes in credit ratings of the issuer by a
-41-
rating agency to determine if and when a decline in the fair value of an investment below amortized
cost is other than temporary. The length of time and extent to which the fair value of the
investment is lower than its amortized cost and the Companys ability and intent to retain the
investment to allow for any anticipated recovery in the investments fair value are also
considered. In 2007, 2006 and 2005, the Company recognized losses totaling $4.1 million, $4.2
million and $4.2 million, respectively, for the other than temporary decline in the value of
various fixed maturity and other securities. These losses were recognized as a result of events
that occurred in the respective periods, such as downgrades in an issuers credit ratings,
deteriorating financial results of issuers, adverse changes in the estimated amount and timing of
future cash flows from securities and the impact of adverse economic conditions on issuers
financial positions. Investment grade and non-investment grade fixed maturity securities comprised
68.0% and 6.0%, respectively, of the Companys total investment portfolio at December 31, 2007.
Gross unrealized appreciation and gross unrealized depreciation, before the related income tax
expense or benefit and the related adjustment to cost of business acquired, attributable to
investment grade fixed maturity securities totaled $59.5 million and $114.7 million, respectively,
at December 31, 2007. Gross unrealized appreciation and gross unrealized depreciation, before the
related income tax expense or benefit and the related adjustment to cost of business acquired,
attributable to non-investment grade fixed maturity securities totaled $1.5 million and $26.3
million, respectively, at December 31, 2007. Unrealized appreciation and depreciation, net of the
related income tax expense or benefit and the related adjustment to cost of business acquired, has
been reflected on the Companys balance sheet as a component of other comprehensive income or loss.
The Company anticipates that if certain existing declines in security values are determined to be
other than temporary, it may recognize additional investment losses in the range of $7 million to
$15 million pre-tax ($5 million to $10 million on an after-tax basis) with respect to the relevant
securities. However, the extent of any such losses will depend on future market developments and
changes in security values, and such losses may exceed or be lower than such range. It is not
possible to predict the extent of any future changes in value, positive or negative, or the results
of the future application of the Companys procedures for the evaluation of other than temporary
impairment in valuation. There can be no assurance that the Company will realize investment gains
in the future in an amount sufficient to offset any such losses.
The Company also invests in certain investment funds organized as limited partnerships and limited
liability companies which invest in various financial instruments. These investments are reflected
in the Companys financial statements under the equity method; accordingly, positive or negative
changes in the value of the investees underlying investments are included in net investment
income. For this purpose, the Company estimates the values of its investments in these entities
based on values provided by their managers. The Company believes that its estimates reasonably
reflect the values of its investments in these entities; however, there can be no assurance that
such values will ultimately be realized upon liquidation of such investments, which generally can
occur only through a redemption or withdrawal from the various entities, since no trading market
exists for these investments. Such redemptions and withdrawals are generally available only at
specified intervals upon the giving of specified prior notice to the applicable entity.
Forward-Looking Statements And Cautionary Statements Regarding Certain Factors That May Affect
Future Results
In connection with, and because it desires to take advantage of, the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995, the Company cautions readers regarding
certain forward-looking statements in the above Managements Discussion and Analysis of Financial
Condition and Results of Operations and elsewhere in this Form 10-K and in any other statement
made by, or on behalf of, the Company, whether in future filings with the Securities and Exchange
Commission or otherwise. Forward-looking statements are statements not based on historical
information and which relate to future operations, strategies, financial results, prospects,
outlooks or other developments. Some forward-looking statements may be identified by the use of
terms such as expects, believes, anticipates, intends, judgment, outlook or other
similar expressions. Forward-looking statements are necessarily based upon estimates and
assumptions that are inherently subject to significant business, economic, competitive and other
uncertainties and contingencies, many of which are beyond the Companys control and many of which,
with respect to future business decisions, are subject to change. Examples of such uncertainties
and contingencies include, among other important factors, those affecting the insurance industry
generally, such as the economic and interest rate environment, federal and state legislative and
regulatory developments, including but not limited to changes in financial services, employee
benefit and tax laws and regulations, changes in accounting rules and interpretations thereof,
market pricing and competitive trends relating to insurance products and services, acts of
terrorism or war, and the availability and cost of reinsurance, and those relating specifically to
the Companys business, such as the level of its insurance premiums and fee income, the claims
experience, persistency and other factors affecting the profitability of its insurance products,
the performance of its investment portfolio and changes in the Companys investment strategy,
acquisitions of companies or blocks of business, and ratings by major rating organizations of the
Company and its insurance subsidiaries. These uncertainties and
-42-
contingencies can affect actual results and could cause actual results to differ materially from
those expressed in any forward-looking statements made by, or on behalf of, the Company. Certain
of these uncertainties and contingencies are described in more detail in Part I, Item 1A Risk
Factors. The Company disclaims any obligation to update forward-looking information.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The information required by Item 7A is included in this Form 10-K under the heading Liquidity and
Capital Resources Asset/Liability Management and Market Risk. beginning on page 37 of this Form
10-K.
Item 8. Financial Statements and Supplementary Data
The information required by Item 8 is included in this Form 10-K beginning on page 51 of this Form
10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
As of the end of the period covered by this report, an evaluation was performed under the
supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer (CEO) and Vice President and Treasurer (the individual who acts in the capacity
of chief financial officer), of the effectiveness of the design and operation of the Companys
disclosure controls and procedures (as defined in the rules and regulations of the Securities and
Exchange Commission). Based on that evaluation, the Companys management, including the CEO and
Vice President and Treasurer, concluded that the Companys disclosure controls and procedures were
effective. There were no changes in the Companys internal control over financial reporting during
the fourth fiscal quarter of 2007 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting. The Company filed its
annual certifications by the Chief Executive Officer and the Vice President and Treasurer required
by Section 302 of the Sarbanes-Oxley Act of 2002 as exhibits to this Form 10-K.
Managements annual report on internal control over financial reporting and the attestation report
of the Companys registered public accounting firm are included below.
-43-
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Companys management is responsible for establishing and maintaining adequate internal control
over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f).
Under the supervision and with the participation of our management, including our Chief Executive
Officer and Vice President and Treasurer (the individual who acts in the capacity of chief
financial officer), we conducted an evaluation of the effectiveness of our internal control over
financial reporting as of December 31, 2007 based on the framework in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on
that evaluation, our management concluded that our internal control over financial reporting was
effective as of December 31, 2007.
A companys internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (2) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements. Because of inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures
may deteriorate.
The effectiveness of our internal control over financial reporting as of December 31, 2007 has been
audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in such
firms report which is included elsewhere herein.
-44-
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Delphi Financial Group, Inc.
We have audited Delphi Financial Group, Inc. and its subsidiaries (collectively, the Company)
internal control over financial reporting as of December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO Criteria). The Companys management is responsible for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting included in the accompanying Managements Report on
Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the
Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2007, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2007 and
2006, and the related consolidated statements of income, shareholders equity, and cash flows for
each of the three years in the period ended December 31, 2007 of the Company and our report dated
February 25, 2008 expressed an unqualified opinion thereon.
Philadelphia, Pennsylvania
February 25, 2008
-45-
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Item 10 is included in the Companys definitive Proxy Statement, to be
filed pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with the
Companys 2008 Annual Meeting of Stockholders, under the captions Election of Directors, Section
16(a) Beneficial Ownership Reporting Compliance, and Code of Ethics and is incorporated herein
by reference, and in Item 4 in Part I of this Form 10-K.
On June 5, 2007, Robert Rosenkranz, the Companys Chairman and Chief Executive Officer, submitted
to the NYSE the Written Affirmation required by the rules of the NYSE certifying that he was not
aware of any violations by the Company of NYSE corporate governance listing standards.
Item 11. Executive Compensation
The information required by Item 11 is included in the Companys definitive Proxy Statement, to be
filed pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with the
Companys 2008 Annual Meeting of Stockholders, under the caption Executive Compensation and is
incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information required by Item 12 is included in the Companys definitive Proxy Statement, to be
filed pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with the
Companys 2008 Annual Meeting of Stockholders, under the captions Security Ownership of Certain
Beneficial Owners and Management and Equity Compensation Plan Information and is incorporated
herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by Item 13 is included in the Companys definitive Proxy Statement, to be
filed pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with the
Companys 2008 Annual Meeting of Stockholders, under the caption Certain Relationships and Related
Party Transactions and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information required by Item 14 is included in the Companys definitive Proxy Statement, to be
filed pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with the
Companys 2008 Annual Meeting of Stockholders, under the caption Independent Auditors and is
incorporated herein by reference.
-46-
Part IV
Item 15. Exhibits, Financial Statement Schedules
(a) |
|
The financial statements and financial statement schedules filed as part of this report are
listed in the Index to Consolidated Financial Statements and Financial Statement Schedules on
page 52 of this Form 10-K. |
|
(b) |
|
The following Exhibits are numbered in accordance with the Exhibit Table of Item 601 of
Regulation S-K: |
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated October 5, 1995, among the Company, SIG Holdings
Acquisition Corp., and SIG Holdings, Inc. (5) |
|
|
|
2.2
|
|
Agreement and Plan of Merger, dated June 11, 1998, by and among Delphi Financial Group,
Inc., Matrix Absence Management, Inc. and the Shareholders named therein (7) |
|
|
|
3.1
|
|
Amendment to Restated Certificate of Incorporation of Delphi Financial Group, Inc. (Exhibit
3.2) (2) |
|
|
|
3.2
|
|
Certificate of Amendment of Restated Certificate of Incorporation of Delphi Financial
Group, Inc. (Exhibit 3.1) (6) |
|
|
|
3.3
|
|
Certificate of Amendment of Restated Certificate of Incorporation of Delphi Financial
Group, Inc. (Exhibit 3.1) (16) |
|
|
|
3.4
|
|
Amended and Restated By-laws of
Delphi Financial Group, Inc., as amended (Exhibit 3.1)(18) |
|
|
|
4.1
|
|
Indenture, dated as of May 20, 2003, between Delphi Financial Group, Inc. and Wilmington
Trust Company, as Trustee (Exhibit 4(a)) (11) |
|
|
|
4.2
|
|
First Supplemental Indenture, dated as of May 20, 2003, between Delphi Financial Group,
Inc. and Wilmington Trust Company, as Trustee (Exhibit 4(b)) (11) |
|
|
|
4.3
|
|
Amended and Restated Declaration of Delphi Financial Statutory Trust I, dated as of May 15,
2003, by and among U.S. Bank National Association, as Institutional Trustee, Delphi Financial
Group, Inc., as Sponsor, and the Administrators named therein (Exhibit 4.1) (12) |
|
|
|
4.4
|
|
Indenture, dated as of May 15, 2003, between Delphi Financial Group, Inc. and U.S. Bank
National Association, as Trustee (Exhibit 4.2) (12) |
|
|
|
4.5
|
|
Guarantee Agreement, dated as of May 15, 2003, by and between Delphi Financial Group, Inc.,
as Guarantor, and U.S. Bank National Association, as Trustee (Exhibit 4.3) (12) |
|
|
|
4.6
|
|
Junior Subordinated Indenture, dated as of May 23, 2007, between the Registrant and U.S.
Bank National Association, as trustee (Exhibit 4.1) (23) |
|
|
|
4.7
|
|
First Supplemental Indenture, dated as of May 23, 2007, between the Registrant and U.S.
Bank National Association, as trustee (Exhibit 4.2) (23) |
|
|
|
4.8
|
|
Form of Junior Subordinated Debentures (Exhibit 4.3) (23) |
|
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of October 25, 2006, among Delphi Financial
Group, Inc. as the Borrower, Bank of America, N.A., as Administrative Agent, and the other
lenders party thereto (20) |
|
|
|
10.2
|
|
Delphi Financial Group, Inc. Second Amended and Restated Nonqualified Employee Stock Option
Plan, as amended May 23, 2001 (Exhibit 10.1) (8) |
|
|
|
10.3
|
|
Delphi Financial Group, Inc. 2003 Employee Long-Term Incentive and Share Award Plan, as
amended (Exhibit 10.1) (22) |
|
|
|
10.4
|
|
The Delphi Capital Management, Inc. Pension Plan for Robert Rosenkranz (1) |
|
|
|
10.5
|
|
Second Amendment to the Delphi Capital Management, Inc. Pension Plan for Robert Rosenkranz
(Exhibit 10.2) (9) |
|
|
|
10.6
|
|
Investment Consulting Agreement, dated as of November 10, 1988, between Rosenkranz Asset
Managers, LLC (as assignee of Rosenkranz, Inc.) and the Company (Exhibit 10.8) (2) |
|
|
|
10.7
|
|
Investment Consulting Agreement, dated as of November 6, 1988, between Rosenkranz Asset
Managers, LLC (as assignee of Rosenkranz, Inc.) and Reliance Standard Life Insurance Company
(Exhibit 10.9) (2) |
|
|
|
10.8
|
|
2003 Bonus Criteria for Chairman, President and Chief Executive Officer of Delphi Financial
Group, Inc. (Exhibit 10.1) (10) |
|
|
|
10.9
|
|
SIG Holdings, Inc. 1992 Long-Term Incentive Plan (Exhibit 10.12) (4) |
|
|
|
10.10
|
|
Stockholders Agreement, dated as of October 5, 1995, among the Company and the affiliate
stockholders named therein (Exhibit 10.30) (5) |
|
|
|
10.11
|
|
Reliance Standard Life Insurance Company Nonqualified Deferred Compensation Plan (Exhibit
10.14)(5) |
|
|
|
10.12
|
|
Reliance Standard Life Insurance Company Supplemental Executive Retirement Plan (Exhibit
10.15) (5) |
|
|
|
10.13
|
|
Reliance Standard Life Insurance Company Amended and Restated Management Incentive
Compensation Plan (Exhibit 10.2) (21) |
|
|
|
10.14
|
|
2007 Exhibits to the Reliance Standard Life Insurance Company Amended and Restated
Management Incentive Compensation Plan (Exhibit 10.3) (21) |
-47-
|
|
|
|
|
|
10.15
|
|
Stock Option Award Agreement, dated July 8, 2003, for Harold F. Ilg (Exhibit 10.5) (12) |
|
|
|
10.16
|
|
Amendment of Stock Option Award
Agreement, dated January 4, 2006, for Harold F. Ilg (Exhibit 10.17) (17) |
|
|
|
10.17
|
|
Stock Option Award Agreement, dated May 19, 2004, for Lawrence E. Daurelle (Exhibit 10.1) (14) |
|
|
|
10.18
|
|
Stock Option Award Agreement, dated
January 4, 2006, for Lawrence E. Daurelle (Exhibit 10.19) (17) |
|
|
|
10.19
|
|
Delphi Financial Group, Inc. Second Amended and Restated Directors Stock Plan (Exhibit 10.1) (21) |
|
|
|
10.20
|
|
Delphi Financial Group, Inc. Annual Incentive Compensation Plan (Exhibit 10.2) (13) |
|
|
|
10.21
|
|
Employment Agreement, dated March 18, 1994, for Robert M. Smith, Jr. (Exhibit 10.31) (3) |
|
|
|
10.22
|
|
Employment Agreement, dated July 8, 2003, between Safety National Casualty Corporation and
Harold F. Ilg (Exhibit 10.6) (12) |
|
|
|
10.23
|
|
Employment letter, dated April 19, 2006, for Donald A. Sherman (Exhibit 10.1)
(19) |
|
|
|
10.24
|
|
Form of Restricted Share Unit Award Agreement (Exhibit 99.1) (15) |
|
|
|
10.25
|
|
SIG Holdings, Inc. Note Agreement, dated as of May 20, 1994 (8.5% Senior Secured Notes due
2003) (Exhibit 10.25) (4) |
|
|
|
10.26
|
|
Borrower Pledge Agreement, dated as of May 20, 1994, between SIG Holdings, Inc. and the
Chase Manhattan Bank, N.A., as collateral agent (Exhibit 10.26) (4) |
|
|
|
10.27
|
|
Restricted Share Unit Amendment and Consolidation Agreement for Robert M. Smith, Jr.
