SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 or 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For November 13, 2002
SIEMENS AKTIENGESELLSCHAFT
Wittelsbacherplatz 2
D-80333 Munich
Federal Republic of Germany
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [X] | Form 40-F [ ] |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ] | No [X] |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Press Presse Prensa For the business and financial press Munich, November 13, 2002 |
Siemens in fiscal 2002 (ended September 30, 2002)
| Net income for the fiscal year increased 24% to 2.597 billion from 2.088 billion in fiscal 2001. | ||
| EBIT from Operations rose to 2.474 billion from 1.329 billion a year ago. | ||
| Sales decreased 3% to 84.016 billion and orders decreased 7% to 86.214 billion. Excluding currency effects and the net effect of acquisitions and dispositions, sales remained level and orders decreased 5%. | ||
| Net cash from operating and investing activities reached 4.754 billion, up sharply from 1.130 billion in the prior year. Net cash from operating activities totaled 5.564 billion. This included a fourth-quarter cash contribution of 1.782 billion to Siemens pension trusts in Germany, the U.S. and the U.K. Net cash used in investing activities was 810 million. This included approximately 2.800 billion of net proceeds from portfolio activities. | ||
| Siemens management proposed a dividend of 1.00 per share. The prior-year dividend was 1.00 per share. | ||
| Fourth-quarter net income was 53 million. EBIT from Operations was 176 million. Net cash from operating and investing activities in the quarter was 1.548 billion, after the pension contribution of 1.782 billion noted above. | ||
| After the close of the fiscal year, Siemens contributed an additional 819 million in cash and real estate to its pension trusts in Germany and the U.K. Together with the fourth quarter contribution, the total additional funding was 2.601 billion. |
For the fiscal year 2002, ended September 30, 2002, Siemens recorded net income of 2.597 billion, up from 2.088 billion in the prior fiscal year. While the prior year included goodwill amortization of 539 million from Operations, new accounting rules eliminated goodwill amortization effective with the beginning of fiscal 2002. Earnings per share for the fiscal year were 2.92, compared to 2.36 a year earlier.
EBIT from Operations in fiscal 2002 was 2.474 billion, including 1.482 billion in charges primarily for severance programs and asset write-downs including a goodwill impairment of 378 million at Information and Communication Networks (ICN), partially offset by gains of 631 million from sales of businesses. EBIT from Operations of 1.329 billion in the prior fiscal year included charges of 1.863 billion, also primarily for severance programs and asset write-downs, partially offset by 120 million in gains from sales of investments in start-up companies. Ten of 14 Siemens groups, including Siemens Financial Services, increased their earnings margins year-over-year.
Net income in fiscal 2002 included a tax-free gain of 936 million on sales of shares in Infineon Technologies AG as well as the share of their net loss of 453 million. Net income last year included 2.003 billion in net gains after taxes, related to transactions involving Infineon shares, partially offset by goodwill impairments and charges related to a centrally managed outsourcing contract.
Net cash from operating and investing activities in fiscal 2002 totaled 4.754 billion, well above the 1.130 billion level a year earlier. Within this total, net cash provided from operating activities was 5.564 billion. Excluding the 1.782 billion in cash contributed to pension trusts, net cash from operating activities was 7.346 billion compared to 7.016 billion a year earlier.
Net cash used in investing activities, 810 million, was reduced sharply from 5.886 billion in the prior year, which included significant acquisitions and capital expenditures. In contrast, portfolio activities in fiscal 2002 resulted in a net contribution of approximately 2.800 billion, from transactions related to Atecs Mannesmann, sales of businesses, and the Infineon share sales.
We are satisfied with the years results, said Siemens CEO Heinrich v. Pierer. Despite difficult economic conditions, we significantly increased earnings in the majority of our businesses. Net income also benefited from a number of non-operating gains. Our continued success in generating cash flow confirms that our top + program initiatives in asset management have taken hold.
Siemens worldwide results for the fourth quarter of fiscal 2002
Fourth-quarter net income for Siemens worldwide was 53 million compared to a negative 1.098 billion in the same quarter a year earlier. EBIT from Operations in the fourth quarter was 176 million, compared to a negative 130 million in the same quarter a year ago. Both periods included charges for severance programs and asset write-downs, amounting to approximately 1.068 billion in the current quarter and 959 million a year earlier. The charges in the fourth quarter this year, which included the goodwill impairment of 378 million at ICN, were partially offset by gains of 442 million from sales of businesses, primarily Unisphere Networks. Net income in the fourth quarter of the prior year included a net effect of negative 532 million from goodwill impairments, partially offset by gains related to Infineon share transactions. After fourth-quarter pension contributions totaling 1.782 billion, net cash from operating activities was 1.217 billion. Net cash from investing activities was 331 million, positively affected by proceeds from sales of businesses. Taken together, net cash from operating and investing activities was 1.548 billion. Fourth-quarter sales and orders for Siemens worldwide were 21.290 billion and 19.360 billion, respectively. Excluding currency effects and the net effect of acquisitions and dispositions, these figures were 4% and 5% lower, respectively, than prior-year levels.
Operations in fiscal 2002
In the Information and Communications business area, conditions in the telecommunications market had the harshest effect on Information and Communication Networks (ICN), which had EBIT of negative 691 million, compared to a negative 861 million in the prior year. The current year included 577 million in severance charges and asset write-downs. In addition, ICN recorded a 378 million impairment at the Access Solutions division related to Efficient Networks, offset by 634 million in gains on the sale of Unisphere Networks, other assets and a nonrecurring gain. For
comparison, the prior year included severance charges of 387 million and write-downs of assets and receivables totaling 672 million, partially offset by 120 million in gains on the sale of investments in start-up companies. The Enterprise Networks division reversed its loss in the prior year to post a solid profit along with more stable development in volume, relative to the carrier divisions. The carrier divisions posted losses and declining volume. For ICN as a whole, sales for fiscal 2002 fell 25% compared to the prior year, to 9.647 billion, while orders dropped 31%, to 8.697 billion. The group recorded a significant portion of its full-year loss in the fourth quarter, when it posted EBIT of negative 325 million, which included the majority of the severance charges noted above and the impairment, partially offset by the asset disposal gains. Fourth quarter sales and orders fell 39% and 38%, respectively, compared to the same period last year.
Information and Communication Mobile (ICM) was back in the black in fiscal 2002, posting EBIT of 96 million compared to a 307 million loss in the prior year. The Mobile Phones division was primarily responsible for this turnaround, posting EBIT of a positive 82 million compared to a negative 540 million last year, which included significant charges for asset write-downs. The division sold 33.3 million units in the current year compared to 28.7 million a year earlier. The Cordless Products division also made a significant contribution to ICMs earnings for the year. The Networks division recorded an EBIT of 5 million despite sharply slower spending by wireless carrier customers. In response to the market conditions, the division is expanding its Top on Air cost-reduction program, which entailed 105 million in charges for the year in severance programs. Additionally, the division recorded higher provisions on customer financing accounts receivable during the year. ICMs share of the loss in the Fujitsu Siemens Computers business was 17 million. For ICM as a whole, sales edged down 2%, to 11.045 billion, and orders declined 3%, to 11.538 billion compared to fiscal 2001. In the fourth quarter, EBIT was 24 million. EBIT for the prior-year period was a loss of 21 million. The Mobile Phones division sold 7.8 million mobile phones, compared to 6.9 million units in the prior-year quarter. Fourth-quarter sales for ICM were 2.681 billion, down from 3.066 billion a year earlier, and orders were 2.536 billion compared to 3.001 billion in the prior-year quarter. ICMs sales and orders rose 7% and 8%, respectively, compared to the third quarter of fiscal 2002.
EBIT at Siemens Business Services (SBS) was 101 million compared to a negative 259 million a year ago. Risks associated with long-term business process outsourcing contracts remain a management focus at SBS. Sales slid 4% below the prior-year level, to 5.773 billion, and orders held steady at 6.256 billion, despite a difficult market for IT services. In the fourth quarter, EBIT of 26 million contrasted sharply with the negative 304 million posted by SBS in the final quarter of fiscal 2001, a period which included severance programs and contract loss provisions. Sales for the fourth quarter decreased 9% to 1.478 billion, while orders fell 5%, to 1.499 billion.
In the Automation & Control business area, Automation and Drives (A&D) was one of Siemens top earnings performers for the year, delivering 723 million in EBIT and an 8.4% EBIT margin. In comparison, EBIT a year earlier was 981 million. Sales for A&D overall slid 3% to 8.635 billion and orders declined 4% to 8.728 billion, due in part to negative currency effects and weak demand in the Americas, particularly in the U.S. In the fourth quarter, EBIT was 219 million, reflecting expenses for severance in the U.S. compared to EBIT of 270 million a year earlier, and EBIT margin was 9.1%. Sales decreased 2% to 2.408 billion and orders increased 3% to 2.118 billion.
