FORM 20-F
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 20-F
(Mark One)
|
|
|
o
|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) |
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
OR |
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) |
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the fiscal year ended December 31, 2004 |
|
|
OR |
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) |
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period
from to |
|
|
Commission file number: 1-10888 |
TOTAL S.A.
(Exact name of Registrant as specified in its charter)
|
|
|
N/A
(Translation of registrants name into English) |
|
Republic of France
(Jurisdiction of incorporation or organization) |
TOTAL S.A.
2, place de la Coupole
La Défense 6
92400 Courbevoie
France
(Address of principal executive offices)
Securities registered or to be registered pursuant to
Section 12(b) of the Act.
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
Shares
|
|
New York Stock Exchange* |
American Depositary Shares
|
|
New York Stock Exchange |
|
|
* |
Not for trading, but only in connection with the registration of
American Depositary Shares, pursuant to the requirements of the
Securities and Exchange Commission. |
Securities
registered or to be registered pursuant to Section 12(g) of
the Act.
None
Securities
for which there is a reporting obligation pursuant to Section
15(d) of the Act.
None
Indicate
the number of outstanding shares of each of the issuers
classes of capital or common stock as of the close of the period
covered by the annual report.
635,015,108
Shares, nominal value
10.00 each, as
of December 31, 2004
Indicate
by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes x No
o.
Indicate by check mark which financial statement item the
registrant has elected to follow.
Item 17 o Item 18 x
TABLE OF CONTENTS
i
Basis of Presentation
In general, financial information included in this Annual Report
is presented according to French GAAP and accordingly reflects
the pooling of interest method for the acquisition of Elf
Aquitaine beginning with fiscal year 2000, as well as for the
acquisition of PetroFina in 1999 (Article 215 of Rule 99-02
of the French Accounting Rule Committee).
Statements Regarding Competitive Position
Statements made in Item 4. Information on the
Company referring to TOTALs competitive position are
based on the Companys belief, and in some cases rely on a
range of sources, including investment analysts reports,
independent market studies and TOTALs internal assessments
of market share based on publicly available information about
the financial results and performance of market participants.
Additional Information
This Annual Report on Form 20-F reports information
primarily regarding TOTALs business and operations and
financial information relating to the fiscal year ended
December 31, 2004. For more recent updates regarding TOTAL,
you may read and copy any reports, statements or other
information TOTAL files with the Securities and Exchange
Commission. All of TOTALs Securities and Exchange
Commission filings made after December 31, 2001 are
available to the public at the Securities and Exchange
Commission web site at http://www.sec.gov and from certain
commercial document retrieval services. Our website at
http://www.total.com includes information about our businesses
and also includes recent press releases and other publications
of TOTAL, including some of our filings with the Securities and
Exchange Commission made prior to December 31, 2001. See
also Item 10. Additional Information Documents
on Display.
ii
CERTAIN TERMS
Unless the context indicates otherwise, the following terms have
the meanings shown below:
|
|
|
acreage |
|
The total area, expressed in acres, over which TOTAL has
interests in exploration or production. Net acreage
is TOTALs interest, expressed in acres, in the relevant
exploration or production area. |
|
ADRs |
|
American Depositary Receipts evidencing ADSs. |
|
ADSs |
|
American Depositary Shares representing the Shares. |
|
barrels |
|
Barrels of crude oil, including condensate and natural gas
liquids. |
|
Company |
|
TOTAL S.A. and its subsidiaries and affiliates. The terms TOTAL,
Company and Group are used interchangeably. |
|
condensate |
|
Light hydrocarbon substances produced with natural gas which
condense into liquid at normal temperatures and pressures
associated with surface production equipment. |
|
crude oil |
|
Crude oil, including condensate and natural gas liquids. |
|
Group |
|
TOTAL S.A. and its subsidiaries and affiliates. The terms TOTAL,
Company and Group are used interchangeably. |
|
LNG |
|
Liquefied natural gas. |
|
LPG |
|
Liquefied petroleum gas. |
|
proved reserves |
|
Proved oil and gas reserves are the estimated quantities of
crude oil, natural gas and natural gas liquids that geological
and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing
economic and operating conditions, i.e., prices and costs as of
the date the estimate is made. Prices include consideration of
changes in existing prices provided only by contractual
arrangements, but not of escalations based upon future
conditions. The full definition of proved reserves
which we are required to follow in presenting such information
in our financial results and elsewhere in reports we file with
the Securities and Exchange Commission is found in
Rule 4-10 of Regulation S-X under the U.S. Securities
Act of 1933, as amended. |
|
proved developed reserves |
|
Proved developed oil and gas reserves are reserves that can be
expected to be recovered through existing wells with existing
equipment and operating methods. Additional oil and gas expected
to be obtained through the application of fluid injection or
other improved recovery techniques for supplementing natural
forces and mechanisms of primary recovery are included as
proved developed reserves only after testing by a
pilot project or after the operation of an installed program has
confirmed through production response that increased recovery
will be achieved. The full definition of proved developed
reserves which we are required to follow in presenting
such information in our financial results and elsewhere in
reports we file with the Securities and Exchange Commission is
found in Rule 4-10 of Regulation S-X under the U.S.
Securities Act of 1933, as amended. |
|
proved undeveloped reserves |
|
Proved undeveloped oil and gas reserves are reserves that are
expected to be recovered from new wells on undrilled acreage, or
from existing wells where a relatively major expenditure is
required for recompletion, but does |
iii
|
|
|
|
|
not include reserves attributable to any acreage for which an
application of fluid injection or other improved recovery
technique is contemplated, unless such techniques have been
proved effective by actual tests in the area and in the same
reservoir. Reserves on undrilled acreage are limited to those
drilling units offsetting productive units that are reasonably
certain of production when drilled. Proved reserves for other
undrilled units can be claimed only where it can be demonstrated
with certainty that there is continuity of production from the
existing productive formation. The full definition of
proved undeveloped reserves which we are required to
follow in presenting such information in our financial results
and elsewhere in reports we file with the Securities and
Exchange Commission is found in Rule 4-10 of
Regulation S-X under the U.S. Securities Act of 1933, as
amended. |
|
TOTAL |
|
TOTAL S.A. and its subsidiaries and affiliates. We use such term
interchangeably with Company and Group.
When we refer to the parent holding company alone, we use the
term TOTAL S.A.. |
|
trains |
|
Facilities for converting, liquefying, storing and off-loading
natural gas. |
|
TRCV |
|
An aggregate margin for topping, reforming, cracking,
visbreaking in Western Europe developed and used internally by
TOTALs management as an indicator of refining margins. |
iv
ABBREVIATIONS
|
|
|
|
|
|
|
b
|
|
barrel |
|
k |
|
thousand |
cf
|
|
cubic feet |
|
M |
|
million |
boe
|
|
barrel of oil equivalent |
|
B |
|
billion |
t
|
|
metric ton |
|
W |
|
watt |
cm
|
|
cubic meter |
|
TWh |
|
terawatt-hour |
/y
|
|
per year |
|
Wp |
|
watt peak |
/d
|
|
per day |
|
ppm |
|
parts per million |
CONVERSION TABLE
|
|
|
|
|
1 acre
|
|
= 0.405 hectares |
|
|
1 b
|
|
= 42 U.S. gallons |
|
|
1 boe
|
|
= 1 b of crude oil |
|
= 5,483 cf of gas in 2002
5,460 cf of gas in 2003 and
5,497 cf of gas in 2004(1) |
1 b/d of crude oil
|
|
= approximately 50 t/y of crude oil |
|
|
1 Bcm/y
|
|
= approximately 0.1 Bcf/d |
|
|
1 cubic meter
|
|
= 35.3147 cf |
|
|
1 kilometer
|
|
= approximately 0.62 miles |
|
|
1 ton
|
|
= 1 t |
|
= 1,000 kilograms
(approximately 2,205 pounds) |
1 ton of crude oil
|
|
= 1 t of crude oil |
|
= approximately 7.5b of crude oil
(assuming a specific gravity of 37 API) |
1 t of LNG
|
|
= approximately 8.9 boe |
|
= approximately 48 mcf of gas |
1 Mt/y LNG
|
|
|
|
= approximately 133 Mcf/d |
|
|
(1) |
Natural gas is converted to barrels of oil equivalent using a
ratio of cubic feet of natural gas per one barrel. This ratio is
based on the actual average equivalent energy content of the
Companys natural gas reserves during the applicable
periods, and is subject to change. The tabular conversion rate
is applicable to the Companys natural gas reserves on a
group-wide basis. |
Cautionary Statement Concerning Forward-Looking Statements
TOTAL has made certain forward-looking statements in this
document and in the documents referred to in, or incorporated by
reference into, this Annual Report. Such statements are subject
to risks and uncertainties. These statements are based on the
beliefs and assumptions of the management of TOTAL and on the
information currently available to such management.
Forward-looking statements include information concerning
forecasts, projections, anticipated synergies, and other
information concerning possible or assumed future results of
TOTAL, and may be preceded by, followed by, or otherwise include
the words believes, expects,
anticipates, intends, plans,
targets, estimates or similar
expressions.
Forward-looking statements are not assurances of results or
values. They involve risks, uncertainties and assumptions.
TOTALs future results and share value may differ
materially from those expressed in these forward-looking
statements. Many of the factors that will determine these
results and values are beyond TOTALs ability to control or
predict. Except for its ongoing obligations to disclose material
information as required by applicable securities laws, TOTAL
does not have any intention or obligation to update
forward-looking statements after the distribution of this
document, even if new information, future events or other
circumstances have made them incorrect or misleading.
You should understand that various factors, certain of which are
discussed elsewhere in this document and in the documents
referred to in, or incorporated by reference into, this
document, could affect the future results of
v
TOTAL and could cause results to differ materially from those
expressed in such forward-looking statements, including:
|
|
|
|
|
material adverse changes in general economic conditions or in
the markets served by TOTAL, including changes in the prices of
oil, natural gas, refined products, petrochemical products and
other chemicals, |
|
|
|
changes in currency exchange rates and currency devaluations, |
|
|
|
the success of the economic efficiency of oil and natural gas
exploration, development and production programs, including
without limitation, those that are not controlled and/or
operated by TOTAL, |
|
|
|
uncertainties about estimates of changes in proven and potential
reserves and the capabilities of production facilities, |
|
|
|
uncertainties about the ability to control unit costs in
exploration, production, refining and marketing (including
refining margins) and chemicals, |
|
|
|
changes in the current capital expenditure plans of TOTAL, |
|
|
|
the ability of TOTAL to realize anticipated cost savings,
synergies and operating efficiencies, |
|
|
|
the financial resources of competitors, |
|
|
|
changes in laws and regulations, including environmental laws
and industrial safety regulations, |
|
|
|
the quality of future opportunities that may be presented to or
pursued by TOTAL, |
|
|
|
the ability to generate cash flows or obtain financing to fund
growth and the cost of such financing, |
|
|
|
the ability to obtain governmental or regulatory approvals, |
|
|
|
the ability to respond to challenges in international markets,
including political or economic conditions, including
international armed conflict, and trade and regulatory matters, |
|
|
|
the ability to complete and integrate appropriate acquisitions,
strategic alliances and joint ventures, |
|
|
|
changes in the political environment that adversely affect
exploration, production licenses and contractual rights or
impose minimum drilling obligations, price controls,
nationalization or expropriation, and regulation of refining and
marketing, chemicals and power generating activities, |
|
|
|
the possibility that other unpredictable events such as labor
disputes or industrial accidents will adversely affect the
business of TOTAL, and |
|
|
|
the risk that TOTAL will inadequately hedge the price of crude
oil or finished products. |
For additional factors, you should read the information set
forth under Item 3. Risk Factors,
Item 4. Information on the Company Other
Matters, Item 5. Operating and Financial Review
and Prospects and Item 11. Quantitative and
Qualitative Disclosures about Market Risk.
vi
ITEM 1. IDENTITY OF DIRECTORS,
SENIOR MANAGEMENT AND ADVISERS
Not applicable
ITEM 2. OFFER STATISTICS AND
EXPECTED TIMETABLE
Not applicable
ITEM 3. KEY INFORMATION
SELECTED FINANCIAL DATA
The following table presents selected consolidated financial
data for TOTAL for the five-year period ended December 31,
2004. The historical financial statements of TOTAL for this
period, from which the financial data presented below for such
period are derived, have been audited by Ernst & Young Audit
and KPMG S.A., independent public accountants and the
Companys auditors. All such data should be read in
conjunction with the Consolidated Financial Statements and the
Notes thereto included elsewhere herein.
The presentation of financial information is made on the
following basis: Pursuant to Article 215 of Rule 99-02
of the French Accounting Rule Committee, the 1999 Total/
PetroFina and the 2000 TotalFina/ Elf Aquitaine combinations
have been treated as a pooling of interests under French
generally accepted accounting principles (French
GAAP). Under generally accepted accounting principles
applicable in the United States (U.S. GAAP), both
combinations are treated as purchases.
In 2003, TOTAL adopted Statement of Financial Accounting
Standards No. 143, Accounting for Asset Retirement
Obligations, as mentioned in Note 1 paragraph L of the
Notes to the Consolidated Financial Statements.
The Company acquired the remaining shares of PetroFina in the
first quarter of 2002 leading to a decrease in minority
interests in that quarter (PetroFina was 99.6% owned as of
December 31, 2000 and 2001).
1
SELECTED CONSOLIDATED FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004(1) | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in millions, except per share data) | |
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with French GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
165,645 |
|
|
|
122,700 |
|
|
|
104,652 |
|
|
|
102,540 |
|
|
|
105,318 |
|
|
|
114,557 |
|
|
Operating Income
|
|
|
21,682 |
|
|
|
16,061 |
|
|
|
12,770 |
|
|
|
10,126 |
|
|
|
12,777 |
|
|
|
14,213 |
|
|
Net income
|
|
|
12,976 |
|
|
|
9,612 |
|
|
|
7,025 |
|
|
|
5,941 |
|
|
|
7,658 |
|
|
|
6,904 |
|
|
Earnings per Share(2)
|
|
|
21.07 |
|
|
|
15.61 |
|
|
|
11.06 |
|
|
|
8.92 |
|
|
|
11.05 |
|
|
|
9.76 |
|
Amounts in accordance with
U.S. GAAP(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales(4)
|
|
$ |
135,649 |
|
|
|
100,481 |
|
|
|
85,585 |
|
|
|
84,883 |
|
|
|
105,318 |
(7) |
|
|
114,557 |
(7) |
|
Net income(4)
|
|
|
9,748 |
|
|
|
7,221 |
|
|
|
6,103 |
|
|
|
6,264 |
|
|
|
5,271 |
|
|
|
5,638 |
|
|
Basic earnings per Share
|
|
|
16.13 |
|
|
|
11.95 |
|
|
|
9.81 |
|
|
|
9.60 |
|
|
|
7.73 |
|
|
|
8.07 |
|
|
Diluted earnings per Share
|
|
|
16.07 |
|
|
|
11.90 |
|
|
|
9.77 |
|
|
|
9.53 |
|
|
|
7.68 |
|
|
|
8.00 |
|
CASH FLOW STATEMENT
DATA(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with French GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
$ |
19,479 |
|
|
|
14,429 |
|
|
|
12,487 |
|
|
|
11,006 |
|
|
|
12,303 |
|
|
|
13,389 |
|
|
Investments(6)
|
|
|
11,702 |
|
|
|
8,668 |
|
|
|
7,728 |
|
|
|
8,657 |
|
|
|
10,566 |
|
|
|
8,339 |
|
Amounts in accordance with
U.S. GAAP(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
$ |
18,974 |
|
|
|
14,055 |
|
|
|
12,144 |
|
|
|
10,574 |
|
|
|
11,782 |
|
|
|
12,935 |
|
|
Investments(6)
|
|
|
11,197 |
|
|
|
8,294 |
|
|
|
7,385 |
|
|
|
8,225 |
|
|
|
10,045 |
|
|
|
7,885 |
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with French GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
113,617 |
|
|
|
84,161 |
|
|
|
79,963 |
|
|
|
85,329 |
|
|
|
88,600 |
|
|
|
85,174 |
|
|
Long-term debt
|
|
|
13,141 |
|
|
|
9,734 |
|
|
|
9,783 |
|
|
|
10,157 |
|
|
|
11,165 |
|
|
|
11,509 |
|
|
Minority interests
|
|
|
849 |
|
|
|
629 |
|
|
|
664 |
|
|
|
724 |
|
|
|
898 |
|
|
|
755 |
|
|
Shareholders equity
|
|
|
42,201 |
|
|
|
31,260 |
|
|
|
30,406 |
|
|
|
32,146 |
|
|
|
33,932 |
|
|
|
32,401 |
|
Amounts in accordance with
U.S. GAAP(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
165,020 |
|
|
|
122,237 |
|
|
|
120,151 |
|
|
|
124,873 |
|
|
|
128,596 |
|
|
|
129,234 |
|
|
Long-term debt
|
|
|
15,039 |
|
|
|
11,140 |
|
|
|
10,883 |
|
|
|
9,533 |
|
|
|
10,860 |
|
|
|
11,509 |
|
|
Minority interests
|
|
|
871 |
|
|
|
645 |
|
|
|
666 |
|
|
|
731 |
|
|
|
782 |
|
|
|
684 |
|
|
Shareholders equity
|
|
|
87,896 |
|
|
|
65,108 |
|
|
|
66,527 |
|
|
|
69,096 |
|
|
|
71,260 |
|
|
|
73,355 |
|
DIVIDENDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend per share
|
|
$ |
7.29 |
|
|
|
5.40 |
|
|
|
4.70 |
|
|
|
4.10 |
|
|
|
3.80 |
|
|
|
3.30 |
|
|
|
(1) |
Translated solely for convenience into dollars at the Noon
Buying Rate on December 31, 2004 of $1.35 per 1.00. |
|
(2) |
Earnings per Share were computed based on the fully-diluted
weighted average number of Shares of 615,881,456 in 2004,
635,126,885 in 2003, 666,067,982 in 2002, 693,180,285 in 2001
and 707,121,871 in 2000. |
|
(3) |
For information concerning the differences between French GAAP
and U.S. GAAP, see Note 3 of the Notes to the Consolidated
Financial Statements included elsewhere herein. |
|
(4) |
Results of PetroFina and of Elf Aquitaine have been included
under full consolidation. |
|
(5) |
See Consolidated Statement of Cash Flows included in the
Consolidated Financial Statements included elsewhere herein. |
|
(6) |
Consists of capital expenditures, exploration costs,
subsidiaries acquired and licenses granted. |
|
(7) |
Sales under U.S. GAAP not restated for EITF 02-3 adjustments,
see Note 3 paragraph J of the Notes to the
Consolidated Financial Statements included elsewhere herein. |
2
EXCHANGE RATE INFORMATION
For information regarding the effects of currency fluctuations
on TOTALs results, see Item 5. Operating and
Financial Review and Prospects.
