UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number:     811-21349          

          BlackRock Limited Duration Income Trust          
(Exact name of registrant as specified in charter)

100 Bellevue Parkway, Wilmington, DE 
19809 
(Address of principal executive offices) 
(Zip code) 


Robert S. Kapito, President
BlackRock Limited Duration Income Trust

40 East 52nd Street, New York, NY 10022
(Name and address of agent for service)

 

Registrant's telephone number, including area code:     888-825-2257          

Date of fiscal year end:     October 31, 2006     
Date of reporting period:
     July 31, 2006     


Item 1. Schedule of Investments.

The Registrant’s unaudited schedule of investments as of the close of the reporting period pursuant to Rule 30b1-5 under the Investment Company Act of 1940 is as follows:

PORTFOLIO OF INVESTMENTS (unaudited)
JULY 31, 2006

BlackRock Limited Duration Income Trust (BLW)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          LONG-TERM INVESTMENTS—146.5%          
            Corporate Bonds—62.4%        
            Aerospace & Defense—1.3%        
    NR   $1,560 2      AAR Corp., Ser. A2, 8.39%, 5/15/11       $      1,575,600  
    B   490   Argo-Tech Corp., 9.25%, 6/01/11       505,925  
    B   5,676 3 DI Finance/DynCorp Intl., Ser. B, 9.50%, 2/15/13       5,874,660  
    B   310   DRS Technologies, Inc., 7.625%, 2/01/18       311,163  
    BB   755   Sequa Corp., 9.00%, 8/01/09       794,637  

            Total Aerospace & Defense       9,061,985  

            Automotive—2.1%        
            Autonation, Inc.,        
    BB+   690 4     7.00%, 4/15/14       677,925  
    BB+   690 4,5     7.507%, 4/15/13       695,175  
    BB-   130 4,5 Avis Budget Car Rental LLC/Avis Budget Finance, Inc., 7.905%, 5/15/14       130,650  
    A3   7,500 3 DaimlerChrysler NA Holding Corp., 4.05%, 6/04/08       7,282,373  
    Caa3   270   Dura Operating Corp., Ser. B, 8.625%, 4/15/12       207,225  
    B   945   Lear Corp., Ser. B, 8.11%, 5/15/09       922,556  
    CCC+   1,825 3 Metaldyne Corp., 11.00%, 11/01/13       1,752,000  
    BB-   2,629   TRW Automotive, Inc., 9.375%, 2/15/13       2,793,313  

            Total Automotive       14,461,217  

            Basic Materials—5.8%        
            Abitibi-Consolidated, Inc., (Canada)        
    B+   1,405       6.00%, 6/20/13       1,145,075  
    B+   390       8.375%, 4/01/15       355,875  
    B+   2,200   AK Steel Corp., 7.75%, 6/15/12       2,172,500  
    B   350 4,5 BCI US Finance Corp./Borden 2 Nova Scotia Finance ULC, 11.007%, 7/15/10       357,000  
    BB-   670 5 Bowater, Inc., 8.329%, 3/15/10       681,725  
    BB+   120   Chemtura Corp., 6.875%, 6/01/16       116,400  
            Domtar, Inc., (Canada)        
    B+   300       7.125%, 8/15/15       265,875  
    B+   880       7.875%, 10/15/11       842,600  
    B+   740   Donohue Forest Products, 7.625%, 5/15/07 (Canada)       746,475  
            Huntsman LLC,        
    Ba3   1,950       11.625%, 10/15/10       2,149,875  
    B2   310       12.00%, 7/15/12       345,650  
    BB   300   IMC Global, Inc., Ser. B, 10.875%, 6/01/08       319,875  
            Ineos Group Holdings PLC, (United Kingdom)        
    B2   2,885 4     8.50%, 2/15/16       2,701,081  
    B2   1,490       (EUR), 7.875%, 2/07/16       1,781,894  
    CCC+   2,625   Innophos, Inc., 8.875%, 8/15/14       2,631,563  
    Baa3   5,000 3 Ipsco, Inc., 8.75%, 6/01/13 (Canada)       5,368,750  
            Lyondell Chemical Co.,        
    BB-   560       10.50%, 6/01/13       613,200  
    BB-   3,020       11.125%, 7/15/12       3,284,250  
    BB-   750       Ser. A, 9.625%, 5/01/07       765,000  
    BB   615   Millennium America, Inc., 9.25%, 6/15/08       624,225  
    B-   215   Nalco Co., 8.875%, 11/15/13       218,225  
            NewPage Corp.,        
    B3   810       10.00%, 5/01/12       840,375  
    B3   1,500 3,5     11.739%, 5/01/12       1,642,500  
    CCC+   300       12.00%, 5/01/13       313,500  
            Nova Chemicals Corp., (Canada)        
    BB   200       6.50%, 1/15/12       186,000  
    BB   2,690 5     8.405%, 11/15/13       2,723,625  
            Rhodia SA, (France)        
    B-   921       8.875%, 6/01/11       938,269  
    B-   81       10.25%, 6/01/10       87,885  
    B   2,412   Rockwood Specialties Group, Inc., 10.625%, 5/15/11       2,592,900  
    Ba1   3,250 3 US Steel LLC, 10.75%, 8/01/08       3,510,000  

            Total Basic Materials       40,322,167  

 

1


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Building & Development—1.3%        
    B2   $  750 4      Compression Polymers Corp., 10.50%, 7/01/13       $        768,750  
    BBB-   3,000 3 DR Horton, Inc., 5.875%, 7/01/13       2,813,403  
    B   2,665   ERICO Intl. Corp., 8.875%, 3/01/12       2,731,625  
            Goodman Global Holding Co., Inc.,        
    B-   2,000       7.875%, 12/15/12       1,860,000  
    B2   269 5     8.329%, 6/15/12       269,000  
            North American Energy Partners, Inc., (Canada)        
    Caa1   270       8.75%, 12/01/11       268,650  
    B3   550       9.00%, 6/01/10       566,500  

            Total Building & Development       9,277,928  

            Conglomerates—1.1%        
    Baa3   7,500 3 Tyco Intl. Group SA, 6.125%, 11/01/08 (Luxembourg)       7,564,861  

            Consumer Products—5.5%        
    B3   300   ALH Finance LLC, 8.50%, 1/15/13       291,750  
    CCC+   1,335 5 Ames True Temper, Inc., 9.507%, 1/15/12       1,314,975  
    Caa1   975 5 Duane Reade, Inc., 9.829%, 12/15/10       956,719  
    B3   1,050 4 Education Management LLC/Education Management Corp., 8.75%, 6/01/14       1,052,625  
    B-   1,108   Finlay Fine Jewelry Corp., 8.375%, 6/01/12       972,270  
    B   2,140   Gold Kist, Inc., 10.25%, 3/15/14       2,241,650  
    B+   5,000 3 Group 1 Automotive, Inc., 8.25%, 8/15/13       5,050,000  
    BBB-   4,400 3 JC Penney Co., Inc., 8.00%, 3/01/10       4,712,618  
    B-   2,770 4 Knowledge Learning Corp., Inc., 7.75%, 2/01/15       2,548,400  
    B-   1,550   Lazydays RV Center, Inc., 11.75%, 5/15/12       1,468,625  
    B   2,075 5 Levi Strauss & Co., 10.258%, 4/01/12       2,132,063  
    B2   223   Neiman-Marcus Group, Inc., 9.00%, 10/15/15       234,986  
    B3   210 4,5 Nutro Products, Inc., 9.23%, 10/15/13       215,250  
            Quebecor World Capital Corp., (Canada)        
    BB-   210       6.125%, 11/15/13       173,157  
    BB-   970 4     8.75%, 3/15/16       891,206  
    BB-   600   Quiksilver, Inc., 6.875%, 4/15/15       555,000  
    BB+   1,000 4 Reynolds American, Inc., 7.625%, 6/01/16       1,015,000  
    BB-   5,000   Rite Aid Corp., 8.125%, 5/01/10       5,093,750  
    B   3,500   Sonic Automotive, Inc., Ser. B, 8.625%, 8/15/13       3,482,500  
    CCC   1,245   Spectrum Brands, Inc., 7.375%, 2/01/15       936,863  
            United Rentals NA, Inc.,        
    B   2,575       7.00%, 2/15/14       2,375,437  
    B   125       7.75%, 11/15/13       119,375  