Industrial Solutions and Services (I&S) battled weakness in the market for industrial solutions, posting EBIT of negative 198 million for the year compared to a positive 97 million in fiscal 2001. I&S took 152 million in charges primarily for severance programs in fiscal 2002. Sales fell 2%, to 4.480 billion, while orders declined 16%, to 4.120 billion. In the fourth quarter, EBIT at I&S was a negative 129 million, including 112 million of the charges mentioned above, compared to a positive 81 million in the same quarter a year earlier. Reflecting a widespread slowdown in customer capital expenditures, fourth-quarter sales were down 6% year-over-year, at 1.302 billion, and fourth-quarter orders dropped 30%, to 946 million.
Siemens Dematic (SD) had EBIT of 45 million compared to a negative 59 million a year earlier, when the group recorded significantly higher contract loss provisions and other charges totaling 95 million. Sales of 2.995 billion and orders of 2.810 billion were 19% and 23% higher than in fiscal 2001, respectively, primarily because the prior
period included only five months consolidation of the Dematic businesses. On a comparable basis in the fourth quarter, SD had EBIT of 10 million compared to a negative 35 million a year earlier, but sales slid 17%, to 704 million, and orders fell to 612 million, a 37% decline. Both sales and orders included a 5% negative currency effect.
Siemens Building Technologies (SBT) increased its EBIT to 195 million from 132 million a year earlier. EBIT margin improved a full percentage point to 3.5%, benefiting from higher profitability primarily at the Fire Safety Division. Orders and sales for SBT overall were up 1% and 2%, respectively, to 5.601 billion and 5.619 billion. In the fourth quarter, SBT recorded 87 million in EBIT compared to 39 million a year earlier, a period which included non-recurring charges. While fourth-quarter sales remained level year-over-year, orders climbed 6% to 1.451 billion.
In the Power business area, Power Generation (PG) led all Siemens groups with 1.582 billion in EBIT and an EBIT margin of 16.7%, compared to 634 million in EBIT and a 7.4% margin a year earlier. EBIT for the year included income of approximately 100 million from the net effect of updated estimates of project completion performance, charges related to consolidation of manufacturing capacity, a gain on the disposal of a business and income from contract cancellation fees. Sales rose 10% compared to fiscal 2001, to 9.446 billion, reflecting conversion of past orders to current revenues. In contrast, orders in fiscal 2002 declined by 13% year-over-year, to 10.586 billion. The groups order backlog declined in size, to 20.1 billion including reservations. In the fourth quarter, PG posted EBIT of 354 million, including a net charge of approximately 20 million, which included the capacity consolidation charges, disposal gain and cancellation fees mentioned above. EBIT in the prior-year quarter was 202 million. Adding balance to its order backlog, the group booked large new orders for service and maintenance. In the fourth quarter, sales declined 13% compared to the prior-year quarter, including a 6% negative currency effect. Orders were down 39% in comparison to the prior year, when the full effect of the U.S. market contraction was not yet evident.
Power Transmission and Distribution (PTD) delivered 109 million in EBIT despite a loss of 54 million on the sale of its Metering division. EBIT in the prior year was 96
million. Current-year earnings were primarily driven by strong performance at the High Voltage, Medium Voltage and Power Automation divisions. EBIT for the current fiscal year included charges of 34 million primarily for a severance program. Sales rose 4%, to 4.199 billion, and orders climbed 14%, to 4.429 billion, benefiting from a large order booked early in the year. Fourth-quarter EBIT of 16 million, down from 39 million in the prior-year quarter, included the impact of the Metering loss. Slowing demand in the groups important U.S. market pushed sales down 7% compared to the prior-year quarter, to 1.190 billion, and orders down 10%, to 794 million. Both sales and orders in the fourth quarter included a 6% negative currency effect.
In the Transportation business area, Transportation Systems (TS) increased its EBIT 33% to 247 million compared to 186 million a year earlier. EBIT margin rose to 5.7% for the year compared to 4.6% last year. Sales climbed 9%, to 4.367 billion, while orders of 5.247 billion were 7% lower than in fiscal 2001 when TS booked a railcar order valued at approximately 1.6 billion. The groups order backlog stood at 11.2 billion at year-end, level with the end of the prior year. Improving productivity at TS was reflected in fourth-quarter EBIT, which hit a quarterly high of 74 million for the fiscal year, and in EBIT margin, which also reached a high level for the year at 5.9%. Fourth-quarter sales rose 10% compared to the prior-year quarter, to 1.244 billion, while orders, after a 5% negative currency effect, jumped 52% year-over-year to 1.415 billion, on the strength of major new orders in the U.S. and Europe.
Siemens VDO (SV) turned in a profitable year, with EBIT of 65 million compared to a negative 261 million in fiscal 2001. SV benefited from a 56 million gain on the sale of its Hydraulik-Ring business in fiscal 2002, while the prior year included 90 million in asset write-downs. Sales and orders of 8.515 billion were both 49% higher than in fiscal 2001, largely because that earlier period included only five months consolidation of the VDO businesses. On a comparable basis, sales and orders in the fourth quarter were 9% higher year-over-year, at 2.052 billion. EBIT for the quarter, a negative 15 million due in part to the write-down of certain intangible assets, was still an improvement compared to EBIT of negative 158 million in the same quarter a year ago, a period which included write-downs of investments.
In the Medical business area, Medical Solutions (Med) achieved a new high in earnings with EBIT of 1.018 billion, 26% higher than the 808 million earned in fiscal 2001. EBIT margin rose more than two percentage points, to 13.4%, benefiting from new products in Meds imaging systems divisions. Those businesses also drove sales growth of 6%, to 7.623 billion compared with the prior year. Orders were stable at 8.425 billion. Fourth-quarter profits hit a new high at 301 million, 34% above the 225 million earned in the prior-year quarter, while sales rose 3%, to 2.101 billion despite a negative currency effect of 7%. Orders were 2.398 billion, a decline of 2% year-over-year, including a 6% negative currency effect. Excluding this effect, orders rose 4%.
In the Lighting business area, Osram generated 365 million in EBIT compared to 462 million a year earlier, a period that included 54 million in non-operating gains. EBIT margin was also lower, at 8.4%, but that level still ranked among the highest of the groups. Sales and orders, reflecting economic weakness particularly in Osrams large U.S. market, slid 4% to 4.363 billion. Fourth-quarter performance included EBIT of 95 million and EBIT margin of 9.0%, compared to 106 million and 9.9% in the prior-year quarter, which included 31 million of the non-operating gains mentioned above. Sales and orders declined 1% to 1.053 billion, including an 8% negative currency effect.
EBIT for Corporate, eliminations was a negative 1.183 billion compared to a negative 320 million a year ago. The difference is primarily attributable to pension-related income (expense), which was an expense of 250 million compared to income of 279 million in fiscal 2001. Corporate items, driven primarily by corporate expenses, were a negative 671 million compared to 838 million a year earlier, an improvement of 167 million. Investment earnings fell to a negative 16 million from a positive 253 million a year earlier, as the current year included Siemens at-equity share of Infineons net loss in fiscal 2002. Infineon was fully consolidated in the prior year and deconsolidated approximately two months into fiscal 2002. The current year also includes a negative 146 million related to the sale of a portfolio of businesses to Kohlberg Kravis Roberts & Co. L.P. (KKR). For the company as a whole, this portfolio sale resulted in a slight gain. For the fourth quarter, EBIT for Corporate, eliminations was a negative 561 million, including the charges on the portfolio sale and negative pension effects, compared to a negative 135 million in the prior-year quarter.
Financing and Real Estate
Earnings before income taxes rose 37% at Siemens Financial Services (SFS), to 216 million, positively influenced by strong investment income in the Equity division. Earnings before income taxes for the group in fiscal 2001 were 158 million. Sales increased 21%, to 582 million from 481 million in fiscal 2001. Fourth-quarter earnings before income taxes for the group were 50 million compared to 15 million a year earlier, and sales were up 6%, at 147 million.
Siemens Real Estate (SRE) earned 229 million before income taxes on sales of 1.612 billion, up from 213 million and 1.542 billion, respectively, a year earlier. Seasonal conditions in the fourth quarter resulted in higher maintenance expense in this period, resulting in income before taxes of 9 million. Sales of 413 million were nearly unchanged from the prior-year quarter.
International trends for the fiscal year
Orders in Germany decreased 6% to 17.812 billion, while international orders decreased 7% to 68.402 billion in this year. Excluding acquisitions, dispositions, and currency effects, international orders decreased 5% and orders in Germany decreased 7%. Sales in Germany decreased 5% to 18.102 billion, while international sales decreased 3% to 65.914 billion. Excluding acquisitions, dispositions, and currency effects, international sales rose 1% and sales in Germany decreased 5%. International business accounts for approximately 80% of Siemens total sales volume. Orders in the U.S. for the fiscal year decreased 14% to 21.205 billion and sales decreased 4% to 20.288 billion, including a negative currency effect of 3%. In Asia-Pacific, orders decreased 8% to 10.092 billion and sales decreased 13% to 9.668 billion. Excluding currency effects and the deconsolidation of Infineon, orders increased 3% and sales were flat. China continued to account for the largest share of sales in the region, contributing 3.223 billion, a decrease of 417 million from last year, reflecting sharply lower capital expenditures in the telecommunications sector. In Europe outside Germany, orders decreased 5% and sales increased 2%.