Most currency amounts in this Annual Report on Form 20-F
are expressed in euros (euros or
) or
in U.S. dollars (dollars or $). For the
convenience of the reader, this Annual Report on Form 20-F
presents certain translations into dollars of certain euro
amounts. Unless otherwise stated, the translation of euros to
dollars has been made at the noon buying rate in New York City
for cable transfers in euros as certified for customs purposes
by The Federal Reserve Bank of New York (the Noon Buying
Rate) for December 31, 2004, of $1.35 per
1.00 (or
0.74 per $1.00).
The following tables set out the average dollar/euro exchange
rate for the years indicated, based on the Noon Buying Rate
expressed in dollars per
1.00. Such
rates are not used by TOTAL in preparation of its Consolidated
Financial Statements included elsewhere herein. No
representation is made that the euro could have been converted
into dollars at the rates shown or at any other rates for such
periods or at such dates.
DOLLAR/ EURO EXCHANGE RATES
|
|
|
|
|
Year |
|
Average Rate(1) | |
|
|
| |
2000
|
|
$ |
0.92 |
|
2001
|
|
|
0.89 |
|
2002
|
|
|
0.95 |
|
2003
|
|
|
1.13 |
|
2004
|
|
|
1.25 |
|
|
|
(1) |
The average of the Noon Buying Rate expressed in dollars per
euro on the last business day of each full month during the
relevant year. |
The table below shows the high and low dollar/euro exchange
rates for the previous six months based on the Noon Buying Rate
expressed in dollars per euro.
DOLLAR/ EURO EXCHANGE RATES
|
|
|
|
|
|
|
|
|
Period |
|
High | |
|
Low | |
|
|
| |
|
| |
October 2004
|
|
|
1.28 |
|
|
|
1.23 |
|
November 2004
|
|
|
1.33 |
|
|
|
1.27 |
|
December 2004
|
|
|
1.36 |
|
|
|
1.32 |
|
January 2005
|
|
|
1.35 |
|
|
|
1.30 |
|
February 2005
|
|
|
1.33 |
|
|
|
1.28 |
|
March 2005
|
|
|
1.35 |
|
|
|
1.29 |
|
The Noon Buying Rate on April 18, 2005 for the dollar
against the euro was $1.30 per
1.00.
3
RISK FACTORS
The Group and its businesses are subject to various risks
relating to changing competitive, economic, political, legal,
social, industry, business and financial conditions. These
conditions are described below and discussed in greater detail
elsewhere, along with the Companys approaches to managing
certain of these risks, in this Annual Report, particularly
under the headings Item 4. Information on the
Company Business Overview Other
Matters, Item 5. Operating and Financial Review
and Prospects and Item 11. Quantitative and
Qualitative Disclosures about Market Risk.
Industry and Company Risks
A substantial or extended decline in oil or natural gas
prices would have a material adverse effect on our results of
operations.
Prices for oil and natural gas historically have fluctuated
widely due to many factors over which we have no control. These
factors include:
|
|
|
|
|
global and regional economic and political developments in
resource-producing regions, particularly in the Middle East; |
|
|
|
global and regional supply and demand; |
|
|
|
the ability of the Organization of Petroleum Exporting Countries
(OPEC) and other producing nations to influence global
production levels and prices; |
|
|
|
prices of alternative fuels which affect our realized prices
under our long-term gas sales contracts; |
|
|
|
governmental regulations and actions; |
|
|
|
global economic conditions; |
|
|
|
cost and availability of new technology; and |
|
|
|
weather conditions. |
Substantial or extended declines in oil and natural gas prices
would adversely affect our results of operations by reducing our
profits. For the year 2005, we estimate that a decrease of $1
per barrel in the price of Brent crude would have the effect of
reducing our annual net income by approximately 0.2
B. Lower oil and
natural gas prices over prolonged periods may also reduce the
economic viability of projects planned or in development,
causing us to cancel or postpone capital expansion projects, and
may reduce liquidity, thereby potentially decreasing our ability
to finance capital expenditures. If we are unable to follow
through with capital expansion projects, our opportunities for
future revenue and profitability growth would be reduced, which
could materially impact our financial condition.
We face foreign exchange risks that could adversely affect
our results of operations.
Our business faces foreign exchange risks because a large
percentage of our revenues and cash receipts are denominated in
U.S. dollars, the international currency of petroleum
sales, while a significant portion of our operating expenses and
income taxes accrue in euro and other currencies. Movements
between the U.S. dollar and euro or other currencies may
adversely affect our business by negatively impacting our booked
revenues and income. For the year 2005, we estimate that a
decrease in the dollar/euro exchange rate of $0.10 per
1.00 would
have, without the use of hedging techniques, a corresponding
negative effect on our annual net income of approximately
0.6 B.
Our long-term profitability depends on cost effective
discovery and development of new reserves; if we are
unsuccessful, our results of operations and financial condition
will be materially and adversely affected.
A significant portion of our revenues and the majority of our
operating income are derived from the sale of crude oil and
natural gas which we extract from underground reserves
discovered and developed as part of our Upstream business. In
order for this business to continue to be profitable, we
continuously need to replace
4
depleted reserves with new proved reserves. Furthermore, we need
to accomplish such replacement in a manner that allows
subsequent production to be economically viable. However, our
ability to discover or acquire and develop new reserves
successfully is uncertain and can be negatively affected by a
number of factors, including:
|
|
|
|
|
unexpected drilling conditions, including pressure or
irregularities in geological formations; |
|
|
|
equipment failures or accidents; |
|
|
|
our inability to develop new technologies that permit access to
previously inaccessible fields; |
|
|
|
adverse weather conditions; |
|
|
|
compliance with unanticipated governmental requirements; |
|
|
|
shortages or delays in the availability or delivery of
appropriate equipment; |
|
|
|
industrial action; and |
|
|
|
problems with legal title. |
Any of these factors could lead to cost overruns and impair our
ability to make discoveries or complete a development project,
or to make production economical. If we fail to discover and
develop new reserves cost-effectively on a consistent basis, our
results of operations, including profits, and our financial
condition would be materially and adversely affected.
Our crude oil and natural gas reserve data are only
estimates, and subsequent downward adjustments are possible. If
actual production from such reserves is lower than current
estimates indicate, our results of operations and financial
condition will be negatively impacted.
Our proved reserves figures are estimates reflecting applicable
reporting regulations. Proved reserves are estimated using
geological and engineering data to determine with reasonable
certainty whether the crude oil or natural gas in known
reservoirs is recoverable under existing economic and operating
conditions. This process involves making subjective judgments.
Consequently, measures of reserves are not precise and are
subject to revision. They may be negatively impacted by a
variety of factors which could cause such estimates to be
adjusted downward in the future, or cause our actual production
to be lower than our currently reported proved reserves
indicate. The main factors which may cause our proved reserves
estimates to be adjusted downward, or actual production to be
lower than the amounts implied by our currently reported proved
reserves, include:
|
|
|
|
|
a decline in the price of oil or gas, making reserves no longer
economically viable to exploit and therefore not classifiable as
proved; |
|
|
|
an increase in the price of oil or gas, which may reduce the
reserves that we are entitled to under production sharing and
buy-back contracts; |
|
|
|
changes in tax rules and other government regulations that make
reserves no longer economically viable to exploit; |
|
|
|
the quality and quantity of our geological, technical and
economic data, which may prove to be inaccurate; |
|
|
|
the actual production performance of our reservoirs; and |
|
|
|
engineering judgments. |
Many of the factors, assumptions and variables involved in
estimating reserves are beyond our control and may prove to be
incorrect over time. Results of drilling, testing and production
after the date of the estimates may require substantial downward
revisions in our reserve data. Any downward adjustment would
indicate lower future production amounts and may adversely
affect our results of operations, including profits as well as
our financial condition.
5
We have significant production and reserves located in
politically, economically and socially unstable areas, where the
likelihood of material disruption of our operations is
relatively high.
A significant portion of our oil and gas production occurs in
unstable regions around the world, most significantly Africa,
but also the Middle East, Asia and South America. Approximately
31%, 16%, 9% and 8%, respectively, of our 2004 production came
from these four regions. In recent years, a number of the
countries in these regions have experienced varying degrees of
one or more of the following: economic instability, political
volatility, civil war, violent conflict and social unrest. In
Africa, certain of the countries in which we have production has
recently suffered from some of these conditions. The Middle East
in general has recently suffered increased political volatility
in connection with violent conflict and social unrest. A number
of countries in South America where we have production and other
facilities, including Argentina and Venezuela, have suffered
from economic instability and social unrest and related
problems. In the Far East, Indonesia has suffered the majority
of these conditions. Any of these conditions alone or in
combination could disrupt our operations in any of these
regions, causing substantial declines in production.
Furthermore, in addition to current production, we are also
exploring for and developing new reserves in other regions of
the world that are historically characterized by political,
social and economic instability, such as the Caspian Sea region
where we have a number of large projects currently underway. The
occurrence and magnitude of incidents related to economic,
social and political instability are unpredictable. It is
possible that they could have a material adverse impact on our
production and operations in the future.
We are subject to stringent environmental, health and
safety laws in numerous jurisdictions around the world and may
incur material costs to comply with these laws and
regulations.
We incur, and expect to continue to incur, substantial capital
and operating expenditures to comply with increasingly complex
laws and regulations covering the protection of the natural
environment and the promotion of worker health and safety,
including:
|
|
|
|
|
costs to prevent, control, eliminate or reduce certain types of
air and water emissions, |
|
|
|
remedial measures related to environmental contamination or
accidents at various sites, including those owned by third
parties, |
|
|
|
compensation of persons claiming damages caused by our
activities or accidents, and |
|
|
|
costs in connection with the dismantling of drilling platforms. |
If our established financial reserves prove not to be adequate,
environmental costs could have a material effect on our results
of operations and our financial position. Furthermore, in the
countries where we operate or expect to operate in the near
future, new laws and regulations, the imposition of tougher
license requirements, increasingly strict enforcement or new
interpretations of existing laws and regulations or the
discovery of previously unknown contamination may also cause us
to incur material costs resulting from actions taken to comply
with such laws and regulations, including:
|
|
|
|
|
modifying operations, |
|
|
|
installing pollution control equipment, |
|
|
|
implementing additional safety measures, and |
|
|
|
performing site clean-ups. |
As a further result of any new laws and regulations or other
factors, we may also have to curtail or cease certain
operations, which could diminish our productivity and materially
and adversely impact our results of operations, including
profits.
6
Our operations throughout the developing world are subject
to intervention by various governments, which could have an
adverse effect on our results of operations.
We have significant exploration and production, and in some
cases refining, marketing or chemicals operations, in developing
countries whose governmental and regulatory framework is subject
to unexpected change and where the enforcement of contractual
rights is uncertain. In addition, our exploration and production
activity in such countries is often done in conjunction with
state-owned entities, for example as part of a joint venture,
where the state has a significant degree of control. Potential
intervention by governments in such countries can take a wide
variety of forms, including:
|
|
|
|
|
the award or denial of exploration and production interests; |
|
|
|
the imposition of specific drilling obligations; |
|
|
|
price and/or production quota controls; |
|
|
|
nationalization or expropriation of our assets; |
|
|
|
cancellation of our license or contract rights; |
|
|
|
increases in taxes and royalties; |
|
|
|
the establishment of production and export limits; |
|
|
|
the renegotiation of contracts; |
|
|
|
payment delays; and |
|
|
|
currency exchange restrictions or currency devaluation. |
Imposition of any of these factors by a host government in a
developing country where we have substantial operations,
including exploration, could cause us to incur material costs or
cause our production to decrease, potentially having a material
adverse effect on our results of operations, including profits.
Our activities in Iran could lead to sanctions under
relevant U.S. legislation.
In 2001, the U.S. legislation implementing sanctions against
Iran and Libya, referred to as ILSA, was extended until August
2006. In April 2004, the President of the United States
terminated the application of ILSA with respect to Libya. ILSA
authorizes the President of the United States to impose
sanctions (from a list that includes denial of financing by the
U.S. export-import bank and limitations on the amount of loans
or credits available from U.S. financial institutions) against
persons found by the President to have knowingly made
investments in Iran of $20 million or more in any
twelve-month period. In May 1998 the U.S. government waived the
application of sanctions for TOTALs investment in the
South Pars gas field in Iran. This waiver, which has not been
modified since it was granted, does not address TOTALs
other activities in Iran, although TOTAL has not been notified
of any related sanctions. At the end of 1996, the Council of the
European Union adopted Council Regulation No. 2271/96
which prohibits TOTAL from complying with any requirement or
prohibition based on or resulting directly or indirectly from
certain enumerated legislation, including ILSA. It also
prohibits TOTAL from extending its waiver for South Pars to
other activities. In each of the years since the passage of
ILSA, TOTAL has made investments in Iran (excluding South Pars)
in excess of $20 million, sometimes substantially exceeding
this figure. In 2004, TOTALs average daily production in
Iran amounted to 26 kboe/d, approximately 1.0% of its average
daily worldwide production. TOTAL expects to continue to invest
amounts significantly in excess of $20 million per year in
Iran in the foreseeable future. TOTAL cannot predict
interpretations of or the implementation policy of the U.S.
government under ILSA with respect to its current or future
activities in Iran. It is possible that the United States may
determine that these or other activities will constitute
activity prohibited by ILSA and will subject TOTAL to sanctions.
TOTAL does not believe that enforcement of ILSA, including the
imposition of the maximum sanctions under the current law and
regulations, would have a material negative effect on its
results of operations or financial condition.
7
ITEM 4. INFORMATION ON THE COMPANY
HISTORY AND DEVELOPMENT OF THE COMPANY
TOTAL, a French société anonyme incorporated on
March 28, 1924, together with its subsidiaries and
affiliates, is the fourth largest publicly-traded integrated oil
and gas company in the world, based on market capitalization,
with operations in more than 130 countries. TOTAL engages in all
aspects of the petroleum industry, including upstream operations
(oil and gas exploration, development and production, LNG) and
downstream operations (refining, marketing and the trading and
shipping of crude oil and petroleum products). TOTAL also
produces base petrochemicals, polymers, cholorochemicals,
intermediates, performance polymers and specialty chemicals for
industrial and consumer use. In addition, TOTAL has interests in
coal mining and in the cogeneration and electricity sectors.
The Company began its upstream operations in the Middle East in
1924. Since that time, the Company has grown and expanded its
operations worldwide. Most notably, in early 1999 the Company
acquired control of PetroFina S.A. (PetroFina or
Fina) and in early 2000, the Company acquired
control of Elf Aquitaine S.A. (Elf Aquitaine or
Elf). The Company currently owns 99.5% of Elf
Aquitaine shares and, since early 2002, 100% of PetroFina
shares. The Group, which operated under the name TotalFina from
June 1999 to March 2000, and then under the name TotalFinaElf,
since May 2003, operates once again under the name TOTAL.
The Companys strategy is to develop its Upstream
activities throughout the world, including reinforcing its
position as one of the global leaders in the natural gas and LNG
markets; to consolidate its position in the Downstream segment
in Europe, while developing its interests in rapidly growing
markets (such as the Mediterranean Basin, Africa and Asia); and
to rationalize and develop its Chemicals segment by giving
priority to improving profitability and creating a new
decentralized pole encompassing the chlorochemicals,
intermediates and performance polymers activities, thereby
allowing the Group to focus its Chemicals activities on
petrochemicals (base chemicals and polymers) and specialty
chemicals. This new entity, Arkema, was created on
October 1, 2004, and is expected to become a stand alone
entity.
The Companys principal address is 2, place de la Coupole,
La Défense 6, 92400 Courbevoie, France; its telephone
number is 33.1.47.44.45.46 and its website address is
www.total.com.
Basis of Presentation of Financial Information
In general, financial information included in this Annual Report
is presented according to French GAAP and accordingly reflects
the pooling of interest method for the acquisition of Elf
Aquitaine beginning with fiscal year 2000, as well as for the
acquisition of PetroFina in 1999 (Article 215 of
Rule 99-02).
BUSINESS OVERVIEW
TOTALs worldwide operations are conducted through three
business segments:
|
|
|
|
|
Upstream, |
|
|
|
Downstream, and |
|
|
|
Chemicals. |
The Upstream segment includes exploration, development and
production activities, as well as TOTALs natural gas
transportation, storage and trading, power generation, LNG, LPG
and coal operations. The Downstream segment sells substantially
all of the crude oil produced by TOTAL, purchases most of the
crude oil required to supply TOTALs refineries, operates
refineries and markets petroleum products worldwide through both
retail and non-retail activities, and conducts TOTALs bulk
crude oil trading. The Chemicals segment includes the Base
Chemicals & Polymers sector, which is linked to TOTALs
refining activities, the Intermediates & Performance
Polymers sector, as well as the Specialties sector, which
includes rubber processing, resins, adhesives and electroplating
activities.