            Total Consumer Products       37,834,219  

            Containers & Packaging—0.9%        
    B+   1,385 4 Crown Americas LLC/Crown Americas Capital Corp., 7.75%, 11/15/15       1,378,075  
    CCC+   585   Graham Packaging Co., Inc., 8.50%, 10/15/12       568,913  
    B-   250 4 Packaging Dynamics Finance Corp., 10.00%, 5/01/16       249,375  
    CCC+   1,920 4 Pregis Corp., 12.375%, 10/15/13       1,996,800  
    B+   2,114   Smurfit-Stone Container Enterprises, Inc., 9.75%, 2/01/11       2,185,347  

            Total Containers & Packaging       6,378,510  

            Ecological Services & Equipment—0.6%        
    B   2,000   Casella Waste Systems, Inc., 9.75%, 2/01/13       2,100,000  
    CCC   2,065   Waste Services, Inc., 9.50%, 4/15/14       2,111,463  

            Total Ecological Services & Equipment       4,211,463  

            Energy—7.1%        
    BB+   5,500 3,4 AES Corp., 8.75%, 5/15/13       5,905,625  
            ANR Pipeline Co.,        
    Ba2   460       7.375%, 2/15/24       455,400  
    Ba2   1,780       9.625%, 11/01/21       2,122,650  
    B2   1,040   Aquila Finance Corp., 7.75%, 6/15/11 (Canada)       1,082,900  
    B   810 4 Chaparral Energy, Inc., 8.50%, 12/01/15       810,000  
            Chesapeake Energy Corp.,        
    BB   650       6.375%, 6/15/15       611,000  
    BB   100       6.875%, 11/15/20       93,750  
    BB   4,000 3     7.50%, 9/15/13       4,015,000  
    BB-   200   ChipPAC, Inc., 2.50%, 6/01/08       192,233  
 

2


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Energy—(cont’d)        
            CMS Energy Corp.,        
    BB-   $  150       7.50%, 1/15/09       $        152,438  
    BB-   220       8.50%, 4/15/11       231,275  
    BB-   750   Compagnie Generale de Geophysique SA, 7.50%, 5/15/15 (France)       733,125  
    B   1,615   Compton Petroleum Finance Corp., 7.625%, 12/01/13 (Canada)       1,542,325  
    B   260   Dynegy Danskammer LLC, Ser. A, 7.27%, 11/08/10       259,025  
    CCC+   1,640   East Cameron Gas Co., 11.25%, 7/09/19 (Cayman Islands)       1,631,800  
    B+   815 4      Edison Mission Energy, 7.50%, 6/15/13       803,794  
            El Paso Corp.,        
    B   400       7.80%, 8/01/31       395,500  
    B   525 4     9.625%, 5/15/12       576,188  
    B   225 4     10.75%, 10/01/10       248,063  
    Ba2   400   El Paso Natural Gas Co., 8.875%, 6/15/32       437,000  
    B+   222   Elwood Energy LLC, 8.159%, 7/05/26       240,308  
            Encore Acquisition Co.,        
    B   250       6.00%, 7/15/15       227,500  
    B   200       7.25%, 12/01/17       191,500  
    B-   220   Exco Resources, Inc., 7.25%, 1/15/11       214,500  
    BB+   380   Grant Prideco, Inc., Ser. B, 6.125%, 8/15/15       356,250  
            Hilcorp Energy I LP/Hilcorp Finance Corp.,        
    B   930 4     7.75%, 11/01/15       906,750  
    B   2,434 4     10.50%, 9/01/10       2,637,847  
    B-   725   KCS Energy, Inc., 7.125%, 4/01/12       692,375  
    B+   4,324 3 Midwest Generation LLC, Ser. B, 8.56%, 1/02/16       4,540,479  
            Mirant Americas Generation LLC,        
    B3   275       8.30%, 5/01/11       268,125  
    B3   480       8.50%, 10/01/21       442,800  
    B3   645       9.125%, 5/01/31       619,200  
    B2   500   Mission Energy Holdings Co., 13.50%, 7/15/08       558,750  
            NRG Energy, Inc.,        
    B+   210       7.25%, 2/01/14       205,538  
    B+   1,185       7.375%, 2/01/16       1,158,337  
    B-   580   Orion Power Holdings, Inc., 12.00%, 5/01/10       662,650  
    B+   675 4 Pogo Producing Co., 7.875%, 5/01/13       683,437  
            Reliant Energy, Inc.,        
    BB-   1,035       6.75%, 12/15/14       971,606  
    BB-   170       9.25%, 7/15/10       173,825  
    B   1,240 4,5 Stone Energy Corp., 8.24%, 7/15/10       1,240,000  
    B   5,000 3 Swift Energy Co., 9.375%, 5/01/12       5,262,500  
    B-   725 4 Targa Resources, Inc., 8.50%, 11/01/13       706,875  
    BBB-   100   Transcontinental Gas Pipe Line Corp., 7.25%, 12/01/26       98,000  
    B   1,550   Whiting Petroleum Corp., 7.25%, 5/01/12-5/01/13       1,534,500  
            Williams Cos., Inc.,        
    BB+   1,000       7.125%, 9/01/11       1,005,000  
    BB+   1,285       8.75%, 3/15/32       1,391,012  

            Total Energy       49,288,755  

            Entertainment & Leisure—1.4%        
    B3   505   AMC Entertainment, Inc., 11.00%, 2/01/16       545,400  
    B3   1,580 4 Greektown Holdings LLC, 10.75%, 12/01/13       1,662,950  
    Ba3   5,425 3 MGM Mirage, 9.75%, 6/01/07       5,567,406  
    B   660 4 Pokagon Gaming Authority, 10.375%, 6/15/14       691,350  
    B   250   Poster Financial Group, Inc., 8.75%, 12/01/11       258,125  
    B+   460 4 San Pasqual Casino, 8.00%, 9/15/13       461,150  
    B+   100   Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp., 6.625%, 12/01/14       96,500  

            Total Entertainment & Leisure       9,282,881  

            Financial Institutions—8.5%        
            American Real Estate Partners LP/American Real Estate Finance Corp.,        
    BB   1,480       7.125%, 2/15/13       1,446,700  
    BB   5,860 3     8.125%, 6/01/11       5,947,900  
    B   1,733   BCP Crystal US Holdings Corp., 9.625%, 6/15/14 (Luxembourg)       1,867,307  
    Ba3   3,010 3 Crum & Forster Holdings Corp., 10.375%, 6/15/13       3,070,200  
 

3


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Financial Institutions—(cont’d)        
    Ba2   $  465   E*Trade Financial Corp., 7.375%, 9/15/13        $      466,163  
    Ba3   890 3      Fairfax Financial Holdings Ltd., 7.75%, 4/26/12 (Canada)       792,100  
            Ford Motor Credit Co.,        
    BB   500       7.25%, 10/25/11       454,156  
    BB   2,800       7.375%, 2/01/11       2,575,415  
            General Motors Acceptance Corp.,        
    BB   3,000 5     6.407%, 1/16/07       2,994,124  
    BB   5,620 3     6.875%, 8/28/12       5,405,132  
            iPayment, Inc.,        
    CCC+       790 4     9.75%, 5/15/14       788,025  
    NR   4,470 2,4,5          12.75%, 7/15/14       4,425,300  
    B-   900   K&F Acquisition, Inc., 7.75%, 11/15/14       879,750  
    Baa1   5,000 4 Kazkommerts Intl. BV, 10.125%, 5/08/07 (Netherlands)       5,117,500  
    BBB   200 5 Marsh & McLennan Cos., Inc., 5.64%, 7/13/07       200,080  
    B2   2,460 4 Nell AF SARL, 8.375%, 8/15/15 (Luxembourg)       2,389,275  
            Rainbow National Services LLC,        
    B2   925 4     8.75%, 9/01/12       978,188  
    B3   4,835 4     10.375%, 9/01/14       5,403,112  
    Caa1   2,000   Standard Aero Holdings, Inc., 8.25%, 9/01/14       1,932,500  
    AA+   6,224 6 Structured Asset Receivable Trust, 1.649%, 1/21/10       6,224,439  
    B-   220 5 Universal City Florida Holding Co. I/II, 10.239%, 5/01/10       226,050  
    Aa3   4,425 3 Western Financial Bank, 9.625%, 5/15/12       4,948,771  