(Exhibit 10.1) (25) |
|
|
|
10.28
|
|
Delphi Financial Group, Inc. Second Amended and Restated Long-Term Performance Based
Incentive Plan (Exhibit 10.1)(24) |
|
|
|
10.29
|
|
Supplement to Credit Agreement dated November 8, 2007, among Delphi Financial Group, Inc. as
the Borrower, Bank of America, N.A., as Administrative Agent, and the other lenders party
thereto (Exhibit 10.1) (26) |
|
|
|
11.1
|
|
Computation of Results per Share of Common Stock (27) |
|
|
|
21.1
|
|
List of Subsidiaries of the Company (28) |
|
|
|
23.1
|
|
Consent of Sidley Austin LLP (Exhibit 23.1) (23) |
|
|
|
23.2
|
|
Consent of Ernst & Young LLP (28) |
|
|
|
24.1
|
|
Powers of Attorney (28) |
|
|
|
31.1
|
|
Certification by the Chairman of the Board and Chief Executive Officer of Periodic Report
Pursuant to Rule 13a-14(a) or
15d-14(a) (28) |
|
|
|
31.2
|
|
Certification by the Vice President and Treasurer of Periodic Report Pursuant to Rule
13a-14(a) or 15d-14(a) (28) |
|
|
|
32.1
|
|
Certification of Periodic Report Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (28) |
|
|
|
(1) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-K
for the year ended December 31, 1992. |
|
(2) |
|
Incorporated herein by reference to the designated exhibit to the Companys
Registration Statement on Form S-1 dated March 13, 1990 (Registration No. 33-32827). |
|
(3) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-K
for the year ended December 31, 1994. |
|
(4) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-K
for the year ended December 31, 1995. |
|
(5) |
|
Incorporated herein by reference to the designated exhibit to the Companys
Registration Statement on Form S-4 dated January 30, 1996 (Registration No. 33-99164). |
|
(6) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended June 30, 1997. |
|
(7) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-K
for the year ended December 31, 1998. |
|
(8) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended June 30, 2001. |
|
(9) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended September 30, 2002. |
|
(10) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended March 31, 2003. |
|
(11) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated May 20, 2003. |
|
(12) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended June 30, 2003. |
|
(13) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended March 31, 2004. |
|
(14) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended June 30, 2004. |
|
(15) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated February 9, 2005. |
|
(16) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended June 30, 2005. |
|
(17) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-K
for the year ended December 31, 2005. |
|
(18) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated April 19, 2006. |
|
(19) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended June 30, 2006. |
|
(20) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated October 25, 2006. |
|
(21) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended March 31, 2007 |
|
(22) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated May 8, 2007. |
|
(23) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated May 23, 2007. |
|
(24) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated August 23, 2007. |
|
(25) |
|
Incorporated herein by reference to the designated exhibit to the Companys Form 10-Q
for the quarter ended September 30, 2007. |
|
(26) |
|
Incorporated herein by reference to the designated exhibit to the Companys Current
Report on Form 8-K dated November 7, 2007. |
|
(27) |
|
Incorporated herein by reference to Note N to the Consolidated Financial Statements
included elsewhere herein. |
|
(28) |
|
Filed herewith. |
-48-
(c) |
|
The financial statement schedules listed in the Index to Consolidated Financial Statements
and Financial Statement Schedules on page 52 of this Form 10-K are included under Item 8 and
are presented beginning on page 84 of this Form 10-K. All other schedules for which provision
is made in the applicable accounting regulations of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and therefore have been
omitted. |
-49-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
Delphi Financial Group, Inc.
|
|
|
By: |
/s/ ROBERT ROSENKRANZ
|
|
|
|
Chairman of the Board and |
|
|
|
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has
been signed by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Name |
|
Capacity |
|
Date |
|
|
|
|
|
/s/ ROBERT ROSENKRANZ
(Robert Rosenkranz) |
|
Chairman of the Board and Chief Executive
Officer (Principal Executive Officer)
|
|
February 28, 2008 |
*
(Kevin R. Brine) |
|
Director
|
|
February 28, 2008 |
*
(Lawrence E. Daurelle) |
|
Director
|
|
February 28, 2008 |
*
(Edward A. Fox) |
|
Director
|
|
February 28, 2008 |
*
(Steven A. Hirsh) |
|
Director
|
|
February 28, 2008 |
*
(Harold F. Ilg) |
|
Director
|
|
February 28, 2008 |
*
(James M. Litvack) |
|
Director
|
|
February 28, 2008 |
*
(James N. Meehan) |
|
Director
|
|
February 28, 2008 |
*
(Philip R. OConnor) |
|
Director
|
|
February 28, 2008 |
/s/ DONALD A. SHERMAN
(Donald A. Sherman) |
|
Director, President and Chief Operating Officer
|
|
February 28, 2008 |
/s/ ROBERT M. SMITH, JR.
(Robert M. Smith, Jr.) |
|
Director and Executive Vice President
|
|
February 28, 2008 |
*
(Robert F. Wright) |
|
Director
|
|
February 28, 2008 |
*
(Thomas W. Burghart) |
|
Vice President and Treasurer (Principal
Accounting and Financial Officer)
|
|
February 28, 2008 |
|
|
|
|
|
* BY:
|
|
/s/ ROBERT ROSENKRANZ |
|
|
|
|
|
|
|
|
|
Attorney-in-Fact
|
|
|
-50-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
SELECTED QUARTERLY FINANCIAL RESULTS (Unaudited)
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
Revenues excluding net realized investment (losses)
gains and loss on redemption of debentures |
|
$ |
393,550 |
|
|
$ |
393,444 |
|
|
$ |
388,712 |
|
|
$ |
399,002 |
|
Net realized investment (losses) gains |
|
|
(382 |
) |
|
|
937 |
|
|
|
(1,480 |
) |
|
|
(972 |
) |
Loss on redemption of junior subordinated
deferrable interest debentures |
|
|
(2,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
390,976 |
|
|
|
394,381 |
|
|
|
387,232 |
|
|
|
398,030 |
|
Operating income |
|
|
62,213 |
|
|
|
68,084 |
|
|
|
65,075 |
|
|
|
64,675 |
|
Income from continuing operations |
|
|
39,194 |
|
|
|
42,914 |
|
|
|
40,729 |
|
|
|
41,675 |
|
Net income |
|
|
39,194 |
|
|
|
42,914 |
|
|
|
40,729 |
|
|
|
41,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.78 |
|
|
$ |
0.85 |
|
|
$ |
0.80 |
|
|
$ |
0.84 |
|
Net income |
|
|
0.78 |
|
|
|
0.85 |
|
|
|
0.80 |
|
|
|
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
0.79 |
|
|
$ |
0.81 |
|
Net income |
|
|
0.76 |
|
|
|
0.83 |
|
|
|
0.79 |
|
|
|
0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
Revenues excluding realized investment (losses) gains |
|
$ |
321,988 |
|
|
$ |
341,056 |
|
|
$ |
361,349 |
|
|
$ |
388,056 |
|
Net realized investment (losses) gains |
|
|
(1,251 |
) |
|
|
(294 |
) |
|
|
(335 |
) |
|
|
1,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
320,737 |
|
|
|
340,762 |
|
|
|
361,014 |
|
|
|
389,078 |
|
Operating income |
|
|
53,358 |
|
|
|
57,862 |
|
|
|
58,378 |
|
|
|
63,826 |
|
Income from continuing operations |
|
|
32,832 |
|
|
|
35,824 |
|
|
|
36,168 |
|
|
|
40,179 |
|
Net income |
|
|
32,822 |
|
|
|
32,901 |
|
|
|
36,169 |
|
|
|
40,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.66 |
|
|
$ |
0.72 |
|
|
$ |
0.73 |
|
|
$ |
0.80 |
|
Net income |
|
|
0.66 |
|
|
|
0.66 |
|
|
|
0.73 |
|
|
|
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.65 |
|
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.78 |
|
Net income |
|
|
0.65 |
|
|
|
0.65 |
|
|
|
0.71 |
|
|
|
0.78 |
|
Computations of results per share for each quarter are made independently of results per share for
the year. Due to transactions affecting the weighted average number of shares outstanding in each
quarter, the sum of quarterly results per share does not equal results per share for the year.
In the fourth quarter of 2005, the Company decided to exit its non-core property catastrophe
reinsurance business and has classified the operating results of this business as discontinued
operations. Net income for 2007 was not impacted by discontinued operations. Net income for the
first, second, third and fourth quarters of 2006 include after-tax (loss) income from discontinued
operations of $(10,000), $(2.9) million, $1,000 and $(3,000), respectively. See Other
Transactions in Part I, Item 1 Business and Note R to the Consolidated Financial Statements.
Results for the first, second, third and fourth quarters of 2007 include pre-tax investment losses
of $1.4 million, $0.5 million, $0.6 million and $1.5 million, respectively, due to the other than
temporary declines in the market values of certain fixed maturity securities. Results for the
first, second, third and fourth quarters of 2006 include pre-tax investment losses of $0.7 million,
$1.5 million, $1.1 million and $0.8 million, respectively, due to the other than temporary declines
in the market values of certain fixed maturity and other securities. See Results of Operations
in Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations
and Note B to the Consolidated Financial Statements.
-51-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
|
|
Page |
Audited Consolidated Financial Statements of Delphi Financial Group, Inc. and Subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
Financial Statement Schedules of Delphi Financial Group, Inc. and Subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
91 |
|
-52-
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
Delphi Financial Group, Inc.
We have audited the accompanying consolidated balance sheets of Delphi Financial Group, Inc. and
subsidiaries (the Company) as of December 31, 2007 and 2006, and the related consolidated
statements of income, shareholders equity, and cash flows for each of the three years in the
period ended December 31, 2007. Our audits also included the financial statement schedules listed
in the Index to Consolidated Financial Statements and Financial Statement Schedules. These
financial statements and schedules are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and schedules based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Delphi Financial Group, Inc. and subsidiaries at
December 31, 2007 and 2006, and the consolidated results of their operations and their cash flows
for each of the three years in the period ended December 31, 2007, in conformity with U.S.
generally accepted accounting principles. Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic financial statements taken as a whole, present
fairly, in all material respects, the information set forth therein.
As discussed in Note A to the consolidated financial statements, in 2007 the Company changed its
method of accounting for cost of business acquired.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Delphi Financial Group, Inc.s internal control over financial reporting as
of December 31, 2007, based on criteria established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated
February 25, 2008 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
Philadelphia, Pennsylvania
February 25, 2008
-53-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Premium and fee income |
|
$ |
1,304,161 |
|
|
$ |
1,156,578 |
|
|
$ |
990,211 |
|
Net investment income |
|
|
270,547 |
|
|
|
255,871 |
|
|
|
223,569 |
|
Net realized investment (losses) gains |
|
|
(1,897 |
) |
|
|
(858 |
) |
|
|
9,003 |
|
Loss on redemption of junior subordinated deferrable interest
debentures underlying company-obligated mandatorily
redeemable capital securities issued by unconsolidated
subsidiaries |
|
|
(2,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,570,619 |
|
|
|
1,411,591 |
|
|
|
1,222,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, claims and interest credited to policyholders |
|
|
944,901 |
|
|
|
847,486 |
|
|
|
725,207 |
|
Commissions |
|
|
84,526 |
|
|
|
74,391 |
|
|
|
66,677 |
|
Amortization of cost of business acquired |
|
|
81,222 |
|
|
|
80,768 |
|
|
|
69,281 |
|
Other operating expenses |
|
|
199,923 |
|
|
|
175,522 |
|
|
|
157,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,310,572 |
|
|
|
1,178,167 |
|
|
|
1,018,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before interest and income
tax expense |
|
|
260,047 |
|
|
|
233,424 |
|
|
|
204,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt |
|
|
16,870 |
|
|
|
20,172 |
|
|
|
15,607 |
|
Junior subordinated debentures |
|
|
7,891 |
|
|
|
|
|
|
|
|
|
Junior subordinated deferrable interest debentures underlying
company-obligated redeemable capital securities issued by
unconsolidated subsidiaries |
|
|
2,727 |
|
|
|
5,211 |
|
|
|
4,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,488 |
|
|
|
25,383 |
|
|
|
20,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax expense |
|
|
232,559 |
|
|
|
208,041 |
|
|
|
183,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
68,047 |
|
|
|
63,038 |
|
|
|
56,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
164,512 |
|
|
|
145,003 |
|
|
|
126,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income tax
benefit |
|
|
|
|
|
|
(2,935 |
) |
|
|
(13,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
164,512 |
|
|
$ |
142,068 |
|
|
$ |
113,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
3.27 |
|
|
$ |
2.92 |
|
|
$ |
2.58 |
|
Net income |
|
|
3.27 |
|
|
|
2.86 |
|
|
|
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
3.19 |
|
|
$ |
2.85 |
|
|
$ |
2.52 |
|
Net income |
|
|
3.19 |
|
|
|
2.79 |
|
|
|
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share of common stock |
|
$ |
0.35 |
|
|
$ |
0.31 |
|
|
$ |
0.24 |
|
See notes to consolidated financial statements.
-54-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Assets: |
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
Fixed maturity securities, available for sale |
|
$ |
3,691,694 |
|
|
$ |
3,377,578 |
|
Short-term investments |
|
|
286,033 |
|
|
|
400,239 |
|
Other investments |
|
|
1,010,141 |
|
|
|
705,563 |
|
|
|
|
|
|
|
|
|
|
|
4,987,868 |
|
|
|
4,483,380 |
|
Cash |
|
|
51,240 |
|
|
|
48,204 |
|
Cost of business acquired |
|
|
174,430 |
|
|
|
267,920 |
|
Reinsurance receivables |
|
|
402,785 |
|
|
|
410,593 |
|
Goodwill |
|
|
93,929 |
|
|
|
93,929 |
|
Other assets |
|
|
260,602 |
|
|
|
251,975 |
|
Assets held in separate account |
|
|
123,956 |
|
|
|
114,474 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,094,810 |
|
|
$ |
5,670,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
Future policy benefits: |
|
|
|
|
|
|
|
|
Life |
|
$ |
290,775 |
|
|
$ |
279,919 |
|
Disability and accident |
|
|
688,023 |
|
|
|
610,618 |
|
Unpaid claims and claim expenses: |
|
|
|
|
|
|
|
|
Life |
|
|
69,161 |
|
|
|
58,752 |
|
Disability and accident |
|
|
341,442 |
|
|
|
300,693 |
|
Casualty |
|
|
963,974 |
|
|
|
857,662 |
|
Policyholder account balances |
|
|
1,083,121 |
|
|
|
1,119,218 |
|
Corporate debt |
|
|
217,750 |
|
|
|
263,750 |
|
Junior subordinated debentures |
|
|
175,000 |
|
|
|
|
|
Junior subordinated deferrable interest debentures underlying
company-obligated mandatorily redeemable capital
securities issued by unconsolidated subsidiaries |
|
|
20,619 |
|
|
|
59,762 |
|
Advances from Federal Home Loan Bank |
|
|
55,342 |
|
|
|
55,342 |
|
Other liabilities and policyholder funds |
|
|
924,257 |
|
|
|
775,477 |
|
Liabilities related to separate account |
|
|
123,956 |
|
|
|
114,474 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,953,420 |
|
|
|
4,495,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred Stock, $.01 par; 50,000,000 shares authorized, none issued |
|
|
|
|
|
|
|
|
Class A Common Stock, $.01 par; 150,000,000 shares authorized;
48,717,899 and 48,010,697 shares issued and outstanding, respectively |
|
|
487 |
|
|
|
480 |
|
Class B Common Stock, $.01 par; 20,000,000 shares authorized;
5,934,183 and 5,671,744 shares issued and outstanding |
|
|
59 |
|
|
|
57 |
|
Additional paid-in capital |
|
|
509,742 |
|
|
|
474,722 |
|
Accumulated other comprehensive (loss) income |
|
|
(42,497 |
) |
|
|
19,133 |
|
Retained earnings |
|
|
828,116 |
|
|
|
763,386 |
|
Treasury stock, at cost; 6,227,416 and 4,565,716 shares of Class A
Common Stock, respectively, and 227,216 and 0 shares of
Class B Common Stock, respectively |
|
|
(154,517 |
) |
|
|
(82,970 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
1,141,390 |
|
|
|
1,174,808 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
6,094,810 |
|
|
$ |
5,670,475 |
|
|
|
|
|
|
| |
See notes to consolidated financial statements.