8
The table below gives information on the geographic breakdown of
TOTALs activities and is taken from Note 5 of the Notes to
the Consolidated Financial Statements included in this Annual
Report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Far East | |
|
|
|
|
|
|
Rest | |
|
North | |
|
|
|
and rest | |
|
|
|
|
France | |
|
of Europe | |
|
America | |
|
Africa | |
|
of the world | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
YEAR ENDED DECEMBER 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (excluding sales to other segments)
|
|
|
23,427 |
|
|
|
41,853 |
|
|
|
17,984 |
|
|
|
5,527 |
|
|
|
33,909 |
|
|
|
122,700 |
|
Intangible assets and property, plant, and equipment, net
|
|
|
5,322 |
|
|
|
14,069 |
|
|
|
3,264 |
|
|
|
7,441 |
|
|
|
8,234 |
|
|
|
38,330 |
|
Total expenditures
|
|
|
1,989 |
|
|
|
1,998 |
|
|
|
755 |
|
|
|
2,004 |
|
|
|
1,922 |
|
|
|
8,668 |
|
YEAR ENDED DECEMBER 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (excluding sales to other segments)
|
|
|
20,739 |
|
|
|
36,682 |
|
|
|
13,968 |
|
|
|
4,352 |
|
|
|
28,911 |
|
|
|
104,652 |
|
Intangible assets and property, plant, and equipment, net
|
|
|
4,987 |
|
|
|
14,288 |
|
|
|
3,676 |
|
|
|
7,108 |
|
|
|
8,244 |
|
|
|
38,303 |
|
Total expenditures
|
|
|
1,160 |
|
|
|
1,645 |
|
|
|
580 |
|
|
|
2,012 |
|
|
|
2,331 |
|
|
|
7,728 |
|
YEAR ENDED DECEMBER 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (excluding sales to other segments)
|
|
|
20,649 |
|
|
|
35,531 |
|
|
|
12,013 |
|
|
|
4,240 |
|
|
|
30,107 |
|
|
|
102,540 |
|
Intangible assets and property, plant, and equipment, net
|
|
|
4,815 |
|
|
|
16,317 |
|
|
|
4,447 |
|
|
|
7,416 |
|
|
|
8,349 |
|
|
|
41,344 |
|
Total expenditures
|
|
|
1,251 |
|
|
|
2,118 |
|
|
|
921 |
|
|
|
2,086 |
|
|
|
2,281 |
|
|
|
8,657 |
|
UPSTREAM
Overview of Upstream Activities
TOTALs Upstream segment conducts all of the Companys
exploration and production, also known as E&P,
activities. In 2004, this segment conducted exploration and
production activities in 44 countries and produced hydrocarbons
in 27 countries. (See Presentation of Production
Activities by Geographic Area below.)
The Upstream segment also includes the Companys Gas &
Power activities and the management of the Companys
interests in LNG and LPG processing plants. With the Upstream
segments Gas & Power business activities, the Group
can conduct its natural gas activities along the entire value
chain, both in the more traditional E&P field development
and production activities and in newer businesses such as gas
liquefaction, transportation, marketing, trading and power
generation.
The table below presents non-Group segment sales and operating
income (adjusted for special items) for TOTALs Upstream
segment for the last three years.
UPSTREAM SEGMENT FINANCIAL DATA(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
Total segment sales (excluding sales to other segments)
|
|
|
21,995 |
|
|
|
18,704 |
|
|
|
16,225 |
|
Operating income (adjusted for special items)
|
|
|
12,820 |
|
|
|
10,476 |
|
|
|
9,309 |
|
|
|
(1) |
See Notes 4 of the Notes to the Consolidated Financial
Statements included in this Annual Report for more detailed
information on the Upstream segment together with a breakdown of
special items. |
9
Exploration & Production
Exploration and development
TOTAL evaluates exploration opportunities based on a variety of
geological, technical, political and economic factors (including
taxes and concession terms), as well as on projected oil and gas
prices. Discoveries and extensions of existing discoveries
accounted for approximately 70% of the 2,774 Mboe added to the
Upstream segments proved reserves during the three-year
period ended December 31, 2004 (before deducting production
and sales of reserves in place and adding any acquisitions of
reserves in place during this period).
TOTAL continued to follow an active exploration program in 2004,
with exploration expenditures of consolidated subsidiaries
amounting to
651 M
(including unproved property acquisition costs). The principal
exploration expenditures were made in the United States,
Nigeria, Angola, the United Kingdom, Libya, Algeria, Congo,
Kazakhstan, Norway, Bolivia, the Netherlands, Colombia and
Indonesia.
The development expenditures of the Groups consolidated
Exploration & Production subsidiaries amounted to
4.1 B in
2004. The principal development projects for 2004 were carried
out in Norway, Angola, Nigeria, Indonesia, Kazakhstan, the
United Kingdom, Qatar, Azerbaijan, the United States, Gabon,
Congo, Libya, Trinidad & Tobago, Venezuela and Iran.
Reserves
The definitions used for proved, proved developed and proved
undeveloped oil and gas reserves are in accordance with the
applicable U.S. Securities & Exchange Commission regulation,
Rule 4-10 of Regulation S-X. Proved reserves are
estimated using geological and engineering data to determine
with reasonable certainty whether the crude oil or natural gas
in known reservoirs is recoverable under existing economic and
operating conditions.
This process involves making subjective judgments. Consequently,
measures of reserves are not precise and are subject to revision.
The estimation of proved reserves is controlled by the Group
through established validation guidelines. Reserves evaluations
are established annually by senior level geoscience and
engineering professionals (assisted by a central reserves group
with significant technical experience) including reviews with
and validation by senior management.
Significant features of the reserves estimation process include:
|
|
|
|
|
internal peer reviews of technical evaluations also to ensure
that the SEC definitions and guidance are followed, and |
|
|
|
a requirement that management make significant funding
commitments toward the development of the reserves prior to
booking. |
TOTALs oil and gas reserves are reviewed annually to take
into account, among other things, production levels, field
reassessments, the addition of new reserves from discoveries and
acquisitions, dispositions of reserves and other economic
factors. Unless otherwise indicated, references to TOTALs
proved reserves, proved developed reserves, proved undeveloped
reserves and production reflect the entire Groups
consolidated share of such reserves or production. TOTALs
worldwide proved reserves include the proved reserves of its
consolidated subsidiaries as well as its proportionate share of
the proved reserves of equity affiliates and of two companies
accounted for by the cost method. For further information
concerning changes in TOTALs proved reserves at
December 31, 2004, 2003, and 2002, see Supplemental
Oil and Gas Information (Unaudited), included elsewhere
herein.
Proved reserves are the estimated quantities of TOTALs
entitlement under concession contracts, production sharing
agreements or buy-back agreements. These estimated quantities
may vary depending on oil and gas prices. An increase in the
year-end price has the effect of reducing proved reserves
associated with production sharing or buy-back agreements (which
represent approximately 30% of TOTALs reserves). Under
such contracts, TOTAL is entitled to receive a portion of the
production, calculated so that its sale covers expenses
10
incurred by the Company. With higher oil prices, the level of
entitlement necessary to cover the same amount of expenses is
lower. This reduction is partially offset by an extension of the
duration over which fields can be produced economically.
However, the increase in reserves due to extensions is smaller
than the decrease in reserves under production sharing
agreements. For this reason, a higher year-end price translates
into a decrease in TOTALs reserves.
As of December 31, 2004, TOTALs combined proved
reserves of crude oil and natural gas were 11,148 Mboe (of
which 51% were proved developed reserves and 49% proved
undeveloped reserves). Liquids represented approximately 63% of
these reserves and natural gas the remaining 37%. These reserves
are located in Europe (Norway, United Kingdom, the Netherlands,
Italy and France), Africa (Nigeria, Angola, Congo, Gabon,
Algeria, Libya and Cameroon), Asia-Pacific (Indonesia, Myanmar,
Thailand and Brunei), North America (United States and Canada),
the Middle East (United Arab Emirates, Qatar, Oman, Iran, Syria
and Yemen), South America (Venezuela, Argentina, Bolivia,
Trinidad & Tobago, and Colombia), and CIS (Kazakhstan,
Azerbaijan and Russia).
Rule 4-10 of Regulation S-X requires the use of the
year-end price, as well as existing operating conditions, to
determine reserve quantities. Reserves at year-end 2004 have
been determined based on the Brent price on December 31,
2004 ($40.47/b).
The table below sets forth the amount of TOTALs worldwide
proved reserves as of the dates indicated (including both
developed and undeveloped reserves).
TOTALs PROVED RESERVES(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquids | |
|
Natural Gas | |
|
Combined | |
|
|
(Mb) | |
|
(Bcf) | |
|
(Mboe) | |
|
|
| |
|
| |
|
| |
December 31, 2002
|
|
|
7,231 |
|
|
|
21,575 |
|
|
|
11,203 |
|
Percent change from December 31, 2001
|
|
|
3.9 |
% |
|
|
-1.6 |
% |
|
|
2.0 |
% |
December 31, 2003
|
|
|
7,323 |
|
|
|
22,267 |
|
|
|
11,401 |
|
Percent change from December 31, 2002
|
|
|
1.3 |
% |
|
|
3.2 |
% |
|
|
1.8 |
% |
December 31, 2004
|
|
|
7,003 |
|
|
|
22,785 |
|
|
|
11,148 |
|
Percent change from December 31, 2003
|
|
|
-4.3 |
% |
|
|
2.3 |
% |
|
|
-2.2 |
% |
|
|
(1) |
Includes TOTALs proportionate share of the proved reserves
of equity affiliates and of two companies accounted for by the
cost method. See Supplemental Oil and Gas Information
(Unaudited), included elsewhere in this report. |
Production
TOTALs average daily production of liquids and natural gas
was 2,585 kboe/d in 2004, up 1.8% from 2,539 kboe/d in
2003. Liquids accounted for approximately 66% and natural gas
accounted for approximately 34% of TOTALs combined liquids
and natural gas production in 2004 on an oil equivalent basis.
The table below sets forth by geographic area TOTALs
average daily production of crude oil and natural gas for each
of the last three years.
PRODUCTION BY GEOGRAPHIC AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Liquids | |
|
Natural Gas | |
|
Total | |
|
Liquids | |
|
Natural Gas | |
|
Total | |
|
Liquids | |
|
Natural Gas | |
|
Total | |
Consolidated affiliates |
|
(kb/d) | |
|
(Mcf/d) | |
|
kboe/d | |
|
(kb/d) | |
|
(Mcf/d) | |
|
kboe/d | |
|
(kb/d) | |
|
(Mcf/d) | |
|
kboe/d | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Europe
|
|
|
424 |
|
|
|
2,218 |
|
|
|
832 |
|
|
|
460 |
|
|
|
2,286 |
|
|
|
880 |
|
|
|
464 |
|
|
|
2,230 |
|
|
|
873 |
|
|
France
|
|
|
9 |
|
|
|
143 |
|
|
|
35 |
|
|
|
10 |
|
|
|
153 |
|
|
|
38 |
|
|
|
11 |
|
|
|
176 |
|
|
|
43 |
|
|
Italy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
Netherlands
|
|
|
1 |
|
|
|
330 |
|
|
|
59 |
|
|
|
1 |
|
|
|
324 |
|
|
|
58 |
|
|
|
1 |
|
|
|
351 |
|
|
|
62 |
|
|
Norway
|
|
|
263 |
|
|
|
775 |
|
|
|
406 |
|
|
|
276 |
|
|
|
703 |
|
|
|
405 |
|
|
|
280 |
|
|
|
651 |
|
|
|
400 |
|
|
United Kingdom
|
|
|
151 |
|
|
|
970 |
|
|
|
332 |
|
|
|
173 |
|
|
|
1,106 |
|
|
|
379 |
|
|
|
171 |
|
|
|
1,052 |
|
|
|
367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Liquids | |
|
Natural Gas | |
|
Total | |
|
Liquids | |
|
Natural Gas | |
|
Total | |
|
Liquids | |
|
Natural Gas | |
|
Total | |
Consolidated affiliates |
|
(kb/d) | |
|
(Mcf/d) | |
|
kboe/d | |
|
(kb/d) | |
|
(Mcf/d) | |
|
kboe/d | |
|
(kb/d) | |
|
(Mcf/d) | |
|
kboe/d | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Africa
|
|
|
693 |
|
|
|
440 |
|
|
|
776 |
|
|
|
612 |
|
|
|
404 |
|
|
|
689 |
|
|
|
589 |
|
|
|
374 |
|
|
|
661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Algeria
|
|
|
42 |
|
|
|
160 |
|
|
|
72 |
|
|
|
48 |
|
|
|
194 |
|
|
|
85 |
|
|
|
52 |
|
|
|
205 |
|
|
|
92 |
|
|
Angola
|
|
|
159 |
|
|
|
27 |
|
|
|
164 |
|
|
|
156 |
|
|
|
|
|
|
|
156 |
|
|
|
158 |
|
|
|
|
|
|
|
158 |
|
|
Cameroon
|
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
|
Congo
|
|
|
87 |
|
|
|
21 |
|
|
|
90 |
|
|
|
91 |
|
|
|
|
|
|
|
91 |
|
|
|
103 |
|
|
|
|
|
|
|
103 |
|
|
Gabon
|
|
|
99 |
|
|
|
27 |
|
|
|
104 |
|
|
|
104 |
|
|
|
9 |
|
|
|
105 |
|
|
|
100 |
|
|
|
8 |
|
|
|
101 |
|
|
Libya
|
|
|
62 |
|
|
|
|
|
|
|
62 |
|
|
|
42 |
|
|
|
|
|
|
|
42 |
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
Nigeria
|
|
|
231 |
|
|
|
205 |
|
|
|
271 |
|
|
|
157 |
|
|
|
201 |
|
|
|
196 |
|
|
|
125 |
|
|
|
161 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
16 |
|
|
|
241 |
|
|
|
61 |
|
|
|
4 |
|
|
|
294 |
|
|
|
59 |
|
|
|
5 |
|
|
|
214 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
16 |
|
|
|
241 |
|
|
|
61 |
|
|
|
4 |
|
|
|
294 |
|
|
|
59 |
|
|
|
5 |
|
|
|
214 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Middle East
|
|
|
110 |
|
|
|
39 |
|
|
|
117 |
|
|
|
140 |
|
|
|
37 |
|
|
|
146 |
|
|
|
152 |
|
|
|
62 |
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iran
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
|
|
50 |
|
|
|
|
|
|
|
50 |
|
|
|
38 |
|
|
|
|
|
|
|
38 |
|
|
Qatar
|
|
|
31 |
|
|
|
1 |
|
|
|
31 |
|
|
|
29 |
|
|
|
1 |
|
|
|
29 |
|
|
|
34 |
|
|
|
4 |
|
|
|
35 |
|
|
Syria
|
|
|
30 |
|
|
|
32 |
|
|
|
36 |
|
|
|
34 |
|
|
|
36 |
|
|
|
40 |
|
|
|
54 |
|
|
|
58 |
|
|
|
64 |
|
|
U.A.E
|
|
|
16 |
|
|
|
6 |
|
|
|
17 |
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
Yemen
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia-Pacific
|
|
|
31 |
|
|
|
1,224 |
|
|
|
245 |
|
|
|
25 |
|
|
|
1,156 |
|
|
|
232 |
|
|
|
23 |
|
|
|
1,122 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brunei
|
|
|
3 |
|
|
|
58 |
|
|
|
14 |
|
|
|
2 |
|
|
|
61 |
|
|
|
14 |
|
|
|
1 |
|
|
|
52 |
|
|
|
11 |
|
|
Indonesia
|
|
|
22 |
|
|
|
854 |
|
|
|
177 |
|
|
|
18 |
|
|
|
791 |
|
|
|
168 |
|
|
|
17 |
|
|
|
731 |
|
|
|
154 |
|
|
Myanmar
|
|
|
|
|
|
|
110 |
|
|
|
14 |
|
|
|
|
|
|
|
132 |
|
|
|
16 |
|
|
|
|
|
|
|
150 |
|
|
|
18 |
|
|
Thailand
|
|
|
6 |
|
|
|
202 |
|
|
|
40 |
|
|
|
5 |
|
|
|
172 |
|
|
|
34 |
|
|
|
5 |
|
|
|
189 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South America
|
|
|
128 |
|
|
|
474 |
|
|
|
213 |
|
|
|
130 |
|
|
|
363 |
|
|
|
196 |
|
|
|
116 |
|
|
|
297 |
|
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina
|
|
|
11 |
|
|
|
325 |
|
|
|
70 |
|
|
|
12 |
|
|
|
284 |
|
|
|
64 |
|
|
|
14 |
|
|
|
249 |
|
|
|
59 |
|
|
Bolivia
|
|
|
3 |
|
|
|
82 |
|
|
|
18 |
|
|
|
2 |
|
|
|
51 |
|
|
|
11 |
|
|
|
|
|
|
|
24 |
|
|
|
5 |
|
|
Colombia
|
|
|
24 |
|
|
|
32 |
|
|
|
30 |
|
|
|
32 |
|
|
|
28 |
|
|
|
37 |
|
|
|
39 |
|
|
|
24 |
|
|
|
43 |
|
|
Venezuela
|
|
|
90 |
|
|
|
35 |
|
|
|
95 |
|
|
|
84 |
|
|
|
|
|
|
|
84 |
|
|
|
63 |
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIS
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Russia
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated production
|
|
|
1,411 |
|
|
|
4,636 |
|
|
|
2,253 |
|
|
|
1,379 |
|
|
|
4,540 |
|
|
|
2,210 |
|
|
|
1,354 |
|
|
|
4,299 |
|
|
|
2,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Africa
|
|
|
37 |
|
|
|
4 |
|
|
|
37 |
|
|
|
34 |
|
|
|
|
|
|
|
34 |
|
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
Middle East
|
|
|
247 |
|
|
|
254 |
|
|
|
295 |
|
|
|
248 |
|
|
|
246 |
|
|
|
295 |
|
|
|
225 |
|
|
|
233 |
|
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and non-consolidated affiliates
|
|
|
284 |
|
|
|
258 |
|
|
|
332 |
|
|
|
282 |
|
|
|
246 |
|
|
|
329 |
|
|
|
235 |
|
|
|
233 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide production
|
|
|
1,695 |
|
|
|
4,894 |
|
|
|
2,585 |
|
|
|
1,661 |
|
|
|
4,786 |
|
|
|
2,539 |
|
|
|
1,589 |
|
|
|
4,532 |
|
|
|
2,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consistent with industry practice, TOTAL often holds a
percentage interest in its acreage rather than a 100% stake,
with the balance being held by joint venture partners (which may
include other oil companies, state oil companies or government
entities). TOTAL frequently acts as operator (the party
responsible for technical production) on acreage in which it
holds an interest. See Presentation of Production
Activities by Geographic Area below for a description of
TOTALs principal producing fields.
Substantially all of the crude oil production from TOTALs
E&P activities is sold to its Downstream segment which in
turn uses a portion in downstream operations and markets a
portion of the production to customers throughout the world. See
Downstream Trading-Shipping.
The majority of TOTALs natural gas production is sold
under long-term contracts. However, its North American
production is sold on a spot basis as is part of its production
from the United Kingdom, Norway and Argentina. The long-term
contracts under which TOTAL sells its natural gas and LNG
production usually provide for a price related to, among other
factors, average crude oil and other petroleum product prices as
well as, in some cases, a cost of living index. Although the
price of natural gas and LNG tends to fluctuate in line with
crude oil prices, there is a delay before changes in crude oil
prices are reflected in long-term natural gas prices. Because
12
of the relationship between the contract price of natural gas
and crude oil prices, contract prices are not generally affected
by short-term market fluctuations in the spot price of natural
gas.