Income Statement highlights (Operations)
Net sales for Siemens worldwide were 84.016 billion compared to 87.000 billion in the prior fiscal year, which included 5.671 billion from Infineon. Within that total, net sales from Operations were 83.127 billion, up from 82.427 billion a year earlier. While sales were stable from quarter to quarter within the year, the trend compared to fiscal 2001 showed steadily declining top-line growth. Gross profit margin held steady at 27%. Marketing, selling, and general administration expense fell from 18.9% to 18.1% of sales. Research and development expense rose as a percent of sales, from 6.6% to 6.8%. Other operating income (expense) was positive, at 326 million, as sales of a business and investments more than offset the goodwill impairment at the Access Solutions division of ICN related to Efficient, compared to a negative 118 million a year earlier. Income from investments was a negative 142 million compared to a negative 24 million in fiscal 2001. Net income in the prior year included 539 million in goodwill amortization and 126 million in purchased IPR&D. New accounting rules eliminated goodwill amortization effective with the beginning of fiscal 2002.
Liquidity and balance sheet highlights for the fiscal year
Net cash from operating and investing activities reached 4.754 billion, up sharply from 1.130 billion in the prior year. Net cash from operating activities totaled 5.564 billion. This total includes a 1.782 billion cash contribution to Siemens pension trusts. Excluding that effect, cash flow from operating activities was up from the prior-year level of 7.016 billion.
Net cash used in investing activities was 810 million compared to 5.886 billion in fiscal 2001. The current year includes proceeds from the sales and disposition of businesses totaling 6.097 billion, including sales of Rexroth, Sachs, the portfolio of businesses purchased by KKR, Unisphere and 1.522 billion related to Infineon. Proceeds from sales of long-term investments, intangibles and property plant and equipment totaled 1.218 billion. Acquisitions included a 3.657 billion payment to complete the Atecs-Mannesmann transaction initiated in fiscal 2001. Major investing activities in the prior year included 2.555 billion in proceeds from the sale of a domestic fixed-income fund, offset by a 1.000 billion initial deposit for Atecs and 2.380 billion for the acquisitions of Acuson and Efficient. Capital expenditures excluding acquisitions
were 4.226 billion, approximately half the level of a year earlier, when capital expenditures of 7.758 billion included 2.578 billion at Infineon.
Net cash used in financing activities was 859 million, including debt repayments of 847 million. Net cash used in financing activities in the prior year was 95 million including the issuance of two bonds with a total volume of 4.000 billion. Total assets decreased to 77.939 billion from 90.118 billion a year earlier, due primarily to deconsolidation of Infineon, the substantial portfolio optimization activities described above and asset management initiatives.
Economic Value Added
Siemens worldwide generated EVA of 617 million in fiscal 2002, compared to an EVA of negative 743 million in fiscal 2001.
Outlook and subsequent events
Fiscal 2003 will be a year of challenges, said Pierer. The economic climate will continue to be affected particularly by political uncertainties related to the Middle East, South America and other regions. These uncertainties will also have corresponding effects on the international capital markets. Therefore, we expect that this will lead to persistent weak investment sentiment in our important industries and regional markets, especially telecommunications and power, according to Pierer.
As we do not expect significant improvement in overall economic conditions, and having made major disposals of businesses in the last fiscal year, we anticipate declining business volume for Siemens in the coming year. The groups should continue to improve their margins toward the goals of Operation 2003. On the other hand, net income will be affected by the relative absence of portfolio gains and considerably higher pension-related expense.
Pierer stated, We will continue to work towards reaching the 2003 earnings targets set for our fourteen business groups even though these targets were established in December 2000 when the economic outlook was decidedly more positive. I expect that all of the groups will approach, meet or exceed their respective earnings targets. SD,
whose Electronics Assembly division is affected by the crisis in the telecommunications market, and I&S which has undertaken a reorganization plan should, along with the I&C groups, reach their earnings targets in fiscal 2004. We will continue to focus on generating positive net cash from Operations, though further progress will be more difficult, since we have already made significant improvements during the last two years.
Subsequent to the close of the fiscal year, the following event took place that will have an effect on Siemens financial or operating position:
| In October 2002, Siemens contributed 819 million in cash and real estate to its pension trusts in Germany and the U.K. |
Siemens will file an annual report on Form 20-F with the U.S. Securities and Exchange Commission (SEC) in December. This report will be available online thereafter, from Siemens at www.siemens.com under Investor Relations and from the SEC at www.sec.gov under Filings.
| A German-language telephone conference for journalists with CEO Dr. Heinrich v. Pierer and CFO Heinz-Joachim Neubürger will be transmitted live on the Internet beginning at 2:15 p.m. CET on November 13, 2002. You can access the conference at www.siemens.com/telefonkonferenz. Please go to the Web site early enough to download software, if necessary. A recording of the telephone conference will be available later at the same location. | |
| Dr. v. Pierer and Mr. Neubürger will hold an English-language telephone conference with analysts on November 13, 2002 at 3:15 p.m. CET and you can also follow this conference live on the Internet by going to www.siemens.com/analystcall. A recording of the telephone conference will be available later at the same location. |
This press release report contains forward-looking statements based on beliefs of Siemens management. The words anticipate, believe, estimate, forecast, expect, intend, plan, should and project are used to identify forward-looking statements. Such statements reflect the companys current views with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results to be materially different, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products, lack of acceptance of new products or services and changes in business strategy. Actual results may vary materially from those projected here. Siemens does not intend or assume any obligation to update these forward-looking statements.
Siemens AG Corporate Communications Press Department 80312 Munich |
Reference number: AXX200211.05 e Miriam Steffens 80333 Munich Tel.: +49-89 636-34794; Fax: -32825 E-mail: miriam.steffens@siemens.com |
Key figures
Fiscal year(1) | 4th quarter(2) | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
Net income(3) |
2,597 | 2,088 | 53 | (1,098 | ) | ||||||||||||
(in millions of euros) |
|||||||||||||||||
therein: Share of Infineon Technologies AG net loss(4) |
(453 | ) | (263 | ) | (204 | ) | (262 | ) | |||||||||
Earnings per share(5) |
2.92 | 2.36 | 0.06 | (1.24 | ) | ||||||||||||
(in euros) |
|||||||||||||||||
Net cash from operating and investing activities |
4,754 | 1,130 | 1,548 | 4,424 | |||||||||||||
(in
millions of euros)
| |||||||||||||||||
therein: Net cash provided by operating activities |
5,564 | 7,016 | 1,217 | 5,522 | |||||||||||||
Net cash (used in) provided by investing activities |
(810 | ) | (5,886 | ) | 331 | (1,098 | ) | ||||||||||