-55-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
Class B |
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Common |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
Balance, January 1, 2005 |
|
$ |
304 |
|
|
$ |
39 |
|
|
$ |
406,908 |
|
|
$ |
57,371 |
|
|
$ |
534,540 |
|
|
$ |
(59,314 |
) |
|
$ |
939,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,334 |
|
|
|
|
|
|
|
113,334 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in net unrealized
appreciation on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,193 |
) |
|
|
|
|
|
|
|
|
|
|
(37,193 |
) |
Decrease in net loss on cash flow
hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
785 |
|
Net change in minimum pension
liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(699 |
) |
|
|
|
|
|
|
|
|
|
|
(699 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,227 |
|
Issuance of stock, exercise of stock
options and share conversions |
|
|
9 |
|
|
|
|
|
|
|
27,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,706 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
7,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,926 |
|
Acquisition of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,079 |
) |
|
|
(7,079 |
) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,589 |
) |
|
|
|
|
|
|
(11,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
$ |
313 |
|
|
$ |
39 |
|
|
$ |
442,531 |
|
|
$ |
20,264 |
|
|
$ |
636,285 |
|
|
$ |
(66,393 |
) |
|
$ |
1,033,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,068 |
|
|
|
|
|
|
|
142,068 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized
appreciation on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,199 |
|
|
|
|
|
|
|
|
|
|
|
3,199 |
|
Decrease in net loss on cash flow
hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
785 |
|
Net change in minimum pension
liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,060 |
|
Adoption of Statement of Financial
Accounting Standard No. 158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,123 |
) |
|
|
|
|
|
|
|
|
|
|
(5,123 |
) |
Issuance of stock, exercise of stock
options and share conversions |
|
|
8 |
|
|
|
(1 |
) |
|
|
23,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,446 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
8,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,931 |
|
Acquisition of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,577 |
) |
|
|
(16,577 |
) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,967 |
) |
|
|
|
|
|
|
(14,967 |
) |
Three-for-two stock split |
|
|
159 |
|
|
|
19 |
|
|
|
(179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
480 |
|
|
$ |
57 |
|
|
$ |
474,722 |
|
|
$ |
19,133 |
|
|
$ |
763,386 |
|
|
$ |
(82,970 |
) |
|
$ |
1,174,808 |
|
Cumulative effect adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82,553 |
) |
|
|
|
|
|
|
(82,553 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted balance, January 1, 2007 |
|
|
480 |
|
|
|
57 |
|
|
|
474,722 |
|
|
|
19,133 |
|
|
|
680,833 |
|
|
|
(82,970 |
) |
|
|
1,092,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,512 |
|
|
|
|
|
|
|
164,512 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in net unrealized
appreciation on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65,621 |
) |
|
|
|
|
|
|
|
|
|
|
(65,621 |
) |
Decrease in net loss on cash flow
hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
786 |
|
|
|
|
|
|
|
|
|
|
|
786 |
|
Net change in pension
liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,205 |
|
|
|
|
|
|
|
|
|
|
|
3,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,882 |
|
Issuance of stock, exercise of stock
options and share conversions |
|
|
7 |
|
|
|
2 |
|
|
|
27,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,447 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
7,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,582 |
|
Acquisition of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,547 |
) |
|
|
(71,547 |
) |
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,229 |
) |
|
|
|
|
|
|
(17,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
487 |
|
|
$ |
59 |
|
|
$ |
509,742 |
|
|
$ |
(42,497 |
) |
|
$ |
828,116 |
|
|
$ |
(154,517 |
) |
|
$ |
1,141,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
-56-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
164,512 |
|
|
$ |
142,068 |
|
|
$ |
113,334 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in policy liabilities and policyholder accounts |
|
|
245,031 |
|
|
|
270,620 |
|
|
|
227,188 |
|
Net change in reinsurance receivables and payables |
|
|
5,335 |
|
|
|
5,160 |
|
|
|
13,818 |
|
Amortization, principally the cost of business acquired
and investments |
|
|
73,084 |
|
|
|
70,935 |
|
|
|
62,014 |
|
Deferred costs of business acquired |
|
|
(108,574 |
) |
|
|
(100,260 |
) |
|
|
(89,601 |
) |
Net realized losses (gains) on investments |
|
|
1,897 |
|
|
|
858 |
|
|
|
(9,003 |
) |
Net change in federal income tax liability |
|
|
23,757 |
|
|
|
28,590 |
|
|
|
16,924 |
|
Other |
|
|
(21,723 |
) |
|
|
(15,046 |
) |
|
|
(25,274 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
383,319 |
|
|
|
402,925 |
|
|
|
309,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments and loans made |
|
|
(1,210,252 |
) |
|
|
(1,119,894 |
) |
|
|
(1,946,034 |
) |
Sales of investments and receipts from repayment of loans |
|
|
550,991 |
|
|
|
747,841 |
|
|
|
1,408,018 |
|
Maturities of investments |
|
|
171,927 |
|
|
|
206,223 |
|
|
|
180,292 |
|
Net change in short-term investments |
|
|
114,206 |
|
|
|
(305,849 |
) |
|
|
1,484 |
|
Change in deposit in separate account |
|
|
8,948 |
|
|
|
(2,008 |
) |
|
|
(5,876 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(364,180 |
) |
|
|
(473,687 |
) |
|
|
(362,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits to policyholder accounts |
|
|
116,729 |
|
|
|
200,820 |
|
|
|
102,708 |
|
Withdrawals from policyholder accounts |
|
|
(159,035 |
) |
|
|
(131,229 |
) |
|
|
(101,701 |
) |
Borrowings under revolving credit facility |
|
|
112,000 |
|
|
|
31,000 |
|
|
|
88,000 |
|
Principal payments under revolving credit facility |
|
|
(158,000 |
) |
|
|
(2,000 |
) |
|
|
(11,000 |
) |
Change in liability for Federal Home Loan Bank advances |
|
|
|
|
|
|
|
|
|
|
(30,000 |
) |
Proceeds from the issuance of 2007 Junior Debentures |
|
|
172,309 |
|
|
|
|
|
|
|
|
|
Redemption of junior subordinated deferrable interest debentures |
|
|
(37,728 |
) |
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(62,417 |
) |
|
|
(16,577 |
) |
|
|
(7,079 |
) |
Other financing activities |
|
|
39 |
|
|
|
8,459 |
|
|
|
15,957 |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by financing activities |
|
|
(16,103 |
) |
|
|
90,473 |
|
|
|
56,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash |
|
|
3,036 |
|
|
|
19,711 |
|
|
|
4,169 |
|
Cash at beginning of year |
|
|
48,204 |
|
|
|
28,493 |
|
|
|
24,324 |
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
51,240 |
|
|
$ |
48,204 |
|
|
$ |
28,493 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
-57-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007
Note A Summary of Significant Accounting Policies
Principles of Consolidation. The consolidated financial statements include the accounts of Delphi
Financial Group, Inc. (DFG) and all of its wholly-owned subsidiaries, including, among others,
Reliance Standard Life Insurance Company (RSLIC), Safety National Casualty Corporation (SNCC),
First Reliance Standard Life Insurance Company (FRSLIC), Reliance Standard Life Insurance Company
of Texas (RSLIC-Texas), Safety First Insurance Company (SFIC), SIG Holdings, Inc. (SIG) and
Matrix Absence Management, Inc. (Matrix). The term Company shall refer herein collectively to
DFG and its subsidiaries, unless the context indicates otherwise. All significant intercompany
accounts and transactions have been eliminated. Certain reclassifications have been made in the
2006 and 2005 consolidated financial statements to conform with the 2007 presentation. As of
December 31, 2007, Mr. Robert Rosenkranz, Chairman of the Board and Chief Executive Officer of DFG,
by means of beneficial ownership of the general partner of Rosenkranz & Company, L.P. and direct or
beneficial ownership, had the power to vote all of the outstanding shares of Class B Common Stock,
which represents 49.9% of the aggregate voting power of the Companys common stock.
Nature of Operations. The Company manages all aspects of employee absence to enhance the
productivity of its clients and provides the related insurance coverages: short-term and long-term
disability, primary and excess workers compensation, group life, travel accident and dental. The
Companys asset accumulation business emphasizes fixed annuity products. The Company offers its
products and services in all fifty states, the District of Columbia and Canada. The Companys two
reportable segments are group employee benefit products and asset accumulation products. The
Companys reportable segments are strategic operating divisions that offer distinct types of
products with different marketing strategies. The Company evaluates the performance of its
segments on the basis of income from continuing operations excluding realized investment gains and
losses, the loss on redemption of junior subordinated deferrable interest debentures underlying
company-obligated mandatorily redeemable capital securities and before interest and income tax
expense. The accounting policies of the Companys segments are the same as those used in the
consolidated financial statements.
Use of Estimates. The preparation of financial statements in conformity with accounting principles
generally accepted in the United States (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from these estimates.
Investments. Fixed maturity securities available for sale are carried at fair value with
unrealized appreciation and depreciation included as a component of accumulated other comprehensive
income or loss, net of the related income tax expense or benefit and the related adjustment to cost
of business acquired. Short-term investments are carried at fair value. Other investments consist
primarily of mortgage loans, investments in limited partnerships, equity securities, trading
account securities, investments in limited liability companies and amounts receivable from
investment sales. Net realized investment gains and losses on investment sales are determined
under the specific identification method and are included in income. At December 31, 2007 and
2006, the Company had investments in mortgage loans in the aggregate amounts of $177.7 million and
$164.3 million, respectively. Mortgage loans are carried at unpaid principal balances, including
any unamortized premium or discount. At December 31, 2007 and 2006, the Company had investments in
limited partnerships of $357.9 million and $139.1 million, respectively. Investments in limited
partnerships are reflected on the equity method, with earnings included in net investment income.
Equity securities are carried at fair value with unrealized appreciation and depreciation included
as a component of accumulated other comprehensive income or loss, net of the related income tax
expense or benefit. At December 31, 2007 and 2006, the Company had investments in limited
liability companies of $116.7 million and $97.6 million, respectively. Investments in limited
liability companies are primarily reflected on the equity method, with earnings included in net
investment income. At December 31, 2007 and 2006, the Company had investments in trading account
securities in the aggregate amounts of $145.4 million and $139.9 million, respectively. Trading
account securities consist primarily of bonds, common stocks and preferred stocks and are carried
at fair value with unrealized appreciation and depreciation included in net investment income.
Interest and dividend income and realized gains and losses from trading account securities are also
included in income.
-58-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note A Summary of Significant Accounting Policies (Continued)
Declines in the fair value of investments which are considered to be other than temporary are
reported as realized losses. The Company evaluates, among other things, the financial position and
prospects of the issuer, conditions in the issuers industry and geographic area, liquidity of the
investment, changes in the amount or timing of expected future cash flows from the investment, and
recent downgrades of the issuer by a rating agency to determine if and when a decline in the fair
value of an investment below amortized cost is other than temporary. The length of time and extent
to which the fair value of the investment is lower than amortized cost and the Companys ability
and intent to retain the investment to allow for any anticipated recovery in the investments fair
value are also considered.
As of January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB) Statement
of Financial Accounting Standards (SFAS) No. 155, Accounting for Certain Hybrid Financial
Instruments an amendment of SFAS No. 133 and SFAS No. 140, which is effective for all financial
instruments acquired or issued after January 1, 2007. This standard (a) permits fair value
remeasurement of an entire hybrid financial instrument that contains an embedded derivative that
otherwise would require bifurcation; (b) clarifies which interest-only and principal-only
securities are not subject to the requirements of SFAS No. 133; (c) establishes a requirement to
evaluate interests in securitized financial assets to identify interests that are freestanding
derivatives or that are hybrid financial instruments that contain an embedded derivative requiring
bifurcation; (d) clarifies that concentrations of credit risk in the form of subordination are not
embedded derivatives; and (e) amends SFAS No. 140 to eliminate restrictions on a qualifying special
purpose entitys ability to hold a passive derivative financial instrument that pertains to
beneficial interests that are or contain a derivative financial instrument. The adoption of SFAS
No. 155 did not have a material effect on the Companys financial condition or results of
operations.
Cost of Business Acquired. Costs relating to the acquisition of new insurance business, such as
commissions, certain costs associated with policy issuance and underwriting and certain sales
support expenses, are deferred when incurred. For certain annuity products, these costs are
amortized over the anticipated lives of the policies in relation to the present value of estimated
gross profits from such policies anticipated surrender charges and mortality, investment and
expense margins. For funding agreements, the deferred acquisition costs are amortized over the
expected life of the contracts using a method that approximates the interest method. Deferred
acquisition costs for life, disability and accident products are amortized over the anticipated
premium-paying period of the related policies in proportion to the ratio of the present value of
annual expected premium income to the present value of the total expected premium income. Deferred
acquisition costs for casualty insurance products are amortized over the period in which the
related premium is earned. The present value of estimated future profits (PVFP), which was
recorded in connection with the acquisition of RSLIC and FRSLIC in 1987, is included in cost of
business acquired. The PVFP related to annuities is subject to accrual of interest on the
unamortized balance at the credited rate and amortization is a constant percentage of the present
value of estimated future gross profits on the business. Amortization of the PVFP for disability
and group life insurance is at the discount rate established at the time of the acquisition. The
unamortized balance of cost of business acquired related to certain asset accumulation products is
also adjusted for the impact on estimated future gross profits as if net unrealized appreciation
and depreciation on available for sale securities had been realized at the balance sheet date. The
impact of this adjustment, net of the related income tax expense or benefit, is included in net
unrealized appreciation and depreciation as a component of accumulated other comprehensive income
or loss.
Effective January 1, 2007, the Company adopted the American Institute of Certified Public
Accountants Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred
Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts. SOP 05-1
provides accounting guidance for deferred policy acquisition costs associated with internal
replacements of insurance and investment contracts not addressed by previous guidance, including
group insurance contracts. This statement defines an internal replacement as a modification in
product benefits, features, rights, or coverages that occurs by the exchange of a contract for a
new contract, or by amendment, endorsement or rider to a contract, or by the election of a feature
or coverage within a contract. Internal replacement transactions that are determined to result in
substantial changes to the replaced contracts are accounted for as extinguishments of the replaced
contracts, and any unamortized deferred acquisition costs and other balances related to the
replaced contracts are immediately recognized as expense in the income statement. Internal
replacement transactions that are determined to result in replacement contracts that are
substantially unchanged from the replaced contract are accounted for as continuations of the
replaced contracts. Unamortized deferred acquisition costs and unearned revenue
-59-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note A Summary of Significant Accounting Policies (Continued)
liabilities related to the replaced contract continue to be deferred and amortized in connection
with the replacement contracts. Any costs associated with the issuance of the replacement
contracts are characterized as maintenance costs and expensed as incurred. The Company made an
after-tax reduction to its retained earnings at January 1, 2007, the date of adoption of SOP 05-1,
in the amount of $82.6 million, net of an income tax benefit of $44.5 million, which represents the
net reduction in the deferred policy acquisition cost from internal replacements included in cost
of business acquired on the consolidated balance sheet.
Receivables from Reinsurers. Receivables from reinsurers for future policy benefits, unpaid claims
and claim expenses and policyholder account balances are estimated in a manner consistent with the
related liabilities associated with the reinsured policies.
Goodwill. Goodwill and intangible assets deemed to have indefinite lives are required to be
periodically reviewed for impairment. Other intangible assets with finite lives are required to be
amortized over their useful lives. At January 1, 2003, unamortized goodwill of $60.9 million was
attributable to the acquisition of SNCC, whose operations are included in the group employee
benefits segment, and $33.0 million was attributable to the acquisition of Matrix, whose operations
are reported in the other segment. Any impairment losses would be reflected within operating
results in the income statement. The impairment test is performed annually unless events suggest
an impairment may have occurred in the interim. Based on these tests, the Company determined that
no impairment of goodwill had occurred during the years ended December 31, 2007, 2006, or 2005.
Separate Account. The separate account assets and liabilities represent funds invested in a
separately administered variable life insurance product for which the policyholder, rather than the
Company, bears the investment risk. The Company receives a proportionate share of the income or
loss of the assets of the separate account, and income is generally reinvested in the separate
account. The Company allocates its proportionate interest in the separate accounts assets to the
corresponding captions in the Companys balance sheet.
Future Policy Benefits. The liabilities for future policy benefits for traditional
nonparticipating business, excluding annuity business, have been computed using a net level method.
Mortality, morbidity and other assumptions are based either on the Companys past experience or
various actuarial tables, modified as necessary for possible variations. Changes in these
assumptions could result in changes in these liabilities.
Unpaid Claims and Claim Expenses. The liability for unpaid claims and claim expenses includes
amounts determined on an individual basis for reported losses and estimates of incurred but not
reported losses developed on the basis of past experience. The methods of making these estimates
and establishing the resulting reserves are continually reviewed and updated, with any resulting
adjustments reflected in earnings currently. SNCC utilizes anticipated investment income as a
factor in the premium deficiency calculation. At December 31, 2007, disability and primary and
excess workers compensation reserves with a carrying value of $1,177.7 million have been
discounted at a weighted average rate of 5.5%, with the rates ranging from 3.7% to 7.5%.
Policyholder Account Balances. Policyholder account balances are comprised of the Companys
reserves for interest-sensitive insurance products, including annuities. During the first quarter
of 2006, the Company issued $100 million of fixed and floating rate funding agreements with
maturities of three to five years in connection with the issuance by an unconsolidated special
purpose vehicle of funding agreement-backed notes in a corresponding principal amount. Reserves
for annuity products are equal to the policyholders aggregate accumulated value. Reserves for the
funding agreements are equal to the outstanding principal amount and accrued interest.
Junior Subordinated Deferrable Interest Debentures underlying Company-obligated Mandatorily
Redeemable Capital Securities issued by Unconsolidated Subsidiaries. Pursuant to revised FASB
Interpretation (FIN) No. 46R, Consolidation of Variable Interest Entities, the Company does not
consolidate its subsidiaries that hold junior subordinated deferrable interest debentures of the
Company which underlie the Company-obligated mandatorily redeemable capital securities of these
subsidiaries. Instead, the Company has presented in its consolidated financial statements the
junior subordinated deferrable interest debentures as a liability and its interest in the
subsidiaries that hold these debentures as a component of other assets. During the first
quarter of 2007, the Company redeemed $36.0 million
-60-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note A Summary of Significant Accounting Policies (Continued)
liquidation amount of capital securities concurrently with the redemption by the Company of the
underlying junior subordinated deferrable interest debentures, which decreased the liability by
$39.1 million to $20.6 million and decreased the asset by $3.1 million to $0.6 million.
Income Taxes. The Company files a life/non-life consolidated federal tax return. RSLIC-Texas and
RSLIC are taxed as life insurance companies and comprise the life subgroup. The non-life subgroup
includes DFG, SNCC, FRSLIC, SFIC and the other non-insurance subsidiaries of the Company. The
Company computes a balance sheet amount for deferred income taxes, which is included in other
assets or other liabilities, at the rates expected to be in effect when the underlying differences
will be reported in the Companys income tax return.
As of January 1, 2007, the Company adopted FASB Interpretation (FIN) No. 48, Accounting for
Uncertainty in Income Taxes an interpretation of SFAS No. 109. FIN No. 48 clarifies the
accounting for uncertainty in tax positions taken or expected to be taken by a company in a tax
return by prescribing a financial statement recognition threshold and measurement attribute for
such positions. The Interpretation applies to positions for all open tax years. The Companys
tax years through 2002 are closed to further assessment by the Internal Revenue Service. FIN No.
48 requires that companies recognize the impact of the tax position if that position is more likely
than not of being sustained on audit, based on the technical merits of the position. This
interpretation also provides guidance on classification, interest, penalties, accounting in interim
periods and disclosure. The Companys policy is to recognize any accruals for interest and
penalties, related to unrecognized tax benefits in income tax expense. The adoption of FIN No. 48
did not have a material effect on the Companys financial condition or results of operations.
Pension and Other Postretirement Benefits. In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of
FASB Statements No. 87, 88, 106 and 132R. This Statement requires an employer to recognize the
overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability
in its statement of financial position and to recognize changes in that funded status in the year
in which the changes occur through other comprehensive income. Prior accounting standards only
required footnote disclosure of a plans funded status. On December 31, 2006, the Company adopted
the recognition and disclosure provisions of SFAS No. 158. The adjustment to ending accumulated
other comprehensive income at adoption represents the net unrecognized actuarial losses and
unrecognized prior service costs, all of which were previously netted against the plans funded
status in the Companys statement of financial position pursuant to the provisions of SFAS No. 87,
Employers Accounting for Pensions. These amounts will be subsequently recognized as net
periodic pension cost pursuant to the Companys historical accounting policy for amortizing such
amounts. Further, actuarial gains and losses that arise in subsequent periods and are not
recognized as net periodic pension cost in the same periods will be recognized as a component of
other comprehensive income or loss. Those amounts will be subsequently recognized as a component
of net periodic pension cost on the same basis as the amounts recognized in accumulated other
comprehensive income at adoption of SFAS No. 158.
Premium Recognition. The Companys group life, disability and accident insurance products consist
primarily of long-duration contracts, and, accordingly, premiums for these products are recognized
as revenue when due from policyholders. The Companys casualty insurance products consist
primarily of short-duration contracts, and, accordingly, premiums for these products are reported
as earned over the contract period and recognized in proportion to the amount of insurance
protection provided. All insurance-related revenue is reported net of premiums ceded under
reinsurance arrangements. A reserve is provided for the portion of premiums written which relates
to unexpired contract terms. Deposits for asset accumulation products are recorded as liabilities
rather than as premiums, since these products generally do not involve mortality or morbidity risk.