Presentation of Production Activities by Geographic
Area
The table below sets forth by geographic area TOTALs
principal producing fields, the year in which TOTALs
activities commenced, the type of production and whether TOTAL
is operator of the field.
MAIN PRODUCING FIELDS AT DECEMBER 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Main |
|
|
|
|
|
|
|
|
Main Group-operated |
|
non-Group-operated |
|
|
|
|
|
|
Year of entry | |
|
producing fields |
|
producing fields |
|
Liquids (L) | |
|
|
|
|
into the country | |
|
(Group share %)(1) |
|
(Group share %) |
|
or Gas (G) | |
|
|
|
|
| |
|
|
|
|
|
| |
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
France |
|
|
1939 |
|
|
Lacq (100.00%) |
|
|
|
|
L, G |
|
|
|
Netherlands |
|
|
1964 |
|
|
F15a (32.47%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
J3a (30.00%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
K1a (40.10%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
K4a (50.00%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
K4b/ K5a (26.06%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
K5b (25.00%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
K6/ L7 (56.16%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
L4a (55.66%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
Markham unitized field (14.75%) |
|
|
G |
|
|
|
Norway |
|
|
1965 |
|
|
Frigg
(37.79%)(2) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Skirne (40.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Aasgard (7.65%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Ekofisk (39.90%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Eldfisk (39.90%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Embla (39.90%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Glitne (21.80%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Heimdal (26.33%) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
Hod (25.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Huldra (24.33%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Kvitebjorn (5.00%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Mikkel (7.65%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Oseberg (10.00%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Sleipner East (10.00%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Sleipner West/Alpha North (9.41%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Snorre (5.95%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Statfjord East (2.80%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Sygna (2.52%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Tor (48.20%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Tordis (5.60%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Troll (3.69%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Tune (10.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Vale (24.24%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Valhall (15.72%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Vigdis (5.60%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Visund (7.70%) |
|
|
L, G |
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Main |
|
|
|
|
|
|
|
|
Main Group-operated |
|
non-Group-operated |
|
|
|
|
|
|
Year of entry | |
|
producing fields |
|
producing fields |
|
Liquids (L) | |
|
|
|
|
into the country | |
|
(Group share %)(1) |
|
(Group share %) |
|
or Gas (G) | |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
United Kingdom |
|
|
1962 |
|
|
Alwyn North, Dunbar, Ellon, Grant, |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Nuggets (100.00%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elgin-Franklin (EFOG
46.17%)(3) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Frigg
(39.18%)(2) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Otter (54.30%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Alba (12.65%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Armada (12.53%) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
Bruce (43.25%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Caledonia (12.65%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
ETAP (Mungo, Monan) (12.43%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Keith (25.00%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Markham unitized field (7.35%) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
Nelson (11.53%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
SW Seymour (25.00%) |
|
|
L |
|
Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Algeria |
|
|
1952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamra (100.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Ourhoud
(18.00%)(4) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
RKF
(45.28%)(4) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Tin Fouye Tabankort (35.00%) |
|
|
L, G |
|
|
|
Angola |
|
|
1953 |
|
|
Blocks 3-80 (37.50%), 3-85 and 3-91 (50.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Girassol, Jasmim (Block 17) (40.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Block 2-85 (27.50%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Cabinda (Block 0) (10.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Kuito (Block 14) (20.00%) |
|
|
L |
|
|
|
Cameroon |
|
|
1951 |
|
|
Ekoundou (25.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Kombo (25.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Mokoko (10.00%) |
|
|
L |
|
|
|
Congo |
|
|
1928 |
|
|
Nkossa (51.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Sendji (55.25%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Tchendo (65.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Tchibeli (65.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Tchibouela (65.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Yanga (55.25%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Loango (50.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Zatchi (35.00%) |
|
|
L |
|
|
|
Gabon |
|
|
1928 |
|
|
Anguille (100.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Atora (40.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Avocette (57.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Baudroie Nord (100.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Gonelle (100.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Rabi Kounga (47.50%) |
|
|
L |
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Main |
|
|
|
|
|
|
|
|
Main Group-operated |
|
non-Group-operated |
|
|
|
|
|
|
Year of entry | |
|
producing fields |
|
producing fields |
|
Liquids (L) | |
|
|
|
|
into the country | |
|
(Group share %)(1) |
|
(Group share %) |
|
or Gas (G) | |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
Libya |
|
|
1959 |
|
|
Al Jurf (37.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Mabruk (75.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
El Sharara (7.50%) |
|
|
L |
|
|
|
Nigeria |
|
|
1962 |
|
|
OML 57 (40.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
OML 58 (40.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
OML 99 Amenam-Kpono (30.40%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
OML 100 (40.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
OML 102 (40.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Shell Petroleum |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Development Company fields
(SPDC 10.00%) |
|
|
|
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
1964 |
|
|
Aconcagua (50.00%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Bethany (94.86%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Blue (75.00%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Maben (54.07%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
MacAllen-Pharr (93.90%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Matterhorn (100.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Slick Ranch (91.37%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
Virgo (64.00%) |
|
|
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
Camden Hills (16.67%) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
MacAllen-Ranch (20.02%) |
|
|
G |
|
|
|
Canada |
|
|
2000 |
|
|
|
|
Surmont (43.50%) |
|
|
L |
|
Middle East
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abu Dhabi |
|
|
1939 |
|
|
Abu Al Bu Khoosh (75.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Abu Dhabi offshore
(13.33%)(5) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Abu Dhabi onshore
(9.50%)(6) |
|
|
L |
|
|
|
Dubai |
|
|
1954 |
|
|
|
|
Dubai offshore
(27.50%)(7) |
|
|
L |
|
|
|
Iran |
|
|
1954 |
|
|
Dorood
(55.00%)(8) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
South Pars 2 & 3
(40.00%)(9) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Balal
(46.75%)(10) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Sirri A & E (60.00%)
(11) |
|
|
L |
|
|
|
Oman |
|
|
1937 |
|
|
|
|
Various fields onshore
(4.00%)(12) |
|
|
L |
|
|
|
Qatar |
|
|
1938 |
|
|
Al Khalij (100.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
North Field (20.00%) |
|
|
L, G |
|
|
|
Syria |
|
|
1988 |
|
|
Jafra/ Qahar
(100.00%)(13) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Deir Ez Zor (50.00%) |
|
|
L, G |
|
|
|
Yemen |
|
|
1987 |
|
|
Kharir/ Atuf (28.57%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Jannah permit (Block 5) (15.00%) |
|
|
L |
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Main |
|
|
|
|
|
|
|
|
Main Group-operated |
|
non-Group-operated |
|
|
|
|
|
|
Year of entry | |
|
producing fields |
|
producing fields |
|
Liquids (L) | |
|
|
|
|
into the country | |
|
(Group share %)(1) |
|
(Group share %) |
|
or Gas (G) | |
|
|
|
|
| |
|
|
|
|
|
| |
Asia-Pacific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brunei |
|
|
1987 |
|
|
Maharaja Lela Jamalulalam (37.50%) |
|
|
|
|
L, G |
|
|
|
Indonesia |
|
|
1968 |
|
|
Bekapai (50.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Handil (50.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Peciko (50.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Tambora/ Tunu (50.00%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
Nilam (9.29%) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
Nilam (10.58%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Badak (1.05%) |
|
|
L, G |
|
|
|
Myanmar |
|
|
1992 |
|
|
Yadana (31.24%) |
|
|
|
|
G |
|
|
|
Thailand |
|
|
1990 |
|
|
|
|
Bongkot (33.33%) |
|
|
L, G |
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina |
|
|
1978 |
|
|
Aguada Pichana (27.27%) |
|
|
|
|
L, G |
|
|
|
|
|
|
|
|
|
Argo (37.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Canadon Alfa (37.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
Hidra (37.50%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
San Roque (24.71%) |
|
|
|
|
L, G |
|
|
|
Bolivia |
|
|
1995 |
|
|
|
|
San Alberto (15.00%) |
|
|
L, G |
|
|
|
|
|
|
|
|
|
|
|
San Antonio (15.00%) |
|
|
L, G |
|
|
|
Colombia |
|
|
1973 |
|
|
|
|
Cupiagua (19.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Cusiana (19.00%) |
|
|
L, G |
|
|
|
Venezuela |
|
|
1981 |
|
|
Jusepin (55.00%) |
|
|
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Zuata (Sincor) (47.00%) |
|
|
L |
|
|
|
|
|
|
|
|
|
|
|
Yucal Placer (69.50%) |
|
|
G |
|
CIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Russia |
|
|
1989 |
|
|
Kharyaga (50.00%) |
|
|
|
|
L |
|
|
|
(1) |
The Groups interest in the local entity is approximately
100% in all cases except TOTAL Gabon (57.9%), TOTAL E&P
Cameroun (75.8%), and certain entities in the UK, Algeria, Abu
Dhabi, Iran and Oman (see notes 3 through 12 below). |
|
(2) |
Friggs production terminated on October 26, 2004. |
|
(3) |
TOTAL has a 35.8% indirect interest in Elgin Franklin via its
participation in EFOG. |
|
(4) |
TOTAL has an indirect 18.0% interest in the Ourhoud field and a
45.3% indirect interest in the RKF field via its participation
in CEPSA (equity affiliate). |
|
(5) |
Via ADMA (equity affiliate), TOTAL has a 13.3% interest and
participates in the operating company, Abu Dhabi Marine
Operating Company. |
|
(6) |
Via ADPC (equity affiliate), TOTAL has a 9.5% interest and
participates in the operating company, Abu Dhabi Company for
Onshore Oil Operation. |
|
(7) |
TOTAL has a 25.0% indirect interest via Dubai Marine Areas
(equity affiliate) plus a 2.5% direct interest via Total E&P
Dubai. |
|
(8) |
TOTAL is the operator of the development of Dorood field with a
55.0% interest in the foreign consortium. |
|
(9) |
Following the completion of the development phase, NIOC has
taken over the operation of the field. The Group has a 40.0%
interest in the foreign consortium. |
|
(10) |
TOTAL has transferred operatorship to NIOC for the Balal field.
The Group has a 46.8% interest in the foreign consortium. |
|
(11) |
TOTAL has transferred operatorship to NIOC for the Sirri A &
E fields. The Group has a 60.0% interest in the foreign
consortium. |
|
(12) |
Via POHOL (equity affiliate), TOTAL has a 4.0% interest in the
operator, Petroleum Development Oman LLC. TOTAL also has a 5.54%
interest in the Oman LNG facility. |
|
(13) |
Operated by DEZPC which is 50.0% owned by TOTAL and 50.0% owned
by SPC. |
16
Principal Activities
Europe
TOTALs average production in Europe was 832 kboe/d in
2004, down 5% compared to 880 kboe/d in 2003, representing 32%
of the Groups 2004 production.
France. TOTALs principal natural gas fields are
located mainly in the southwest of France, principally at
Lacq-Meillon (TOTAL 100%), although there are several smaller
natural gas and oil fields in the same region and in the Paris
basin. Their average production was 35 kboe/d in 2004, compared
to 38 kboe/d in 2003.
The Lacq 2005 project, which is focused on
reinforcing industrial safety standards and optimizing
operational processes at the Lacq Plant, is continuing and is
scheduled for completion in 2005.
Italy. Development works on the Tempa Rossa field located
in the Gorgoglione concession (TOTAL-operated 50%) are planned
to start in 2005, after an agreement in principle was reached
with the Basilicata regional authorities and approved early in
2005 by the regional council.
The Netherlands. TOTAL is the second largest natural gas
operator in the Netherlands with an average production of 59
kboe/d in 2004, an increase of approximately 2% compared to
2003. An exploration well (Luttelgeest-1 onshore) and several
development wells (F15-A5, K1-A4, Zuidwal-A10) were drilled in
2004. The development of the L4G structure was approved in
October 2004, with the start-up of production scheduled for the
end of 2005. The sale of certain onshore assets (including the
Zuidwal and Leeuwarden licenses) was completed in 2004 in order
to further rationalize the Groups portfolio.
Norway. In Norway, the country with the largest
contribution to the Groups oil and gas production,
production in 2004 remained at the 2003 average level of 406
kboe/d, of which 176 kboe/d originated from the Ekofisk area
(TOTAL 39.9%), even with the impact of a planned triennial
shutdown in the area in 2004.
Oil production at the Valhall North Flank field (TOTAL 15.7%)
started in January 2004.
The Skirne (TOTAL-operated 40.0%), Kvitebjørn (TOTAL 5.0%)
and Sleipner Alpha North (TOTAL 9.4%) natural gas and condensate
fields started production in March, September and October 2004,
respectively. Production at the J structure at the Oseberg South
field (TOTAL 10.0%) is scheduled to begin in 2005. The
development of the Visund natural gas field (TOTAL 7.7%), which
was approved in 2002, as well as that of the Oseberg West Flank
field (TOTAL 10.0%) and of the Ekofisk Area Growth project
(TOTAL 39.9%), each of which was approved in 2003, is
continuing. For all three projects, production is expected to
begin in 2005.
The high-pressure-high-temperature Kristin field (TOTAL 6.0%,
after an interest swap agreement with Statoil) in the
Haltenbanken region is under development. The offshore
development for the Snøhvit natural gas field (TOTAL 18.4%)
and the construction of the LNG plant in northern Norway are
underway.
Production at the Frigg field (TOTAL-operated 77.0%), which
began in 1977, came to an end on October 26, 2004. The
field produced a total of 192 Bcm of natural gas over its
lifetime, corresponding to a recovery factor of 78%. The
multi-year plan to dismantle the facilities was approved by the
relevant authorities in 2003 and is now underway.
United Kingdom. TOTALs average production was
332 kboe/d in 2004, down compared to 379 kboe/d in
2003, primarily due to significant planned shutdowns in the
summer of 2004 and, to a lesser extent, the decline of certain
fields.
In 2004, TOTAL drilled two exploration/appraisal wells with
positive results, Laggan 206/1a-4 (TOTAL-operated 50.0%)
and Alwyn Statfjord 3/9a-N49 (TOTAL 100%).
TOTAL also participated in the exploration and appraisal of the
Maria Structure in Block 16/29a (TOTAL 28.9%), with
positive results obtained on the Maria Horst and Maria Terrace
wells.
During the 22nd round of permit allocation, the British
authorities awarded permits on three zones of the UK continental
shelf to TOTAL as operator: in the West of Shetlands near
Laggan, in the Northern North Sea adjacent to the Alwyn area,
and in the southern gas basin near the Dutch border.
17
The development of the satellites of Elgin (Glenelg,
TOTAL-operated 49.5%) and Franklin (West Franklin,
TOTAL-operated 46.2%) was approved and is scheduled to be
completed in 2005. These satellite fields will be developed
through highly deviated wells drilled from the existing
Elgin-Franklin wellhead platforms. Phase III of the Dunbar
(TOTAL 100%) development was approved, as was the development of
the Forvie North structure, which will be a sub-sea tie-back to
the Alwyn North installation (TOTAL 100%).
During the summer, the planned shutdowns of the Alwyn, Dunbar
and St. Fergus installations (TOTAL 100%, 45 days) and of
the Bruce installation (TOTAL 43.2%, 56 days), occurred.
During these shutdowns, the by-pass of the Frigg TP1 and MCP01
concrete platforms by the FUKA gas pipeline was completed, as
was the installation, on the Bruce platform, of processing
modules for the Rhum field and of additional compression modules
for natural gas. A significant maintenance program was also
implemented on each of these sites.
Production from the second phase of development on the Alba site
(Alba Extreme South, TOTAL 12.65%) started mid-October 2004.
Africa
TOTALs average production in Africa (including its share
through equity affiliates) was 813 kboe/d in 2004, up 12%
from 723 kboe/d in 2003, representing 31% of the
Groups production in 2004. TOTALs exploration and
production activities are principally in the countries bordering
the Gulf of Guinea and in North Africa.
Algeria. TOTALs average production (including its
share through equity affiliates) was 105 kboe/d in 2004
compared to 115 kboe/d in 2003. This production comes from
the Hamra (TOTAL 100%) and Tin Fouye Tabankort (TFT) (TOTAL 35%)
fields, as well as through the Groups 45.3% interest in
Cepsa, which is involved in the RKF and Ourhoud fields. The
Ourhoud fields (Cepsa 39.8%) average production was at its
plateau rate of 223 kb/d in 2004. The average production
for the RKF field (Cepsa 100%) was 20.5 kb/d in 2004. The
TFT field produced an average of 684 Mcf/d of natural gas
in 2004. In November 2004, TOTAL was awarded an 80% stake in the
Bechar exploration permit, northwest of Timimoun. Also in 2004,
appraisal work continued on the Irharen natural gas field
located on the Timimoun license, awarded to TOTAL in 2002. The
Rhourde El Sid license was relinquished in 2004 after drilling
two negative exploration wells.
Angola. TOTALs average production (including its
share through equity affiliates) in 2004 reached
168 kboe/d, coming primarily from Block 17
(TOTAL-operated 40.0%) and Block 0 (TOTAL 10.0%).
The production of the Girassol and Jasmim fields in the deep
offshore Block 17 (TOTAL-operated 40.0%) was noteworthy,
with an annual average of 243 kb/d (in 100%) compared to
215 kb/d in 2003. The development of the Dalia field
progressed as expected, with production expected to begin in the
second half of 2006 and ultimately reaching a plateau of
225 kb/d. The Rosa development project was approved in
August 2004 and production is scheduled to begin in 2007.
Production for this project will be by tie-back to the Girassol
floating production, storage and offloading (FPSO) vessel,
anchored around 15 kilometers away. As a result, when the
Rosa field begins production, this will increase the production
plateau of the Girassol FPSO, which will be modified to increase
its capacity to approximately 250 kb/d, and extend the
period of production. In addition, appraisal work on the
discoveries made on the eastern portion of the Block 17
license (Upper Miocène) continued in 2004.
The production licenses for Block 0 (TOTAL 10.0%) were
extended until 2030. The production from SanhaBombocco on
Block 0 started in December 2004. The exploration license
for Block 14 (TOTAL 20.0%) was extended for three years. In
ultra-deep offshore, the Cola and Canela wells drilled on
Block 32 (TOTAL-operated, 30.0%) and the Venus and Palas
wells drilled on Block 31 (TOTAL 5.0%) confirmed the
potential of these deep offshore areas.