            Total Financial Institutions       58,532,187  

            Health Care—3.7%        
    B   2,535 4 Angiotech Pharmaceuticals, Inc., 7.75%, 4/01/14 (Canada)       2,452,612  
    B-   5,000 3 Concentra Operating Corp., 9.50%, 8/15/10       5,193,750  
            Healthsouth Corp.,        
    B3   4,290 4     10.75%, 6/15/16       4,059,412  
    B3   1,990 4,5     11.418%, 6/15/14       1,920,350  
    B-   3,000   Norcross Safety Products LLC/Norcross Capital Corp., 9.875%, 8/15/11       3,120,000  
    B-   615   Select Medical Corp., 7.625%, 2/01/15       522,750  
    B   1,970   Tenet Healthcare Corp., 6.875%, 11/15/31       1,460,263  
    Ba3   4,500 3 United Surgical Partners Intl., Inc., 10.00%, 12/15/11       4,792,500  
    B-   1,830   Universal Hospital Services, Inc., 10.125%, 11/01/11       1,884,900  

            Total Health Care       25,406,537  

            Industrials—2.1%        
    B-   4,000 3 Fasten Tech, Inc., 11.50%, 5/01/11       4,100,000  
    Caa1   830   NationsRent Cos., Inc., 9.50%, 5/01/15       964,875  
    CCC+   1,955   Park-Ohio Industries, Inc., 8.375%, 11/15/14       1,754,612  
    CCC+   950   Polypore, Inc., 8.75%, 5/15/12       914,375  
            RBS Global, Inc./Rexnord Corp.,        
    B3   2,000 4     9.50%, 8/01/14       2,005,000  
    CCC+   1,090 4     11.75%, 8/01/16       1,117,250  
    B3   2,240 4 Sunstate Equipment Co. LLC, 10.50%, 4/01/13       2,340,800  
    Caa1   1,415   Trimas Corp., 9.875%, 6/15/12       1,305,338  

            Total Industrials       14,502,250  

            Media—9.1%        
    B-   1,975 4 Affinion Group, Inc., 10.125%, 10/15/13       2,019,437  
    CCC   1,450   American Media Operations, Inc., Ser. B, 10.25%, 5/01/09       1,341,250  
    B3   800 5 Cablevision Systems Corp., Ser. B, 9.62%, 4/01/09       850,000  
    CCC+   3,500   CBD Media Inc., 8.625%, 6/01/11       3,465,000  
    Caa1   865   CCH II LLC/CCH II Capital Corp., Ser. B, 10.25%, 9/15/10       872,569  
    Caa1   755   Charter Communications Holdings II LLC/Charter Communications Holdings II Capital Corp., 10.25%, 9/15/10      
764,438
 
    B3   2,125 4 CMP Susquehanna Corp., 9.875%, 5/15/14       1,944,375  
    BBB+   6,685 3 Comcast Cable Communications, Inc., 6.875%, 6/15/09       6,905,999  
    BB-   5,795 3 CSC Holdings, Inc., 7.875%, 12/15/07       5,881,925  
    B   1,300   Dex Media West LLC/Dex Media Finance Co., Ser. B, 9.875%, 8/15/13       1,404,000  
            Echostar DBS Corp.,        
    BB-   2,800       5.75%, 10/01/08       2,775,500  
    BB-   200 4     7.125%, 2/01/16       196,000  
    BB-   5,100 3,5     8.758%, 10/01/08       5,163,750  
 

4


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Media—(cont’d)        
    B2   $  355   Emmis Operating Co., 6.875%, 5/15/12       $        350,563  
    CCC+   5,000 3      Houghton Mifflin Co., 9.875%, 2/01/13       5,200,000  
    B1   740   LIN Television Corp., 6.50%, 5/15/13       680,800  
    B   820   Medianews Group, Inc., 6.875%, 10/01/13       750,300  
    B2   1,905 4 Network Communications, Inc., 10.75%, 12/01/13       1,926,431  
    B3   2,790   Nexstar Finance, Inc., 7.00%, 1/15/14       2,517,975  
    B2   2,000 4,5 Paxson Communications Corp., 8.757%, 1/15/12       2,010,000  
            Primedia, Inc.,        
    B2   1,205       8.00%, 5/15/13       1,055,881  
    B2   1,200 5     10.78%, 5/15/10       1,218,000  
    B   4,000   RH Donnelley Corp., Ser. A-3, 8.875%, 1/15/16       4,010,000  
    B2   2,000   Salem Communications Corp., 7.75%, 12/15/10       1,987,500  
    B   460   Sinclair Broadcast Group, Inc., 4.875%, 7/15/18       405,790  
    Caa1   530   Sirius Satellite Radio, Inc., 9.625%, 8/01/13       500,850  
    CCC+   300 4 Unity Media GmbH, 10.375%, 2/15/15 (Germany)       296,625  
            Vertis, Inc.,        
    B3   2,390 3     9.75%, 4/01/09       2,413,900  
    Caa3   240 4     13.50%, 12/07/09       195,600  
    CCC   865       Ser. B, 10.875%, 6/15/09       858,513  
    Caa2   3,280   Young Broadcasting, Inc., 10.00%, 3/01/11       2,976,600  

            Total Media       62,939,571  

            Real Estate—0.3%        
    BB+   2,000   Rouse Co., 5.375%, 11/26/13       1,817,745  

            Technology—3.2%        
            Amkor Technology, Inc.,        
    CCC+   4,020 3     7.75%, 5/15/13       1,725,487  
    CCC+   1,958       9.25%, 6/01/16       3,698,400  
    B+   1,965   Celestica, Inc., 7.625%, 7/01/13 (Canada)       1,935,525  
    B+   430 4 Hynix Semiconductor, Inc., 9.875%, 7/01/12 (South Korea)       461,713  
    B-   135   MagnaChip Semiconductor SA/MagnaChip Semiconductor Finance Co., 8.00%, 12/15/14 (Luxembourg)       90,788  
    B2   890 4 Sensata Technologies BV, 8.00%, 5/01/14 (Netherlands)       854,400  
    CCC+   910 4 SS&C Technologies, Inc., 11.75%, 12/01/13       944,125  
    BB   90   STATS ChipPAC Ltd., 7.50%, 7/19/10 (Singapore)       87,525  
            Sungard Data Systems, Inc.,        
    B-   665       9.125%, 8/15/13       678,300  
    B-   1,735 5     9.973%, 8/15/13       1,813,075  
    B-   2,430       10.25%, 8/15/15       2,463,412  
    B   4,345 3 Superior Essex Communications LLC/Essex Group, Inc., 9.00%, 4/15/12       4,377,587  
            UGS Corp.,        
    B-   1,780       10.00%, 6/01/12       1,920,175  
    B-   830 4     10.38%, 6/01/11       823,775  

            Total Technology       21,874,287  

            Telecommunications—7.5%        
    BB-   1,420   Cincinnati Bell, Inc., 7.25%, 7/15/13       1,411,125  
    A-   5,000 3 Deutsche Telekom Intl. Finance BV, 8.00%, 6/15/10 (Netherlands)       5,398,686  
    B3   860 5 Hawaiian Telcom Communications, Inc., Ser. B, 10.789%, 5/01/13       872,900  
            Intelsat Ltd., (Bermuda)        
    BB-   1,470       8.625%, 1/15/15       1,466,325  
    BB-   1,800 4     9.25%, 6/15/16       1,836,000  
    BB-   2,360 5     10.484%, 1/15/12       2,398,350  
    B   3,150 4,5     11.64%, 6/15/13       3,205,125  
            Lucent Technologies, Inc.,        
    B1   105       6.45%, 3/15/29       89,381  
    B1   3,830 3     6.50%, 1/15/28       3,217,200  
    B+   3,850 4 Nordic Telephone Co. Holdings ApS, 8.875%, 5/01/16 (Denmark)       3,975,125  
    B-   200   Nortel Networks Corp., 6.875%, 9/01/23 (Canada)       154,500  
    B-   3,070 4,5 Nortel Networks Ltd., 9.73%, 7/15/11 (Canada)       3,100,700  
            PanAmSat Corp.,        
    B   3,517       9.00%, 8/15/14       3,560,962  
    B   1,760 4     9.00%, 6/15/16       1,777,600  
    BB   4,000 5 Qwest Communications Intl., Inc., 8.905%, 2/15/09       4,080,000  
 