Supplemental contribution to pension trusts |
(1,782 | ) | | (1,782 | ) | | |||||||||||
(included in net cash from operating activities) |
|||||||||||||||||
EBIT from Operations(3) |
2,474 | 1,329 | 176 | (130 | ) | ||||||||||||
(in millions of euros) |
|||||||||||||||||
New orders(6) |
86,214 | 92,528 | 19,360 | 22,213 | |||||||||||||
(in millions of euros) |
|||||||||||||||||
Sales(6) |
84,016 | 87,000 | 21,290 | 24,540 | |||||||||||||
(in millions of euros) |
|||||||||||||||||
September 30, 2002 | September 30, 2001 | ||||||||
Employees (in thousands)
|
426 | 484 | |||||||
Germany(7) |
175 | 199 | |||||||
International(8) |
251 | 285 |
(1) | October 1, 2001 September 30, 2002 | |
(2) | July 1, 2002 September 30, 2002 | |
(3) | Beginning October 1, 2001, Siemens adopted the provisions of SFAS 142, Goodwill and other intangible assets, and no longer amortizes goodwill. Consistent with this change, EBITA is now reported as EBIT. The underlying financial information has not changed or been restated. In a concurrent change, EBITA assets are now reported as net capital employed. | |
(4) | Represents the share of loss from the ownership in Infineon during the respective periods. Beginning December 5, 2001 Infineon is accounted for under the equity method of accounting and is no longer consolidated in the financial statements of Siemens. | |
(5) | Reflects stock split (one additional share for two existing shares) effective April 30, 2001. The effect on earnings per share in fiscal 2001 from the amortization of goodwill was 0.63. | |
(6) | Prior year includes Infineon. In fiscal year 2002, Infineons orders and sales are included only for the approximately two months in which Infineon was consolidated in the financial statements of Siemens. | |
(7) | The decrease compared to September 30, 2001 includes 17 thousand employees due to the deconsolidation of Infineon. | |
(8) | The decrease compared to September 30, 2001 includes 17 thousand employees due to the deconsolidation of Infineon. |
SIEMENS AG
CONSOLIDATED STATEMENTS OF INCOME
For the three months ended September 30, 2002 and 2001
(in millions of , per share amounts in )
Eliminations, | |||||||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | ||||||||||||||||||||||||||||||||||||
Siemens worldwide | Corporate Treasury | Operations | Infineon(2) | Estate | |||||||||||||||||||||||||||||||||
2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2001 | 2002 | 2001 | |||||||||||||||||||||||||||||
Net sales |
21,290 | 24,540 | (617 | ) | (783 | ) | 21,349 | 23,687 | 1,085 | 558 | 551 | ||||||||||||||||||||||||||
Cost of sales |
(15,530 | ) | (18,998 | ) | 618 | 833 | (15,671 | ) | (17,783 | ) | (1,544 | ) | (477 | ) | (504 | ) | |||||||||||||||||||||
Gross profit on sales |
5,760 | 5,542 | 1 | 50 | 5,678 | 5,904 | (459 | ) | 81 | 47 | |||||||||||||||||||||||||||
Research and development expenses |
(1,421 | ) | (1,835 | ) | (1 | ) | (4 | ) | (1,420 | ) | (1,487 | ) | (344 | ) | | | |||||||||||||||||||||
Marketing, selling and general administrative expenses |
(4,278 | ) | (4,357 | ) | (2 | ) | 6 | (4,207 | ) | (4,129 | ) | (175 | ) | (69 | ) | (59 | ) | ||||||||||||||||||||
Other operating income (expense), net (therein gain on issuance of subsidiary
and associated company stock 33 and 617, respectively) |
323 | (747 | ) | (20 | ) | (539 | ) | 310 | (278 | ) | 21 | 33 | 49 | ||||||||||||||||||||||||
Income
(loss) from investments in other companies, net |
(276 | ) | 52 | | 4 | (278 | ) | 18 | (1 | ) | 2 | 31 | |||||||||||||||||||||||||
Income
(expense) from financial assets and marketable securities, net |
(50 | ) | (78 | ) | (110 | ) | (66 | ) | 72 | (72 | ) | 76 | (12 | ) | (16 | ) | |||||||||||||||||||||
Interest income (expense) of Operations, net |
21 | (77 | ) | | 9 | 21 | (86 | ) | | | | ||||||||||||||||||||||||||
EBIT(1) from Operations/EBIT Infineon |
| | | | 176 | (130 | ) | (882 | ) | | | ||||||||||||||||||||||||||
Other interest income (expense), net |
151 | (20 | ) | 117 | 79 | 10 | (106 | ) | | 24 | 7 | ||||||||||||||||||||||||||
Goodwill amortization and purchased in-process R&D expenses of Operations |
| | | 175 | | (175 | ) | | | | |||||||||||||||||||||||||||
Gains on sales and dispositions of significant business interests |
| | | (606 | ) | | 606 | | | | |||||||||||||||||||||||||||
Other special items |
| | | 893 | | (893 | ) | | | | |||||||||||||||||||||||||||
Income (loss) before income taxes |
230 | (1,520 | ) | (15 | ) | 1 | 186 | (698 | ) | (882 | ) | 59 | 59 | ||||||||||||||||||||||||
Income taxes |
(141 | ) | 207 | 10 | (8 | ) | (126 | ) | (93 | ) | 353 | (25 | ) | (45 | ) | ||||||||||||||||||||||
Minority interest |
(36 | ) | 215 | | | (36 | ) | 209 | 6 | | | ||||||||||||||||||||||||||
Net income (loss) |
53 | (1,098 | ) | (5 | ) | (7 | ) | 24 | (582 | ) | (523 | ) | 34 | 14 | |||||||||||||||||||||||
Basic earnings per share |
0.06 | (1.24 | ) | ||||||||||||||||||||||||||||||||||
Diluted earnings per share |
0.06 | (1.24 | ) |
(1) | EBIT is measured as earnings before financing interest, income taxes and certain one-time items. In fiscal 2001, EBIT excluded the amortization of goodwill and purchased in-process research and development expenses. Beginning October 1, 2001, Siemens adopted the provisions of SFAS 142 and no longer amortizes goodwill. Interest income related to receivables from customers, cash allocated to the segments and interest expense on payables to suppliers are part of EBIT. | |
(2) | As of December 5, 2001, Siemens deconsolidated Infineon. As of this date, the share in earnings from Infineon is included in Income from investments in other companies, net in Operations. |
SIEMENS AG
CONSOLIDATED STATEMENTS OF INCOME
For the fiscal years ended September 30, 2002 and 2001
(in millions of , per share amounts in )
Eliminations, | |||||||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | ||||||||||||||||||||||||||||||||||||
Siemens worldwide | Corporate Treasury | Operations | Infineon(3) | Estate | |||||||||||||||||||||||||||||||||
2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2001 | 2002 | 2001 | |||||||||||||||||||||||||||||
Net sales |
84,016 | 87,000 | (1,297 | ) | (3,114 | ) | 83,127 | 82,427 | 5,671 | 2,186 | 2,016 | ||||||||||||||||||||||||||
Cost of sales |
(60,810 | ) | (63,895 | ) | 1,222 | 2,899 | (60,322 | ) | (60,192 | ) | (5,021 | ) | (1,710 | ) | (1,581 | ) | |||||||||||||||||||||
Gross profit on sales |
23,206 | 23,105 | (75 | ) | (215 | ) | 22,805 | 22,235 | 650 | 476 | 435 | ||||||||||||||||||||||||||
Research and development expenses |
(5,819 | ) | (6,782 | ) | (169 | ) | (166 | ) | (5,650 | ) | (5,427 | ) | (1,189 | ) | | | |||||||||||||||||||||
Marketing, selling and general administrative expenses |
(15,455 | ) | (16,640 | ) | (90 | ) | 2 | (15,083 | ) | (15,559 | ) | (786 | ) | (282 | ) | (297 | ) | ||||||||||||||||||||
Other operating income (expense), net (therein gain on issuance of subsidiary
and associated company stock 37 and 617, respectively) |
1,321 | 2,762 | 844 | 2,537 | 326 | (118 | ) | 200 | 151 | 143 | |||||||||||||||||||||||||||
Income
(loss) from investments in other companies, net |
(114 | ) | 49 | (16 | ) | | (142 | ) | (24 | ) | 36 | 44 | 37 | ||||||||||||||||||||||||
Income
(expense) from financial assets and marketable securities, net |
18 | 173 | (81 | ) | (140 | ) | 124 | 263 | 65 | (25 | ) | (15 | ) | ||||||||||||||||||||||||
Interest income (expense) of Operations, net |
94 | (32 | ) | | 9 | 94 | (41 | ) | | | | ||||||||||||||||||||||||||
EBIT(1) from Operations/EBIT Infineon |
| | | | 2,474 | 1,329 | (1,024 | ) | | | |||||||||||||||||||||||||||
Other interest income (expense), net |
224 | 43 | 239 | 280 | (96 | ) | (304 | ) | (1 | ) | 81 | 68 | |||||||||||||||||||||||||
Goodwill amortization and purchased in-process R&D expenses of Operations |
| | | 665 | | (665 | ) | | | | |||||||||||||||||||||||||||
Gains on sales and dispositions of significant business interests |