TOTAL and its partners have also continued their analysis of,
and discussions with the Angolan authorities regarding, the
Angola LNG project (TOTAL 13.6%) with a view to commercializing
the natural gas resources in Angola.
18
The Angolan government has decided not to renew the
Block 3/80 contract, which came to an end. However, a
government decree has extended the existing licenses until June
2005 in order to prepare for the transfer of operating
responsibilities.
Cameroon. TOTALs average production in 2004 was
13 kboe/d compared to 14 kboe/d in 2003.
TOTAL E&P Cameroun, 75.8% of which is owned by the Group,
20% by the Cameroon national oil company, Société
Nationale dHydrocarbures (SNH), and 4.2% by minority
shareholders, operates 65% of the overall production of the
country and owns interests in the majority of the operating
concessions granted by the Republic of Cameroon.
Congo. TOTALs average production in 2004 remained
at the 2003 level of 90 kboe/d. The Group owns interests,
ranging from 25.5% to 100%, in exploration and production
offshore licenses, including in its principal producing fields,
Nkossa (TOTAL-operated 51.0%) and Tchibouela (TOTAL-operated
65.0%).
The initial period of the MTPS (Mer Très Profonde Sud)
exploration permit, which was to end in 2004, has been extended
to May 2006. The Pegase exploration well on this permit has
confirmed the potential of this ultra-deep offshore zone. TOTAL
holds a 35.5% interest in a joint development area through its
affiliates TOTAL E&P Congo and TOTAL E&P Angola. This
joint development area encompasses the southern portion of the
former Haute Mer permit (Congo) and the northern portion of
Block 14 (Angola). In 2003, TOTAL was awarded the Haute
Mer C exploration permit (TOTAL 100%). The related
production sharing contract was approved in 2004.
On the Moho-Bilondo permit (TOTAL-operated 51.0%), an appraisal
well drilled in 2004 gave further support to the development
project.
Gabon. TOTALs average production in 2004 was
104 kboe/d, compared to 105 kboe/d in 2003. TOTAL
Gabon operates 27 concessions and exploration and
production licenses. The principal producing fields are
Rabi-Kounga (TOTAL 47.5%), Anguille (TOTAL 100%), Gonelle (TOTAL
100%), Baudroie Nord (TOTAL-operated 50.0%), Atora
(TOTAL-operated 40.0%) and Avocette (TOTAL-operated 57.5%).
TOTAL Gabons shares, which are listed on Euronext Paris,
are held by TOTAL (57.9%), the Republic of Gabon (25%) and the
public (17.1%).
In 2004, TOTAL Gabon signed an exploration and production
sharing contract for a new license designated Aloumbe, with a
focus on natural gas exploration. If natural gas were
discovered, it would initially be used to enhance oil recovery
on existing fields, although eventually it could be used to
satisfy part of the countrys future power generation
requirements.
Libya. TOTALs average production in 2004 was
62 kboe/d, up 48% compared to 42 kboe/d in 2003,
coming mainly from the Mabruk (TOTAL-operated 75%) and
El Sharara (TOTAL 7.5%) onshore fields and the Al Jurf
offshore field (TOTAL-operated 37.5%). In 2004, the Al Jurf
field reached its production plateau of 40 kboe/d. In 2004,
the decision was made to launch a complementary development
project on the Mabruk field which is designed to increase
production at this field from 16 kboe/d to 30 kboe/d
within the next two years. In addition, the development of
several structures on Block NC186 (TOTAL 24%), which were
discovered during past exploration, is underway.
Structures A and D are in production, structure B is
expected to begin production in 2005, and structures G and
H are being appraised.
Morocco. After seismic studies, TOTAL relinquished the
Dakhla Offshore block in November 2004.
Mauritania. In 2004, TOTAL carried out a geological
survey of the Taoudeni basin within the framework of a
preliminary survey contract signed with the Mauritanian
government in 2003. As a result of these studies, in January
2005 TOTAL signed two production sharing contracts with the
Mauritanian government for onshore Blocks Ta7 and Ta8.
Nigeria. TOTALs average production was
271 kboe/d in 2004, up 38% compared to 196 kboe/d in
2003. TOTAL-operated fields, which include those operated in
association with the Nigerian National Petroleum Corporation
(NNPC 60.0%, TOTAL 40.0%) as well as the Amenam field (TOTAL
30.4%), accounted for around 60% of TOTALs Nigerian
production in 2004, compared to 40% in 2003. The production of
the Amenam
19
offshore field reached its plateau of 125 kb/d during the
summer of 2004. The remainder of TOTALs production comes
from various concessions operated by the SPDC joint-venture
(TOTAL 10.0%).
TOTALs successful appraisal of the Usan discovery on the
OPL 222 area (TOTAL-operated 20%) in 2003 was followed by
the discovery of an extension to the Usan West field in 2004
(through the Usan 5 and Usan 6 wells). Development
studies for the Usan field are underway.
The exploration and appraisal campaign on deep offshore Block
OPL 246 (which includes the Akpo field) (TOTAL-operated
24.0%) has continued with the discovery of Preowei and the
successful appraisal (Egina 2 well) of the Egina discovery.
The bidding process for the construction of the Akpo field
development project is also underway.
TOTAL is also a partner (12.5%), under a production sharing
contract, for the deep offshore OML 118 permit on which the
Bonga field is currently being developed. The start of
production for this project has been postponed to 2005. In
addition, TOTAL owns a 15.0% interest in Nigeria LNG Company,
which operates three natural gas liquefaction trains. In 2004,
gross production was 10.1 Mt of LNG, 4.2 Mb of
condensates and 0.28 Mt of LPG. The construction of the
fourth and fifth LNG trains is continuing, with these trains
scheduled to be operational in 2005. In July 2004 the decision
was made to construct a sixth train, which is scheduled to be
operational in 2008.
Sudan. At the end of 2004, TOTAL (operator 32.5%) updated
its production sharing agreement for Block B
(118,000 square kilometers in southeastern Sudan).
Operations may resume when security conditions improve.
North America
TOTALs average production in North America was
61 kboe/d in 2004, up 3% from 59 kboe/d in 2003,
representing 2% of the Groups production in 2004.
Canada. TOTAL has been participating in an oil sands
pilot project since 1999 on the Surmont permit (TOTAL 43.5%) in
Athabasca, Alberta, to test steam assisted gravity drainage
technology to produce bitumen from oil sands. In December 2003,
the partners approved the first development phase, with
production scheduled to begin in 2006 with a production plateau
of 27 kb/d (in 100%). Engineering and construction
activities are progressing according to schedule. In December
2004, TOTAL acquired 100% of the OSL 874 permit located
about 40 kilometers west of Surmont.
In July 2004 TOTAL also acquired a 40% interest in three
exploration permits located in the Akue area in northeastern
British Columbia.
United States. TOTALs average production in the
United States was 61 kboe/d in 2004, compared to
59 kboe/d in 2003. Offshore production at the Matterhorn
(TOTAL 100%), Aconcagua (TOTAL-operated 50.0%), Virgo
(TOTAL-operated 64.0%) and Camden Hills (TOTAL 16.7%) fields was
affected by Hurricane Ivan in mid-September 2004, losing an
average of 10 kboe/d on an annual basis. Production at
these fields was still suspended at the end of 2004, and has
resumed progressively between January and April 2005. In
exploration, three wells drilled in 2004 were negative (Caribou
East in Alaska, Sardinia and Sequoia in the Gulf of Mexico).
Also during 2004, TOTAL acquired an interest in 16 offshore
blocks in the Gulf of Mexico, bringing its total number of
offshore blocks in the Gulf of Mexico to 147, and continued
rationalizing its portfolio, divesting 17 blocks in Alaska
and some of its Gulf of Mexico properties.
Mexico. TOTAL is carrying out studies in cooperation with
PEMEX under a technical cooperation agreement signed in December
2003.
Middle East
TOTALs average production in the Middle East (including
its share through equity affiliates) was 412 kboe/d in
2004, down 7% from 441 kboe/d in 2003, representing 16% of
the Groups 2004 production.
20
Iran. TOTAL has four buy-back contracts in Iran, with an
average production of 26 kb/d in 2004 compared to
50 kb/d in 2003, due mainly to the impact of higher crude
prices on buy-back contracts.
The Sirri A&E fields (TOTAL 60.0% interest in foreign
consortium) are now operated by the state-owned National Iranian
Oil Company (NIOC).
Production at the offshore South Pars phase 2 and 3 gas and
condensate fields (TOTAL 40.0% interest in foreign consortium)
continued at an average rate of over 2 Bcf/d and
90 kb/d of condensates. Following the completion of the
development phase, NIOC has taken over the operation of the
field.
The development of the Balal offshore oil field (TOTAL 46.8%
interest in foreign consortium) has been completed and the
facilities have been transferred to NIOC. The level of
production, at 40 kb/d, is in line with expectations.
The development of the Dorood field (TOTAL-operated 55.0%
interest in foreign consortium) is nearing completion and TOTAL
is preparing for the start-up of the onshore facilities. The
production of the first phase was steady at 14 kb/d in 2004.
In 2004, TOTAL signed several agreements with its partners
creating a framework for the Pars LNG liquefied natural gas
project and its principal commercial terms. In particular, these
agreements set out the relationship between the Pars LNG plant,
which will carry out liquefaction activities, and Block 11
of South Pars (SP11) (TOTAL 60%), which will supply the LNG
plant (TOTAL 30%). The project anticipates creating two
liquefaction trains, each with an initial capacity of
5 Mt/y of LNG. The Iranian authorities have given the
preliminary approvals which will allow engineering studies for
both the construction of the LNG plant and the development of
Block 11 of South Pars to begin as early as 2005.
Kuwait. In August 2004, TOTAL renewed its technical
service contract with Kuwait Oil Company (KOC). Under this
agreement, TOTAL provides technical assistance and support for
KOCs upstream operations.
TOTAL has a 20% share in a foreign consortium organized to
participate in the bidding process for production activities at
oil fields situated in northern Kuwait.
Oman. TOTAL owns a 4.0% interest in Petroleum Development
Oman (PDO), the operator of Block 6. In 2004, TOTALs
average production from this Block was 26 kboe/d, slightly
lower than the average of 28 kboe/d in 2003. New concession
agreements were signed in 2004 for a 40-year period beginning on
January 1, 2005.
The Oman LNG liquefaction plant (TOTAL 5.54%) produced
6.9 Mt of LNG in 2004, which was principally marketed
through long-term contracts in Korea and Japan, supplemented by
short-term contracts and spot sales. In 2003, a newly created
company, Qalhat LNG, began construction of a third liquefaction
train with a planned capacity of 3.6 Mt/y, scheduled to
enter into operation in 2006. Oman LNG has a 36.8% interest in
Qalhat LNG, corresponding to an effective interest of 2.04% for
TOTAL.
A 2D seismic survey to better assess the hydrocarbon potential
of exploration Block 34 (TOTAL 100%) is scheduled to take
place in 2005.
Qatar. TOTAL (including its share through equity
affiliates) produced an average of 57 kboe/d in Qatar in
2004, compared to 54 kboe/d in 2003. TOTAL holds a 20.0%
interest in the upstream operations of Qatargas, which produces
natural gas and condensates from one block of the offshore North
Field, and a 10.0% interest in the Qatargas LNG liquefaction
facilities. The three LNG trains at this facility produced
9.1 Mt in 2004, compared to 8.2 Mt in 2003. A
debottlenecking project is being implemented to increase plant
capacity to 9.7 Mt/y by mid-2005.
In December 2001, an agreement was signed with Qatar Petroleum,
the Qatari national company, to sell 2,000 Mcf/d of Qatari
gas produced by the Dolphin Project (TOTAL 24.5%) for
25 years starting in 2006. The gas will be produced from
the North Field in Qatar and transported to the United Arab
Emirates through a 380 kilometer gas pipeline. In December
2003, the Qatari authorities approved the final development plan
for the Dolphin Project. The related construction contracts were
awarded in 2004.
21
The third phase of the Al Khalij (TOTAL 100%) development was
completed in September 2004. As a result of the Al Khalij
North development project, production from the field should
progressively increase by 20 kb/d, with, eventually, a new
peak production of 50 kb/d.
In February 2005, TOTAL, Qatar Petroleum and ExxonMobil signed
heads of agreement for TOTALs acquisition of a 16.7%
interest in Train II of Qatargas 2 and for TOTAL to
purchase LNG from the Qatargas 2 project in Qatar.
Qatargas 2 is an integrated project for the construction of
two new LNG trains, each with a capacity of 7.8 Mt/y, which
is scheduled to begin operation near the end of 2008.
TOTALs acquisition of the interest in Train II is
subject to the approval of the relevant authorities.
Saudi Arabia. TOTAL (30.0%) is a partner in a joint
venture with Saudi Aramco, the Saudi national company, for
natural gas exploration in a 200,000 square kilometer area
in southern Rub Al-Khali. The first five-year period of
exploration work began in January 2004. A 137,800 square
kilometer gravimetric survey was performed in 2004. A seismic
program on the same permit was also launched in 2004.
Syria. In 2004, TOTALs average production was
36 kboe/d, coming principally from the Jafra and Qahar
fields on the Deir Ez Zor permit (TOTAL 100%, operated
by DEZPC which is 50% owned by TOTAL). The Deir Ez Zor
natural gas and condensates re-treatment plant (TOTAL 50.0%),
which entered into operation at the end of 2001 under a contract
that ends in December 2005, collects, processes and transports
approximately 175 Mcf/d of natural gas associated with
production under the Deir Ez Zor area permits. This
plant has put an end to associated gas flaring and contributed
to reducing greenhouse gas emissions in the region.
United Arab Emirates. TOTALs activities in the
Emirates are located in Abu Dhabi and Dubai. TOTALs
average production in 2004 remained at the 2003 level of
246 kboe/d. In Abu Dhabi, TOTAL holds a 75% interest in ABK
(TOTAL-operated) which operates the Abu Al Bu Khoosh
field. TOTAL is also a 9.5% shareholder in Abu Dhabi Company for
Onshore Oil Operations (ADCO), which operates the Asab, Bab,
Bu Hasa, Sahil and Shah onshore fields, as well as a 13.3%
shareholder in Abu Dhabi Marine (ADMA), which operates
the Umm Shaif and Zakum offshore fields.
TOTAL also has a 15% interest in Abu Dhabi Gas Industries
(GASCO), which produces butane, propane and condensates from the
natural gas associated with production at onshore fields, as
well as a 5.0% interest in Abu Dhabi Gas Liquefaction Company
(ADGAS), which produces LNG, LPG and condensates from offshore
natural gas fields (both associated and non-associated natural
gas). In addition, TOTAL has a 30% interest in Ruwais Fertilizer
Industries (FERTIL), which manufactures ammonia and urea from
methane produced by the Abu Dhabi National Oil Company
(ADNOC). In Dubai, TOTAL holds 27.5% interests in the Fateh,
Falah and Rashid fields through the combination of its 25%
interest in Dubai Marine Areas Limited (DUMA) and its 2.5%
direct interest held by TOTAL E&P Dubai. TOTAL is a
shareholder (24.5%) in Dolphin Energy Limited, which will market
the natural gas produced by the Dolphin Project in Qatar in the
United Arab Emirates. Natural gas sales contracts for the
project were signed in October 2003 and the final development
plan was approved by the Qatari authorities in December 2003.
The related construction contracts were awarded and work on the
project began early in 2004.
Yemen. In 2004, TOTALs production from East Shabwah
(TOTAL-operated 28.6%) averaged 4 kb/d. The drilling
campaign in 2004 has revealed additional oil reserves in the
lower reservoir which are under evaluation. TOTAL produced an
average of 3 kb/d on the Jannah permit (TOTAL 15.0%) in
2004.
Yemen LNG (TOTAL-operated 42.9%) signed three heads of agreement
in February 2005 for the sale of between 5.8 and 6.5 Mt of
LNG over a 20-year period. Yemen LNG plans to construct two LNG
trains with a combined capacity of 6.7 Mt/y.
Asia-Pacific
TOTALs average production in the Asia-Pacific region was
245 kboe/d in 2004, up 6% from 232 kboe/d in 2003,
representing 9% of the Groups 2004 production.
22
Australia. After negotiations in 2004, TOTAL signed two
agreements at the beginning of 2005 to participate in the
exploration of two blocks located offshore northwestern
Australia. Exploration on each of these blocks is planned for
2005.
Brunei. On Block B (TOTAL-operated 37.5%), located
offshore Brunei Darussalam, production from the Maharaja Lela
Jamalulalam field averaged 14 kboe/d in 2004, unchanged
from 2003. TOTAL pursued its exploration activities in
Block B with a 3D seismic program carried out at the
end of 2004. A preliminary study for a project to install an
onshore compression unit was carried out in 2004. TOTAL is also
the operator, with a 60.0% share, of the deep offshore
Block J. While the production sharing agreement was signed
in March 2003, exploration work on Block J (5,000 square
kilometers) remains suspended due to a border dispute with
Malaysia.
Indonesia. TOTALs average production reached
177 kboe/d in 2004 compared to 168 kboe/d in 2003. On
December 24, 2004, TOTAL set a record for operated
production of 2,837 Mcf/d of natural gas produced, while
the average natural gas production over 2004 was
2,400 Mcf/d. TOTALs operations in Indonesia are
principally on the Mahakam permit (TOTAL-operated 50.0%), which
includes several fields, notably Peciko and Tunu which are the
largest natural gas fields in the East Kalimantan area.
TOTALs natural gas production is delivered to
PT Badak, the Indonesian company which operates the Bontang
LNG plant, the largest LNG plant in the world. This LNG is sold
under long-term contracts with customers in Japan, Korea and
Taiwan, primarily for use in power plants. The total capacity of
the eight liquefaction trains at the Bontang plant is
22 Mt/y. In 2004, 69% of the gas supplied to Bontang came
from TOTAL-operated production on the Mahakam permit.
The development of the Peciko field is continuing, with the
completion of Phase 3 (a third onshore treatment installation
started up in January 2004) and the continuation of Phase 4 (two
additional platforms entered into operation in 2004). The
installation of onshore compression facilities began in early
2005. On the nearby Tunu field, Phase 9 of the development is
nearing completion (three out of the five planned platforms
completed in 2004), while Phase 10 (construction of four
platforms) was also launched in 2004. The Tambora extension
project (construction of three platforms) was launched in 2004,
as well as Phase 1 of the new Sisi-Nubi offshore
development, which includes three wellhead platforms, one
intermediate treatment platform and the associated subsea lines.