Revenue from asset accumulation products consists of policy charges for the cost of insurance,
policy administration charges and surrender charges assessed against the policyholder account
balances during the period.
Stock-Based Compensation. Effective January 1, 2006, the Company adopted SFAS No. 123 (Revised)
(123R), Share-Based Payment, which requires all share-based payments to employees, including
grants of employee stock options, to be recognized as expense in the income statement based on
their fair values. The Company adopted SFAS No. 123R using the modified prospective transition
method, under which compensation cost is recognized for all new awards granted after the date of
adoption and for any unvested awards previously granted for which expenses were not being
recognized under SFAS No. 123. In addition, SFAS No. 123R also requires the Company to
reflect the tax savings
-61-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note A Summary of Significant Accounting Policies (Continued)
resulting from tax deductions in excess of expense as a financing cash flow in its statement of
cash flows rather than as an operating cash flow as in prior periods. These cash flows were not
material to the Companys consolidated statements of cash flows for the year ended December 31,
2007 and 2006.
The Company recognized stock compensation expenses of $9.3 million, $9.7 million and $8.5 million
for 2007, 2006 and 2005, respectively. The remaining unrecognized compensation expense related to
unvested awards at December 31, 2007 was $15.3 million and the weighted average period of time over
which this expense will be recognized is 3.2 years.
The fair values of options were estimated at the grant date using the Black-Scholes option pricing
model with the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
Expected volatility |
|
|
19.2 |
% |
|
|
24.4 |
% |
|
|
17.5 |
% |
Expected dividends |
|
|
0.8 |
% |
|
|
0.9 |
% |
|
|
0.8 |
% |
Expected lives of options (in years) |
|
|
6.5 |
|
|
|
6.5 |
|
|
|
3.4 |
|
Risk-free rate |
|
|
4.6 |
% |
|
|
4.8 |
% |
|
|
4.2 |
% |
The expected volatility reflects the Companys past monthly stock price volatility. The expected
life of options granted in 2007 and 2006 were calculated using the simplified method in
accordance with Staff Accounting Bulletin 107. For options granted in 2005, the Company used a
projected expected life based on employees historical exercise behavior. The dividend yield is
based on the Companys historical dividend payments. The risk-free rate is derived from public
data sources at the time of the grant. Compensation cost is recognized over the requisite service
period of the option using the straight-line method.
The Companys stock-based compensation plans and related activity are more fully described in Note
M.
The weighted average grant date fair value of options granted during 2007, 2006 and 2005 was
$11.46, $8.07, and $9.85, respectively. The cash proceeds from stock options exercised were $8.3
million, $11.0 million and $15.0 million for the year ended 2007, 2006 and 2005, respectively. The
total intrinsic value of options exercised during 2007, 2006 and 2005 was $26.3 million, $18.8
million and $20.7 million, respectively. The Companys actual benefits from tax deductions
realized in excess of recognized compensation cost were $8.8 million, $6.7 million and $7.5 million
in 2007, 2006 and 2005, respectively, and are included as a component of additional paid in
capital.
Statements of Cash Flows. Cash includes deposits on hand in the Companys bank accounts. At
December 31, 2007 and 2006, various client escrow accounts represented $19.6 million and $23.5
million, respectively, of the Companys total cash balance. The Company uses short-term, highly
liquid debt instruments purchased with maturities of three months or less as part of its investment
management program and, as such, classifies these investments under the caption short-term
investments in its Consolidated Balance Sheets and Consolidated Statements of Cash Flows.
Recently Issued Accounting Standards
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which addresses the
manner in which fair value should be measured under GAAP. SFAS No. 157 provides a common
definition of fair value and establishes a framework that fair value measures should follow under
GAAP, but this statement does not supersede existing guidance on when fair value measures should be
used. This standard will also require companies to disclose the extent to which they measure
assets and liabilities at fair value, the methods and assumptions they use to measure fair value,
and the effect of fair value measures on their earnings. This statement is effective for financial
statements issued for fiscal years beginning after November 15, 2007. In December 2007, the FASB
issued a Staff Position, FSP FAS 157-b, to delay the effective date of SFAS No. 157 one year for
certain nonfinancial assets and nonfinancial liabilities. This deferral is not applicable to
financial assets and financial liabilities. The Company does not expect the adoption of SFAS No.
157 to have a material effect on its consolidated financial position or results of operations.
-62-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note A Summary of Significant Accounting Policies (Continued)
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. SFAS No. 159 allows entities to choose, at specified election dates, to
measure many financial assets and financial liabilities (as well as certain nonfinancial
instruments that are similar to financial instruments) at fair value (the fair value option).
The election is made on an instrument-by-instrument basis and is irrevocable. SFAS No. 159 provides
entities with a one-time opportunity, upon initial adoption of this statement, to elect the fair
value option for existing eligible items. Upon such election, any differences between the carrying
amount of the selected item and its fair value as of the effective date would be included in the
cumulative-effect adjustment to beginning retained earnings and all subsequent changes in fair
value for the instrument elected would be reported in earnings. By electing the fair value option,
an entity can achieve consistent accounting for related assets and liabilities without having to
apply complex hedge accounting provisions. This statement is effective as of the beginning of an
entitys first fiscal year that begins after November 15, 2007. Earlier adoption of the statement
is permitted upon satisfaction of certain conditions. The effect of the Companys adoption of SFAS
No. 159 on January 1, 2008 was not material to its consolidated financial position or results of
operations.
In June 2007, the AICPA issued SOP 07-1, Clarification of the Scope of the Audit and Accounting
Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for
Investments in Investment Companies. Upon adoption of this SOP, companies must also adopt the
provisions of FASB Staff Position No. FIN 46(R)-7, Application of FASB Interpretation No. 46(R) to
Investment Companies (FSP FIN 46(R)-7), which permanently exempts investment companies from
applying the provisions of Interpretation 46(R) to investments carried at fair value. SOP 07-1
provides guidance for determining whether an entity is within the scope of the AICPA Audit and
Accounting Guide Investment Companies (the Guide). Companies subject to the Guide are required
to record all of their investments at fair value, with changes in value being reflected in
earnings. For an entity that is subject to the Guide, SOP 07-1 also addresses whether a parent
company of, or equity method investor in, such entity should utilize the specialized accounting
standards of the Guide in its consolidated financial statements. The provisions of SOP 07-1 and
FSP FIN 46(R)-7 were scheduled to become effective for fiscal years beginning on or after December
15, 2007. However, in February 2008, the FASB issued FSP SOP 07-1-1 which indefinitely delayed the
effective date of SOP 07-1.
In December 2007, the FASB issued SFAS No. 141 (Revised 2007), Business Combinations (SFAS No.
141 (R)). The objective of this statement is to improve the comparability of the information that
a reporting entity provides in its financial reports about a business combination. To achieve
these objectives, SFAS No. 141(R) establishes principles and requirements for how the acquirer: (a)
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree, (b) recognizes and measures
the goodwill acquired in the business combination or a gain from a bargain purchase and (c)
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. This statement requires an acquirer to
recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the
acquiree at the acquisition date, measured at their fair values as of that date, with limited
exceptions specified in this statement. SFAS No. 141(R) is effective for business combinations for
which the acquisition date is on or after the beginning of the first annual reporting period
beginning on or after December 15, 2008. Earlier application is prohibited. Assets and liabilities
that arose from business combinations whose acquisition dates preceded the application of this
statement are not to be adjusted upon application of this statement.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB No. 51, which defines a noncontrolling interest as the portion of
the equity (residual interest) in a subsidiary attributable to the owners of the subsidiary other
than the parent and the parents affiliates. SFAS No. 160 defines the accounting for and the
financial reporting of a noncontrolling interest in consolidated financial statements. Accordingly,
a noncontrolling interest in a consolidated subsidiary shall be presented in a consolidated
statement of financial position as a separate component of equity. The Statement requires the
changes in ownership interests in a consolidated subsidiary that does not result in a loss of
control to be recorded as an equity transaction with no gain or loss recognized. For a change in
the ownership interests in a consolidated subsidiary that results in a loss of control or a
deconsolidation, a gain or loss shall be recognized for the difference between the proceeds of that
sale and the carrying amount of the interest sold. In the case of such a deconsolidation, SFAS No.
160 requires the establishment of a new fair value basis for the remaining noncontrolling ownership
interest, with a gain or loss recognized for the difference between that new basis and the
historical cost basis of the remaining ownership interest. Upon adoption the registrant is
required to present, the amounts of consolidated net income and consolidated comprehensive income
attributable to the parent and the
-63-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note A Summary of Significant Accounting Policies (Continued)
non controlling interest separately on the face of the consolidated financial statements. This
statement also requires a detailed reconciliation of the changes in the equity of a noncontrolling
interest during the period. SFAS No. 160 is effective for fiscal years, and interim periods within
those fiscal years, beginning on or after December 15, 2008. Prospective adoption is required with
some exceptions. Earlier application of SFAS No. 160 is prohibited. The adoption of SFAS No. 160
is not expected to have any material effect on the Companys financial conditions or results of
operations.
Note B Investments
The amortized cost and fair value of investments in fixed maturity securities available for sale are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(dollars in thousands) |
Mortgage-backed securities |
|
$ |
1,105,518 |
|
|
$ |
16,306 |
|
|
$ |
(55,342 |
) |
|
$ |
1,066,482 |
|
Corporate securities |
|
|
1,533,671 |
|
|
|
22,985 |
|
|
|
(52,519 |
) |
|
|
1,504,137 |
|
U.S. Treasury and other U.S. Government
guaranteed securities |
|
|
49,454 |
|
|
|
2,704 |
|
|
|
|
|
|
|
52,158 |
|
U.S. Government-sponsored enterprises |
|
|
153,138 |
|
|
|
1,112 |
|
|
|
|
|
|
|
154,250 |
|
Obligations of U.S. states, municipalities and
political subdivisions |
|
|
905,176 |
|
|
|
16,370 |
|
|
|
(6,879 |
) |
|
|
914,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
3,746,957 |
|
|
$ |
59,477 |
|
|
$ |
(114,740 |
) |
|
$ |
3,691,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
Mortgage-backed securities |
|
$ |
944,065 |
|
|
$ |
12,642 |
|
|
$ |
(16,764 |
) |
|
$ |
939,943 |
|
Corporate securities |
|
|
1,394,478 |
|
|
|
37,367 |
|
|
|
(14,022 |
) |
|
|
1,417,823 |
|
U.S. Treasury and other U.S. Government
guaranteed and sponsored securities |
|
|
96,185 |
|
|
|
1,472 |
|
|
|
(2,483 |
) |
|
|
95,174 |
|
U.S. Government-sponsored enterprises |
|
|
157,635 |
|
|
|
86 |
|
|
|
(1,783 |
) |
|
|
155,938 |
|
Obligations of U.S. states, municipalities and
political subdivisions |
|
|
748,470 |
|
|
|
20,457 |
|
|
|
(227 |
) |
|
|
768,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
3,340,833 |
|
|
$ |
72,024 |
|
|
$ |
(35,279 |
) |
|
$ |
3,377,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note B Investments (Continued)
The amortized cost and fair value of fixed maturity securities available for sale at December 31,
2007, by contractual maturity are shown below. Expected maturities will differ from contractual
maturities because issuers may have the right to call or prepay obligations, with or without
prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
|
(dollars in thousands) |
|
Mortgage-backed securities |
|
$ |
1,105,518 |
|
|
$ |
1,066,482 |
|
|
|
|
|
|
|
|
|
|
Other securities: |
|
|
|
|
|
|
|
|
Less than one year |
|
|
116,484 |
|
|
|
116,469 |
|
Greater than 1, up to 5 years |
|
|
464,692 |
|
|
|
463,342 |
|
Greater than 5, up to 10 years |
|
|
849,726 |
|
|
|
846,496 |
|
Greater than 10 years |
|
|
1,210,537 |
|
|
|
1,198,905 |
|
|
|
|
|
|
|
|
Total |
|
$ |
3,746,957 |
|
|
$ |
3,691,694 |
|
|
|
|
|
|
|
|
Net investment income was attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Gross investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities |
|
$ |
232,624 |
|
|
$ |
204,287 |
|
|
$ |
189,814 |
|
Mortgage loans |
|
|
22,966 |
|
|
|
19,291 |
|
|
|
14,764 |
|
Other |
|
|
41,626 |
|
|
|
65,490 |
|
|
|
44,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,216 |
|
|
|
289,068 |
|
|
|
248,590 |
|
Less: Investment expenses |
|
|
26,669 |
|
|
|
33,197 |
|
|
|
25,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
270,547 |
|
|
$ |
255,871 |
|
|
$ |
223,569 |
|
|
|
|
|
|
|
|
|
|
|
Net realized investment (losses) gains arose from the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Fixed maturity securities |
|
$ |
(2,603 |
) |
|
$ |
(3,247 |
) |
|
$ |
2,656 |
|
Other investments |
|
|
706 |
|
|
|
2,389 |
|
|
|
6,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,897 |
) |
|
$ |
(858 |
) |
|
$ |
9,003 |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of fixed maturity securities during 2007, 2006 and 2005 were $524.8 million,
$489.7 million and $1,084.3 million, respectively. Gross gains of $6.0 million, $6.3 million and
$12.2 million and gross losses of $5.0 million, $6.1 million and $5.3 million, respectively, were
realized on those sales. In 2007, 2006 and 2005, the net (losses) gains realized on fixed maturity
securities also include a provision for the other than temporary decline in the value of certain
fixed maturity securities of $3.6 million, $3.4 million and $4.2 million, respectively. The change
in unrealized appreciation and depreciation on investments, primarily fixed maturity securities, is
included as a component of accumulated other comprehensive income or loss. See Note K to the
Consolidated Financial Statements.
-65-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note B Investments (Continued)
The gross unrealized losses and fair value of fixed maturity securities available for sale,
aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
285,684 |
|
|
$ |
(26,938 |
) |
|
$ |
240,650 |
|
|
$ |
(28,404 |
) |
|
$ |
526,334 |
|
|
$ |
(55,342 |
) |
Corporate securities |
|
|
449,456 |
|
|
|
(33,192 |
) |
|
|
229,845 |
|
|
|
(19,328 |
) |
|
|
679,301 |
|
|
|
(52,520 |
) |
U.S. Treasury and other U.S. Government
guaranteed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. states, municipalities
& political subdivisions |
|
|
264,460 |
|
|
|
(6,710 |
) |
|
|
2,586 |
|
|
|
(168 |
) |
|
|
267,046 |
|
|
|
(6,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
999,600 |
|
|
$ |
(66,840 |
) |
|
$ |
473,081 |
|
|
$ |
(47,900 |
) |
|
$ |
1,472,681 |
|
|
$ |
(114,740 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
191,460 |
|
|
$ |
(3,277 |
) |
|
$ |
362,590 |
|
|
$ |
(13,487 |
) |
|
$ |
554,050 |
|
|
$ |
(16,764 |
) |
Corporate securities |
|
|
252,165 |
|
|
|
(4,211 |
) |
|
|
262,012 |
|
|
|
(9,811 |
) |
|
|
514,177 |
|
|
|
(14,022 |
) |
U.S. Treasury and other U.S. Government
guaranteed and sponsored securities |
|
|
14,133 |
|
|
|
(203 |
) |
|
|
47,411 |
|
|
|
(2,280 |
) |
|
|
61,544 |
|
|
|
(2,483 |
) |
U.S. Government-sponsored enterprises |
|
|
61,428 |
|
|
|
(302 |
) |
|
|
88,464 |
|
|
|
(1,481 |
) |
|
|
149,892 |
|
|
|
(1,783 |
) |
Obligations of U.S. states, municipalities
& political subdivisions |
|
|
33,040 |
|
|
|
(162 |
) |
|
|
6,414 |
|
|
|
(65 |
) |
|
|
39,454 |
|
|
|
(227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
552,226 |
|
|
$ |
(8,155 |
) |
|
$ |
766,891 |
|
|
$ |
(27,124 |
) |
|
$ |
1,319,117 |
|
|
$ |
(35,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company regularly evaluates its investment portfolio for factors that may indicate that a
decline in the fair value of an investment is other than temporary. The gross unrealized losses in
2007 are attributable to over nine hundred fifty fixed maturity security positions with no
unrealized loss attributable to any one security exceeding $2.7 million. At December 31, 2007
approximately 27% of these aggregate gross unrealized losses relate to fixed maturity security
positions as to which such losses represent 10% or less of the amortized cost for the applicable
security. Unrealized losses attributable to investment grade fixed maturity securities as
determined by nationally recognized statistical rating organizations at December 31, 2007 comprised
77% of the aggregate gross unrealized losses. Unrealized losses attributable to non-investment
grade fixed maturity securities at December 31, 2007 comprised 23% of the aggregate gross
unrealized losses. For fixed maturity securities, management evaluated the financial position and
prospects of the issuers, conditions in the issuers industries and geographic areas, and liquidity
of the investments. Based on an evaluation of these factors and the other factors described in
Note A to the Consolidated Financial Statements and the Companys ability and intent to retain the
investments to allow for the anticipated recovery in the investments fair value, management
believes that the unrealized losses in the table above are temporary.
The Company, at times, enters into futures and option contracts and interest rate and credit
default swap agreements in connection with its investment strategy primarily to reduce the risk
associated with changes in the value of its fixed maturity portfolio. These positions are carried
at fair value with gains and losses included in income. The Company recognized net investment
(losses) gains of $(0.7) million, $1.0 million and $0.6 million in 2007, 2006 and 2005,
respectively, related to these instruments. The Company had no material outstanding futures
and option contracts or
-66-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note B Investments (Continued)
interest rate and credit default swap agreements at December 31, 2007 or 2006. The Company, at
times, may also invest in non-dollar denominated fixed maturity securities that expose it to
fluctuations in foreign currency rates, and, therefore, may hedge such exposure by using currency
forward contracts. The Company had no material outstanding currency forward contracts at December
31, 2007 or 2006.