| | (936 | ) | (4,065 | ) | 936 | 4,065 | | | | ||||||||||||||||||||||||||
Other special items |
| | | 1,185 | | (1,185 | ) | | | | |||||||||||||||||||||||||||
Income (loss) before income taxes |
3,475 | 2,678 | (284 | ) | 92 | 3,314 | 3,240 | (1,025 | ) | 445 | 371 | ||||||||||||||||||||||||||
Income taxes(2) |
(849 | ) | (781 | ) | 69 | (30 | ) | (809 | ) | (1,058 | ) | 428 | (109 | ) | (121 | ) | |||||||||||||||||||||
Minority interest |
(29 | ) | 191 | 2 | | (31 | ) | 185 | 6 | | | ||||||||||||||||||||||||||
Net income (loss) |
2,597 | 2,088 | (213 | ) | 62 | 2,474 | 2,367 | (591 | ) | 336 | 250 | ||||||||||||||||||||||||||
Basic earnings per share |
2.92 | 2.36 | |||||||||||||||||||||||||||||||||||
Diluted earnings per share |
2.92 | 2.36 |
(1) | EBIT is measured as earnings before financing interest, income taxes and certain one-time items. In fiscal 2001, EBIT excluded the amortization of goodwill and purchased in-process research and development expenses. Beginning October 1, 2001, Siemens adopted the provisions of SFAS 142 and no longer amortizes goodwill. Interest income related to receivables from customers, cash allocated to the segments and interest expense on payables to suppliers are part of EBIT. | |
(2) | The income taxes of Eliminations, reclassifications and Corporate Treasury, Operations, and Financing and Real Estate are based on the consolidated effective corporate tax rate applied to income before income taxes. The corresponding figures for fiscal year 2001 are calculated based on the consolidated effective corporate tax rate excluding Infineon. | |
(3) | As of December 5, 2001, Siemens deconsolidated Infineon. The results of operations from Infineon for the first two months of the fiscal year 2002 are included in Eliminations, reclassifications and Corporate Treasury. As of December 5, 2001, the share in earnings from Infineon is included in Income from investments in other companies, net in Operations. |
SIEMENS AG
CONSOLIDATED BALANCE SHEETS
As of September 30, 2002 and 2001
(in millions of )
Eliminations, | ||||||||||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||||||||||
Siemens worldwide | Corporate Treasury | Operations | Infineon | Estate | ||||||||||||||||||||||||||||||||||||
9/30/02 | 9/30/01 | 9/30/02 | 9/30/01 | 9/30/02 | 9/30/01 | 9/30/01 | 9/30/02 | 9/30/01 | ||||||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
11,196 | 7,802 | 10,269 | 6,103 | 873 | 907 | 757 | 54 | 35 | |||||||||||||||||||||||||||||||
Marketable securities |
399 | 791 | 25 | 36 | 356 | 638 | 93 | 18 | 24 | |||||||||||||||||||||||||||||||
Accounts receivable, net |
15,230 | 17,734 | (7 | ) | (248 | ) | 12,058 | 13,850 | 719 | 3,179 | 3,413 | |||||||||||||||||||||||||||||
Intracompany receivables |
| | (13,284 | ) | (8,989 | ) | 13,209 | 8,343 | 208 | 75 | 438 | |||||||||||||||||||||||||||||
Inventories, net |
10,672 | 13,406 | (5 | ) | (74 | ) | 10,592 | 12,485 | 882 | 85 | 113 | |||||||||||||||||||||||||||||
Deferred income taxes |
1,212 | 1,113 | 64 | | 1,143 | 971 | 39 | 5 | 103 | |||||||||||||||||||||||||||||||
Other current assets |
5,353 | 10,167 | 1,028 | 1,781 | 3,306 | 7,428 | 178 | 1,019 | 780 | |||||||||||||||||||||||||||||||
Total current assets |
44,062 | 51,013 | (1,910 | ) | (1,391 | ) | 41,537 | 44,622 | 2,876 | 4,435 | 4,906 | |||||||||||||||||||||||||||||
Long-term investments |
5,092 | 3,314 | 2 | 6 | 4,797 | 2,348 | 655 | 293 | 305 | |||||||||||||||||||||||||||||||
Intangible assets, net |
8,843 | 9,771 | | (1 | ) | 8,731 | 9,223 | 437 | 112 | 112 | ||||||||||||||||||||||||||||||
Property, plant and equipment, net |
11,742 | 17,803 | 2 | 2 | 7,628 | 8,547 | 5,233 | 4,112 | 4,021 | |||||||||||||||||||||||||||||||
Deferred income taxes |
3,686 | 3,684 | 764 | | 2,771 | 3,071 | 412 | 151 | 201 | |||||||||||||||||||||||||||||||
Other assets |
4,514 | 4,533 | 103 | (56 | ) | 1,304 | 1,240 | 130 | 3,107 | 3,219 | ||||||||||||||||||||||||||||||
Other intracompany receivables |
| | (931 | ) | (152 | ) | 931 | 149 | | | 3 | |||||||||||||||||||||||||||||
Total assets |
77,939 | 90,118 | (1,970 | ) | (1,592 | ) | 67,699 | 69,200 | 9,743 | 12,210 | 12,767 | |||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt |
2,103 | 2,637 | 1,143 | 1,499 | 785 | 878 | 119 | 175 | 141 | |||||||||||||||||||||||||||||||
Accounts payable |
8,649 | 10,798 | 6 | 180 | 8,453 | 9,330 | 1,050 | 190 | 238 | |||||||||||||||||||||||||||||||
Intracompany liabilities |
| | (7,776 | ) | (7,068 | ) | 1,799 | 1,215 | 239 | 5,977 | 5,614 | |||||||||||||||||||||||||||||
Accrued liabilities |
9,608 | 10,864 | 18 | 148 | 9,445 | 10,126 | 426 | 145 | 164 | |||||||||||||||||||||||||||||||
Deferred income taxes |
661 | 754 | (206 | ) | 1 | 647 | 631 | 19 | 220 | 103 | ||||||||||||||||||||||||||||||
Other current liabilities |
13,691 | 19,471 | 375 | 1,230 | 12,853 | 17,271 | 351 | 463 | 619 | |||||||||||||||||||||||||||||||
Total current liabilities |
34,712 | 44,524 | (6,440 | ) | (4,010 | ) | 33,982 | 39,451 | 2,204 | 7,170 | 6,879 | |||||||||||||||||||||||||||||
Long-term debt |
10,243 | 9,973 | 6,833 | 6,205 | 2,974 | 3,121 | 249 | 436 | 398 | |||||||||||||||||||||||||||||||
Pension plans and similar commitments |
5,326 | 4,721 | | 45 | 5,299 | 4,653 | | 27 | 23 | |||||||||||||||||||||||||||||||
Deferred income taxes |
195 | 111 | (50 | ) | | 119 | 43 | 53 | 126 | 15 | ||||||||||||||||||||||||||||||
Other accruals and provisions |
3,401 | 2,957 | 28 | (414 | ) | 3,068 | 2,653 | 319 | 305 | 399 | ||||||||||||||||||||||||||||||
Other intracompany liabilities |
| | (2,341 | ) | (3,418 | ) | 45 | 155 | | 2,296 | 3,263 | |||||||||||||||||||||||||||||
53,877 | 62,286 | (1,970 | ) | (1,592 | ) | 45,487 | 50,076 | 2,825 | 10,360 | 10,977 | ||||||||||||||||||||||||||||||
Minority interests |
541 | 4,020 | | | 541 | 4,002 | 18 | | | |||||||||||||||||||||||||||||||
Shareholders equity |
||||||||||||||||||||||||||||||||||||||||
Common stock, no par value |
||||||||||||||||||||||||||||||||||||||||
Authorized: 1,145,917,335 and 1,145,773,579 shares, respectively |
||||||||||||||||||||||||||||||||||||||||
Issued: 890,374,001 and 888,230,245 shares, respectively |
2,671 | 2,665 | ||||||||||||||||||||||||||||||||||||||
Additional paid-in capital |
5,053 | 4,901 | ||||||||||||||||||||||||||||||||||||||
Retained earnings |
21,471 | 19,762 | ||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive income |
(5,670 | ) | (3,516 | ) | ||||||||||||||||||||||||||||||||||||
Treasury stock, at cost. 49,864 and 1,116 shares, respectively |
(4 | ) | | |||||||||||||||||||||||||||||||||||||
Total shareholders equity |
23,521 | 23,812 | | | 21,671 | 15,122 | 6,900 | 1,850 | 1,790 | |||||||||||||||||||||||||||||||
Total liabilities and shareholders equity |
77,939 | 90,118 | (1,970 | ) | (1,592 | ) | 67,699 | 69,200 | 9,743 | 12,210 | 12,767 | |||||||||||||||||||||||||||||
SIEMENS AG
CONSOLIDATED STATEMENTS OF CASH FLOW
For the fiscal years ended September 30, 2002 and 2001
(in millions of )
Eliminations, | ||||||||||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||||||||||
Siemens worldwide | Corporate Treasury | Operations | Infineon | Estate | ||||||||||||||||||||||||||||||||||||
2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2001 | 2002 | 2001 | ||||||||||||||||||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||||||||||||||||||||||
Net income |
2,597 | 2,088 | (213 | ) | 62 | 2,474 | 2,367 | (591 | ) | 336 | 250 | |||||||||||||||||||||||||||||
Adjustments to reconcile net income to cash provided |
||||||||||||||||||||||||||||||||||||||||
Minority interest |
29 | (191 | ) | (2 | ) | | 31 | (185 | ) | (6 | ) | | | |||||||||||||||||||||||||||
Amortization, depreciation and impairments |
4,126 | 6,264 | 209 | | 3,440 | 4,684 | 1,122 | 477 | 458 | |||||||||||||||||||||||||||||||
Deferred taxes |
(191 | ) | 36 | (185 | ) | 13 | 18 | 463 | (494 | ) | (24 | ) | 54 | |||||||||||||||||||||||||||