Natural gas production from Sisi-Nubi is scheduled to begin in
2007 through the use of existing onshore processing facilities.
TOTAL also holds a 50% share in the Saliki exploration block,
which is adjacent to the Mahakam permit.
In addition, TOTAL acquired a 39.9% interest in the North Bali
permit in 2004. The exploration well drilled in early 2005 was
dry.
Malaysia. TOTAL acquired a 42.5% interest in the deep
offshore Block SKF in 2001. The block is being evaluated
after the drilling of an exploration well in 2004.
Myanmar. Natural gas deliveries from the Yadana field
(TOTAL-operated 31.2%), located on Blocks M5 and M6, to the
Thai national company, PTT, which are destined for power plants
in Thailand, increased to 620 Mcf/d in 2004. TOTAL also
supplied 35 Mcf/d of natural gas to the domestic market. In
2004, TOTALs average production was 14 kboe/d.
Pakistan. TOTAL operates, with a 40.0% share, two deep
offshore (1,700-3,400 meters of water) exploration blocks of
7,500 square kilometers each in the Oman Sea. The
exploration well drilled in 2004 was dry.
Thailand. In 2004, the average production from the
Bongkot field (TOTAL 33.3%) reached 40 kboe/d,
compared to 34k boe/d in 2003. Long-term contracts provide
for the sale of all natural gas production from the Bongkot
field to the Thai national company, PTT. This natural gas is
then sold to various local clients. The fields condensates
production is also sold to PTT. Phase 3C of the development
of this field is underway. This project includes one wellhead
platform (already in production), a desulfuration platform
scheduled to begin operation in the second half of 2005,
modifications on two existing platforms (completed) and the
installation of additional subsea lines.
23
South America
TOTALs average production in South America was
213 kboe/d in 2004, up 9% from its 2003 level of
196 kboe/d, representing approximately 8% of the
Groups production in 2004.
Argentina. TOTALs average production in 2004 was
70 kboe/d, above the 64 kboe/d averaged in 2003. On
the San Roque field (TOTAL-operated 24.7%), the medium-pressure
compression project is progressing towards its start-up
scheduled for mid-2006. On the Aguada Pichana field
(TOTAL-operated 27.3%), the low-pressure compression project is
expected to be launched in the first half of 2005. Both projects
are intended to maintain natural gas production at their plateau
rate on these fields.
In 2004, the development of the Carina-Aries fields (offshore
Tierra del Fuego, TOTAL-operated 37.5%) continued, with the
construction of onshore and offshore infrastructure, including
two unmanned platforms approximately 80 kilometers
offshore. Drilling of production wells for Carina began at the
end of 2004 and production is scheduled to begin in the second
quarter of 2005.
After the drilling of the Geminis well (offshore Tierra del
Fuego), which was dry, the CAA-35 exploration license was
relinquished in December 2004.
TOTAL has also entered into two new exploration blocks in the
Neuquen basin, Ranquil Norte (TOTAL 50.0%) and Banduria
(TOTAL 27.3%).
Barbados. In accordance with the operators
proposal, TOTAL (45%) relinquished the offshore Barbados
exploration permit.
Bolivia. TOTAL holds six permits in Bolivia. These
include two production permits, San Alberto and San Antonio
(TOTAL 15.0% each), as well as four exploration permits,
Blocks XX West (TOTAL-operated 41.0%), Aquio and Ipati
(TOTAL-operated 80.0% each), and Rio Hondo (TOTAL 50.0%).
The Bereti exploration permit (TOTAL 100%) was relinquished in
2004. A successful exploration well, Incahuasi X1, was
drilled on the Ipati block in 2004.
The San Alberto and San Antonio fields began production in 2001
and 2003, respectively. In 2004, TOTALs average share of
production from the San Alberto and San Antonio permits was 18
kboe/d, compared to 11 kboe/d in 2003. As in 2003, the
quantities taken by Petrobras did not match the entire
contractual quantities it had committed to take in 2004 under
the take or pay contract between Boliva and Brazil.
A partial settlement was reached in 2004 regarding the balance
accumulated at the end of 2003 and discussions are underway to
come to a solution regarding the remaining quantities.
TOTAL is also a shareholder of Transierra (TOTAL 11.0%)
which operates the Gasyrg pipeline which has been in service
since 2003.
Brazil. TOTAL has kept the Curio license (TOTAL-operated
35.0%) on Block BC2 and Block BMC-14.
Colombia. TOTALs average production from the
Cusiana and Cupiagua oil fields (TOTAL 19.0%) was
30 kboe/d in 2004, compared to 37 kboe/d in 2003. An
exploration well is currently being drilled on the Tangara
license (TOTAL 55.0%).
Trinidad and Tobago. The Grand Angostura development,
launched in March 2003 in the shallow offshore Block 2c
(TOTAL 30.0%), was practically complete at the end of 2004
and first oil was produced in January 2005. In the third round
of permit attributions, TOTAL (50%) was selected to
negotiate with the authorities the conditions for entering into
two deep offshore blocks, 23a and 23b.
Venezuela. TOTALs average production for 2004
reached 95 kboe/d compared to 84 kboe/d in 2003. In
2004 Sincor (TOTAL 47.0%) produced on average 173 kb/d
of extra heavy oil (8.5° API, EHO) despite the first major
planned shutdown of Sincor, for a period of 49 days
beginning in October 2004. This major operation (over three
million man-hours) met its objectives according to schedule and
without incident. It will improve the reliability of the
installations and raise the average treatment capacity of the
upgrader above 200 kb/d.
On the Jusepin oil field (TOTAL-operated 55.0%), oil production
reached an average of 31 kb/d in 2004.
24
Production from the first development phase of Yucal Placer
(TOTAL 69.5%) started in 2004 with an average rate of
75 Mcf/d during the period from May to December. The
installation of a unit for carbon dioxide removal near the end
of 2004 should lead to a substantial increase in the production
plateau in 2005. Natural gas from this field is sold to PDVSA
Gas (a wholly-owned subsidiary of the Venezuelan national
company PDVSA) within the framework of a long-term agreement
signed in 2004.
In January 2005, TOTAL acquired a 49.0% interest in Block 4 of
Plataforma Deltana, an offshore natural gas region.
Commonwealth of Independent States (CIS)
TOTALs average production in the Commonwealth of
Independent States (CIS) was 9 kboe/d in 2004,
compared with 8 kboe/d in 2003, representing 0.3% of the
Groups production in 2004.
Azerbaijan. After the launch of Phase 1 of the
development of the Shah Deniz (TOTAL 10.0%) gas field in 2003,
the first three development wells were drilled in 2004 and the
main elements of the TPG 500 platform were transported to
Azerbaijan to be assembled at local yards.
The South Caucasus Pipeline Company (SCPC) (TOTAL 10.0%)
continued laying the gas pipeline from Baku to the Turkish
border that will transport natural gas from the Shah Deniz
field. This pipeline uses the same route as the
Baku-Tbilissi-Ceyhan (BTC) oil pipeline in Azerbaijan and
Georgia.
Construction of the BTC oil pipeline, which began in August
2002, is now at an advanced stage of completion. This pipeline,
owned by the BTC Company (TOTAL 5.0%), will link Baku to the
Mediterranean Sea.
Kazakhstan. In the North Caspian Sea permit, the Kazakh
authorities approved the Kashagan field development plan in
February 2004. This approval allowed the launch of the first
steps of the development program, which will be implemented in
phases. Production is expected to begin in 2008 with an initial
level of 75 kb/d gradually building to 450 kb/d (in 100%).
Infrastructure construction and engineering work intensified and
most of the main contracts for fabrication and construction of
the offshore and onshore installations have been awarded. The
development drilling campaign was also launched in 2004. The
size of the Kashagan field may eventually allow production to be
increased to over 1 Mb/d (in 100%).
In the other areas of the permit, the exploration drilling
campaign came to an end with a positive result on the Kairan
structure. The appraisal programs submitted to the Kazakh
authorities for the Kairan and Aktote structures were approved
in April 2004. The first appraisal well drilled on the Aktote
structure has confirmed and given additional information about
this discovery. The appraisal of the Kalamkas discovery
continued in 2004 with the preparation of a drilling campaign
scheduled for 2005.
Following the pre-emption process associated with the sale of
the BG Groups stake in the North Caspian Sea Permit, TOTAL
has signed an agreement to sell a 1.85% interest to
KazMyunayGas, the national oil company of the Republic of
Kazakhstan. When this sale is completed, TOTAL will have an
18.5% interest in the permit.
Russia. TOTALs average production was 9 kboe/d in
2004. Phase two of the development of the Kharyaga field
(TOTAL-operated 50%) is practically completed. The contractual
dispute between the Russian Federation and TOTAL concerning the
production sharing contract is being discussed by the parties.
On the Shatsky block in the Black Sea, the first technical
results led the Group to withdraw from the license. Technical
evaluations with Rosneft on the Tuapse area are underway.
In 2004, the Group entered into negotiations to acquire 25% of
Novatek, the countrys second largest gas producer. This
project has been under review by the Russian competition
authorities since September 2004.
25
Crude Oil and Natural Gas Pipelines
The table below sets forth TOTALs ownership interests in
crude oil and natural gas pipelines as of December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL | |
|
|
|
|
Pipeline(s) |
|
Origin |
|
Destination |
|
% interest | |
|
operator | |
|
Liquids | |
|
Gas | |
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
FRANCE(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CFM
|
|
Network Center West |
|
|
|
|
45.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
GSO
|
|
Network South West |
|
|
|
|
70.00 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
ITALY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SGM
|
|
Larino |
|
Collefero |
|
|
12.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
NETHERLANDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nogat pipeline
|
|
F15A |
|
Den Helder |
|
|
23.19 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Oldelamer pipeline
|
|
Oldelamer |
|
Garijp Terminal |
|
|
42.25 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
West Gas Transport
|
|
K13A-K4K5 |
|
Den Helder |
|
|
4.66 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
WGT Extension
|
|
Markham |
|
K13-K4K5 |
|
|
23.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Zuidwal pipeline
|
|
Zuidwal |
|
Harlingen Terminal |
|
|
42.20 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
NORWAY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frostpipe (inhibited)
|
|
Lille-Frigg, Froy |
|
Oseberg |
|
|
36.25 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Gassled(2)
|
|
|
|
|
|
|
9.04 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Heimdal to Brae Condensate line
|
|
Heimdal |
|
Brae |
|
|
16.76 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Kvitebjorn pipeline
|
|
Kvitebjorn |
|
Mongstad |
|
|
5.00 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Norpipe Oil
|
|
Ekofisk treatment center |
|
Teeside (United Kingdom) |
|
|
34.93 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Oseberg Transport System
|
|
Oseberg, Brage and Veslefrikk |
|
Sture |
|
|
8.65 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Sleipner East Condensate Pipe
|
|
Sleipner East |
|
Karsto |
|
|
10.00 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Troll Oil Pipeline I and II
|
|
Troll B and C |
|
Vestprocess at Mongstad Refinery |
|
|
3.70 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
UNITED KINGDOM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bruce Liquid Export Line
|
|
Bruce |
|
Forties (Unity) |
|
|
43.25 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Central Area Transmission System (CATS)
|
|
Cats Riser Platform |
|
Teesside |
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Central Graben Liquid Export Line (LEP)
|
|
Elgin Franklin |
|
ETAP |
|
|
46.17 |
|
|
|
X |
|
|
|
X |
|
|
|
|
|
Frigg System: UK line
|
|
Frigg UK, Alwyn North, Bruce, and others |
|
St. Fergus (Scotland) |
|
|
100.00 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
Interconnector
|
|
Bacton |
|
Zeebrugge (Belgium) |
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Shearwater Elgin Area Line (SEAL)
|
|
Elgin Franklin, Shearwater |
|
Bacton |
|
|
25.73 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
GABON
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rabi Pipe
|
|
Rabi |
|
Cap Lopez Terminal |
|
|
100.00 |
|
|
|
X |
|
|
|
X |
|
|
|
|
|
UNITED STATES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canyon Express
|
|
Aconcagua |
|
Willams Platform |
|
|
25.80 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL | |
|
|
|
|
Pipeline(s) |
|
Origin |
|
Destination |
|
% interest | |
|
operator | |
|
Liquids | |
|
Gas | |
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
SOUTH AMERICA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Andes
|
|
Neuquen Basin (Argentina) |
|
Santiago (Chile) |
|
|
56.50 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
TGN
|
|
Network (North Argentina) |
|
|
|
|
19.21 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
TGM
|
|
TGN |
|
Uruguyana (Brazil) |
|
|
32.68 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
Bolivia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transierra
|
|
Yacuiba |
|
Rio Grande |
|
|
11.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
TBG
|
|
Bolivia-Brazil border |
|
Porto Alegre via Sao Paulo |
|
|
9.67 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
TSB (project)
|
|
TGM (Uruguay) |
|
TBG (Porto Alegre) |
|
|
25.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Colombia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ocensa
|
|
Cusiana, Cupiagua |
|
Covenas Terminal |
|
|
15.20 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Oleoducto de Alta Magdalena
|
|
Magdalena media |
|
Vasconia |
|
|
1.00 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
Oleoducto de Colombia
|
|
Vasconia |
|
Covenas |
|
|
9.50 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
ASIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yadana
|
|
Yadana (Myanmar) |
|
Ban-I Tong (Thai border) |
|
|
31.20 |
|
|
|
X |
|
|
|
|
|
|
|
X |
|
REST OF THE WORLD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BTC (project)
|
|
Baku (Azerbaijan) |
|
Ceylan (Turkey) |
|
|
5.00 |
|
|
|
|
|
|
|
X |
|
|
|
|
|
SCP (project)
|
|
Bakou (Azerbaijan) |
|
Erzurum (Turkey) |
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
Dolphin (project)
|
|
Ras Laffan (Qatar) |
|
Taweelah (U.A.E.) |
|
|
24.50 |
|
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
(1) |
See page 28 for a description of the unwinding of certain
agreements with Gaz de France |
|
(2) |
Gassled: unitization of Norwegian gas pipelines through a new
joint-venture in which TOTAL has an interest of 9.038%. In
addition to the direct share in Gassled, TOTAL has a 14.4%
interest in the joint-stock company Norsea Gas AS, which holds
3.018% in Gassled. |
Gas & Power
TOTALs Gas & Power sector encompasses marketing and
trading of natural gas, liquefied natural gas (LNG) and power,
trading of liquefied petroleum gas (LPG), natural gas
transportation and storage, as well as LNG re-gasification. It
also includes power generation from combined cycle gas plants
and renewable energies, and production and sale of coal.
Over the past five years, TOTAL has developed a global
presence in this sector.
Natural Gas
TOTALs strategy is to develop its natural gas activities
downstream from production in order to optimize, or in some
cases open, access for its present and future gas production and
reserves to traditional as well as newly deregulated gas markets.
The majority of TOTALs natural gas production is sold
under long-term contracts. However, most of its North American
production and part of its UK, Norwegian and Argentine
production is sold on a spot basis. The long-term contracts
under which TOTAL sells its natural gas production usually
provide for a price related to, among other factors, average
crude oil and other petroleum product prices, as well as, in
some cases, a cost of living index. Although the price of
natural gas tends to fluctuate in line with crude oil prices,
there tends to be a delay before changes in crude oil prices are
reflected in long-term natural gas prices. Because of the
relationship between the contract price of natural gas and crude
oil prices, contract prices are not generally affected by
short-term market fluctuations in the spot price of natural gas.
27
In general, natural gas markets worldwide are being deregulated
and opened to increasing competition, allowing suppliers to
access a broader range of customers more freely. In addition,
markets are adopting new trading systems that are more flexible
than traditional long-term contracts. In this context,
TOTALs strategy has been to develop its trading, marketing
and logistics activities in order to offer its natural gas
production to new customers, particularly in the industrial and
commercial markets, who are looking for more supply flexibility.
Europe. TOTAL has been active in the downstream sector of
the gas chain for 60 years. Natural gas transportation,
marketing and storage were initially developed to facilitate the
Groups domestic production in France. Today, TOTALs
objective is to become a top-tier supplier of gas to industrial
and commercial customers in Europe.
In France, in January 2005, TOTAL and Gaz de France implemented
the provisions of agreements signed in October 2004 to unwind
their previous agreements and to separate the
cross-shareholdings that connected the two companies in their
jointly-owned transmission and supply subsidiaries, GAZ DU
SUD-OUEST (GSO) and COMPAGNIE FRANCAISE DU METHANE (CFM).
Pursuant to the agreements, TOTAL has taken control of
GSOs transportation and supply activities and a portion of
CFMs marketing activities.
These agreements reflect TOTALs commitment to adapt to the
structural changes in the French natural gas market which has
been open to competition for industrial and non-residential
customers since July 1, 2004. This deregulation along with
the agreements with Gaz de France have given TOTAL complete
independence to market its production and reserves to French
customers. As from January 2005, the Groups transmission
and storage activities in southwest France have been
consolidated under a wholly-owned subsidiary, TOTAL
INFRASTRUCTURE GAZ FRANCE (TIGF), which operates a
transportation network of 4,900 kilometers of pipelines and
two storage units with a combined capacity of 85 Bcf,
approximately 22% of the total natural gas storage capacity in
France(1).
TIGF is subject to various regulations, including those for
determining transportation tariffs. French law provides that
natural gas transportation activities are regulated by an Energy
Regulation Commission, which proposes prices which then must be
approved by the Ministry of Economy, Finance and Industry. The
Second European Directive on Gas has also been transposed into
French law and provides for third party access to gas storage
facilities through a process of transparent, non-discriminatory
negotiations.
In 2004, in addition to it sales through GSO and CFM, TOTAL sold
35 Bcf of natural gas to authorized French customers
through its subsidiary TOTAL GAS & POWER NORTH EUROPE.
Beginning in January 2005, a new subsidiary, TOTAL ENERGIE GAZ
(TEGAZ), assumed the Groups natural gas marketing
activities in France. These activities marketed approximately
260 Bcf of natural gas in 2004.
In the United Kingdom, TOTAL GAS & POWER LTD sells gas
and power to the industrial and commercial markets and also owns
a 10% stake in INTERCONNECTOR UK LTD., a gas pipeline connecting
Bacton in the United Kingdom to Zeebrugge in Belgium with a
capacity of 700 Bcf/y. In 2004, TOTAL GAS & POWER
LTD marketed 190 Bcf of natural gas to industrial and
commercial customers. Electricity sales in 2004 amounted to
1.3 TWh.
In Spain, TOTAL has marketed gas in the industrial and
commercial sectors since 2001 through its participation in CEPSA
GAS COMERCIALIZADORA. In 2004, CEPSA GAS COMERCIALIZADORA sold
35 Bcf of natural gas. TOTAL and CEPSA each own a 35% stake
in the company while the Algerian national company, Sonatrach,
owns the remaining 30%. The Group also has a 12% direct interest
in the Medgas project while CEPSA has a 20% interest. This gas
pipeline is intended to directly connect Algeria and Spain and
is expected to enter into operation in 2009.