Bonds and short-term investments with amortized costs of $123.4 million and $98.9 million at
December 31, 2007 and 2006, respectively, are on deposit with various states insurance departments
in compliance with statutory requirements. Additionally, certain assets of the Company are
restricted under the terms of reinsurance agreements. These agreements provide for the
distribution of assets to the reinsured companies covered under the agreements prior to any general
distribution to policyholders in the event of the Companys insolvency or bankruptcy. The amount
of assets restricted for this purpose was $97.9 million and $100.5 million at December 31, 2007 and
2006, respectively.
At December 31, 2007 and 2006, approximately 30% and 32%, respectively, of the Companys total
invested assets were comprised of corporate fixed maturity securities, which are diversified across
economic sectors and industry classes. Mortgage-backed securities comprised 21% and 21% of the
Companys total invested assets at December 31, 2007 and 2006, respectively. The Companys
mortgage-backed securities are diversified with respect to size and geographic distribution of the
underlying mortgage loans. The Company also invests in certain debt securities that are rated by
nationally recognized statistical rating organizations as below investment grade or are not
rated by any such organizations. Such securities, which are included in fixed maturity securities, had fair values of $299.8
million and $254.6 million at December 31, 2007 and 2006, respectively, and constituted 6.0% and
5.7% of total invested assets at December 31, 2007 and 2006, respectively.
The fair value of the Companys investment in the securities of any one issuer or securities backed
by a single pool of assets, excluding U.S. Government obligations, whose value represented 10% or
more of the Companys shareholders equity at December 31, 2007 was as follows: JPMorgan Chase &
Co., Inc. fixed maturity securities $199.6 million.
-67-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note C Disability, Accident and Casualty Future Policy Benefits and Unpaid Claims and Claim
Expenses
The following table provides a reconciliation of the beginning and ending disability, accident and
casualty future policy benefits and unpaid claims and claim expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Balance at beginning of year, net of reinsurance |
|
$ |
1,521,829 |
|
|
$ |
1,284,400 |
|
|
$ |
1,088,984 |
|
Add provisions for claims and claim expenses incurred, net
of reinsurance, occurring during: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
620,286 |
|
|
|
535,973 |
|
|
|
486,752 |
|
Prior years |
|
|
15,497 |
|
|
|
44,793 |
|
|
|
31,735 |
|
|
|
|
|
|
|
|
|
|
|
Incurred claims and claim expenses during the current
year, net of reinsurance |
|
|
635,783 |
|
|
|
580,766 |
|
|
|
518,487 |
|
|
|
|
|
|
|
|
|
|
|
Deduct claims and claim expenses payments, net of reinsurance,
occurring during: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
126,763 |
|
|
|
99,956 |
|
|
|
98,247 |
|
Prior years |
|
|
281,743 |
|
|
|
243,381 |
|
|
|
224,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
408,506 |
|
|
|
343,337 |
|
|
|
323,071 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year, net of reinsurance |
|
|
1,749,106 |
|
|
|
1,521,829 |
|
|
|
1,284,400 |
|
Reinsurance receivables at end of year |
|
|
244,333 |
|
|
|
247,144 |
|
|
|
249,101 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year, gross of reinsurance (1) |
|
$ |
1,993,439 |
|
|
$ |
1,768,973 |
|
|
$ |
1,533,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
Future policy benefits: |
|
|
|
|
|
|
|
|
|
|
|
|
Disability and accident |
|
$ |
688,023 |
|
|
$ |
610,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid claims and claim expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Disability and accident |
|
|
341,442 |
|
|
|
300,693 |
|
|
|
|
|
Casualty (1) |
|
|
963,974 |
|
|
|
857,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,993,439 |
|
|
$ |
1,768,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All years include the results from the Companys discontinued non-core property
catastrophe reinsurance business. See Note R to the Consolidated Financial Statements. |
In 2007, 2006 and 2005, the change in the provision for claims and claims expenses incurred in
prior years reflects the accretion of discounted reserves and net unfavorable claims development.
The Companys insurance policies do not provide for the retrospective adjustment of premiums based
on claim experience.
-68-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note D Corporate Debt
On October 25, 2006, the Company entered into an Amended and Restated Credit Agreement with Bank of
America, N.A. as administrative agent and a group of major banking institutions (the Amended
Credit Agreement). The Amended Credit Agreement amended and restated the Companys $200 million
revolving credit facility dated as of May 26, 2005. The Amended Credit Agreement provided for a
revolving credit facility in an amount of $250 million with a maturity date of October 25, 2011.
On November 8, 2007, the amount of such facility was increased to the amount of $350 million, and
certain financial institutions were added as new lenders, pursuant to a Supplement to the Credit
Agreement. The Company had outstanding borrowings of $74.0 million and $120.0 million under the
Amended Credit Agreement at December 31, 2007 and 2006, respectively. Interest on borrowings under
the Amended Credit Agreement is payable, at the Companys election, either at a floating rate based
on LIBOR plus a specified margin which varies depending on the level of the specified rating
agencies ratings of the Companys senior unsecured debt, as in effect from time to time, or at
Bank of Americas prime rate. Certain commitment and utilization fees are also payable under the
Amended Credit Agreement. The Amended Credit Agreement contains various financial and other
affirmative and negative covenants, along with various representations and warranties, considered
ordinary for this type of credit agreement. The covenants include, among others, a maximum Company
consolidated debt to capital ratio, a minimum Company consolidated net worth, minimum statutory
risk-based capital requirements for RSLIC and SNCC, and certain limitations on investments and
subsidiary indebtedness. As of December 31, 2007, the Company was in compliance in all material
respects with the financial and various other affirmative and negative covenants in the Amended
Credit Agreement.
On May 20, 2003, the Company issued $143.8 million of 8.00% Senior Notes due 2033 (the 2033 Senior
Notes) in a public offering. The proceeds from the 2033 Senior Notes were used to repay the
outstanding borrowings under the Companys previous revolving credit facility and to repay in full
the principal amount of $66.5 million of existing 8.00% senior notes at their maturity on October
1, 2003. The 2033 Senior Notes, which were issued at par value, will mature on May 15, 2033 and
are redeemable at par at the option of the Company, in whole or in part, at any time on or after
May 15, 2008. The 2033 Senior Notes are not redeemable at the option of any holder of the notes
prior to maturity nor are they subject to any sinking fund requirements. Interest on the 2033
Senior Notes is payable quarterly on February 15, May 15, August 15 and November 15 of each year.
The 2033 Senior Notes are senior unsecured obligations of the Company and, as such, are effectively
subordinated to all claims of secured creditors of the Company and its subsidiaries and to claims
of unsecured creditors of the Companys subsidiaries, including the insurance subsidiaries
obligations to policyholders. The 2033 Senior Notes were issued in denominations of $25 and
multiples of $25 and are listed on the New York Stock Exchange. As of December 31, 2007, the
Company was in compliance in all material respects with the terms of the related indenture.
To mitigate the risk of interest rates rising before the issuance of the 2033 Senior Notes could be
completed, the Company entered into a treasury rate lock agreement in September 2002, with a
notional amount of $150.0 million, and an anticipated debt term of 10 years. The Company paid $13.8
million upon the issuance of the 2033 Senior Notes in May 2003 to settle the treasury rate lock
agreement, of which $12.1 million was recorded in accumulated other comprehensive income and the
remaining loss was deemed ineffective and recognized as a reduction of net investment income. This
transaction was accounted for as a cash flow hedge under the provisions of SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities. Accordingly, $12.1 million of the
loss on the treasury rate lock agreement is being amortized into interest expense ratably over 10
years. The Company will amortize $1.2 million of such loss into interest expense over the next
twelve months. At December 31, 2007, 2006 and 2005 the net loss on the treasury rate lock
agreement included in accumulated other comprehensive income or loss was $4.3 million, $5.0 million
and $5.8 million, respectively, net of an income tax benefit of $2.3 million, $2.7 million and $3.1
million, respectively.
Interest paid by the Company on its corporate debt totaled $15.4 million, $18.6 million and $13.6
million during 2007, 2006 and 2005, respectively.
-69-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note E Advances from the Federal Home Loan Bank
The Company, through its insurance subsidiaries, maintains a program in which various investments
are financed using advances from various Federal Home Loan Banks (collectively, the FHLB). At
December 31, 2007 and 2006, the advance from the FHLB, including accrued interest, totaled $55.3
million. Interest expense on the advance is included as an offset to investment income on the
financed securities. The average interest rate on the outstanding advance was 7.5% at December 31,
2007 and 2006. The advance of $55.0 million, which was obtained at a fixed rate, has a remaining
term of 12.5 years at December 31, 2007. This advance is collateralized by fixed maturity
securities with a fair value of $57.7 million.
Note F Income Taxes
Income tax expense is reconciled to the amount computed by applying the statutory federal income
tax rate to income before income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Federal income tax expense at statutory rate |
|
$ |
81,396 |
|
|
$ |
72,814 |
|
|
$ |
64,245 |
|
Tax-exempt income and dividends received deduction |
|
|
(12,781 |
) |
|
|
(10,179 |
) |
|
|
(7,753 |
) |
Other |
|
|
(568 |
) |
|
|
403 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,047 |
|
|
$ |
63,038 |
|
|
$ |
56,875 |
|
|
|
|
|
|
|
|
|
|
|
All of the Companys current and deferred income tax expense is due to federal income taxes as
opposed to state income taxes.
Deferred tax assets and liabilities are determined based on the difference between the book basis
and tax basis of assets and liabilities using tax rates in effect for the year in which the
differences are expected to reverse. The recognition of deferred tax assets is reduced by a
valuation allowance if it is more likely than not that the tax benefits will not be realized.
The components of the net deferred tax liability are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(dollars in thousands) |
|
Cost of business acquired |
|
$ |
50,493 |
|
|
$ |
84,216 |
|
Future policy benefits and unpaid claims and claim expenses |
|
|
88,992 |
|
|
|
71,685 |
|
Investments |
|
|
|
|
|
|
33,103 |
|
Other |
|
|
11,550 |
|
|
|
16,323 |
|
|
|
|
|
|
|
|
Gross deferred tax liabilities |
|
|
151,035 |
|
|
|
205,327 |
|
|
|
|
|
|
|
|
Future policy benefits and unpaid claims and claim expenses |
|
|
(7,423 |
) |
|
|
(8,133 |
) |
Investments |
|
|
(17,277 |
) |
|
|
|
|
Other |
|
|
(38,534 |
) |
|
|
(37,155 |
) |
Net operating loss carryforwards |
|
|
(962 |
) |
|
|
(12,971 |
) |
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
(64,196 |
) |
|
|
(58,259 |
) |
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
86,839 |
|
|
$ |
147,068 |
|
|
|
|
|
|
|
|
-70-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note F Income Taxes (Continued)
Current tax expense, deferred tax expense, current tax liability (recoverable) and income taxes
paid and refunded are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Year Ended |
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Current tax expense |
|
$ |
48,361 |
|
|
$ |
32,556 |
|
|
$ |
28,565 |
|
Deferred tax expense |
|
|
19,686 |
|
|
|
30,482 |
|
|
|
28,310 |
|
Current tax liability (recoverable) |
|
|
24,529 |
|
|
|
7,427 |
|
|
|
(1,283 |
) |
Income taxes paid |
|
|
29,300 |
|
|
|
23,700 |
|
|
|
25,608 |
|
Income tax refunds |
|
|
|
|
|
|
2,682 |
|
|
|
|
|
At December 31, 2007, DFG, SNCC and the other non-life insurance subsidiaries have net operating
loss carryforwards of $2.7 million, which will begin expiring in 2025. The Companys federal tax
returns are routinely audited by the Internal Revenue Service (IRS). Tax years through 2003 are
closed to further assessment by the IRS. Management believes any future adjustments that may
result from IRS examinations of tax returns will not have a material impact on the consolidated
financial position, liquidity, or results of operations of the Company.
Note G Fair Values of Financial Instruments
The fair values of the Companys financial instruments are shown below. Because fair values for
all balance sheet items are not required to be disclosed by SFAS No. 107, Disclosures about Fair
Value of Financial Instruments, the aggregate fair value amounts presented below do not represent
the underlying value of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities, available for sale |
|
$ |
3,691,694 |
|
|
$ |
3,691,694 |
|
|
$ |
3,377,578 |
|
|
$ |
3,377,578 |
|
Short-term investments |
|
|
286,033 |
|
|
|
286,033 |
|
|
|
400,239 |
|
|
|
400,239 |
|
Other investments |
|
|
1,010,141 |
|
|
|
1,010,141 |
|
|
|
705,563 |
|
|
|
705,563 |
|
Assets held in separate account |
|
|
123,956 |
|
|
|
123,956 |
|
|
|
114,474 |
|
|
|
114,474 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder account balances |
|
|
1,007,472 |
|
|
|
963,914 |
|
|
|
1,046,200 |
|
|
|
1,008,560 |
|
Corporate debt |
|
|
217,750 |
|
|
|
210,275 |
|
|
|
263,750 |
|
|
|
268,235 |
|
Junior subordinated debentures |
|
|
175,000 |
|
|
|
129,220 |
|
|
|
|
|
|
|
|
|
Junior subordinated deferrable interest debentures
underlying company-obligated mandatorily
redeemable capital securities issued by
unconsolidated subsidiaries |
|
|
20,619 |
|
|
|
20,619 |
|
|
|
59,762 |
|
|
|
61,565 |
|
Advances from Federal Home Loan Bank |
|
|
55,342 |
|
|
|
67,338 |
|
|
|
55,342 |
|
|
|
65,694 |
|
Liabilities related to separate account |
|
|
123,956 |
|
|
|
123,956 |
|
|
|
114,474 |
|
|
|
114,474 |
|
-71-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note G Fair Values of Financial Instruments (Continued)
The fair values for fixed maturity securities and short-term investments have been obtained from
broker-dealers, nationally recognized statistical organizations and, in the case of certain
structured notes, by reference to the fair values of the underlying investments. Securities
acquired through private placements in the Companys fixed maturity and equity securities portfolio
that are not actively traded in a liquid market and do not have other mechanisms for their sale
totaled $144.2 million and $106.4 million at December 31, 2007 and 2006, respectively. The Company
estimates the fair value of these securities primarily by comparison to similar securities with
quoted market prices. If quotes are not available on similar securities, the Company estimates
fair value based on recent purchases or sales of similar securities or other internally prepared
valuations. Key assumptions used in this process include the level of risk-free interest rates,
risk premiums, and performance of underlying collateral, if applicable. In certain cases,
estimates of the fair value of investments managed by third party investment managers are based on
values provided to the Company by such managers. All such investments are classified as available
for sale. The Companys ability to liquidate these investments in a timely manner, if necessary,
may be adversely impacted by the lack of an actively traded market. Historically, the Company has
not realized amounts on dispositions of non-marketable investments materially in excess of the gain
or loss amounts estimated by the Company under this valuation methodology. The Company believes
that its estimates reasonably reflect the fair values of these securities; however, had there been
an active market for these securities during the applicable reporting periods, the market prices
may have been materially different than the amounts reported. The carrying values for all other
invested assets approximate fair values based on the nature of the investments. The carrying
values of separate account assets and liabilities approximate their fair value.
Policyholder account balances are net of reinsurance receivables and the carrying values have been
decreased for related acquisition costs of $63.4 million and $58.5 million at December 31, 2007 and
2006, respectively. Fair values for policyholder account balances were determined by deducting an
estimate of the future profits to be realized from the business, discounted at a current interest
rate, from the adjusted carrying values.
The Company believes the fair values of its variable rate long-term debt and variable rate junior
subordinated deferrable interest debentures are equal to their carrying value. The Company pays
variable rates of interest on this debt and these debentures, which reflect changed market
conditions since the time the terms were negotiated. The fair values of the 2033 Senior Notes and
the junior subordinated debentures are based on the expected cash flows discounted to net present
value. The fair values for fixed rate advances from the FHLB were calculated using discounted cash
flow analyses based on the interest rates for the advances at the balance sheet date.
Note H Junior Subordinated Deferrable Interest Debentures underlying the Company-Obligated
Mandatorily Redeemable Capital Securities of Unconsolidated Subsidiaries
In 1997, Delphi Funding L.L.C. (Delphi Funding), a consolidated subsidiary of the Company prior
to the adoption of revised FIN No. 46 in 2004, issued $100.0 million liquidation amount of 9.31%
Capital Securities, Series A (the Capital Securities) in a public offering. In connection with
the issuance of the Capital Securities and the related purchase by the Company of all of the common
limited liability company interests in Delphi Funding, the Company issued to Delphi Funding $103.1
million principal amount of 9.31% junior subordinated deferrable interest debentures, Series A, due
2027 (the Junior Debentures). During 2001, the Company repurchased $64.0 million liquidation
amount of the Capital Securities in the open market.
On March 27, 2007, Delphi Funding redeemed the remaining $36.0 million liquidation amount of
Capital Securities concurrently with the redemption by the Company of the underlying Junior
Debentures held by Delphi Funding. The redemption price was $1,046.55 per Capital Security plus
accrued dividends. As a result, the $103.1 million principal amount of the Junior Debentures
ceased to be outstanding and dividends on the Junior Debentures ceased to accrue. The Company
recognized a pre-tax loss of $2.2 million on the redemption during the first quarter of 2007. The
Company utilized borrowings under its Amended Credit Agreement and cash on hand to fund such
redemption.