5



BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Telecommunications—(cont’d)        
            Qwest Corp.,        
    BB+   $1,000       7.875%, 9/01/11       $      1,027,500  
    BB+   2,500 5          8.579%, 6/15/13       2,675,000  
    BB+   3,675       9.125%, 3/15/12       3,941,437  
    BB+   460   Rogers Wireless, Inc., 7.25%, 12/15/12 (Canada)       466,900  
    B+   1,500 4 Wind Acquisition Finance SA, 10.75%, 12/01/15 (Luxembourg)       1,606,875  
            Windstream Corp.,        
    BB+   2,340 4     8.125%, 8/01/13       2,427,750  
    BB+   2,710 4     8.625%, 8/01/16       2,815,013  

            Total Telecommunications       51,504,454  

            Transportation—0.9%        
    BB-   520   American Airlines, Inc., Ser. 99-1, 7.324%, 4/15/11       509,600  
    B   1,715   CHC Helicopter Corp., 7.375%, 5/01/14 (Canada)       1,612,100  
    BB-   2,160 4 Hertz Corp., 8.875%, 1/01/14       2,257,200  
    B3   111   Horizon Lines LLC, 9.00%, 11/01/12       112,943  
    BB+   1,650   Overseas Shipholding Group, Inc., 8.75%, 12/01/13       1,751,062  

            Total Transportation       6,242,905  

            Total Corporate Bonds       430,503,922  

            Bank Loans—52.5%        
            Aerospace & Defense—0.6%        
        978   Arinc, Inc., Loan B, LIBOR + 2.00%, 2/15/11       978,722  
        878   Camp Acquisition Co., Loan A, LIBOR + 3.25%, 8/30/11       877,622  
        1,975   DI Finance/DynCorp Intl., Loan B, LIBOR + 2.25%, 1/31/11       1,977,469  
            Primus Intl., Inc.,        
        188       0.50%, 6/16/12       187,968  
        313       LIBOR + 2.50%, 6/16/12       313,281  

            Total Aerospace & Defense       4,335,062  

            Automotive—1.5%        
        500   Dana Corp., LIBOR + 2.25%, 4/12/08       500,104  
            Goodyear Tire & Rubber Co.,        
        500       LIBOR + 2.75%, 4/01/10       501,667  
        2,000       LIBOR + 3.50%, 4/01/11       2,013,500  
        746   IAP Worldwide Services, Inc., LIBOR + 3.00%, 12/31/12       747,804  
        1,000   Lear Corp., LIBOR + 2.50%, 3/23/12       991,875  
        1,000   Mark IV Industries, Inc., LIBOR, 6/30/11       1,006,667  
        925   Metaldyne Corp., Loan D, LIBOR + 4.50%, 12/31/09       934,589  
        496   Precision Parts Intl., Loan B, LIBOR + 3.75%, 10/15/11       495,009  
        517   Tenneco Automotive, Inc., Loan B1, LIBOR + 2.00%, 12/12/10       519,379  
        2,463   TRW Automotive Acquisitions Corp., Loan B, LIBOR + 1.50%, 6/30/12       2,456,344  

            Total Automotive       10,166,938  

            Basic Materials—4.7%        
            Basell NV,        
        417       Loan B2, LIBOR + 2.50%, 9/30/13       420,964  
        83       Loan B4, LIBOR + 2.50%, 8/01/14       84,193  
        83       Loan C4, LIBOR + 3.00%, 8/01/13       84,193  
        417       Loan C2, LIBOR + 3.00%, 9/30/14       420,964  
        965   Berry Plastics Corp., LIBOR + 1.75%, 7/22/10       963,234  
        827   Boise Cascade Corp., Loan D, LIBOR + 1.75%, 10/31/11       827,537  
        2,051   Celanese AG, LIBOR + 2.00%, 6/03/11       2,053,015  
        3,000   Cognis Deutschland, Loan B, LIBOR + 4.75%, 11/15/13       3,048,750  
        938   Compass Minerals Group, Inc., LIBOR + 1.50%, 12/31/12       936,899  
        4,239   Huntsman Intl. LLC, Loan B, LIBOR + 1.75%, 8/15/12       4,215,001  
            Ineos Group Holdings PLC,        
        1,500       Loan A4, LIBOR + 2.25%, 12/16/12       1,504,375  
        1,750       Loan B2, LIBOR + 2.25%, 12/16/13       1,758,176  
        1,750       Loan C2, LIBOR + 2.75%, 12/16/14       1,759,844  
            Invista BV,        
        1,355       Loan B1, LIBOR + 1.75%, 4/30/11       1,355,326  
        689       Loan B2, LIBOR + 1.50%, 4/30/11       688,955  
        1,995   ISP Chemco, Inc., LIBOR + 1.75%, 2/28/13       1,992,863  
        578   John Maneely Co., Loan B, LIBOR + 3.00%, 3/31/13       581,422  
 

6


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Basic Materials—(cont’d)        
        $2,474   Nalco Co., Loan B, LIBOR + 1.75%, 11/01/10       $      2,469,021  
        494   PQ Corp., LIBOR + 2.00%, 2/28/12       493,750  
        990   Rockwood Specialties Group, Inc., Loan E, LIBOR + 2.00%, 8/15/12       991,237  
            SP Newsprint,        
        1,611       Loan B, LIBOR + 2.25%, 1/09/10       1,615,139  
        383       PRIME + 1.25%, 1/08/10       384,292  
            UPC Technology Corp.,        
        750       Loan J, LIBOR, 3/31/13       954,681  
        750       Loan K, LIBOR, 12/31/13       955,703  
        1,000       Loan J2, LIBOR + 2.00%, 3/31/13       996,714  
        1,000       Loan K2, LIBOR + 2.00%, 12/31/13       996,714  

            Total Basic Materials       32,552,962  

            Building & Development—1.5%        
        1,500   Custom Building Products, Inc., LIBOR + 5.00%, 4/30/12       1,503,750  
        250   Euramax Intl., Inc., LIBOR + 7.00%, 7/15/13       250,469  
        1,250   Harmon Koval, FIXED + 3.25%, 12/31/06       1,253,125  
        425   Maxim Crane Works LP, LIBOR + 2.00%, 1/28/10       424,594  
        500   Nacco Industries, Inc., LIBOR + 2.00%, 3/31/13       497,500  
        491   Nortek, Inc., Loan B, PRIME + 1.00%, 8/24/11       489,364  
            Ply Gem Industries, Inc.,        
        94       (CND), LIBOR + 2.25%, 8/15/11       93,282  
        1,403       LIBOR + 2.25%, 8/15/11       1,399,228  
        1,500   Pro Build Holdings, Loan B, LIBOR + 1.75%, 6/30/13       1,498,125  
        925   Rhodes Ranch, LIBOR + 3.25%, 11/15/10       925,000  
        1,995   United Subcontractors, Inc., LIBOR + 2.75%, 12/31/12       1,990,012  