The Americas. In the United States, TOTAL sold
approximately 530 Bcf of natural gas in 2004, supplied by its
own production and external sources.
In South America, TOTAL owns interests in natural gas
transportation companies in Argentina, Chile and Brazil.
TOTALs interests include 19.2% of TRANSPORTADORA
DE GAS DEL NORTE (TGN), which operates a gas
transportation network covering the northern half of Argentina,
56.5% of the companies that own the GasAndes pipeline connecting
the TGN network to the Santiago, Chile, region, 32.7% of TRANS-
|
|
(1) |
Natural Gas Information 2004 |
28
PORTADORA DE GAS DEL MERCOSUR (TGM), which operates a
pipeline connecting the TGN network to the Brazilian border,
9.7% of the company TRANSPORTADORA BRASILEIRA GAZODUCTO
BOLIVIA-BRASIL (TBG), which owns the Brazilian section of the
Bolivia-Brazil pipeline and 25% of TRANSPORTADORA SUL BRASILEIRA
DE GAS (TSB), a company which is developing a pipeline project
to connect the TGM pipeline and the Bolivia-Brazil pipeline.
These different assets represent a total integrated network of
approximately 9,000 kilometers serving the Argentine, Chilean
and Brazilian markets from gas producing basins in Bolivia and
Argentina, where the Group owns substantial reserves.
The actions taken by the Argentine government after the 2001
economic crisis resulted in an impairment of the assets of
TOTALs Argentine subsidiaries. In 2004, in a difficult
context for Argentinas energy sector, TOTAL continued its
efforts to preserve the value of these gas transportation and
electricity generation assets. The arbitration procedure begun
in 2003 before the International Centre for Settlement of
Investment Disputes (ICSID) against the Argentine government
under the mutual investment protection treaty between Argentina
and France is continuing. This arbitration also concerns power
generation activities of TOTAL in Argentina conducted through
its subsidiaries CENTRAL PUERTO SA and HYDRONEUQUEN SA
(see Electricity and cogeneration).
Asia. TOTAL sells natural gas transported through
pipelines in Indonesia, Thailand and Myanmar and LNG in Japan,
Korea and Taiwan from its LNG production in Indonesia and the
Middle East. The Group is also examining the commercial
possibilities for developing new LNG outlets in emerging
markets, notably in China and India.
In DiMethyl Ether (DME, a new environmentally-friendly fuel
obtained by converting natural gas into carbon monoxide and
hydrogen and then chemically transforming this synthetic gas
into DME), TOTAL has a 3% stake in DME-Development and a 6%
stake in DME-International alongside nine Japanese companies. In
2004, TOTAL pursued this project with the first tests undertaken
on a 100 tons per day pilot DME plant. More than 7.9 kt of
DME have been produced in Kushiro on Hokkaido Island. These
encouraging results should lead to the finalization of the
technical process for this new technology by DME-Development
and, in 2005, the start of a feasibility study by
DME-International for the construction of commercial production
units in Qatar.
Liquefied Natural Gas (LNG)
The liquefied natural gas (LNG) related activities of the
Gas & Power sector include the shipping of LNG from
liquefaction plants to re-gasification facilities as well as LNG
storage and marketing.
TOTAL has entered into agreements to obtain long-term access to
LNG re-gasification capacity on the three continents which are
the largest consumers of natural gas, North America (United
States and Mexico), Europe (France) and Asia (India). These
agreements are intended to provide TOTAL with an outlet for its
existing natural gas liquefaction projects and also to allow
TOTAL to develop new natural gas liquefaction projects,
especially in the Middle East.
Europe. TOTAL has entered into a partnership agreement
with Gaz de France to provide TOTAL with a re-gasification
capacity of 1.6 Mt/y in the Fos Cavaou terminal project in
southern France. This terminal is currently under construction
and should start its operation in 2007. It will have an initial
capacity of 6.2 Mt/y. TOTAL has committed to purchase
0.7 Mt/y of LNG from the gas liquefaction plant of the
Snøhvit field (TOTAL 18.4%) in Norway.
North America. TOTAL signed an agreement in November 2004
to reserve re-gasification capacity of 7.5 Mt/y for
20 years at the Sabine Pass LNG terminal to be built in
Louisiana, beginning when the terminal enters into operation,
which is anticipated for 2009. The FERC (Federal Energy
Regulation Committee) approved the terminal on December 15,
2004. TOTAL anticipates, in particular, that it will use this
capacity to process LNG from its projects in the Middle East and
in West Africa. TOTAL also acquired a 25% stake in the
re-gasification terminal in Altamira in eastern Mexico in 2003.
This terminal, which will have a capacity to re-gasify 5Mt/y of
LNG, is scheduled to begin operation in 2006.
Asia. In March 2004, TOTAL signed an agreement to acquire
a 26% share in the Hazira re-gasification terminal in India on
the west coast of the Gujarat state and the same share in the
marketing company SHG which
29
will sell the re-gasified LNG. TOTAL has agreed to provide 26%
of the LNG that SHG will market. This terminal is scheduled to
begin production in 2005 with an initial capacity of
2.5 Mt/y.
Middle East. In Qatar, negotiations undertaken in 2004
resulted in the signature of heads of agreement in February 2005
providing for TOTALs acquisition of a 16.7% interest in
Train II of Qatargas 2, which has a capacity of
7.8 Mt/y. The heads of agreement also provides that TOTAL
will purchase up to 5.2 Mt/y of LNG from Qatargas 2
over a 25-year period, which for the most part will be marketed
in France, the United Kingdom and the United States.
TOTALs acquisition of the interest in Train II is
subject to the approval of the relevant authorities.
In Yemen, TOTAL GAS & POWER LTD signed heads of
agreement with Yemen LNG in February 2005 under which the Group
will acquire 2 Mt/y of LNG over a 20-year period beginning
in 2009. This LNG will be marketed in the United States. Yemen
LNG, which is operated by TOTAL, plans to construct two LNG
trains with a combined capacity of 6.7 Mt/y.
Africa. As a result of the decision taken by NIGERIA LNG
LTD (in which TOTAL has a 15% interest) in July 2004 to launch a
sixth liquefaction train at its Bonny liquefaction plant, TOTAL,
through its wholly-owned subsidiary TOTAL GAS & POWER
LTD., will be able to increase its LNG purchases from the plant
by 0.9 Mt/y in addition to the 0.2 Mt/y to be
purchased from the number four and five trains at the Bonny
plant.
Liquefied Petroleum Gas (LPG)
In 2004, TOTAL traded or sold 4.8 Mt of LPG (butane and
propane) around the world; approximately 0.9 Mt in the
Middle East and Asia, 1 Mt in Europe through coastal
trading on small vessels and 2.9 Mt in the Atlantic and
Mediterranean areas on large vessels. Approximately half of
these quantities originated from the Companys production
from either fields or refineries. In 2004, this LPG trading
involved six full-time charter vessels and approximately 90 spot
charters and represented about 10% of worldwide seaborne LPG
trade(2).
In November 2003, TOTAL started construction on the joint
project with Hindustan Petroleum (HPCL) to build an underground
LPG storage unit on the east coast of India in the state of
Andhra Pradesh. TOTAL has a 50% stake in this project which is
planned to have a storage capacity of 60 kt and an offtake
capacity of 1.2 Mt a year. The commercial start-up of the
project is expected to occur in 2007.
Electricity and cogeneration
TOTAL is participating in a number of natural gas-fired
electricity generation projects in Europe, South America, Asia
and the Middle East as part of its strategy of pursuing
opportunities at all levels of the gas value chain. TOTAL
currently operates facilities with the capacity to generate more
than 5,000 MW of electricity.
TOTAL also participates in several projects for cogeneration,
which is the process whereby steam produced by heat from gas
turbines used to generate electricity is then used for
industrial purposes, such as refining petrochemicals or water
desalination. This process can have an energy efficiency from
60% up to 85%.
In June 2004, the Group started up a gas-fired power plant at
its refinery in Normandy in France. The Group owns and operates
this plant, which has a 250 MW power generation capacity
combined with a 380 T/h steam production capacity which are
used to improve the energy efficiency and environmental impact
of the refinery.
Since May 2003, the Group has been involved in the production of
electricity in the United Arab Emirates through its
participation in the Taweelah A1 cogeneration plant. TOTAL has a
20% share in GULF TOTAL TRACTEBEL POWER CY, the company
that owns and operates this plant. The plant combines electric
power generation, with a total capacity of 1,430 MW, and
water desalination, with a capacity of 385,000 cubic meters per
day, and is one of the largest gas-fired cogeneration plants in
the
world(3),
representing approximately one quarter of the Emirate of Abu
Dhabis power generation and water desalination capacities.
|
|
(2) |
World Trade Poten&Partners Yearbook |
|
|
(3) |
Cogeneration and On-Site Power Production, Volume 4,
Number 4, July August 2003. |
30
In Thailand, TOTAL owns a 28% stake in the EPEC company which
has been producing electricity since March 2003 at the Bang Bo
combined cycle gas power plant, which has a capacity of
350 MW.
In Argentina, TOTAL owns 63.9% of CENTRAL PUERTO SA and 70%
of HIDRONEUQUEN SA. CENTRAL PUERTO SA owns and operates
gas-fired power stations in Buenos Aires and in Neuquén,
with a total capacity of 2,165 MW. Through its stake in
HIDRONEUQUEN SA, TOTAL owns 41.3% of Piedra del Aguila (HPDA), a
1,400 MW hydroelectric dam located in Neuquén.
In Great Britain, TOTAL holds a 40% share in HUMBER POWER LTD.
which owns a 1,260 MW capacity gas-fired combined cycle
power station located on the Humber estuary. In 2004, the Group
provided 40% of the natural gas used by the plant (24 Bcf)
and sold 3.7 TWh of electricity.
Coal
TOTAL sold approximately 11.3 Mt of coal worldwide in 2004.
Of this amount, 6.2 Mt was South African steam coal, of
which approximately 80% was sold to European utility companies.
Approximately 4.1 Mt of this South African coal came from
the Groups production and the remaining 1.8 Mt came
from TOTALs role as exclusive marketing agent for its
partner Tavistock/Xstrata in its 50/50 TOTAL-Tavistock
joint-venture in the ATC mines. The remaining quantities were
purchased locally. The coal was exported through the port of
Richards Bay, the largest coal terminal in the world, 5.7%
of which is owned by TOTAL through its wholly-owned South
African subsidiary, TOTAL COAL SOUTH AFRICA. The joint venture
for the ATC mines is currently the subject of an arbitration
brought by Tavistock/ Xstrata against TOTAL COAL SOUTH AFRICA
concerning the marketing of production. Under the South African
Black Economic Empowerment law, in February 2004 TOTAL released
a 25% share of the Dorstfontein mine to Mmakau Mining. This
agreement is a significant step in the opening of the
Groups coal activities to historically disadvantaged
investors in South Africa. Similar agreements regarding the
other mines operated by the Group in South Africa (ATC and
Forzando) will be put into place in the future.
In addition to the coal produced and supplied by its South
African operations, TOTAL is developing its coal trading
business with a total of 2.5 Mt of coal sold in Asia and
0.5 Mt sold in Europe in 2004.
In France, TOTAL, through its subsidiary CDF Energie, is the
leading distributor of steam coal to the industrial
sector(4)
(paper, cement, food, residential heating, etc.) with 2004 sales
of 2.2 Mt of coal, supplied by a combination of its own
South African production and purchases from diverse suppliers
outside of the Group.
Renewable energy
TOTAL has been active in the renewable energy sector since 1983,
starting with its photovoltaic activities, and intends to
continue developing renewable energy as part of its sustainable
development policy and in order to contribute to preparing the
world energy supply for the future. Currently, the major
developments for implementing this policy are in its
solar-photovoltaic and wind power activities.
Solar-photovoltaic Power. TOTAL ENERGIE, a company of
which TOTAL owned 35% as of December 31, 2004, specializes
in the creation, marketing and exploitation of
solar-photovoltaic power systems. TOTAL ENERGIEs sales
increased by about 50% to
110 M in
2004, corresponding to an effective capacity of 25 MWp, and
its main commercial markets are in network connections in Europe
(mainly in Germany) and decentralized rural electrification and
telecommunication systems in the French Overseas Territories.
TOTAL ENERGIE owns a solar panel manufacturing plant in South
Africa. In 2004, TOTAL ENERGIE began construction of a solar
panel manufacturing plant in Toulouse, with the start up of
production anticipated during the first half of 2006. This unit
is designed to have an initial annual production capacity of
15 MWp, enough to equip the roofs of 7,500 homes.
PHOTOVOLTECH, a company of which TOTAL owns 42.5%, is
specialized in producing photovoltaic cells. Following
encouraging results in 2004, its first full year of operation,
with sales of approximately
15 M,
31
and taking into account the developing market, PHOTOVOLTECH has
decided to increase its production capacity from 13 MWp/y
to 80 MWp/y by the end of 2006, with a partial increase in
capacity scheduled to be put into service in 2005.
TOTAL has responded to invitations for bids launched by public
authorities to develop decentralized rural electrification
projects in developing countries such as Mali, Morocco and South
Africa. In South Africa, administrative issues and safety
problems have slowed down the project to equip 15,000 homes.
Almost 4,000 homes had been equipped at the end of 2004. In
Morocco, TEMASOL, 32.2% of which is owned by TOTAL and 35.6% by
TOTAL ENERGIE, continued its development of the project it was
awarded in May 2002 to equip 16,000 homes. At the end of 2004,
10,000 of these homes had been equipped. In 2004, TEMASOL was
also awarded a project to equip 37,000 homes and submitted a bid
for another project, the results of which should be announced in
2005.
Wind Power. TOTALs first 12 MW capacity wind farm
in Mardyck, France, which began operation in November 2003, had
a first full year of production in line with expectations,
producing approximately 27.5 GWh of electricity in 2004. This
installation serves as a pilot program to compare different
technologies on the same site in order to prepare for possible
larger scale offshore or onshore projects in the future.
TOTAL also submitted a bid for a project organized by the French
government to be located offshore Dunkirk. Results of the
bidding process for this project are expected in the first half
of 2005. If TOTALs bid is accepted, implementation of the
project would likely be delayed for some years, during which
time the necessary authorizations would be obtained in an
extensive consultation process. TOTAL is studying other projects
in France, the UK and Spain with the possibility of submitting
bids in response to calls for offers in these countries.
DOWNSTREAM
The Downstream segment conducts TOTALs refining,
marketing, trading and shipping activities.
The table below sets forth sales and operating income (adjusted
for special items) for Totals Downstream segment for each
of the last three years.
DOWNSTREAM SEGMENT FINANCIAL DATA(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
Total segment sales (excluding sales to other segments)
|
|
|
80,640 |
|
|
|
68,658 |
|
|
|
66,984 |
|
Operating income (adjusted for special items)
|
|
|
3,217 |
|
|
|
1,970 |
|
|
|
909 |
|
|
|
(1) |
See Note 4 of the Notes to the Consolidated Financial Statements
included in this Annual Report for more detailed information on
the Downstream segment together with a breakdown of special
items. |
Refining & Marketing
In 2004, TOTALs worldwide refining capacity was 2,692 kb/d
and its average refined products sales were 3,771 kb/d
(including trading and equity affiliates). TOTAL is the largest
refiner-marketer in Europe based on refining capacity and
refined product sales. TOTAL operates a network of 16,857 retail
stations worldwide, of which approximately 50% are owned by the
Group. TOTALs refineries also allow the Group to produce a
broad range of high value-added specialty products, such as
lubricants, LPG, jet fuel, petrochemical feedstock, special
fluids, bitumens and paraffins.
In 2004, refining margins increased as fuel price in the
Atlantic basin were subject to upward price pressure. This
positive effect was slightly offset by the weaker dollar
relative to the euro and a slight decrease in marketing margins
due to higher prices for supplies that were only partially
passed on in the prices paid by customers. In this overall
favorable context, the Downstream segment benefited from a high
capacity utilization rate at its refineries while completing the
upgrade of its sites to meet the specifications for very low
sulfur content fuels
32
(50ppm) that came into effect in Europe on January 1, 2005,
and while continuing to prepare to meet the even higher
requirements (10ppm) that come into effect in Europe in January
2009.
The Downstream segment pursued both the growth of its activities
and the implementation of productivity programs that resulted in
a recurring contribution of approximately 150
M to operating
income in 2004. This performance illustrates the execution of
TOTALs strategy to consolidate and develop its marketing
positions, adapt and optimize its refining operations, and apply
strict capital discipline.
Refining
TOTAL holds interests in 28 refineries (including 13 that it
operates), located in Europe, the United States, the French West
Indies, Africa and China. TOTAL is the leading refiner-marketer
in Europe on the basis of refining capacity and sales.
Geographic description of activities
TOTALs activities in Western Europe (including the
Groups 45.3% interest in the Spanish company Cepsa)
account for more than 80% of its refined product sales as well
as of its refining capacity. TOTAL operates 12 refineries in
Western Europe. Six are located in France, one in Belgium, one
in Germany, one in Italy, one in the Netherlands and two in the
United Kingdom. TOTAL also has minority interests in another
German refinery (Schwedt) and in a seventh French refinery
(Reichstett). In addition, the Company participates in four
refineries in Spain through its 45.3% interest in Cepsa.
TOTAL is further integrating its refining and base
petrochemicals activities in order to capture synergies, notably
from increased product exchanges and reduced capital
expenditures, estimated to amount to approximately 100
M in 2004, most
notably from the integration of the La Mède and Lavéra
sites, which is underway. TOTAL is continuing to actively pursue
a practice of exchanging and implementing best practices among
and at its refineries and is also continuing to implement its
refining-hub management concept (based on platforms that are
designed to optimize supply, regional coverage and site
specifications) in Europe.