On May 15, 2003, Delphi Financial Statutory Trust I (the Trust), a Connecticut statutory trust
and consolidated subsidiary of the Company prior to the adoption of revised FIN No. 46 in 2004,
issued $20.0 million liquidation amount of Floating Rate Capital Securities (the 2003 Capital
Securities) in a private placement transaction. In connection with the issuance of the 2003
Capital Securities and the related purchase by the Company of all of the common securities of the
Trust (the 2003 Common Securities and, collectively with the 2003 Capital Securities, the Trust
Securities), the Company issued $20.6 million principal amount of floating rate junior
subordinated deferrable interest debentures, due 2033 (the 2003 Junior Debentures). Interest
on the 2003 Junior Debentures is payable quarterly on February 15, May
-72-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note H Junior Subordinated Deferrable Interest Debentures underlying the Company-Obligated
Mandatorily Redeemable Capital Securities of Unconsolidated Subsidiaries (Continued)
15, August 15 and November 15 of each year. The interest rate on the 2003 Junior Debentures resets
quarterly to a rate equal to the London interbank offered interest rate, LIBOR, for three-month
U.S. dollar deposits, plus 4.10% (not to exceed 12.50%). The weighted average interest rates on
the 2003 Junior Debentures were 9.45%, 9.15%, and 7.40% for the years ended December 31, 2007, 2006
and 2005, respectively. The distribution and other payment dates on the Trust Securities
correspond to the interest and other payment dates on the 2003 Junior Debentures. The 2003 Junior
Debentures are unsecured and subordinated in right of payment to all of the Companys existing and
future senior indebtedness. Beginning in May 2008, the Company will have the right to redeem the
2003 Junior Debentures, in whole or in part, at a price equal to 100% of the principal amount of
the debentures, plus accrued and unpaid interest to the date of redemption.
As a result of the adoption of FIN No. 46R in 2004, the Company was required to deconsolidate its
subsidiaries that hold junior subordinated deferrable interest debentures of the Company which
underlie the Company-obligated mandatorily redeemable capital securities of these subsidiaries.
Therefore, at December 31, 2007, the Company presented in its consolidated financial statements the
junior subordinated deferrable interest debentures of $20.6 million as a liability and its interest
of $0.6 million in the subsidiaries that hold these debentures as a component of other assets. At
December 31, 2006, the Company presented in its consolidated financial statements the junior
subordinated deferrable interest debentures of $59.8 million as a liability and its interest of
$3.7 million in the subsidiaries that hold these debentures as a component of other assets.
Interest paid by the Company on the outstanding junior subordinated deferrable interest debentures
totaled $3.6 million, $5.2 million and $4.8 million during 2007, 2006 and 2005, respectively.
Note I Junior Subordinated Debentures
On May 23, 2007, the Company completed the issuance of $175.0 million aggregate principal amount of
fixed-to-floating rate junior subordinated debentures (the 2007 Junior Debentures), pursuant to
an effective registration statement. The 2007 Junior Debentures bear interest at a fixed rate of
7.376%, payable quarterly in arrears until May 15, 2017, at which time the interest rate changes to
a variable rate equal to the London interbank offered interest rate for three-month U.S. dollar
deposits plus 3.19%, payable quarterly in arrears. The 2007 Junior Debentures will become due on
May 15, 2037, the scheduled maturity date, but only to the extent that the Company has received
sufficient net proceeds from the sale of certain qualifying capital securities, as defined. The
Company will be required to use its commercially reasonable efforts, subject to certain market
disruption events, to sell a sufficient amount of qualifying securities to permit repayment of the
2007 Junior Debentures in full on the scheduled maturity date or as soon thereafter as possible.
Any remaining outstanding principal amount will be due on May 1, 2067, the final maturity date.
Subject to certain exceptions and limitations, the Company may elect, on one or more occasions, to
defer payment of interest on the 2007 Junior Debentures. The Company will not be required to
settle deferred interest until it has deferred interest for five consecutive years or, if earlier,
has made a payment of current interest during a deferral period. The Company may defer interest
for a period of up to ten consecutive years without giving rise to an event of default. During any
such deferral period, additional interest would accrue on the deferred interest at the same rate as
on the 2007 Junior Debentures and, the Company would not be permitted to, among other things, pay
dividends on or make certain repurchases of its common stock. The Company may elect to redeem any
or all of the 2007 Junior Debentures at any time. In the case of a redemption before May 15, 2017,
the redemption price will be equal to the greater of 100% of the principal amount of the 2007
Junior Debentures being redeemed and the applicable make-whole amount (which, in general, would
consist of the present value of a principal payment on, and scheduled interest payments from the
redemption date through, May 15, 2017, discounted to the redemption date by the applicable U.S.
Treasury security yield plus an applicable spread), in each case plus any accrued and unpaid
interest. In the case of a redemption on or after May 15, 2017, the redemption price will be equal
to 100% of the principal amount of the debentures being redeemed plus any accrued and unpaid
interest. The proceeds from this issuance were used to repay all borrowings then outstanding under
the Amended Credit Agreement and for other general corporate purposes.
-73-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note I Junior Subordinated Debentures (Continued)
On May 27, 2007, in connection with the issuance of the 2007 Junior Debentures, the Company entered
into a replacement capital covenant (the Replacement Capital Covenant) for the benefit of holders
of one or more designated series of the Companys indebtedness (which will initially be the 8.00%
Senior Notes due 2033). Under the terms of the Replacement Capital Covenant, neither the Company
nor any of its subsidiaries will repay, redeem, defease or purchase the debentures before May 15,
2033, unless, subject to certain limitations, it has received qualifying proceeds from the sale of
replacement capital securities, as defined.
During the year 2007, the Company paid a total of $6.2 million interest on these junior debentures.
Note J Shareholders Equity and Restrictions
The holders of the Companys Class A Common Stock are entitled to one vote per share, and the
holders of the Companys Class B Common Stock are entitled to the number of votes per share equal
to the lesser of (1) the number of votes such that the aggregate of all outstanding shares of Class
B Common Stock will be entitled to cast 49.9% of all votes represented by the aggregate of all
outstanding shares of Class A Common Stock and Class B Common Stock or (2) ten votes per share.
In 2001, the Companys Board of Directors approved the initiation of a quarterly cash dividend,
payable on the Companys outstanding Class A and Class B Common Stock. The quarterly cash dividend
was $0.06 per share during 2005. In 2006, the Companys Board of Directors increased the cash
dividend by 33%, which represents the combined increases approved during the first and second
quarters, to $0.08 per share compared to the 2005 level. During the second quarter of 2007, the
Companys Board of Directors increased the cash dividend by 12.5% to $0.09 per share. During 2007,
2006 and 2005, the Company paid cash dividends on its capital stock in the amounts of $17.2
million, $15.0 million and $11.6 million, respectively. Under the Companys Amended Credit
Agreement, it is permitted to pay cash dividends on its capital stock and repurchase or redeem its
capital stock without limitation, as long as the Company would be in compliance with the
requirements of the agreement after giving effect to the dividend, repurchase or redemption.
The Companys life insurance subsidiaries had consolidated statutory capital and surplus of $464.6
million and $422.7 million at December 31, 2007 and 2006, respectively. Consolidated statutory net
income for the Companys life insurance subsidiaries was $61.6 million, $49.6 million and $56.8
million, in 2007, 2006 and 2005, respectively. The consolidated statutory net income for the
Companys life insurance subsidiaries for 2007, 2006 and 2005 includes a pre-tax charge of $2.8
million, $1.3 million and $4.2 million, respectively, for the other than temporary decline in the
value of certain securities. The Companys casualty insurance subsidiary had statutory capital and
surplus of $463.0 million and $416.0 million at December 31, 2007 and 2006, respectively, and
consolidated statutory net income of $54.6 million, $42.8 million and $17.2 million in 2007, 2006
and 2005, respectively. The consolidated statutory net income for the Companys casualty insurance
subsidiary included after-tax loss of $0, $2.9 million and $13.4 million during 2007, 2006 and
2005, respectively, attributable to its non-core property catastrophe reinsurance business that it
decided to exit in the fourth quarter of 2005. Payment of dividends by the Companys insurance
subsidiaries is regulated by insurance laws and is permitted based on, among other things, the
level of prior-year statutory surplus and net income. The Companys insurance subsidiaries will be
permitted to make dividend payments totaling $99.5 million during 2008 without prior regulatory
approval.
On November 7, 2007, the Companys Board of Directors authorized a new share repurchase program
under which up to 1.5 million shares of the Companys Class A Common Stock may be repurchased,
which replaced the share repurchase program previously in effect. The previous program had
authorized the Company to purchase up to 5.5 million shares of its outstanding Class A Common
Stock. At December 31, 2007, 0.5 million shares remained authorized for future purchases. On
February 22, 2008, the Companys Board of Directors authorized a 1,000,000 share increase in such
new share repurchase program. During 2007, 2006 and 2005, the Company purchased 1.7 million
shares, 0.5 million shares and 0.2 million shares, respectively, of its Class A Common Stock for a
total cost of $62.4 million, $16.6 million, and $7.1 million, respectively, with a volume weighted
average price of $37.52 per share, $34.47 per share and $31.46 per share, respectively.
-74-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note J Shareholders Equity and Restrictions (Continued)
The following table provides a reconciliation of beginning and ending shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(shares in thousands) |
|
Class A Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
48,011 |
|
|
|
31,274 |
|
|
|
30,418 |
|
Issuance of stock, exercise of stock options and
conversion of shares |
|
|
707 |
|
|
|
890 |
|
|
|
856 |
|
Three-for-two stock split |
|
|
|
|
|
|
15,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
48,718 |
|
|
|
48,011 |
|
|
|
31,274 |
|
|
|
|
|
|
|
|
|
|
|
Class B Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
5,672 |
|
|
|
3,904 |
|
|
|
3,904 |
|
Issuance of stock, exercise of stock options and
conversion of shares |
|
|
262 |
|
|
|
(123 |
) |
|
|
|
|
Three-for-two stock split |
|
|
|
|
|
|
1,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
5,934 |
|
|
|
5,672 |
|
|
|
3,904 |
|
|
|
|
|
|
|
|
|
|
|
Class A Treasury Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
4,566 |
|
|
|
2,723 |
|
|
|
2,573 |
|
Acquisition of treasury stock |
|
|
1,661 |
|
|
|
321 |
|
|
|
150 |
|
Three-for-two stock split |
|
|
|
|
|
|
1,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
6,227 |
|
|
|
4,566 |
|
|
|
2,723 |
|
|
|
|
|
|
|
|
|
|
|
Class B Treasury Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury stock |
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-75-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note K Accumulated Other Comprehensive Income (Loss)
The components of other comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
Appreciation |
|
|
|
|
|
|
|
|
|
|
|
|
(Depreciation) |
|
|
Net |
|
|
Defined |
|
|
|
|
|
|
on Available |
|
|
Loss on |
|
|
Benefit |
|
|
|
|
|
|
for Sale |
|
|
Cash Flow |
|
|
Pension |
|
|
|
|
|
|
Securities |
|
|
Hedge |
|
|
Plans |
|
|
Total |
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
Balance, January 1, 2005 |
|
$ |
64,683 |
|
|
$ |
(6,610 |
) |
|
$ |
(702 |
) |
|
$ |
57,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized depreciation on available for
sale securities (1) |
|
|
(35,803 |
) |
|
|
|
|
|
|
|
|
|
|
(35,803 |
) |
Reclassification adjustment for gains included in net
income (2) |
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized depreciation on
investments |
|
|
(37,193 |
) |
|
|
|
|
|
|
|
|
|
|
(37,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for losses included
in net income (3) |
|
|
|
|
|
|
785 |
|
|
|
|
|
|
|
785 |
|
Net change in minimum pension liability adjustment
(4) |
|
|
|
|
|
|
|
|
|
|
(699 |
) |
|
|
(699 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
$ |
27,490 |
|
|
$ |
(5,825 |
) |
|
$ |
(1,401 |
) |
|
$ |
20,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized appreciation on available for sale
securities (1) |
|
|
2,225 |
|
|
|
|
|
|
|
|
|
|
|
2,225 |
|
Reclassification adjustment for losses included in net
income (2) |
|
|
974 |
|
|
|
|
|
|
|
|
|
|
|
974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation on
investments |
|
|
3,199 |
|
|
|
|
|
|
|
|
|
|
|
3,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for losses included
in net income (3) |
|
|
|
|
|
|
785 |
|
|
|
|
|
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in minimum pension liability
adjustment (4) |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost included in net
periodic pension cost (5) |
|
|
|
|
|
|
|
|
|
|
357 |
|
|
|
357 |
|
Net loss arising during the period (6) |
|
|
|
|
|
|
|
|
|
|
(6,104 |
) |
|
|
(6,104 |
) |
Amortization of net loss included in net periodic
pension cost (7) |
|
|
|
|
|
|
|
|
|
|
624 |
|
|
|
624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in defined benefit pension plans |
|
|
|
|
|
|
|
|
|
|
(5,123 |
) |
|
|
(5,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
30,689 |
|
|
$ |
(5,040 |
) |
|
$ |
(6,516 |
) |
|
$ |
19,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized depreciation on available for
sale securities (1) |
|
|
(66,731 |
) |
|
|
|
|
|
|
|
|
|
|
(66,731 |
) |
Reclassification adjustment for losses included in net
income (2) |
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation on
investments |
|
|
(65,621 |
) |
|
|
|
|
|
|
|
|
|
|
(65,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for losses included
in net income (3) |
|
|
|
|
|
|
786 |
|
|
|
|
|
|
|
786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost included in net
periodic pension cost (5) |
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
338 |
|
Net gain arising during the period (6) |
|
|
|
|
|
|
|
|
|
|
2,410 |
|
|
|
2,410 |
|
Amortization of net loss included in net periodic
pension cost (7) |
|
|
|
|
|
|
|
|
|
|
457 |
|
|
|
457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in defined benefit pension plans |
|
|
|
|
|
|
|
|
|
|
3,205 |
|
|
|
3,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
(34,932 |
) |
|
$ |
(4,254 |
) |
|
$ |
(3,311 |
) |
|
$ |
(42,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
-76-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note K Accumulated Other Comprehensive Income (Loss) (Continued)
|
|
|
(1) |
|
Net of an income tax (benefit) expense of $(19.3) million, $1.2 million and $35.9 million
for the years ended December 31, 2005, 2006 and 2007, respectively. Also, net of related
adjustment to cost of business acquired of $15.3 million, $0.3 million and $6.2 million for
the years ended December 31, 2005, 2006 and 2007, respectively. |
|
(2) |
|
Net of an income tax expense (benefit) of $0.7 million, $(0.5) million and $(0.6) million
for the years ended December 31, 2005, 2006 and 2007, respectively. |
|
(3) |
|
Net of an income tax benefit of $0.4 million for each of the years ended December 31,
2005, 2006 and 2007, respectively. |
|
(4) |
|
Net of an income tax benefit of $0.4 million and $4,400 for the years ended December 31,
2005 and 2006, respectively. |
|
(5) |
|
Net of income tax expense of $0.2 million for each of the years ended December 31, 2006
and 2007, respectively. |
|
(6) |
|
Net of an income tax (benefit) expense of $(3.3) million and $1.3 million for the years
ended December 31, 2006 and 2007, respectively. |
|
(7) |
|
Net of income tax expense of $0.3 million and $0.2 million for the years ended December
31, 2006 and 2007, respectively. |
Note L Commitments and Contingencies
Total rental expense for operating leases, principally for administrative and sales office space,
was $11.0 million, $11.8 million and $10.0 million for the years ended December 31, 2007, 2006, and
2005, respectively. As of December 31, 2007, future net minimum rental payments under
non-cancelable operating leases were approximately $84.6 million, payable as follows: 2008 $13.0
million, 2009 $10.4 million, 2010 $10.0 million, 2011 $11.2 million and $40.0 million
thereafter.
In the course of its business, the Company is a party to litigation and other proceedings,
primarily involving its insurance operations. In some cases, these proceedings entail claims
against the Company for punitive damages and similar types of relief. The ultimate disposition of
such pending litigation and proceedings is not expected to have a material adverse effect on the
Companys results of operations, liquidity or financial position.
Note M Stock-Based Compensation
Under the terms of the Companys outside directors stock plan and two employee stock option plans,
a total of 15,912,500 shares of Class A Common Stock have been reserved for issuance. The exercise
price for options granted under these plans is the fair market value of the underlying stock as of
the date of the grant and the maximum term of an option is ten years. The stock options granted
under these plans expire at various dates between 2008 and 2017.
In 2003, the Companys Board of Directors approved a long-term incentive and share award plan (the
2003 Employee Award Plan) for the granting of restricted shares, restricted share units, other
share-based awards, or options to purchase shares of Class A Common Stock to employees and other
individuals who, in the judgment of the Compensation Committee of the Companys Board of Directors
(the Committee), can make substantial contributions to the long-term profitability and the value
of the Company, its subsidiaries or affiliates. Under the terms of the 2003 Employee Award Plan, a
total of 7,250,000 shares of Class A Common Stock, inclusive of the additional shares of 1,500,000,
1,500,000 and 2,000,000 shares approved at the 2004, 2006 and 2007 Annual Meetings, respectively,
have been reserved for issuance. Awards of restricted shares and restricted share units are subject
to restrictions on transferability and other restrictions, if any, as the Committee may impose. The
Committee may determine that an award of restricted shares or restricted share units or another
share-based award to be granted under this plan qualifies as qualified performance-based
compensation. The grant, vesting, and/or settlement of this type of performance-based award is
contingent upon achievement of pre-established performance objectives, which may vary from
individual to individual based on such performance criteria as the Committee may deem appropriate.
The exercise price of options granted under this plan is determined by the Committee provided that
the exercise price may not be less than the fair market value of the underlying stock as of the
date of the grant. The maximum term of an option is ten years.
-77-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note M Stock-Based Compensation (Continued)
Restricted Share Units
In February 2008, the Company granted a total of 39,464 restricted share units of Class A Common
Stock under the 2003 Employee Award Plan to two executive officers of the Company based on their
performance during 2007. In February 2007, the Company granted a total of 37,349 restricted share
units of Class A Common Stock under the 2003 Employee Award Plan to three executive officers of the
Company based on their performance during 2006. In February 2006, the Company granted a total of
18,339 restricted share units of Class A Common Stock under the 2003 Employee Award Plan to two
executive officers of the Company based on their performance during 2005. The Company recognized
$1.2 million, $1.5 million and $0.6 million of compensation expense in 2007, 2006 and 2005,
respectively, related to these awards. The fair value of a restricted share unit is based on the
closing market price of the Companys Class A Common Stock on the date of grant. The weighted
average grant date fair value of restricted share units awarded during 2007, 2006, and 2005 was
$40.83, $31.35 and $29.43, respectively. At December 31, 2007 and 2006, restricted share units of
91,144 and 53,795, respectively, were outstanding with a weighted average grant date fair value of
$33.73 and $28.81, respectively. The weighted average grant date fair value of restricted share
units granted in February 2008 was $29.14. The restricted share units that have been granted to
date are subject to vesting provisions similar to those applicable to the deferred shares that may
be granted under the long-term performance-based incentive plan for the Companys chief executive
officer.