            Total Building & Development       10,324,449  

            Conglomerates—2.6%        
        499   AGY Holding Corp., LIBOR + 2.75%, 4/30/12       501,244  
            Atlantis Plastics, Inc.,        
        500       LIBOR + 2.75%, 9/30/11       500,000  
        988       LIBOR + 7.25%, 9/30/11       989,969  
        902   Blount Intl., Loan B, LIBOR + 1.75%, 8/15/10       909,144  
        1,971   Colfax Corp., Loan B, LIBOR + 2.00%, 11/30/11       1,977,899  
        3,063   Fidelity National Information Solutions, Inc., Loan B, LIBOR + 1.75%, 3/30/13       3,061,667  
        419   Gentek, Inc., LIBOR + 4.25%, 3/15/12       421,396  
        1,470   Honeywell Security, Loan B, LIBOR + 3.25%, 6/28/10       1,470,032  
            Invensys PLC,        
        1,000       LIBOR + 2.00%, 12/15/10       1,000,000  
        1,000       TBD, 12/15/10 (United Kingdom)       1,871,502  
            Jarden Corp.,        
        486       Loan B2, LIBOR + 1.75%, 1/15/12       485,076  
        1,192       LIBOR + 2.00%, 1/24/12       1,186,064  
        758   Mueller Group, Inc., Loan B, LIBOR + 2.25%, 9/30/12       760,965  
        366   Penn Engineering & Manufacturing, LIBOR + 2.25%, 4/30/11       369,320  
        1,345   Sensus Metering Systems, Inc., Loan B1, LIBOR + 2.00%, 12/30/09       1,344,620  
        869   St. John Knits Intl., Inc., Loan B, LIBOR + 2.50%, 3/30/12       867,176  

            Total Conglomerates       17,716,074  

            Consumer Products—9.3%        
        1,000   Aearo Technologies, Inc., LIBOR + 6.50%, 9/30/13       1,015,000  
        998   24 Hour Fitness Worldwide, Inc., Loan B, LIBOR + 3.00%, 6/30/12       1,000,825  
        1,045   Alimentation Couche-Tard, Inc., LIBOR + 1.75%, 12/31/10       1,047,690  
        459   Arby’s Restaurant Group, Inc., Loan B, LIBOR + 2.25%, 7/31/12       457,658  
            Bare Escentuals Beauty, Inc.,        
        500       LIBOR + 7.00%, 7/10/13       503,750  
        494       PRIME + 1.75%, 2/15/12       494,676  
            Berkline Bench Craft,      
        925       Loan B, LIBOR + 3.75%, 10/31/11       765,438  
        1,000       LIBOR + 10.0%, 4/30/12       300,000  
        500   Buffets, Inc., LIBOR + 0.10%, 6/28/09       500,000  
        1,475   Burger King Corp., Loan B1, LIBOR + 1.50%, 2/28/13       1,469,270  
        1,496            Burlington Coat Factory Warehouse Corp., Loan B, LIBOR + 2.25%, 4/15/13       1,453,233  
 

7


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Consumer Products—(cont’d)        
        $  495   Centerplate, Inc., LIBOR + 3.25%, 10/15/10       $        496,844  
        1,496   Central Garden & Pet Co., Loan B, LIBOR + 1.50%, 9/30/12       1,493,756  
        1,000   Cenveo Corp., Loan, LIBOR + 2.00%, 6/30/13       1,001,250  
        495   Chiquita Brands Intl., Inc., Loan C, LIBOR + 2.25%, 7/15/13       494,794  
        690   CKE Restaurants, Inc., LIBOR + 2.00%, 5/17/09       692,966  
        998   Coinmach Corp., Loan B1, LIBOR + 2.50%, 12/15/12       1,003,389  
        1,668   Commonwealth Brands, Inc., LIBOR + 2.25%, 12/15/12       1,674,589  
        2,500   Cracker Barrell, Loan B, LIBOR + 1.50%, 5/15/13       2,480,000  
        1,000   Denny’s Corp., LIBOR + 5.13%, 9/25/10       1,012,083  
        432   Douglas Dynamics LLC, LIBOR + 1.75%, 12/16/10       430,818  
            Eastman Kodak Co.,        
        875       Loan B1, LIBOR + 2.25%, 10/15/12       873,694  
        368       Loan B2, LIBOR + 2.25%, 10/15/12       367,149  
        1,353   Eight O’Clock Coffee, Loan B, PRIME + 2.00%, 12/15/06       1,352,679  
        647   Hertz Corp., LIBOR + 2.25%, 12/31/12       649,615  
        792   Keystone Foods Holdings LLC, LIBOR + 1.75%, 6/30/11       791,069  
        236   Knoll, Inc., LIBOR + 1.75%, 10/15/12       236,841  
        854   Language Line, Inc., Loan B, LIBOR + 4.25%, 6/14/11       859,228  
        1,645   Le-Natures, Inc., Loan B, LIBOR + 3.00%, 5/30/10       1,657,337  
        1,228   Maidenform, Inc., LIBOR + 1.75%, 5/14/10       1,221,539  
        2,738   Michael Foods, Inc., Loan B1, LIBOR + 2.00%, 11/30/10       2,740,536  
        645   Movie Gallery, Inc., Loan B, LIBOR + 5.25%, 4/30/11       627,444  
        1,661   Neiman-Marcus Group, Inc., LIBOR + 2.50%, 4/15/13       1,673,022  
        1,548   New Page, Loan B, LIBOR + 3.00%, 4/30/12       1,552,102  
        804   Nice Pak Products, PRIME + 2.25%, 6/15/10       804,084  
            Olympus Cable Holdings LLC,        
        2,000       Loan A, PRIME + 1.25%, 6/30/10       1,906,562  
        3,500       Loan B, PRIME + 2.00%, 9/30/10       3,353,983  
        1,500 2   Orchard Supply Hardware Stores Corp., Loan B2, LIBOR + 2.45%, 12/09/07       1,500,000  
            Oriental Trading Co., Inc.,        
        1,327       Loan B, LIBOR + 2.25%, 6/30/09       1,329,834  
        500       LIBOR + 4.75%, 1/08/11       501,250  
            OSI Group LLC,        
        1,474       Loan B, LIBOR + 1.75%, 9/15/11       1,468,223  
        1,474       LIBOR + 1.75%, 9/15/11       1,468,224  
        946   PBM Products LLC, Loan B, LIBOR + 3.00%, 7/31/11       945,890  
        713   Pierre Foods, Inc., Loan B, LIBOR + 2.00%, 7/15/10       713,333  
        750   Pivotal Promontory LLC, LIBOR + 6.50%, 9/15/11       743,438  
        1,466   Prestige Brands Holdings, Inc., Loan B, LIBOR + 2.25%, 4/07/11       1,467,471  
        472   Propex Fabric, Inc., Loan B, LIBOR + 2.25%, 8/30/12       471,911  
        250   Quality Home Brands Holdings LLC, LIBOR + 6.25%, 6/15/13       252,500  
        2,000   Quiznos Corp., LIBOR + 2.25%, 5/01/12       1,992,916  
        3,443   R.H. Donnelley, Inc., Loan D2, LIBOR + 1.50%, 12/31/11       3,414,430  
        389   Sealy Mattress Co., Loan D, LIBOR + 1.75%, 8/06/12       389,259  
        1,955   Sturm Foods, Inc., LIBOR + 2.25%, 5/31/11       1,959,887  
        1,496   Supervalu, Inc., Loan B, LIBOR + 1.75%, 6/15/12       1,490,431  
        609   Synventive Acquisition, Inc., LIBOR + 14.0%, 2/17/14       517,717  
            Travelcenters of America, Inc.,        
        248       Loan B, LIBOR + 1.75%, 6/30/11       247,253  
        250       Loan B, LIBOR + 1.75%, 11/30/11       249,750  
        916   Tupperware Corp., LIBOR + 1.50%, 11/07/12       908,710  
        499   Warnaco, Inc., Loan B, LIBOR + 1.50%, 1/31/12       495,009  
            Waterpik Technologies, Inc.,        
        500       LIBOR + 2.25%, 4/15/13       505,000  
        750       LIBOR + 6.50%, 10/15/13       761,250  

            Total Consumer Products       64,248,599  

            Containers & Packaging—2.1%        
            Bluegrass Container Co. LLC,        
        1,136                LIBOR, 12/30/13       1,145,833  
        364       LIBOR + 5.00%, 12/30/13       364,943  
        1,500       Loan B, LIBOR + 2.25%, 6/30/13       1,505,390  
 