Gains on sales and disposals of businesses and property, plant and equipment, net, and
gain from issuance of subsidiary and associated company stock |
(1,610 | ) | (4,429 | ) | (936 | ) | (4,065 | ) | (588 | ) | (7 | ) | (246 | ) | (86 | ) | (111 | ) | ||||||||||||||||||||||
(Gains) losses on sales of investments, net |
(177 | ) | 141 | 7 | | (172 | ) | 174 | | (12 | ) | (33 | ) | |||||||||||||||||||||||||||
Gains on sales and dispositions of significant business interests |
| | 936 | 4,065 | (936 | ) | (4,065 | ) | | | | |||||||||||||||||||||||||||||
Losses (gains) on sales and impairments of marketable securities, net |
4 | (209 | ) | (2 | ) | | 3 | (203 | ) | (1 | ) | 3 | (5 | ) | ||||||||||||||||||||||||||
Loss (income) from equity investees, net of dividends received |
298 | 27 | 17 | 1 | 322 | 56 | (25 | ) | (41 | ) | (5 | ) | ||||||||||||||||||||||||||||
Write-off of acquired in-process research and development |
| 195 | | | | 126 | 69 | | | |||||||||||||||||||||||||||||||
Change in current assets and liabilities |
||||||||||||||||||||||||||||||||||||||||
(Increase) decrease in inventories, net |
1,349 | (716 | ) | 86 | | 1,234 | (746 | ) | (36 | ) | 29 | 66 | ||||||||||||||||||||||||||||
(Increase) decrease in accounts receivable, net |
1,763 | 1,797 | 844 | (38 | ) | 871 | 1,021 | 755 | 48 | 59 | ||||||||||||||||||||||||||||||
Increase (decrease) in outstanding balance of receivables sold |
(503 | ) | 866 | (607 | ) | 866 | 104 | | | | | |||||||||||||||||||||||||||||
(Increase) decrease in other current assets |
1,213 | (1,397 | ) | 459 | (229 | ) | 833 | (848 | ) | (139 | ) | (79 | ) | (181 | ) | |||||||||||||||||||||||||
Increase (decrease) in accounts payable |
(899 | ) | 467 | (254 | ) | (43 | ) | (595 | ) | 428 | 58 | (50 | ) | 24 | ||||||||||||||||||||||||||
Increase (decrease) in accrued liabilities |
(575 | ) | 629 | 30 | 23 | (577 | ) | 974 | (322 | ) | (28 | ) | (46 | ) | ||||||||||||||||||||||||||
Increase (decrease) in other current liabilities |
(1,025 | ) | 2,682 | (99 | ) | (100 | ) | (851 | ) | 2,694 | 27 | (75 | ) | 61 | ||||||||||||||||||||||||||
Supplemental contribution to pension trusts |
(1,782 | ) | | | | (1,782 | ) | | | | | |||||||||||||||||||||||||||||
Change in other assets and liabilities |
947 | (1,234 | ) | 439 | (289 | ) | 448 | (1,048 | ) | 40 | 60 | 63 | ||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities |
5,564 | 7,016 | 729 | 266 | 4,277 | 5,885 | 211 | 558 | 654 | |||||||||||||||||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||||||||||||||||||||||
Additions to intangible assets and property, plant and equipment |
(3,894 | ) | (7,048 | ) | (149 | ) | | (3,149 | ) | (4,044 | ) | (2,364 | ) | (596 | ) | (640 | ) | |||||||||||||||||||||||
Acquisitions, net of cash acquired |
(3,787 | ) | (3,898 | ) | | | (3,787 | ) | (3,898 | ) | | | | |||||||||||||||||||||||||||
Purchases of investments |
(332 | ) | (710 | ) | (65 | ) | | (263 | ) | (419 | ) | (214 | ) | (4 | ) | (77 | ) | |||||||||||||||||||||||
Purchases of marketable securities |
(338 | ) | (436 | ) | (306 | ) | (11 | ) | (27 | ) | (329 | ) | (82 | ) | (5 | ) | (14 | ) | ||||||||||||||||||||||
Increase in receivables from financing activities |
(172 | ) | (619 | ) | (864 | ) | 714 | | | | 692 | (1,333 | ) | |||||||||||||||||||||||||||
Increase (decrease) in outstanding balance of receivables sold by SFS |
| | 607 | (866 | ) | | | | (607 | ) | 866 | |||||||||||||||||||||||||||||
Proceeds from sales of long-term investments,
intangibles and property, plant and equipment |
1,218 | 3,804 | | 4 | 801 | 3,454 | 27 | 417 | 319 | |||||||||||||||||||||||||||||||
Proceeds from sales and dispositions of businesses |
6,097 | 1,878 | | 1,475 | 6,097 | 57 | 346 | | | |||||||||||||||||||||||||||||||
Proceeds from sales of marketable securities |
398 | 1,143 | 317 | | 78 | 660 | 474 | 3 | 9 | |||||||||||||||||||||||||||||||
Net cash (used in) provided by investing activities |
(810 | ) | (5,886 | ) | (460 | ) | 1,316 | (250 | ) | (4,519 | ) | (1,813 | ) | (100 | ) | (870 | ) | |||||||||||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of capital stock |
156 | 514 | | (1,495 | ) | 156 | 514 | 1,495 | | | ||||||||||||||||||||||||||||||
Purchase of common stock of Company |
(152 | ) | (514 | ) | | | (152 | ) | (514 | ) | | | | |||||||||||||||||||||||||||
Proceeds from issuance of treasury shares |
81 | 233 | | | 81 | 233 | | | | |||||||||||||||||||||||||||||||
Proceeds from issuance of debt |
384 | 4,141 | 384 | 4,141 | | | | | | |||||||||||||||||||||||||||||||
Repayment of debt |
(847 | ) | (976 | ) | (809 | ) | (921 | ) | (15 | ) | 2 | (20 | ) | (23 | ) | (37 | ) | |||||||||||||||||||||||
Change in short-term debt |
512 | (1,828 | ) | 843 | 281 | (481 | ) | (2,354 | ) | 114 | 150 | 131 | ||||||||||||||||||||||||||||
Change in restricted cash |
(2 | ) | 45 | (2 | ) | | | | 45 | | | |||||||||||||||||||||||||||||
Dividends paid |
(888 | ) | (1,412 | ) | | 407 | (888 | ) | (1,412 | ) | (407 | ) | | | ||||||||||||||||||||||||||
Dividends paid to minority shareholders |
(103 | ) | (298 | ) | | (119 | ) | (103 | ) | (179 | ) | | | | ||||||||||||||||||||||||||
Intercompany financing |
| | 3,178 | (2,865 | ) | (2,615 | ) | 2,122 | 619 | (563 | ) | 124 | ||||||||||||||||||||||||||||
Net cash (used in) provided by financing activities |
(859 | ) | (95 | ) | 3,594 | (571 | ) | (4,017 | ) | (1,588 | ) | 1,846 | (436 | ) | 218 | |||||||||||||||||||||||||
Effect of deconsolidation of Infineon on cash and cash equivalents |
(383 | ) | | (383 | ) | | | | | | | |||||||||||||||||||||||||||||
Effect of exchange rates on cash and cash equivalents |
(118 | ) | (95 | ) | (71 | ) | (13 | ) | (44 | ) | (82 | ) | 2 | (3 | ) | (2 | ) | |||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
3,394 | 940 | 3,409 | 998 | (34 | ) | (304 | ) | 246 | 19 | | |||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period |
7,802 | 6,862 | 6,860 | 5,105 | 907 | 1,211 | 511 | 35 | 35 | |||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period |
11,196 | 7,802 | 10,269 | 6,103 | 873 | 907 | 757 | 54 | 35 | |||||||||||||||||||||||||||||||
Supplemental disclosure of cash paid for: |
||||||||||||||||||||||||||||||||||||||||
Interest |
794 | 779 | ||||||||||||||||||||||||||||||||||||||
Income taxes |
389 | 1,098 |
SIEMENS AG
SEGMENT INFORMATION
As of and for the three months ended September 30, 2002 and 2001
(in millions of )
New orders | Intersegment | ||||||||||||||||||||||||||||||||||||||||||
(unaudited) | External sales | sales | Total sales | EBIT | |||||||||||||||||||||||||||||||||||||||
2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | ||||||||||||||||||||||||||||||||||
Operations |
|||||||||||||||||||||||||||||||||||||||||||
Information and Communication Networks (ICN) |
1,867 | 3,024 | 2,107 | 3,461 | 153 | 218 | 2,260 | 3,679 | (325 | ) | (498 | ) | |||||||||||||||||||||||||||||||
Information and Communication Mobile (ICM) |
2,536 | 3,001 | 2,652 | 3,028 | 29 | 38 | 2,681 | 3,066 | 24 | (21 | ) | ||||||||||||||||||||||||||||||||
Siemens Business Services (SBS) |
1,499 | 1,584 | 1,042 | 1,112 | 436 | 509 | 1,478 | 1,621 | 26 | (304 | ) | ||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
2,118 | 2,064 | 2,062 | 2,150 | 346 | 309 | 2,408 | 2,459 | 219 | 270 | |||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
946 | 1,348 | 984 | 1,057 | 318 | 334 | 1,302 | 1,391 | (129 | ) | 81 | ||||||||||||||||||||||||||||||||
Siemens Dematic (SD) |
612 | 973 | 663 | 825 | 41 | 19 | 704 | 844 | 10 | (35 | ) | ||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,451 | 1,369 | 1,515 | 1,483 | 99 | 150 | 1,614 | 1,633 | 87 | 39 | |||||||||||||||||||||||||||||||||
Power Generation (PG) |
1,440 | 2,343 | 2,281 | 2,639 | 17 | 12 | 2,298 | 2,651 | 354 | 202 | |||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
794 | 878 | 1,105 | 1,230 | 85 | 54 | 1,190 | 1,284 | 16 | 39 | |||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