Restricted Shares
In May 2007 and 2006, the Company granted 1,748 and 1,443 restricted shares of Class A Common
Stock, respectively, under the outside directors stock plan to
certain directors of the Company, at such
directors election, in lieu of the cash retainer for services as a member of the Companys Board
of Directors for the term of service through the Companys next Annual Meeting of Stockholders
subsequent to the respective date of grant and subject to a vesting period of four equal 90-day
installments. Compensation expense related to the grants was not material in 2007 and 2006 and is
included in the stock-based compensation expense disclosed in Note A under the caption Stock-Based
Compensation. The fair value of a restricted share is based on the closing market price of the
Companys Class A Common Stock on the date of grant. The weighted average grant date fair value of
restricted shares awarded was $42.91 and $34.67 for the years ended December 31, 2007 and 2006,
respectively. The total fair value of restricted shares having vested during 2007 and 2006 was not
material in 2007 and 2006.
Performance-Contingent Incentive Options
In April 2004, the Company granted performance-contingent incentive options to purchase 225,000
shares of the Companys Class A Common Stock to each of the seven members of executive management
of RSLIC, for a total of 1,575,000 options, under the 2003 Employee Award Plan. The options, which
have a ten-year term and whose exercise price is equal to the fair market value of the underlying
stock on the grant date, will become exercisable only to the extent that RSLIC-Texas, RSLICs
parent company, meets specified cumulative financial performance targets for the three or five year
periods beginning with 2004; otherwise, such options will be forfeited. As of December 31, 2006,
RSLIC met the specified cumulative performance target for the three-year performance period;
therefore, 787,500 options to purchase shares of the Companys Class A Common Stock became
exercisable. 112,500 of each executives options will become exercisable if RSLIC-Texass aggregate
consolidated Pre-Tax Operating Income, as defined and computed under the related option agreements
(RSLT PTOI) for the five year performance period is at least $646.2 million; otherwise, a reduced
number of such options will become exercisable to the extent that RSLT PTOI for such period exceeds
$559.9 million, determined by interpolating between zero and 112,500 according to where the RSLT
PTOI amount falls in the range between $559.9 million and $646.2 million.
-78-
Note M Stock-Based Compensation (Continued)
In December 2005, the Company granted additional performance-contingent incentive options to
purchase 75,000 of the Companys Class A Common Stock to each of seven members of executive
management of RSLIC, for a total of 525,000 options, under the 2003 Employee Award Plan and the
Second Amended and Restated Employee Stock Option Plan. The options have the same financial
performance targets for the five-year performance period as the performance-contingent incentive
options described above.
In May 2003, the Company granted performance-contingent incentive options to purchase 337,500
shares of the Companys Class A Common Stock to each of the five members of senior executive
management of SNCC, for a total of 1,687,500 options, under the 2003 Employee Award Plan and, in
December 2005, approved the amendment to the performance targets under such options for the
five-year performance period. The options, which have a ten-year term and whose exercise price was
equal to the fair market value of the underlying stock on the grant date, will become exercisable
only to the extent that SIG, SNCCs parent company, meets specified cumulative financial
performance targets for the three or five fiscal year periods beginning with 2003; otherwise, such
options will be forfeited. The specified cumulative performance target for the three-year
performance period ending December 31, 2005 was not satisfied; therefore, no options to purchase
shares of the Companys Class A Common Stock became exercisable. Under the option terms, as
amended, 337,500 of each executives options will become exercisable if SIGs aggregate
consolidated Pre-Tax Operating Income, as defined and computed under the related option agreements
(SIG PTOI), for the five year performance period is at least $417.2 million; otherwise, a reduced
number of such options will become exercisable to the extent that SIG PTOI for such period exceeds
$370.4 million, determined by interpolating between zero and 337,500 according to where the SIG
PTOI amount falls in the range between $370.4 million and $417.2 million. As of December 31, 2007,
SIG met the specified cumulative performance target for the five-year performance period;
therefore, 1,687,500 options to purchase shares of the Companys Class A Common Stock became
exercisable.
At December 31, 2007, 3,515,750 performance contingent incentive options were outstanding with a
weighted average exercise price of $24.18, a weighted average contractual term of 6.1 years and an
intrinsic value of $39.0 million. 2,390,750 options with a weighted average exercise price of
$21.83, a weighted average contractual term of 5.7 years and an intrinsic value of $32.2 million
were exercisable at December 31, 2007.
In February 2008, the Company granted performance-contingent incentive options to purchase 225,000
shares of the Companys Class A Common Stock to four members of senior executive management of
SNCC, and also granted performance-contingent incentive options to purchase 60,000 shares of Class
A Common Stock to five members of executive management of SNCC, for a total of 1,200,000 options,
under the 2003 Employee Award Plan. The options, which have a ten-year term and whose exercise
price is equal to the fair market value of the underlying stock on the grant date, will become
exercisable only to the extent that SIG, SNCCs parent company, meets specified cumulative
financial performance targets for the three or five fiscal year periods beginning with 2008;
otherwise, such options will be forfeited. Sixty percent in number of each executives options
will become exercisable if SIGs aggregate consolidated Pre-Tax Operating Income, as defined and
computed under the related option agreements (SIG PTOI), for the three year performance period is
at least $473.5 million; otherwise, a reduced number of such options will become exercisable to the
extent that SIG PTOI for such period exceeds $431.7 million, determined by interpolating between
zero and sixty percent according to where the SIG PTOI amount falls in the range between $431.7
million and $473.5 million. All of such options will become exercisable if SIGs aggregate SIG
PTOI for the five year performance period is at least $919.3 million; otherwise, a reduced number
of such options will become exercisable to the extent that SIG PTOI for such period exceeds $796.2
million, determined by interpolating between zero and the full number of options granted according
to where the SIG PTOI amount falls in the range between $796.2 million and $919.3 million, minus
the number of any options having become exercisable based upon the results for three year
performance period.
Amended Performance Plan
Effective August 23, 2007, the Committee amended and restated the long-term performance-based
incentive plan for the Companys chief executive officer (the Amended Performance Plan). The
Amended Performance Plan incorporates various prior amendments and effected certain additional
amendments to the Amended and Restated Long-Term Performance-Based Incentive Plan previously
adopted by the Company and approved by the stockholders of the Company in 2003. Under the terms of
the Amended Performance Plan, the Committee has the authority to grant awards annually as deemed
appropriate, to determine the number of shares subject to any award and to interpret the
plan. The Amended
-79-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note M Stock-Based Compensation (Continued)
Performance Plan provides for the award of up to 357,723 shares measured by reference to Stock
Units, plus the Carryover Award Amount, as then in effect, per year over a ten-year term. A Stock
Unit consists of restricted or deferred shares of the Companys Class B Common Stock, each of which
individual shares represent one Stock Unit, and options to purchase shares of Class B Common Stock
represent one-third of one Stock Unit. The Carryover Award Amount consists of 715,446 restricted
or deferred shares and options to purchase 2,146,328 shares of Class B Common Stock, representing
the number of shares as to which awards were available but not granted under the predecessor plan
for the performance period consisting of the 1999 through 2002 calendar years, and all or a portion
of the Carryover Award Amount may be applied to increase the award amount for any calendar year of
the Plan, with the Carryover Award Amount to be decreased by any portions applied for purposes of
future calendar years of the Plan. The restricted or deferred shares may not be sold or otherwise
disposed of until the earliest of the individuals retirement, disability or death or a change of
ownership of the Company, subject to such additional restrictions on sale or disposal as the
Committee may determine to impose in connection with a particular award. The exercise price of the
options awarded under the Amended Performance Plan is the fair market value of the underlying stock
as of the date of the grant and the maximum term of the options is ten years. The options become
exercisable 30 days following the date of grant. Under the predecessor plan, 536,586 deferred
shares and 1,609,749 options were granted to the Companys chief executive officer prior to 1999.
In February 2008, 2007 and 2006, the Committee awarded the Companys chief executive officer 42,896
deferred shares, 73,475 deferred shares and 73,356 deferred shares, respectively, under the Amended
Performance Plan based on his performance during 2007, 2006 and 2005, respectively. The Company
recognized $1.3 million, $3.0 million and $2.0 million of compensation expense relating to such
awards in 2007, 2006 and 2005, respectively. The weighted average grant date fair value of
deferred shares awarded during the year ended December 31, 2007, 2006 and 2005 was $40.83, $31.35
and $29.43, respectively. At January 1, 2007, 788,600 deferred shares were outstanding with a
weighted average grant date fair value of $20.91. At December 31, 2007, 862,075 deferred shares
were outstanding with a weighted average grant date fair value of $22.60. The weighted average
grant date fair value of deferred shares granted in February 2008 was $29.14. The fair value of a
deferred share is based on the market price of the Companys Class A Common Stock on the date of
grant.
In August 2007, the Committee awarded the Companys chief executive officer 375,094 options under
the Amended Performance Plan. Compensation expense related to the grant was not material in 2007
and is included in the stock-based compensation expense disclosed in Note A under the caption
Stock-Based Compensation.
Service-Based Stock Options
Option activity with respect to the Companys share award plans excluding the
performance-contingent incentive options was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
Aggregate |
|
|
|
Number |
|
|
Average |
|
|
Remaining |
|
|
Intrinsic |
|
|
|
of |
|
|
Exercise |
|
|
Contractual |
|
|
Value |
|
Options |
|
Options |
|
|
Price |
|
|
Term |
|
|
($000) |
|
Outstanding at January 1, 2007 |
|
|
3,552,668 |
|
|
$ |
20.93 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
800,571 |
|
|
|
40.68 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(1,053,887 |
) |
|
|
16.27 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(35,250 |
) |
|
|
34.49 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(3,851 |
) |
|
|
15.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
3,260,251 |
|
|
|
27.15 |
|
|
|
5.5 |
|
|
$ |
30,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007 |
|
|
1,768,406 |
|
|
$ |
19.54 |
|
|
|
2.9 |
|
|
$ |
27,873 |
|
-80-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note N Computation of Results per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands, except per share data) |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
164,512 |
|
|
$ |
145,003 |
|
|
$ |
126,684 |
|
Loss from discontinued operations, net of income tax benefit |
|
|
|
|
|
|
(2,935 |
) |
|
|
(13,350 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
164,512 |
|
|
$ |
142,068 |
|
|
$ |
113,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
50,269 |
|
|
|
49,631 |
|
|
|
49,008 |
|
Effect of dilutive securities |
|
|
1,310 |
|
|
|
1,308 |
|
|
|
1,259 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, assuming dilution |
|
|
51,579 |
|
|
|
50,939 |
|
|
|
50,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
3.27 |
|
|
$ |
2.92 |
|
|
$ |
2.58 |
|
Loss from discontinued operations, net of income tax benefit |
|
|
|
|
|
|
(0.06 |
) |
|
|
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3.27 |
|
|
$ |
2.86 |
|
|
$ |
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted results per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
3.19 |
|
|
$ |
2.85 |
|
|
$ |
2.52 |
|
Loss from discontinued operations, net of income tax benefit |
|
|
|
|
|
|
(0.06 |
) |
|
|
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3.19 |
|
|
$ |
2.79 |
|
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|
|
|
Note O Reinsurance
The Company assumes and cedes reinsurance from and to other insurers and reinsurers. The Company
uses reinsurance in an effort to limit its maximum loss, provide greater diversification of risk
and in connection with the exiting of certain lines of business. Reinsurance coverages are
tailored to the specific risk characteristics of each type of product and the Companys retained
amount varies by type of coverage. Generally, group life, disability and accident policies are
reinsured on a coinsurance and risk premium basis. Property and casualty policies are reinsured on
an excess of loss, per occurrence basis under general reinsurance agreements, or, in some
instances, on an individual risk basis. Indemnity reinsurance treaties do not provide absolute
protection to the Company since the ceding insurer remains responsible for policy claims to the
extent that the reinsurer fails to pay such claims. To reduce this risk, the Company monitors the
financial position of its reinsurers, including, among other things, the companies financial
ratings, and in certain cases receives collateral security from the reinsurer. Also, certain of
the Companys reinsurance agreements require the reinsurer to set up security arrangements for the
Companys benefit in the event of certain ratings downgrades. As of December 31, 2007, the
individual or group ratings of all of the Companys significant reinsurers were either B++ (Very
Good) or higher by A.M. Best Company or had supplied collateral in an amount sufficient to support
the amounts receivable.
At December 31, 2007 and 2006, the Company had reinsurance receivables of $402.8 million and $410.6
million, respectively. The Companys reinsurance payables were not material at December 31, 2007
and 2006. A summary of reinsurance activity follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(dollars in thousands) |
|
Premium income assumed |
|
$ |
91,714 |
|
|
$ |
93,227 |
|
|
$ |
58,852 |
|
Premium income ceded |
|
|
114,614 |
|
|
|
112,020 |
|
|
|
95,688 |
|
Benefits, claims and interest credited ceded |
|
|
106,845 |
|
|
|
111,176 |
|
|
|
95,088 |
|
-81-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note P Other Operating Expenses
The Companys other operating expenses are comprised primarily of employee compensation expenses,
premium taxes, licenses and fees and all other general and administrative expenses. Employee
compensation expenses, principally consisting of salaries, bonuses, and costs associated with other
employee benefits and stock-based compensation, were $110.2 million, $91.4 million and $76.0
million for the years ended December 31, 2007, 2006 and 2005, respectively. Premium taxes,
licenses and fees were $35.4 million, $34.4 million and $30.9 million for the years ended December
31, 2007, 2006 and 2005, respectively. All other general and administrative expenses were $54.3
million, $49.7 million and $50.7 million for the years ended December 31, 2007, 2006 and 2005,
respectively.
Note Q Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefit products |
|
$ |
1,431,293 |
|
|
$ |
1,273,473 |
|
|
$ |
1,091,875 |
|
Asset accumulation products |
|
|
101,143 |
|
|
|
101,290 |
|
|
|
87,797 |
|
Other (1) |
|
|
42,272 |
|
|
|
37,686 |
|
|
|
34,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,574,708 |
|
|
|
1,412,449 |
|
|
|
1,213,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment (losses) gains |
|
|
(1,897 |
) |
|
|
(858 |
) |
|
|
9,003 |
|
Loss on redemption of junior subordinated deferrable
interest debentures underlying the Company-obligated
mandatorily redeemable capital securities issued
by unconsolidated subsidiaries |
|
|
(2,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,570,619 |
|
|
$ |
1,411,591 |
|
|
$ |
1,222,783 |
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefit products |
|
$ |
259,487 |
|
|
$ |
225,409 |
|
|
$ |
187,279 |
|
Asset accumulation products |
|
|
31,511 |
|
|
|
30,251 |
|
|
|
23,565 |
|
Other (1) |
|
|
(26,862 |
) |
|
|
(21,378 |
) |
|
|
(15,826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
264,136 |
|
|
|
234,282 |
|
|
|
195,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment (losses) gains |
|
|
(1,897 |
) |
|
|
(858 |
) |
|
|
9,003 |
|
Loss on redemption of junior subordinated deferrable
interest debentures underlying the Company-obligated
mandatorily redeemable capital securities issued
by unconsolidated subsidiaries |
|
|
(2,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
260,047 |
|
|
$ |
233,424 |
|
|
$ |
204,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (2): |
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefit products |
|
$ |
163,701 |
|
|
$ |
149,347 |
|
|
$ |
130,713 |
|
Asset accumulation products |
|
|
98,477 |
|
|
|
97,852 |
|
|
|
84,577 |
|
Other (1) |
|
|
8,369 |
|
|
|
8,672 |
|
|
|
8,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
270,547 |
|
|
$ |
255,871 |
|
|
$ |
223,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of cost of business acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefit products |
|
$ |
72,725 |
|
|
$ |
70,560 |
|
|
$ |
62,120 |
|
Asset accumulation products |
|
|
8,497 |
|
|
|
10,208 |
|
|
|
7,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,222 |
|
|
$ |
80,768 |
|
|
$ |
69,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (2): |
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefit products |
|
$ |
4,068,006 |
|
|
$ |
3,654,195 |
|
|
|
|
|
Asset accumulation products |
|
|
1,823,899 |
|
|
|
1,807,638 |
|
|
|
|
|
Other (1) |
|
|
202,905 |
|
|
|
208,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,094,810 |
|
|
$ |
5,670,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-82-
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2007
Note Q Segment Information (Continued)
|
|
|
(1) |
|
Primarily consists of operations from integrated disability and absence management
services and certain corporate activities. |
|
(2) |
|
Net investment income includes income earned on the assets of the insurance companies
as well as on the assets of the holding company and is allocated among business lines in
proportion to average reserves and the capital placed at risk for each segment. Segment
assets include assets of the insurance companies as well as the assets of the holding
company, which are allocated across business lines in proportion to average reserves and
the capital placed at risk for each segment. |
Note R Discontinued Operations
During the fourth quarter of 2005, the Company decided to exit its non-core property catastrophe
reinsurance business, due to the volatility associated with such business and other strategic
considerations, and has not thereafter entered into or renewed any assumed property reinsurance
contracts. A substantial majority of these reinsurance contracts expired on or before December 31,
2005 and all of the remaining contracts expired during the third quarter of 2006; however, the
Company remains liable for certain risks assumed under such contracts prior to their expiration.
For the years ended December 31, 2007, 2006 and 2005, the Company recognized premium income of $0.4
million, $1.2 million, and $17.4 million, respectively, and incurred losses of $0.6 million, $5.8
million, and $37.9 million, respectively, from this line of business. For the years ended December
31, 2007, 2006 and 2005, the Company recognized operating losses of $0, $2.9 million, and $13.4
million, respectively, net of an income tax benefit of $0, $1.6 million, and $7.2 million,
respectively, from this line of business. The assets and liabilities related to the property
catastrophe business were not material to the Companys consolidated financial position at December
31, 2007 and 2006.