8


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Containers & Packaging—(cont’d)        
        $  200   Covalence Specialty Materials Corp., LIBOR + 3.25%, 8/15/13       $        201,417  
        329   Flexsol Packaging Corp., LIBOR + 3.25%, 11/30/11       329,016  
            Georgia-Pacific Corp.,        
        2,494       LIBOR + 2.00%, 2/28/13       2,490,266  
        994       LIBOR + 3.00%, 2/28/14       1,001,736  
            Graham Packaging Co. LP,        
        1,970       Loan B, LIBOR + 2.25%, 10/01/11       1,973,694  
        1,429       Loan C, LIBOR + 4.25%, 4/01/12       1,444,047  
        1,324   Graphic Packaging Intl., Inc., Loan C, LIBOR + 2.50%, 8/08/10       1,333,638  
        568   Smurfit-Stone Container Corp., LIBOR + 2.35%, 11/15/10       569,852  
        1,955   Solo Cup, Inc., LIBOR + 2.50%, 2/27/11       1,960,294  

            Total Containers & Packaging       14,320,126  

            Ecological Services & Equipment—0.1%        
        500   Envirosolutions, Inc., LIBOR + 3.50%, 7/15/12       502,812  

            Energy—3.4%        
        429   AES Corp., LIBOR + 1.75%, 4/30/08       429,174  
        744   Boart Longyear Co., LIBOR + 3.00%, 7/28/12-11/30/12       747,167  
        955   Cellnet Technology, Inc., Loan B, LIBOR + 3.00%, 4/30/12       961,747  
            Coffeyville Resources LLC,        
        600       LIBOR + 2.50%, 6/22/11       602,250  
        891       Loan B, LIBOR + 2.25%, 7/15/12       894,375  
        2,000   Coleto Creek Power, LIBOR, 7/31/13       1,980,000  
        248   Complete Production Services, Inc., Loan B, LIBOR + 2.50%, 8/31/12       248,435  
            El Paso Production Holding Co.,        
        375       LIBOR + 2.85%, 11/23/09       375,375  
        483       Loan B, LIBOR + 2.75%, 11/30/09       482,983  
        1,493   Key Energy Services, Inc., Loan B, LIBOR + 3.75%, 8/15/12       1,497,475  
            LSP General Finance Co. LLC,        
        40       0.88%, 4/15/13       40,219  
        960       LIBOR + 1.75%, 4/15/13       955,198  
        499   Meg Energy Corp., Loan B, LIBOR + 2.25%, 4/15/13       498,839  
        332   MGG Holdings, LIBOR + 2.00%, 12/15/10       333,287  
        5,988   NRG Energy, Inc., LIBOR + 2.00%, 1/31/13       6,000,856  
        501   Petro Geological Services, Loan B, LIBOR + 2.50%, 12/31/12       503,136  
            Plum Point Energy Associates,        
        716       Loan B, LIBOR + 3.25%, 3/14/14       717,764  
        194       LIBOR + 3.75%, 3/14/14       194,852  
        1,985   Reliant Energy, Inc., LIBOR + 2.38%, 4/30/10       1,982,389  
            Semcrude LP,        
        293       LIBOR + 2.25%, 2/28/11       293,717  
        689       (CND), LIBOR + 2.25%, 2/28/11       690,975  
        1,496   Trinidad Energy Services Income Trust, LIBOR + 2.50%, 4/15/11       1,496,250  
        988   Universal Compression, Inc., LIBOR + 1.50%, 1/15/15       989,152  
            Wolf Hollow I LP,        
        500       LIBOR + 2.25%, 6/15/12-6/22/12       498,334  
        486       Loan B, LIBOR + 2.25%, 6/15/12       483,985  

            Total Energy       23,897,934  

            Entertainment & Leisure—3.0%        
        3,229   CCM Merger, Inc., Loan B, LIBOR + 2.00%, 7/31/12       3,211,747  
        1,000   Century Theatres, Inc., Loan, LIBOR + 1.88%, 3/01/13       1,000,000  
        500   Edge Las Vegas, LIBOR, 6/15/07       500,000  
        2,500   Fairmont Hotels & Resorts, Inc., Loan B, LIBOR + 3.25%, 7/15/11       2,506,250  
        2,000   Greektown Holdings LLC, Loan B, LIBOR + 2.50%, 12/15/12       2,007,500  
        489   Green Valley Ranch Gaming LLC, Loan B, LIBOR + 1.75%, 12/01/10       488,195  
        498   Hit Entertainment Ltd., LIBOR + 2.25%, 8/31/12       498,122  
        1,231   Isle of Capri Casinos, Inc., LIBOR + 1.75%, 1/31/11       1,229,403  
        4,988   Metro-Goldwyn-Mayer Studios, Inc., Loan B, LIBOR + 2.25%, 4/15/12       4,992,179  
        1,485   Penn National Gaming, Inc., Loan B, LIBOR + 1.75%, 5/31/12       1,487,599  
        1,099   Wyndham Intl., Inc., Loan E, LIBOR + 4.50%, 9/11/07       1,099,350  
        1,000   Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp., LIBOR + 2.13%, 12/31/11       999,792  
        475            Yellowstone Mountain Club, LIBOR + 2.38%, 10/15/10       472,792  

            Total Entertainment & Leisure       20,492,929  

 

9


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Financial Institutions—4.8%        
        $  998   Advantage Sales & Marketing, Inc., LIBOR + 2.00%, 4/15/13       $        987,109  
        748   Ameritrade, Loan B, LIBOR + 1.50%, 1/31/13       746,068  
        1,007   Arias Acquisitions, Inc., LIBOR + 3.75%, 7/30/11       986,785  
        988   Billing Services Group, LIBOR + 2.50%, 5/05/12       1,261,433  
        500   CCC Information Services Group, Inc., Loan B, LIBOR + 2.50%, 2/15/13       501,458  
        4,000   Century Corp., Loan, PRIME + 2.00%, 12/31/09       3,832,856  
        1,262   Global Cash Access LLC, LIBOR + 1.75%, 3/15/10       1,265,796  
            GS Holdings Corp.,        
        64       TBD, 5/15/13       63,398  
        91       LIBOR, 5/15/11       90,568  
        594       LIBOR + 1.75%, 5/15/13       591,795  
        872   Jostens, Inc., Loan C, LIBOR + 2.00%, 10/15/11       875,302  
        600   Level 3 Financing, LIBOR, 12/01/12       600,000  
        850   Lucite Intl. Finance PLC, LIBOR + 9.00%, 7/15/14       1,072,896  
            N.E.W. Holdings I LLC,        
        818       LIBOR + 3.00%, 7/15/11       818,185  
        250       LIBOR + 7.00%, 7/15/12       250,000  
            Nasdaq Stock Market, Inc.,        
        1,263       Loan B, LIBOR + 1.75%, 4/18/12       1,260,661  
        732       Loan C, LIBOR + 1.75%, 4/18/12       730,847  
        6,000   Navistar Financial Corp., LIBOR + 5.00%, 2/28/09       6,030,000  
        1,427   NTL, Inc., Loan A, LIBOR + 5.00%, 3/23/11       1,424,990  
        1,000   Owens Illinois Group, Inc., Loan B, LIBOR + 1.75%, 6/30/13       1,000,000  
        1,244   Professional Service, Inc., Loan B, LIBOR + 3.00%, 10/31/12       1,244,527  
        1,000   Targa Resources, Inc., LIBOR + 2.25%, 10/31/07       999,167  
        1,994   TPG Springs, TBD, 3/22/13-3/22/14       3,728,383  
        444   Universal American Financial Corp., LIBOR + 2.25%, 5/25/09       445,969  
        907   USI Holdings Corp., Loan B, LIBOR + 2.25%, 7/30/08       911,932  
        1,250   Vertellus, LIBOR 3.25%, 7/08/13       1,250,000  