1,415 | 931 | 1,237 | 1,130 | 7 | 6 | 1,244 | 1,136 | 74 | 59 | |||||||||||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
2,052 | 1,890 | 2,033 | 1,886 | 19 | 4 | 2,052 | 1,890 | (15 | ) | (158 | ) | |||||||||||||||||||||||||||||||
Medical Solutions (Med) |
2,398 | 2,457 | 2,095 | 2,032 | 6 | | 2,101 | 2,032 | 301 | 225 | |||||||||||||||||||||||||||||||||
Osram |
1,053 | 1,066 | 1,051 | 979 | 2 | 87 | 1,053 | 1,066 | 95 | 106 | |||||||||||||||||||||||||||||||||
Corporate, eliminations |
(1,382 | ) | (1,897 | ) | 282 | 493 | (1,318 | ) | (1,558 | ) | (1,036 | ) | (1,065 | ) | (561 | ) | (135 | ) | |||||||||||||||||||||||||
Total Operations |
18,799 | 21,031 | 21,109 | 23,505 | 240 | 182 | 21,349 | 23,687 | 176 | (130 | ) | ||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
| | | | | | | | | | |||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | 10 | (106 | ) | ||||||||||||||||||||||||||||||||
Goodwill amortization and purchased in-process R&D expenses |
| | | | | | | | | (175 | ) | ||||||||||||||||||||||||||||||||
Gains on sales and dispositions of significant business
interests |
| | | | | | | | | 606 | |||||||||||||||||||||||||||||||||
Other special items |
| | | | | | | | | (893 | ) | ||||||||||||||||||||||||||||||||
Operations income (loss) before income taxes/total assets/
total amortization, depreciation and impairments |
| | | | | | | | 186 | (698 | ) | ||||||||||||||||||||||||||||||||
Infineon Technologies (Infineon) |
| 629 | | 870 | | 215 | | 1,085 | | (882 | ) | ||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
| | | | | | | | | | |||||||||||||||||||||||||||||||||
Infineon income (loss) before income taxes/total assets |
| | | | | | | | | (882 | ) | ||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate |
||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS |
147 | 139 | 115 | 110 | 32 | 29 | 147 | 139 | 50 | 15 | ||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
413 | 414 | 65 | 55 | 348 | 359 | 413 | 414 | 9 | 44 | ||||||||||||||||||||||||||||||||
Eliminations |
| | | | (2 | ) | (2 | ) | (2 | ) | (2 | ) | | | ||||||||||||||||||||||||||||
Total Financing and Real Estate |
560 | 553 | 180 | 165 | 378 | 386 | 558 | 551 | 59 | 59 | ||||||||||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
1 | | 1 | | (618 | ) | (783 | ) | (617 | ) | (783 | ) | (15 | ) | 1 | |||||||||||||||||||||||||||
Siemens worldwide |
19,360 | 22,213 | 21,290 | 24,540 | | | 21,290 | 24,540 | 230 | (1,520 | ) | |||||||||||||||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Net cash from | Amortization, | ||||||||||||||||||||||||||||||||||
Net capital | operating and | Capital | depreciation and | ||||||||||||||||||||||||||||||||
employed | investing activities | spending(1) | impairments(2)(3) | ||||||||||||||||||||||||||||||||
9/30/02 | 9/30/01 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | ||||||||||||||||||||||||||||
Operations |
|||||||||||||||||||||||||||||||||||
Information and Communication Networks (ICN) |
1,100 | 3,039 | 553 | 656 | 97 | 259 | 511 | 133 | |||||||||||||||||||||||||||
Information and Communication Mobile (ICM) |
1,973 | 2,607 | 347 | 635 | 197 | 143 | 101 | 136 | |||||||||||||||||||||||||||
Siemens Business Services (SBS) |
264 | 492 | 174 | 265 | 70 | 122 | 75 | 120 | |||||||||||||||||||||||||||
Automation and Drives (A&D) |
2,197 | 2,619 | 406 | 319 | 90 | 118 | 68 | 77 | |||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
315 | 487 | 103 | 152 | 16 | 42 | 16 | 18 | |||||||||||||||||||||||||||
Siemens Dematic (SD) |
975 | 957 | 56 | 108 | 18 | 42 | 15 | 20 | |||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,778 | 2,241 | 166 | 128 | 38 | 150 | 38 | 46 | |||||||||||||||||||||||||||
Power Generation (PG) |
(144 | ) | (1,020 | ) | (243 | ) | 733 | 124 | 96 | 73 | 63 | ||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
928 | 994 | 133 | 8 | 20 | 64 | 21 | 23 | |||||||||||||||||||||||||||
Transportation Systems (TS) |
(741 | ) | (932 | ) | (174 | ) | 75 | 44 | 64 | 24 | 15 | ||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
3,746 | 3,605 | (39 | ) | (68 | ) | 188 | 176 | 142 | 174 | |||||||||||||||||||||||||
Medical Solutions (Med) |
3,414 | 3,844 | 526 | 350 | 95 | 139 | 66 | 66 | |||||||||||||||||||||||||||
Osram |
2,436 | 2,485 | 148 | 121 | 94 | 149 | 73 | 74 | |||||||||||||||||||||||||||
Corporate, eliminations |
(2,486 | ) | (2,805 | ) | (1,647 | )(4) | (257 | )(4) | 118 | 242 | 77 | 95 | |||||||||||||||||||||||
Total Operations |
15,755 | 18,613 | 509 | 3,225 | 1,209 | 1,806 | 1,300 | 1,060 | |||||||||||||||||||||||||||
Reconciliation to financial statements |
51,944 | 50,587 | | | | | | | |||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | |||||||||||||||||||||||||||
Goodwill amortization and purchased in-process R&D expenses |
| | | | | | | 175 | (5) | ||||||||||||||||||||||||||
Gains on sales and dispositions of significant business
interests |
| | | | | | | | |||||||||||||||||||||||||||
Other special items |
| | | | | | | 1,013 | |||||||||||||||||||||||||||
Operations income (loss) before income taxes/total assets/
total amortization, depreciation and impairments |
67,699 | 69,200 | | | | | 1,300 | 2,248 | |||||||||||||||||||||||||||
Infineon Technologies (Infineon) |
| 6,471 | | (405 | )(4) | | 618 | | 329 | ||||||||||||||||||||||||||
Reconciliation to financial statements |
| 3,272 | | | | | | | |||||||||||||||||||||||||||
Infineon income (loss) before income taxes/total assets |
| 9,743 | | | | | | | |||||||||||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total assets | ||||||||||||||||||||||||||||||||||
Financing and Real Estate |
||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS |
8,681 | 9,501 | 26 | (390 | ) | 93 | 161 | 89 | 72 | |||||||||||||||||||||||||
Siemens Real Estate (SRE) |
4,090 | 3,791 | 74 | 84 | 134 | 82 | 55 | 58 | ||||||||||||||||||||||||||
Eliminations |
(561 | ) | (525 | ) | (25 | )(4) | (21 | )(4) | | | | | ||||||||||||||||||||||
Total Financing and Real Estate |
12,210 | 12,767 | 75 | (327 | ) | 227 | 243 | 144 | 130 | |||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
(1,970 | ) | (1,592 | ) | 964 | (4) | 1,931 | (4) | | | | | ||||||||||||||||||||||
Siemens worldwide |
77,939 | 90,118 | 1,548 | 4,424 | 1,436 | 2,667 | 1,444 | 2,707 | ||||||||||||||||||||||||||
(1) | Intangible assets, property, plant and equipment, acquisitions, and investments. | |
(2) | Includes amortization and impairments of intangible assets, depreciation of property, plant and equipment, and write-downs of investments. | |
(3) | For Operations, in fiscal 2001 excluding goodwill amortization. | |
(4) | Includes (for Eliminations within Financing and Real Estate consists of) cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. | |
(5) | Represents only goodwill amortization. |
SIEMENS AG
SEGMENT INFORMATION
As of and for the fiscal years ended September 30, 2002 and 2001
(in millions of )
New orders | Intersegment | ||||||||||||||||||||||||||||||||||||||||||
(unaudited) | External sales | sales | Total sales | EBIT | |||||||||||||||||||||||||||||||||||||||
2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | ||||||||||||||||||||||||||||||||||
Operations |
|||||||||||||||||||||||||||||||||||||||||||
Information and Communication Networks (ICN) |
8,697 | 12,639 | 9,169 | 12,189 | 478 | 693 | 9,647 | 12,882 | (691 | ) | (861 | ) | |||||||||||||||||||||||||||||||
Information and Communication Mobile (ICM) |
11,538 | 11,866 | 10,910 | 11,151 | 135 | 148 | 11,045 | 11,299 | 96 | (307 | ) | ||||||||||||||||||||||||||||||||
Siemens Business Services (SBS) |
6,256 | 6,303 | 4,212 | 4,261 | 1,561 | 1,773 | 5,773 | 6,034 | 101 | (259 | ) | ||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
8,728 | 9,065 | 7,430 | 7,843 | 1,205 | 1,104 | 8,635 | 8,947 | 723 | 981 | |||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
4,120 | 4,881 | 3,378 | 3,398 | 1,102 | 1,165 | 4,480 | 4,563 | (198 | ) | 97 | ||||||||||||||||||||||||||||||||