-83-
SCHEDULE I
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
December 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
Shown in |
|
|
|
Amortized |
|
|
Fair |
|
|
Balance |
|
Type of Investment |
|
Cost |
|
|
Value |
|
|
Sheet |
|
Fixed maturity securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government backed mortgage-backed securities |
|
$ |
640,852 |
|
|
$ |
640,963 |
|
|
$ |
640,963 |
|
Other mortgage-backed securities |
|
|
464,666 |
|
|
|
425,519 |
|
|
|
425,519 |
|
U.S. Treasury and other U.S. Government guaranteed securities |
|
|
49,454 |
|
|
|
52,158 |
|
|
|
52,158 |
|
U.S.
Government-sponsored entities |
|
|
153,138 |
|
|
|
154,250 |
|
|
|
154,250 |
|
Obligations of U.S. states, municipalities and
political subdivisions |
|
|
905,176 |
|
|
|
914,667 |
|
|
|
914,667 |
|
Corporate securities |
|
|
1,533,671 |
|
|
|
1,504,137 |
|
|
|
1,504,137 |
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
|
3,746,957 |
|
|
|
3,691,694 |
|
|
|
3,691,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
|
|
56,842 |
|
|
|
59,697 |
|
|
|
59,697 |
|
Non-redeemable preferred stocks |
|
|
16,000 |
|
|
|
12,527 |
|
|
|
12,527 |
|
|
|
|
|
|
|
|
|
|
|
Total equity securities |
|
|
72,842 |
|
|
|
72,224 |
|
|
|
72,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
177,653 |
|
|
|
177,653 |
|
|
|
177,653 |
|
Short-term investments |
|
|
286,033 |
|
|
|
286,033 |
|
|
|
286,033 |
|
Other investments |
|
|
774,808 |
|
|
|
760,264 |
|
|
|
760,264 |
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
5,058,293 |
|
|
$ |
4,987,868 |
|
|
$ |
4,987,868 |
|
|
|
|
|
|
|
|
|
|
|
-84-
SCHEDULE II
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
DELPHI FINANCIAL GROUP, INC. (PARENT COMPANY)
BALANCE SHEETS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Assets: |
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
12,786 |
|
|
$ |
10,229 |
|
Other invested assets |
|
|
40,736 |
|
|
|
47,200 |
|
Investment in operating subsidiaries |
|
|
1,472,432 |
|
|
|
1,421,079 |
|
Investment in investment subsidiaries |
|
|
43,841 |
|
|
|
45,760 |
|
Other assets |
|
|
45,099 |
|
|
|
50,048 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,614,894 |
|
|
$ |
1,574,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Corporate debt |
|
$ |
217,750 |
|
|
$ |
263,750 |
|
Junior subordinated debentures |
|
|
175,000 |
|
|
|
|
|
Junior subordinated deferrable interest debentures underlying
company-obligated mandatorily redeemable capital
securities issued by unconsolidated subsidiaries |
|
|
20,619 |
|
|
|
59,762 |
|
Amounts due to subsidiaries |
|
|
6,896 |
|
|
|
4,783 |
|
Other liabilities |
|
|
53,239 |
|
|
|
71,213 |
|
|
|
|
|
|
|
|
|
|
|
473,504 |
|
|
|
399,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Class A Common Stock |
|
|
487 |
|
|
|
480 |
|
Class B Common Stock |
|
|
59 |
|
|
|
57 |
|
Additional paid-in capital |
|
|
509,742 |
|
|
|
474,722 |
|
Accumulated other comprehensive (loss) income |
|
|
(42,497 |
) |
|
|
19,133 |
|
Retained earnings |
|
|
828,116 |
|
|
|
763,386 |
|
Treasury stock |
|
|
(154,517 |
) |
|
|
(82,970 |
) |
|
|
|
|
|
|
|
|
|
|
1,141,390 |
|
|
|
1,174,808 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,614,894 |
|
|
$ |
1,574,316 |
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
-85-
SCHEDULE II (Continued)
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
DELPHI FINANCIAL GROUP, INC. (PARENT COMPANY)
STATEMENTS OF INCOME
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries |
|
$ |
277,613 |
|
|
$ |
244,983 |
|
|
$ |
192,650 |
|
Dividends from operating subsidiaries |
|
|
3,600 |
|
|
|
3,600 |
|
|
|
1,600 |
|
Other income |
|
|
4,373 |
|
|
|
5,042 |
|
|
|
8,524 |
|
Realized investment losses |
|
|
|
|
|
|
|
|
|
|
(1,193 |
) |
Loss on redemption of junior subordinated deferrable
interest debentures underlying company-obligated
mandatorily redeemable capital securities issued
by unconsolidated subsidiaries |
|
|
(2,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
283,394 |
|
|
|
253,625 |
|
|
|
201,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
21,460 |
|
|
|
22,447 |
|
|
|
16,446 |
|
Interest expense |
|
|
29,375 |
|
|
|
27,652 |
|
|
|
22,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,835 |
|
|
|
50,099 |
|
|
|
38,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
232,559 |
|
|
|
203,526 |
|
|
|
163,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
68,047 |
|
|
|
61,458 |
|
|
|
49,687 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
164,512 |
|
|
$ |
142,068 |
|
|
$ |
113,334 |
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
-86-
SCHEDULE II (Continued)
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
DELPHI FINANCIAL GROUP, INC. (PARENT COMPANY)
STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
164,512 |
|
|
$ |
142,068 |
|
|
$ |
113,334 |
|
Adjustments to reconcile net income to net cash
used by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries |
|
|
(193,797 |
) |
|
|
(169,015 |
) |
|
|
(132,593 |
) |
Change in other assets and other liabilities |
|
|
5,660 |
|
|
|
14,693 |
|
|
|
3,986 |
|
Change in current and deferred income taxes |
|
|
(9,566 |
) |
|
|
(12,209 |
) |
|
|
(11,833 |
) |
Amortization, principally of investments and debt
issuance costs |
|
|
772 |
|
|
|
1,048 |
|
|
|
1,249 |
|
Net realized gains on investments |
|
|
|
|
|
|
|
|
|
|
1,193 |
|
Change in amounts due from/to subsidiaries |
|
|
2,113 |
|
|
|
6,706 |
|
|
|
2,043 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
|
(30,306 |
) |
|
|
(16,709 |
) |
|
|
(22,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments and loans made |
|
|
(2,709 |
) |
|
|
(3,496 |
) |
|
|
(26,453 |
) |
Sales of investments and receipts from repayment of loans |
|
|
5,636 |
|
|
|
2,073 |
|
|
|
2,362 |
|
Net change in short-term investments |
|
|
(2,557 |
) |
|
|
(6,539 |
) |
|
|
486 |
|
Sales (purchases) of investments in subsidiaries |
|
|
1,011 |
|
|
|
1,436 |
|
|
|
(37,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
1,381 |
|
|
|
(6,526 |
) |
|
|
(60,605 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
|
112,000 |
|
|
|
31,000 |
|
|
|
88,000 |
|
Principal payments under revolving credit facility |
|
|
(158,000 |
) |
|
|
(2,000 |
) |
|
|
(11,000 |
) |
Proceeds from the issuance of 2007 Junior Debentures |
|
|
172,309 |
|
|
|
|
|
|
|
|
|
Redemption of Junior Debentures |
|
|
(37,728 |
) |
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(62,417 |
) |
|
|
(16,577 |
) |
|
|
(7,079 |
) |
Other financing activities |
|
|
2,761 |
|
|
|
10,542 |
|
|
|
13,342 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
28,925 |
|
|
|
22,965 |
|
|
|
83,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash |
|
|
|
|
|
|
(270 |
) |
|
|
37 |
|
Cash at beginning of year |
|
|
|
|
|
|
270 |
|
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
|
|
|
$ |
|
|
|
$ |
270 |
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
-87-
SCHEDULE II (Continued)
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
DELPHI FINANCIAL GROUP, INC. (PARENT COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
The accompanying condensed financial statements should be read in conjunction with the consolidated
financial statements and related notes of Delphi Financial Group, Inc. and Subsidiaries.
The Company received cash dividends from subsidiaries of $3.6 million, $2.6 million and $1.6
million in 2007, 2006 and 2005, respectively.
-88-
SCHEDULE III
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of |
|
|
Unpaid Claim |
|
|
|
|
|
|
Policyholder |
|
|
|
|
|
|
|
Business |
|
|
and Claim |
|
|
Unearned |
|
|
Account |
|
|
|
|
|
|
|
Acquired |
|
|
Expenses |
|
|
Premiums |
|
|
Balances |
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefits products |
|
$ |
110,985 |
|
|
$ |
2,189,961 |
|
|
$ |
118,311 |
|
|
$ |
|
|
|
|
|
|
Asset accumulation products |
|
|
63,445 |
|
|
|
92,510 |
|
|
|
|
|
|
|
1,053,221 |
|
|
|
|
|
Other |
|
|
|
|
|
|
70,904 |
|
|
|
|
|
|
|
29,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
174,430 |
|
|
$ |
2,353,375 |
|
|
$ |
118,311 |
|
|
$ |
1,083,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefits products |
|
$ |
209,430 |
|
|
$ |
1,945,215 |
|
|
$ |
124,426 |
|
|
$ |
|
|
|
|
|
|
Asset accumulation products |
|
|
58,490 |
|
|
|
89,500 |
|
|
|
|
|
|
|
1,089,051 |
|
|
|
|
|
Other |
|
|
|
|
|
|
72,929 |
|
|
|
|
|
|
|
30,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
267,920 |
|
|
$ |
2,107,644 |
|
|
$ |
124,426 |
|
|
$ |
1,119,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefits products |
|
$ |
187,541 |
|
|
$ |
1,702,950 |
|
|
$ |
109,289 |
|
|
$ |
|
|
|
|
|
|
Asset accumulation products |
|
|
60,597 |
|
|
|
84,534 |
|
|
|
|
|
|
|
1,008,787 |
|
|
|
|
|
Other |
|
|
|
|
|
|
75,388 |
|
|
|
|
|
|
|
30,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
248,138 |
|
|
$ |
1,862,872 |
|
|
$ |
109,289 |
|
|
$ |
1,039,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and |
|
|
Amortization |
|
|
|
|
|
|
Premium |
|
|
Net |
|
|
Interest |
|
|
of Cost of |
|
|
Other |
|
|
|
and Fee |
|
|
Investment |
|
|
Credited to |
|
|
Business |
|
|
Operating |
|
|
|
Income (1) |
|
|
Income (2) |
|
|
Policyholders |
|
|
Acquired |
|
|
Expenses (3) |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefits products |
|
$ |
1,267,592 |
|
|
$ |
163,701 |
|
|
$ |
890,918 |
|
|
$ |
72,725 |
|
|
$ |
208,163 |
|
Asset accumulation products |
|
|
2,666 |
|
|
|
98,477 |
|
|
|
52,814 |
|
|
|
8,497 |
|
|
|
8,321 |
|
Other |
|
|
33,903 |
|
|
|
8,369 |
|
|
|
1,169 |
|
|
|
|
|
|
|
67,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,304,161 |
|
|
$ |
270,547 |
|
|
$ |
944,901 |
|
|
$ |
81,222 |
|
|
$ |
284,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefits products |
|
$ |
1,124,126 |
|
|
$ |
149,347 |
|
|
$ |
793,303 |
|
|
$ |
70,560 |
|
|
$ |
184,201 |
|
Asset accumulation products |
|
|
3,438 |
|
|
|
97,852 |
|
|
|
53,349 |
|
|
|
10,208 |
|
|
|
7,482 |
|
Other |
|
|
29,014 |
|
|
|
8,672 |
|
|
|
834 |
|
|
|
|
|
|
|
58,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,156,578 |
|
|
$ |
255,871 |
|
|
$ |
847,486 |
|
|
$ |
80,768 |
|
|
$ |
249,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group employee benefits products |
|
$ |
961,162 |
|
|
$ |
130,713 |
|
|
$ |
674,118 |
|
|
$ |
62,120 |
|
|
$ |
168,358 |
|
Asset accumulation products |
|
|
3,220 |
|
|
|
84,577 |
|
|
|
49,856 |
|
|
|
7,161 |
|
|
|
7,215 |
|
Other |
|
|
25,829 |
|
|
|
8,279 |
|
|
|
1,233 |
|
|
|
|
|
|
|
48,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
990,211 |
|
|
$ |
223,569 |
|
|
$ |
725,207 |
|
|
$ |
69,281 |
|
|
$ |
224,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net written premiums for casualty insurance products totaled $304.5 million, $312.2 million
and $257.7 million for the years ended December 31, 2007, 2006 and 2005, respectively. |
|
(2) |
|
Net investment income includes income earned on the assets of the insurance companies as
well as on the assets of the holding company and is allocated among business lines in
proportion to average reserves and the capital placed at risk for each segment. |
|
(3) |
|
Other operating expenses include commissions. |
-89-
SCHEDULE IV
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
REINSURANCE
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
Ceded to |
|
|
Assumed |
|
|
|
|
|
|
of Amount |
|
|
|
Gross |
|
|
Other |
|
|
from Other |
|
|
Net |
|
|
Assumed |
|
|
|
Amount |
|
|
Companies |
|
|
Companies |
|
|
Amount |
|
|
to Net |
|
Life insurance in force as of
December 31, 2007 |
|
$ |
159,363,539 |
|
|
$ |
17,358,631 |
|
|
$ |
27,114 |
|
|
$ |
142,032,022 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance and annuity |
|
$ |
402,457 |
|
|
$ |
32,811 |
|
|
$ |
499 |
|
|
$ |
370,145 |
|
|
|
|
% |
Accident and health insurance |
|
|
593,911 |
|
|
|
51,442 |
|
|
|
51,524 |
|
|
|
593,993 |
|
|
|
9 |
% |
Casualty insurance |
|
|
300,669 |
|
|
|
29,099 |
|
|
|
33,343 |
|
|
|
304,913 |
|
|
|
11 |
% |
Other |
|
|
35,115 |
|
|
|
|
|
|
|
|
|
|
|
35,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium and fee income |
|
$ |
1,332,152 |
|
|
$ |
113,352 |
|
|
$ |
85,366 |
|
|
$ |
1,304,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force as of
December 31, 2006 |
|
$ |
145,990,536 |
|
|
$ |
21,400,901 |
|
|
$ |
28,617 |
|
|
$ |
124,618,252 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance and annuity |
|
$ |
359,708 |
|
|
$ |
37,629 |
|
|
$ |
1,126 |
|
|
$ |
323,205 |
|
|
|
|
% |
Accident and health insurance |
|
|
498,199 |
|
|
|
44,135 |
|
|
|
52,536 |
|
|
|
506,600 |
|
|
|
10 |
% |
Casualty insurance |
|
|
291,852 |
|
|
|
30,256 |
|
|
|
39,570 |
|
|
|
301,166 |
|
|
|
13 |
% |
Other |
|
|
25,607 |
|
|
|
|
|
|
|
|
|
|
|
25,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium and fee income |
|
$ |
1,175,366 |
|
|
$ |
112,020 |
|
|
$ |
93,232 |
|
|
$ |
1,156,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force as of
December 31, 2005 |
|
$ |
132,847,822 |
|
|
$ |
20,236,656 |
|
|
$ |
30,495 |
|
|
$ |
112,641,661 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance and annuity |
|
$ |
319,889 |
|
|
$ |
32,562 |
|
|
$ |
511 |
|
|
$ |
287,838 |
|
|
|
|
% |
Accident and health insurance |
|
|
433,699 |
|
|
|
38,560 |
|
|
|
39,565 |
|
|
|
434,704 |
|
|
|
9 |
% |
Casualty insurance |
|
|
250,319 |
|
|
|
24,566 |
|
|
|
18,790 |
|
|
|
244,543 |
|
|
|
8 |
% |
Other |
|
|
23,126 |
|
|
|
|
|
|
|
|
|
|
|
23,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium and fee income |
|
$ |
1,027,033 |
|
|
$ |
95,688 |
|
|
$ |
58,866 |
|
|
$ |
990,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-90-
SCHEDULE VI
DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION CONCERNING
PROPERTY-CASUALTY INSURANCE OPERATIONS (1)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2007 |
|
2006 |
Deferred policy acquisition costs |
|
$ |
13,169 |
|
|
$ |
13,816 |
|
|
|
|
|
|
|
|
|
|
Reserves for unpaid claims and claim expenses |
|
|
963,974 |
|
|
|
857,662 |
|
|
|
|
|
|
|
|
|
|
Discount, if any, deducted from above (2) |
|
|
490,808 |
|
|
|
423,604 |
|
|
|
|
|
|
|
|
|
|
Unearned premiums |
|
|
110,719 |
|
|
|
109,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
Earned premiums |
|
$ |
305,305 |
|
|
$ |
302,373 |
|
|
$ |
261,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
84,712 |
|
|
|
76,602 |
|
|
|
65,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claim expenses incurred related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
155,052 |
|
|
|
136,134 |
|
|
|
141,785 |
|
Prior years (3) |
|
|
37,443 |
|
|
|
70,060 |
|
|
|
56,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred policy acquisition costs |
|
|
32,958 |
|
|
|
29,896 |
|
|
|
26,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid claims and claim adjustment expenses |
|
|
93,914 |
|
|
|
97,283 |
|
|
|
96,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
|
304,845 |
|
|
|
312,129 |
|
|
|
273,219 |
|
|
|
|
(1) |
|
All years include the results from the Companys discontinued non-core property
catastrophe reinsurance business. |
|
(2) |
|
Based on discount rates ranging from 3.7% to 7.5%. |
|
(3) |
|
In 2007, 2006 and 2005, the change in the provision for claims and claim expenses incurred in
prior years reflects the accretion of discounted reserves and net unfavorable claims
development. The Companys insurance policies do not provide for the retrospective adjustment
of premiums based on claim experience. |
-91-