            Total Financial Institutions       32,970,125  

            Health Care—4.1%        
        1,990   CCS Medical, Loan B, LIBOR + 3.25%, 10/31/12       1,907,415  
        2,948   Community Health Systems, Inc., LIBOR + 1.75%, 8/15/11       2,945,198  
        2,331   Concentra Operating Corp., Loan B, LIBOR + 2.00%, 9/30/11       2,331,771  
        1,805   Davita, Inc., Loan B, LIBOR + 2.00%, 6/30/12       1,806,380  
        249   DJ Orthopedics, Inc., LIBOR + 1.50%, 4/15/13       247,351  
        682   Duloxetine Royalty, LIBOR + 4.50%, 10/15/13       685,611  
        988   Eye Care Centers of America, Inc., LIBOR + 3.00%, 2/28/12       988,117  
        500   Global Healthcare Exchange LLC, Loan B, PRIME + 0.25%, 3/15/13       500,000  
        2,000   Healthsouth Corp., Loan B, LIBOR + 3.25%, 3/15/13       1,994,584  
        980   IASIS Healthcare Corp., Loan B, LIBOR + 2.25%, 6/30/11       983,471  
        2,706   Jean Coutu Group, Inc., Loan B, LIBOR + 2.50%, 6/30/11       2,707,525  
        559   Kinetic Concepts, Inc., Loan B2, LIBOR + 1.75%, 8/05/10       561,798  
        974   Multiplan, Inc., LIBOR + 2.00%, 4/15/13       967,477  
        1,000   National Renal Institutes, Inc., Loan B, LIBOR + 2.25%, 4/15/13       996,875  
            Quintiles Transnational Corp.,        
        998       LIBOR + 2.00%, 3/31/13       995,785  
        250       LIBOR + 4.00%, 3/31/14       252,891  
        499   Radnet Management, Inc., Loan B, LIBOR + 4.00%, 3/15/11       497,503  
        988   Select Medical Corp., Loan B, LIBOR + 1.75%, 2/28/12       972,934  
        993   Vanguard Health Holding Co. II, LIBOR + 2.25%, 9/30/11       995,414  
            Warner Chilcott Corp.,        
        88       LIBOR + 2.50%, 1/18/11       88,162  
        441       LIBOR + 2.50%, 1/18/12       440,674  
        2,156       Loan B, LIBOR + 2.50%, 1/18/11       2,157,694  
        869       Loan C, LIBOR + 2.50%, 1/18/11       869,445  
        401       Loan D, LIBOR + 2.50%, 1/18/11       401,659  
        980            Wellcare Holdings LLC, LIBOR + 2.50%, 5/13/09       980,000  

            Total Health Care       28,275,734  

 

10


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Industrials—1.4%        
        $  995   Bolthouse Farms, Inc., LIBOR + 2.50%, 12/01/12       $      1,000,804  
        2,276   Buhrmann U.S., Inc., Loan D1, LIBOR + 1.75%, 12/30/10       2,275,247  
        1,950   Drummond Co., Inc., LIBOR + 1.25%, 2/15/12       1,942,687  
        614   Novelis, Inc., Loan B, LIBOR + 2.25%, 1/13/10-12/30/11       616,291  
        625   QTC Acquisition, Inc., LIBOR + 6.50%, 5/04/13       625,000  
            Standard Steel LLC,        
        83       0.50%, 7/15/12       83,750  
        417       Loan B, LIBOR + 2.50%, 7/15/12       418,750  
        1,743   Trimas Corp., Loan B, LIBOR + 3.75%, 12/31/09       1,756,941  
        1,046   United Rentals NA, Inc., LIBOR + 2.00%, 2/12/11       1,046,647  
        278   Worldspan LP, LIBOR + 2.75%, 6/30/07       275,479  

            Total Industrials       10,041,596  

            Media—7.9%        
            American Lawyers Media, Inc.,        
        1,715       LIBOR + 2.50%, 3/15/10       1,709,958  
        2,000       LIBOR + 5.75%, 3/07/11       2,012,500  
        450   Bresnan Communications Group LLC, LIBOR + 2.00%, 10/15/13       449,438  
        3,990   Cablevision Systems Corp., LIBOR + 1.50%, 3/31/13       3,964,679  
        5,500   Cequel Communications LLC, LIBOR + 2.25%, 11/01/13       5,460,713  
        3,500   Charter Communications Holdings LLC/Charter Communication Holdings Capital Corp., LIBOR + 2.63%, 4/28/13      
3,503,860
 
        739   CMP Susquehanna Corp., Loan B, LIBOR + 2.00%, 5/05/12       737,900  
            Dex Media West LLC,        
        853       Loan B1, LIBOR + 1.50%, 9/09/10       847,622  
        3,395       Loan B2, LIBOR + 1.50%, 9/01/09       3,371,667  
        2,327   DirecTV Holdings LLC, Loan B, LIBOR + 1.50%, 3/06/10       2,323,900  
        1,250   Gatehouse Media Operating, Inc., LIBOR + 2.25%, 12/15/13       1,246,094  
        4,000   German Media Partners LP, LIBOR, 6/06/13       5,090,440  
        2,561   Insight Midwest Holdings LLC, Loan C, LIBOR + 2.00%, 12/31/09       2,561,173  
        499   Liberty Cablevision of Puerto Rico Ltd., LIBOR + 2.25%, 2/15/13       498,127  
        1,975   Mediacom Illinois LLC, Loan C, LIBOR + 1.75%, 1/15/15       1,964,420  
        500   Medianews Group, Inc., LIBOR, 6/30/13       500,312  
        2,000   Meidacom Broadband LLC, Loan D, LIBOR + 1.75%, 1/31/15       1,987,188  
        1,931   Mission Broadcasting, Inc., Loan B, LIBOR + 1.75%, 8/14/12       1,925,687  
        500   NEP Supershooters LP, LIBOR + 8.00%, 8/01/11       505,000  
            New Wave Communications,        
        300       TBD, 6/20/13       300,000  
        950       PRIME + 2.50%, 6/20/13       950,000  
        1,876   Nexstar Finance, Inc., Loan B, LIBOR + 1.75%, 8/14/12       1,870,376  
            NTL Investment Holding Ltd.,        
        1,000       Loan B2, LIBOR + 2.125%, 9/30/12       1,861,202  
        500       Loan B4, PRIME, 9/30/12       501,719  
        2,000       Loan C, LIBOR, 3/03/13       3,743,781  
        750   PAETEC Communications, Inc., Loan B, LIBOR + 3.50%, 6/30/12       754,375  
        499   Prism Business Media, Inc., Loan B, LIBOR + 2.25%, 10/15/12       498,744  
        750   Puerto Rico Cable Acquisition Co., LIBOR + 6.25%, 7/31/11       751,875  
        172   Triple Crown Media, Inc., LIBOR + 3.25%, 12/30/12       171,112  
        500   Wide Open West Finance LLC, Loan B, LIBOR + 2.25%, 4/30/13       499,911  
        1,951   WMG Acquisition Corp., LIBOR + 2.00%, 4/08/11       1,952,653  

            Total Media       54,516,426  

            Real Estate—0.5%        
            Kyle Acquisition Group LLC,      
        431       Loan B, LIBOR + 2.00%, 7/31/08       430,808  
        50       LIBOR + 2.00%, 7/31/10       49,938  
        1,000   Landsource Communities Development LLC, Loan B, LIBOR + 2.50%, 3/31/10       1,000,000  
            Masonite Intl. Corp.,        
        247       (CND), LIBOR + 2.00%, 3/31/13       241,225  
        247       LIBOR + 2.00%, 3/31/13       241,636  
        604   Stewart Enterprises, Inc., Loan B, LIBOR + 1.75%, 11/30/11       604,106  
        1,000            Williams Scotsman, Inc., Loan B, LIBOR + 2.00%, 6/30/10       1,000,000  

            Total Real Estate       3,567,713  

 

11


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          Technology—1.5%        
        $  746   Affiliated Computer Services, Inc., Loan B, LIBOR + 2.00%, 3/31/13       $        746,384  
        376   Coinstar, Inc., LIBOR + 2.25%, 7/15/11       376,911  
        750   Crown Castle Intl. Corp., Loan B, LIBOR + 2.25%, 6/15/13       753,000  
        500   Electrical Components Intl. Holdings Co., LIBOR + 6.50%, 5/19/14       501,250  
        494   Federal IT Systems, Inc., LIBOR + 2.50%, 4/30/11       495,912  
        998   Nuance Communications, Inc., LIBOR + 2.00%, 12/29/13       983,161  
        2,500   Sensata Technologies BV, Loan B, LIBOR + 1.75%, 4/30/13       2,485,267  
        2,475   Sungard Data Systems, Inc., Loan B, LIBOR + 2.50%, 1/05/13       2,483,662  
        1,430   Verifone, Inc., Loan B, LIBOR + 1.75%, 6/30/11       1,428,475  
        210   Westcom Corp., Loan B, LIBOR + 2.75%, 12/31/10       210,587  