Siemens Dematic (SD) |
2,810 | 2,281 | 2,894 | 2,381 | 101 | 139 | 2,995 | 2,520 | 45 | (59 | ) | ||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
5,601 | 5,549 | 5,291 | 5,094 | 328 | 424 | 5,619 | 5,518 | 195 | 132 | |||||||||||||||||||||||||||||||||
Power Generation (PG) |
10,586 | 12,219 | 9,398 | 8,487 | 48 | 76 | 9,446 | 8,563 | 1,582 | 634 | |||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
4,429 | 3,887 | 3,928 | 3,818 | 271 | 235 | 4,199 | 4,053 | 109 | 96 | |||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
5,247 | 5,647 | 4,349 | 4,000 | 18 | 21 | 4,367 | 4,021 | 247 | 186 | |||||||||||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
8,515 | 5,702 | 8,491 | 5,694 | 24 | 8 | 8,515 | 5,702 | 65 | (261 | ) | ||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
8,425 | 8,444 | 7,604 | 7,199 | 19 | 20 | 7,623 | 7,219 | 1,018 | 808 | |||||||||||||||||||||||||||||||||
Osram |
4,363 | 4,522 | 4,308 | 4,200 | 55 | 322 | 4,363 | 4,522 | 365 | 462 | |||||||||||||||||||||||||||||||||
Corporate, eliminations |
(5,793 | ) | (6,890 | ) | 1,482 | 1,945 | (5,062 | ) | (5,361 | ) | (3,580 | ) | (3,416 | ) | (1,183 | ) | (320 | ) | |||||||||||||||||||||||||
Total Operations |
83,522 | 86,115 | 82,844 | 81,660 | 283 | 767 | 83,127 | 82,427 | 2,474 | 1,329 | |||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
| | | | | | | | | | |||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | (96 | ) | (304 | ) | |||||||||||||||||||||||||||||||
Goodwill amortization and purchased in-process R&D expenses |
| | | | | | | | | (665 | ) | ||||||||||||||||||||||||||||||||
Gains on sales and dispositions of significant business interests |
| | | | | | | | 936 | 4,065 | |||||||||||||||||||||||||||||||||
Other special items |
| | | | | | | | | (1,185 | ) | ||||||||||||||||||||||||||||||||
Operations income before income taxes/total assets/
total amortization, depreciation and impairments |
| | | | | | | | 3,314 | 3,240 | |||||||||||||||||||||||||||||||||
Infineon Technologies (Infineon) |
| 4,390 | | 4,744 | | 927 | | 5,671 | | (1,024 | ) | ||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
| | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||||||
Infineon income (loss) before income taxes/total assets |
| | | | | | | | | (1,025 | ) | ||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate |
||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
582 | 481 | 436 | 373 | 146 | 108 | 582 | 481 | 216 | 158 | ||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
1,612 | 1,542 | 243 | 223 | 1,369 | 1,319 | 1,612 | 1,542 | 229 | 213 | ||||||||||||||||||||||||||||||||
Eliminations |
| | | | (8 | ) | (7 | ) | (8 | ) | (7 | ) | | | ||||||||||||||||||||||||||||
Total Financing and Real Estate |
2,194 | 2,023 | 679 | 596 | 1,507 | 1,420 | 2,186 | 2,016 | 445 | 371 | ||||||||||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
498 | | 493 | | (1,790 | ) | (3,114 | ) | (1,297 | ) | (3,114 | ) | (284 | ) | 92 | |||||||||||||||||||||||||||
Siemens worldwide |
86,214 | 92,528 | 84,016 | 87,000 | | | 84,016 | 87,000 | 3,475 | 2,678 | ||||||||||||||||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Net cash from | Amortization, | ||||||||||||||||||||||||||||||||||
Net capital | operating and | Capital | depreciation and | ||||||||||||||||||||||||||||||||
employed | investing activities | spending(1) | impairments(2)(3) | ||||||||||||||||||||||||||||||||
9/30/02 | 9/30/01 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | ||||||||||||||||||||||||||||
Operations |
|||||||||||||||||||||||||||||||||||
Information and Communication Networks (ICN) |
1,100 | 3,039 | 711 | (2,350 | ) | 415 | 2,291 | 850 | 435 | ||||||||||||||||||||||||||
Information and Communication Mobile (ICM) |
1,973 | 2,607 | 594 | 14 | 453 | 543 | 368 | 400 | |||||||||||||||||||||||||||
Siemens Business Services (SBS) |
264 | 492 | 173 | 339 | 222 | 484 | 282 | 342 | |||||||||||||||||||||||||||
Automation and Drives (A&D) |
2,197 | 2,619 | 1,019 | 533 | 248 | 429 | 240 | 242 | |||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
315 | 487 | (107 | ) | (39 | ) | 60 | 115 | 56 | 53 | |||||||||||||||||||||||||
Siemens Dematic (SD) |
975 | 957 | (70 | ) | 261 | 71 | 78 | 62 | 63 | ||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,778 | 2,241 | 295 | 49 | 133 | 326 | 155 | 163 | |||||||||||||||||||||||||||
Power Generation (PG) |
(144 | ) | (1,020 | ) | 662 | 2,045 | 300 | 351 | 184 | 211 | |||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
928 | 994 | 149 | (331 | ) | 92 | 215 | 75 | 78 | ||||||||||||||||||||||||||
Transportation Systems (TS) |
(741 | ) | (932 | ) | 95 | 752 | 135 | 164 | 64 | 55 | |||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
3,746 | 3,605 | 224 | (89 | ) | 534 | 447 | 435 | 339 | ||||||||||||||||||||||||||
Medical Solutions (Med) |
3,414 | 3,844 | 1,124 | 86 | 321 | 1,034 | 206 | 203 | |||||||||||||||||||||||||||
Osram |
2,436 | 2,485 | 284 | 349 | 330 | 416 | 289 | 283 | |||||||||||||||||||||||||||
Corporate, eliminations |
(2,486 | ) | (2,805 | ) | (1,126 | )(4) | (253 | )(4) | 3,885 | (5) | 1,468 | 174 | 265 | ||||||||||||||||||||||
Total Operations |
15,755 | 18,613 | 4,027 | 1,366 | 7,199 | 8,361 | 3,440 | 3,132 | |||||||||||||||||||||||||||
Reconciliation to financial statements |
51,944 | 50,587 | | | | | | | |||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | |||||||||||||||||||||||||||
Goodwill amortization and purchased in-process R&D expenses |
| | | | | | | 539 | (6) | ||||||||||||||||||||||||||
Gains on sales and dispositions of significant business interests |
| | | | | | | | |||||||||||||||||||||||||||
Other special items |
| | | | | | | 1,013 | |||||||||||||||||||||||||||
Operations income before income taxes/total assets/
total amortization, depreciation and impairments |
67,699 | 69,200 | | | | | 3,440 | 4,684 | |||||||||||||||||||||||||||
Infineon Technologies (Infineon) |
| 6,471 | | (1,602 | )(4) | | 2,578 | | 1,122 | ||||||||||||||||||||||||||
Reconciliation to financial statements |
| 3,272 | | | | | | | |||||||||||||||||||||||||||
Infineon income (loss) before income taxes/total assets |
| 9,743 | | | | | | | |||||||||||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total assets | ||||||||||||||||||||||||||||||||||
Financing and Real Estate |
||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
8,681 | 9,501 | 282 | (496 | ) | 283 | 514 | 271 | 257 | |||||||||||||||||||||||||
Siemens Real Estate (SRE) |
4,090 | 3,791 | 309 | 393 | 317 | 203 | 206 | 201 | ||||||||||||||||||||||||||
Eliminations |
(561 | ) | (525 | ) | (133 | )(4) | (113 | )(4) | | | | | ||||||||||||||||||||||
Total Financing and Real Estate |
12,210 | 12,767 | 458 | (216 | ) | 600 | 717 | 477 | 458 | |||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
(1,970 | ) | (1,592 | ) | 269 | (4) | 1,582 | (4) | 214 | | 209 | | ||||||||||||||||||||||
Siemens worldwide |
77,939 | 90,118 | 4,754 | 1,130 | 8,013 | 11,656 | 4,126 | 6,264 | ||||||||||||||||||||||||||
(1) | Intangible assets, property, plant and equipment, acquisitions, and investments. | |
(2) | Includes amortization and impairments of intangible assets, depreciation of property, plant and equipment, and write-downs of investments. | |
(3) | For Operations, in fiscal 2001 excluding goodwill amortization. | |
(4) | Includes (for Eliminations within Financing and Real Estate consists of) cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. | |
(5) | Includes approximately 3.7 billion referring to the purchase of Vodafone AGs remaining interest in Atecs Mannesmann AG. | |
(6) | Represents only goodwill amortization. |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIEMENS AKTIENGESELLSCHAFT | ||
/s/ Charles Herlinger | ||
Charles Herlinger Vice President and Corporate Controller |
||
/s/ Bernd Vogt | ||
Bernd Vogt Deputy Vice President |
||
Date: November 13, 2002 |