            Total Technology       10,464,609  

            Telecommunications—2.7%        
        1,000   Alaska Communications Systems Holdings, Inc., LIBOR + 1.75%, 1/31/12       998,250  
        998   Atlantic Broadband Finance LLC, Loan B1, LIBOR + 2.75%, 1/30/11       1,003,734  
        449   Cavalier Telecom, Loan B, LIBOR + 4.50%, 3/31/12       452,803  
        1,377   Centennial Cellular Operating Co., LIBOR + 2.25%, 2/09/11       1,380,500  
        499   Communication Supply Corp., LIBOR + 2.75%, 2/28/12       498,991  
        1,481   Consolidated Communications, Inc., Loan D, LIBOR + 2.00%, 4/07/12       1,472,918  
        500   Country Road Communications LLC, LIBOR, 6/30/13       505,000  
        750   Fairpoint Communications, Inc., LIBOR + 1.75%, 2/15/12       745,312  
        2,000   Iowa Telecommunications Services, Inc., Loan B, LIBOR + 1.75%, 11/30/11       1,999,166  
            IPC Acquisition Corp.,        
        956       LIBOR + 2.75%, 8/15/11       960,288  
        500       LIBOR + 7.25%, 8/15/12       506,042  
        1,000   Madison River Capital LLC, Loan B1, LIBOR + 2.25%, 7/31/12       1,000,000  
        2,273   Nextel Partners Operating Corp., Loan D, LIBOR + 1.50%, 5/31/12       2,270,359  
        739   NTELOS, Inc., LIBOR + 2.25%, 2/24/10       737,373  
        750   Nuvox Communications, LIBOR + 5.00%, 5/15/12       757,500  
        2,000   Qwest Corp., Loan A, PRIME + 3.75%, 6/30/07       2,030,000  
        1,000   Wind Acquisition Finance SA, LIBOR + 2.25%, 6/17/12       1,273,496  

            Total Telecommunications       18,591,732  

            Transportation—0.8%        
        875   Delta Air Lines, Inc., Loan A, LIBOR + 2.75%, 4/15/08       880,156  
        721   Sirva Worldwide, Inc., LIBOR + 4.50%, 11/30/10       693,816  
        605   Transport Industries LP, Loan B, LIBOR + 2.50%, 9/30/11       606,166  
        1,000   UAL Corp., Loan B, LIBOR + 3.75%, 1/31/12       1,010,625  
        2,500   Vanguard Car Rental Holdings, Inc., Loan B, LIBOR + 3.00%, 6/30/13       2,503,908  

            Total Transportation       5,694,671  

            Total Bank Loans       362,680,491  

            Mortgage Pass-Through Securities—21.0%        
            Federal National Mortgage Assoc.,        
        2,626       5.50%, 12/01/28-11/01/33       2,561,940  
        7,302 3          5.50%, 3/01/32-10/01/33       7,123,085  
        17,000 3     7.25%, 1/15/10       18,062,948  
        121,000       TBA, 5.00%, 8/17/21       117,483,498  

            Total Mortgage Pass-Through Securities       145,231,471  

            Interest Only Asset-Backed Securities—0.7%        
            Sterling Coofs Trust,        
    NR   42,731       Ser. 1, 2.362%, 4/15/29       2,136,529  
    NR   37,983       Ser. 2, 2.081%, 3/30/30       2,373,908  

            Total Interest Only Asset-Backed Securities       4,510,437  

            Asset-Backed Security—0.2%        
    AAA   1,105 3 Honda Auto Receivables Class A3, 2.30%, 10/18/07       1,100,900  

            Collateralized Mortgage Obligation Securities—1.9%        
            GSR Mortgage Loan Trust,        
    AAA   6,985 3,5     Ser. 10, Class 2A1, 4.476%, 10/25/33       6,723,559  
    AAA   6,960 5     Ser. 13, Class 1A1, 4.502%, 10/25/33       6,714,697  

            Total Collateralized Mortgage Obligation Securities       13,438,256  

 

12


BlackRock Limited Duration Income Trust (BLW) (continued)

      Principal            
        Amount            
    Rating1   (000)   Description       Value  

          U.S. Government and Agency Securities—5.4%        
            U.S. Treasury Notes,        
        $20,425 3               3.375%, 12/15/08-9/15/09       $   19,680,137  
        10,000 3     3.75%, 3/31/07       9,907,812  
        6,000 3     3.875%, 5/15/09       5,835,938  
        1,815 3     4.25%, 8/15/15       1,720,563  

            Total U.S. Government and Agency Securities       37,144,450  

            Foreign Government Bonds—2.4%        
    BB-   714   Bolivarian Republic of Venezuela, 6.625%, 12/18/07       714,224  
    BB   5,000 3 Republic of Colombia, 9.75%, 4/23/09       5,437,500  
    BB   5,000   Republic of Peru, 9.125%, 2/21/12       5,625,000  
    BB-   5,000   Republic of Turkey, 11.375%, 11/27/06       5,075,000  

            Total Foreign Government Bonds       16,851,724  

     
Units
           
       
(000)
           

            Warrants—0.0%        
        10 2,7 Reliant Resources, Inc., Expires 8/25/08, strike price $0.001, 1 share for 1 warrant       75,102  

     
Shares
           

            Common Stocks—0.0%        
        7,579   Critical Care Systems Intl., Inc.       35,870  

            Preferred Security—0.0%        
        125,000   Superior Essex Holding Corp., Ser. A, 9.50%       100,000  

            Total investments—146.5% (cost $1,013,385,7738)       $1,011,672,623  
            Liabilities in excess of other assets (including $204,801,506 in reverse repurchase agreements payable and      
              $141,180,766 in investments purchased payable)—(46.5)%       (321,335,031 )

            Net Assets—100%       $  690,337,592  

 


1   Using the highest of Standard & Poor’s, Moody’s Investor Service or Fitch’s rating.  
2   Security is fair valued.  
3   Entire or partial principal amount pledged as collateral for reverse repurchase agreements.  
4   Security is not registered under the Securities Act of 1933. These securities may be resold in transactions in accordance with Rule 144A under that Act, to qualified institutional buyers. As of July 31, 2006, the Trust held 14.4% of its net assets, with a current market value of $99,682,034, in securities restricted as to resale.  
5   Variable rate security. Rate shown is interest rate as of July 31, 2006.  
6   Illiquid security. As of July 31, 2006, the Trust held 0.9% of its net assets, with a current market value of $6,224,439 in these securities.  
7   Non-income producing security.  
8   Cost for Federal income tax purposes is $1,015,170,425. The net unrealized depreciation on a tax basis is $3,497,802, consisting of $9,496,548 gross unrealized appreciation and $12,994,350 gross unrealized depreciation.  
       
    A category in the Corporate Bonds and Bank Loans sections may contain multiple industries as defined by the SEC’s Standard Industry Codes. 

 


KEY TO ABBREVIATIONS

             
CND Canadian Dollar   TBA To Be Announced
EUR Euro   TBD To Be Determined
             

13


 

Item 2. Controls and Procedures.

(a) The Registrant's principal executive and principal financial officers have evaluated the Registrant's disclosure controls and procedures within 90 days of this filing and have concluded, as of that date, that the Registrant’s disclosure controls and procedures were reasonably designed to ensure that information required to be disclosed by the Registrant in this Form N-Q was recorded, processed, summarized, and reported within the required time periods and that information to be disclosed by the Registrant in this Form N-Q was accumulated and communicated to the Registrant’s management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.

(b) There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a -3(d)) that occurred during the Registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 3. Exhibits.

Separate certifications of the Registrant’s Principal Executive and Financial Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached as EX-99.CERT.


SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)     BlackRock Limited Duration Income Trust               

By:     /s/ Henry Gabbay                                                  
Name: Henry Gabbay
Title: Treasurer and Principal Financial Officer
Date: September 27, 2006

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By:     /s/ Robert S. Kapito                                             
Name: Robert S. Kapito
Title: President and Principal Executive Officer
Date: September 27, 2006

By:     /s/ Henry Gabbay                                                  
Name: Henry Gabbay
Title: Treasurer and Principal Financial Officer
Date: September 27, 2006