During 2004, a relatively low number of TOTALs refineries
were affected by shutdowns. These shutdowns allowed TOTAL to
adapt the refining units to meet new European requirements for
low sulfur content fuels. TOTAL is progressively making further
upgrades to its European refineries to prepare for regulations
that will require refineries to produce 10 ppm sulfur content
fuel by the beginning of 2009.
In 2004, TOTAL also started the construction of a distillate
hydro-cracker at the Normandy refinery in France. This unit,
which is planned to enter into operation in 2006, is expected to
respond to the growing European demand for light distillates, in
particular diesel and jet fuel, and to reduce its production of
heavy fuel oil. The unit will also produce high quality bases
for lubricants and specialty fluids as well as naphta. The
project represents an investment of approximately 500
M over the
period from 2003 to 2006, and also includes the construction of
a hydrogen production unit.
In the United States, TOTAL operates the Port Arthur, Texas
refinery on the Gulf of Mexico, which has a capacity of 176
kb/d. This refinery benefits from the increasing integration of
refining and petrochemical operations.
Outside of the 12 principal refineries that TOTAL operates
in Western Europe and its refinery in the United States, TOTAL
has interests in 15 other refineries. The aggregate capacity of
the Groups interests in these refineries is 413 kb/d.
33
The table below sets forth TOTALs share of the daily crude
oil refining capacity of its refineries.
CRUDE OIL REFINING CAPACITY
|
|
|
|
|
|
|
December 31, | |
|
|
2004 | |
|
|
| |
|
|
(kb/d)(1) | |
Refineries operated by the Company
|
|
|
|
|
Normandy (France)
|
|
|
328 |
|
Provence (France)
|
|
|
155 |
|
Flandres (France)
|
|
|
160 |
|
Donges (France)
|
|
|
231 |
|
Feyzin (France)
|
|
|
119 |
|
Grandpuits (France)
|
|
|
99 |
|
Antwerp (Belgium)
|
|
|
352 |
|
Leuna (Germany)
|
|
|
227 |
|
Rome (Italy)(2)
|
|
|
52 |
|
Immingham (UK)
|
|
|
223 |
|
Milford Haven (UK)(3)
|
|
|
73 |
|
Vlissingen (Netherlands)(4)
|
|
|
84 |
|
Port Arthur (U.S.)
|
|
|
176 |
|
|
|
|
|
Sub-total
|
|
|
2,279 |
|
Other refineries in which the Company has an interest(5)
|
|
|
413 |
|
|
|
|
|
Total
|
|
|
2,692 |
|
|
|
|
|
|
|
(1) |
In the case of refineries that are not wholly owned by TOTAL,
the indicated capacity represents TOTALs proportionate
share of the total refining capacity of the refinery. |
|
(2) |
TOTAL interest 57.5%. |
|
(3) |
TOTAL interest 70%. |
|
(4) |
TOTAL interest 55%. |
|
(5) |
15 refineries in which TOTAL has interests ranging from 16.7% to
55.6% (seven in Africa, four in Spain, one in France, one in
Germany, one in Martinique and one in China). |
Description of activities by product category
The table below sets forth by product category TOTALs net
share of the quantity produced at TOTALs refineries
(including those in which it has a minority interest) for the
years indicated.
PRODUCTION LEVELS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(kb/d except for %) | |
Motor gasoline
|
|
|
580 |
|
|
|
584 |
|
|
|
570 |
|
Avgas and jet fuel
|
|
|
188 |
|
|
|
177 |
|
|
|
179 |
|
Kerosene and diesel fuel
|
|
|
712 |
|
|
|
724 |
|
|
|
629 |
|
Fuel oils and heating oils
|
|
|
552 |
|
|
|
535 |
|
|
|
513 |
|
Other products
|
|
|
419 |
|
|
|
419 |
|
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
|
2,451 |
|
|
|
2,439 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
Utilization rate
|
|
|
93% |
|
|
|
92% |
|
|
|
88% |
|
|
|
(1) |
Includes net share of Cepsa in which the Group has a 45.3%
interest. |
Specialties. TOTAL produces a wide range of refined
petroleum products at its refineries and other facilities. In
2004, TOTAL increased both its production and volumes sold of
specialty products (jet fuel, butane
34
and propane, lubricants and greases, paraffins and waxes,
bitumens and special fluids). TOTAL is among the major
participants in the European specialty products market.
Worldwide, TOTAL markets lubricants in over 150 countries and
distributes aviation fuel at 550 airports. TOTAL is the second
largest LPG marketer in France (on the basis of volumes sold),
and its LPG business has expanded beyond the traditional core
European market into Asia and South America.
Renewable Energy and Alternative Fuels. TOTAL plays an
active part in the promotion of renewable energies and
alternative fuels, and has continued its research and testing
programs for fuel cell technologies and hydrogen fuels. In this
area, TOTAL continues to work under cooperation agreements with
Renault, Renault Trucks, Valeo and Delphi for automotive
applications and with Electrabel and Idatech for stationary
applications. TOTAL has installed a LPG fuel cell system, which
generates heat and electricity, in its Roeulx station in
Belgium. It has also teamed up with Berlin BVG, the largest
public transport company in Germany, to open a hydrogen center
of excellence and the first hydrogen fueling station in Germany,
which operates under the TOTAL brand. The hydrogen distribution
capacity of this station was increased in early 2004, and it has
been supplying an experimental bus since mid-2004. TOTAL is also
an active participant in the Hydrogen Technology Platform
Program launched by the European Commission at the end of 2003,
which aims at promoting the development of this new technology
across Europe.
In 2004, TOTAL began a research and development program devoted
to making biomass and BtL (Biomass to Liquids, process of
transforming biomass into biofuels) technologies commercially
viable. TOTAL also strengthened its position as a major
participant among oil companies active in biofuels in Europe by
continuing to operate three ETBE (ethyl-tertio-butyl-ether)
units, one each in Feyzin, Dunkerque and Le Havre, with a
combined total capacity of 194 kt and which account for 97% of
French production of biofuels. In the bio-diesel market, TOTAL
incorporates vegetable-oil-methyl-esters (VOME) in diesel fuels
produced at six French refineries.
Marketing
TOTAL markets refined products primarily in Europe and Africa.
The table below sets forth by geographic area TOTALs
average daily volumes of refined petroleum products sold for the
years indicated.
SALES OF REFINED PRODUCTS(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
kb/d | |
France
|
|
|
882 |
|
|
|
917 |
|
|
|
854 |
|
Rest of Europe(1)
|
|
|
1,505 |
|
|
|
1,509 |
|
|
|
1,477 |
|
United States
|
|
|
257 |
|
|
|
237 |
|
|
|
159 |
|
Africa
|
|
|
245 |
|
|
|
232 |
|
|
|
213 |
|
Rest of World
|
|
|
129 |
|
|
|
87 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
Total excluding Trading
|
|
|
3,018 |
|
|
|
2,982 |
|
|
|
2,795 |
|
Trading (Balancing and Export Sales)
|
|
|
753 |
|
|
|
670 |
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
|
Total including Trading
|
|
|
3,771 |
|
|
|
3,652 |
|
|
|
3,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes net share in Cepsa, in which the Group has a 45.3%
interest. |
35
The table below sets forth by geographic area the number of
retail stations in the TOTAL network as at the end of the period
indicated.
RETAIL STATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
France(1)
|
|
|
5,626 |
|
|
|
5,917 |
|
|
|
6,172 |
|
Rest of Europe (excluding Cepsa)
|
|
|
5,003 |
|
|
|
5,196 |
|
|
|
5,526 |
|
Cepsa(2)
|
|
|
1,697 |
|
|
|
1,710 |
|
|
|
1,603 |
|
Africa
|
|
|
3,249 |
|
|
|
3,324 |
|
|
|
3,383 |
|
Rest of World
|
|
|
1,282 |
|
|
|
1,137 |
|
|
|
1,071 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,857 |
|
|
|
17,284 |
|
|
|
17,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Revised after integrating third-party networks. Retail stations
under the TOTAL and Elf brands, and, in 2004, approximately
2,000 retail stations under the Elan brand. |
|
(2) |
Includes all the retail stations within Cepsas network, in
which the Group has a 45.3% interest. |
Europe
In 2004, the Group completed the implementation of its network
unification strategy under the TOTAL brand. Coupled with the new
corporate identity program, which should provide higher
visibility for the TOTAL brand, this strategy is aimed at
increasing customer loyalty.
In France, the TOTAL-branded network provides extensive national
coverage and offers a broad range of quality retail station
services and a diverse selection of other products, such as the
Bonjour convenience shops, while benefiting from
customer loyalty programs. In 2004, TOTAL and Casino
Cafétéria signed a franchise agreement for the opening
of cafeterias on the French motorway network. This agreement
illustrates TOTALs intention to combine the experience and
know-how of its teams with quality partners to upgrade the
services it provides at its motorway retail stations.
Elf-branded retail stations, with an updated design, offer
quality fuels at prices that are particularly competitive, as
well as basic services. At the end of 2004, the TOTAL-branded
network consisted of 3,000 retail stations in France, while
the Elf-branded network included nearly 300 retail stations.
TOTAL also markets fuels at nearly 2,000 Elan-branded retail
stations located in rural areas, as well as at 420 AS24-branded
retail stations dedicated to professional transporters.
In 2004, TOTAL continued to implement its strategy for
strengthening its position in areas where it has a significant
market share. For example, in 2004 TOTAL completed a swap
agreement signed with Shell concerning the acquisition of
Shell-DEA retail stations in Germany in exchange for retail
stations in France, the Czech Republic and Hungary. In Italy,
TOTAL strengthened its position by obtaining seven new motorway
concessions through a bidding process. In Spain, TOTAL is active
through its 45.3% participation in Cepsa. In the United Kingdom,
TOTAL launched a major restructuring program in 2003 which has
improved the performance of TOTALs network by
rationalizing the networks portfolio, renovating
high-throughput sites and developing non-fuel sales.
In 2004, customer loyalty strengthened due to TOTALs
continued efforts to improve the quality of the services its
provides. TOTAL continued to develop its fuel card programs,
notably with the announcement that it will launch a new
AS24/ Renault Truck card in 2005 for professional
transporters in Europe. This offer, which will be marketed by
AS24, is designed to provide access to a larger network of sites
while facilitating fleet management by combining the advantages
of the AS24 and Eurotrafic cards. This partnership between
Renault Trucks and TOTAL illustrates TOTALs intention to
continue to develop innovative and economical solutions by
anticipating customer needs. In addition, the Eurotrafic card
network is being extended into Central and Eastern European
countries (Hungary, the Czech Republic and Poland), as
Eurotrafic cards are now accepted at AS24
36
retail stations in these regions. TOTAL has one of the most
popular fuel cards in Europe with more than three million card
holders.
In 2004, TOTAL began developing a program, to be implemented in
2005, for the distribution of a special additive (urea) for
heavyweight vehicles. This product is used to destroy nitrogen
oxide in truck exhaust systems in order to meet current and
future environmental standards (Euro IV and Euro V).
Africa
In 2004, TOTAL consolidated its position as one of the leading
marketers on the African continent with a market share of 11%
and a presence in more than 40 countries. In 2004, TOTAL
sold approximately 12 Mt of refined products.
TOTAL also undertook development and rationalization programs
aimed at reducing its exposure to market risks and consolidating
the profitability of its Downstream activities. TOTAL was also
involved in programs to improve safety, both at its sites and
related to the transportation of its products.
Asia
In 2004, TOTAL continued to expand its network in the
Philippines and Pakistan, with 89 retail stations at the
end of 2004. TOTAL also strengthened its position in China by
signing a joint-venture project with Sinochem which envisions
the creation of a network of 200 retail stations in Beijing and
in the north of China. TOTAL and Sinochem are also partners in
the WEPEC refinery in Dalian (TOTAL 22.4%), where processing
capacity was increased from 8 to 10 Mt in 2004 and
construction of a 1.5 Mt/y distillate hydro-cracker has
been approved by the Board of WEPEC and the relevant authorities.
In specialty products, TOTAL strengthened its position in the
lubricants sector, notably with its local partner ISU in Korea,
as a result of the agreements it concluded in 2003, and also in
Indonesia and China. In 2004, TOTAL signed a technical and
operational cooperation agreement with Idemitsu, a Japanese
company. In the LPG sector, TOTAL consolidated its positions in
India, China, Vietnam, Cambodia and Bangladesh. TOTAL also
developed its specialty fluids activities in 2004, notably in
drilling fluids, which are partly linked with Upstream
activities in the area.
Rest of the World
In 2004, two new subsidiaries were created in the Caribbean:
TOTAL Jamaica, which has 22 retail stations and an
8.5% network market share and TOTAL Puerto Rico, which
has 101 retail stations and a 5% network market share.
These new subsidiaries complement TOTALs existing
activities in Haiti, the French West Indies, Cuba and Costa
Rica.
In the eastern Mediterranean rim, TOTAL is continuing to develop
its marketing, lubricants and LPG activities, notably in
Turkey, where in 2003 TOTAL merged its two wholly-owned
distribution subsidiaries, TOTAL Oil Turkiye and
Tüpgas.
Trading-Shipping
The Trading-Shipping sector sells and markets the Groups
crude oil production, provides a supply of crude oil for the
Groups refineries, imports and exports the appropriate
petroleum products for the Groups refineries to be able to
adjust their production to the needs of local markets, charters
suitable ships for these activities and undertakes trading on
various derivatives markets.
Although Trading-Shippings main focus is serving the
Group, its know-how and expertise also allow Trading-Shipping to
extend the scope of its activities beyond meeting the strict
needs of the Group.
Trading
TOTAL is one of the worlds major traders of crude oil and
refined products on the basis of volumes traded.
37
The table below sets forth selected information with respect to
TOTALs worldwide sales and source of supply of crude oil
for each of the last three years.
SALES & SUPPLY OF CRUDE OIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(kb/d, except %) | |
Sales of crude oil
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
|
4,720 |
|
|
|
4,713 |
|
|
|
4,630 |
|
Sales to Downstream segment(1)
|
|
|
2,281 |
|
|
|
2,165 |
|
|
|
2,043 |
|
Sales to external customers
|
|
|
2,439 |
|
|
|
2,548 |
|
|
|
2,587 |
|
Sales to external customers as a percentage of total sales
|
|
|
52 |
% |
|
|
54 |
% |
|
|
56 |
% |
Supply of crude oil
|
|
|
|
|
|
|
|
|
|
|
|
|
Total supply
|
|
|
4,720 |
|
|
|
4,713 |
|
|
|
4,630 |
|
Produced by the Group(2)(3)
|
|
|
1,686 |
|
|
|
1,608 |
|
|
|
1,571 |
|
Purchased from external suppliers
|
|
|
3,034 |
|
|
|
3,105 |
|
|
|
3,059 |
|
Production by the Group as a percentage of total supply
|
|
|
36 |
% |
|
|
34 |
% |
|
|
34 |
% |
|
|
(1) |
Excludes share of Cepsa, in which TOTAL has a 45.3% interest. |
|
(2) |
Includes condensates and natural gas liquids. |
|
(3) |
Includes TOTALs proportionate share of the production of
equity affiliates. |
The Trading business unit operates extensively on physical and
derivatives markets, both organized and over the counter. In
connection with its trading activities, TOTAL, like most other
oil companies, uses derivative energy instruments to adjust its
exposure to fluctuations in the price of crude oil and refined
products.
The Trading business unit undertakes certain physical
transactions on a spot basis, but also enters into term and
exchange arrangements and uses derivative instruments such as
futures, forwards, swaps and options. These operations are
entered into with various counterparties.
All of TOTALs trading activities are subject to strict
internal controls and trading limits. For a discussion of risks
related to its trading business, see Item 11.
Quantitative and Qualitative Disclosure about Market
Risk Oil and Gas Market Related Risks.
According to data from the International Energy
Agency(5),
world oil demand was exceptionally high in 2004 (an increase of
2.65 Mbd, or 3.3%, compared to 2003) after also having
increased in 2003 (1.85 Mbd, or 2.4%, compared to 2002).
The increase in 2004 was largely due, as in 2003, to a rise in
consumption in North America (up 2.3%) and China (up 15.4%). In
OECD countries, demand increased by 1.4%, with gasoline demand
increasing by 0.9%, diesel by 4.5% and jet fuel by 1.7%, while
heavy fuel oil demand declined by 2.7%.
Further data from the same report by the International Energy
Agency indicates that, faced with this unprecedented increase in
demand,
non-OPEC(6)
producers were able to increase their oil output by only
approximately 1 Mb/d, with 870 kb/d of this amount
attributable to increased production in countries that were
formerly in the Soviet Union. Members of OPEC, endeavoring to
accommodate Iraqs return to oil production and fearing a
price downturn in the spring of 2004, maintained a level of
production at approximately 28 Mb/d in the first half of
2004. Strong demand, the lack of an increase in oil stocks and
in oil exports from Iraq and sharp price increases caused OPEC
to increase the organizations production to 29.4 Mb/d
on average over the latter half of the year, the highest level
of production ever achieved. Overall, OPEC increased its crude
oil production in 2004 by 1.9 Mb/d compared to that in 2003.
|
|
(5) |
Source: Oil Market Report, January 2005 |
|
|
(6) |
OPEC is made up of Algeria, Indonesia, Iran, Iraq, Kuwait,
Libya, Nigeria, Qatar, Saudi Arabia, The United Arab Emirates
and Venezuela. |
38
Low levels of oil stocks and events in the Middle East and Iraq
fuelled fears that Saudi Arabias excess capacity would be
insufficient to meet demand. Although Saudi Arabia did supply
additional volumes of oil, this additional supply was
principally composed of heavy, sour crude while, due to limited
capacities for conversion and hydrotreatment, refiners were in
need of light, sweet crude to meet growing light-product demand.
In addition, the strong surge in crude exports from the Persian
Gulf, combined with the long distances to refining centers, led
to upward pressure on freight rates in the tanker market,
causing rates to rise to exceptionally high levels.
The combination of these factors drove the oil industry near to
the limit of its capacity in 2004, propelling market components
to exceptionally high levels:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
min 2004 | |
|
max 2004 | |
|
|
|
|
| |
|
| |
|
| |
|
| |
Brent IPE 1st line
|
|
$ |
/b |
|
|
|
38.04 |
|
|
|
28.48 |
|
|
|
28.83 |
|
|
|
(February |
) |
|
|
51.56 |
|
|
|
(October |
) |
Diesel IPE 1st line
|
|
$ |
/t |
|
|
|
348 |
|
|
|
250 |
|
|
|
247 |
|
|
|
(February |
) |
|
|
493 |
|
|
|
(October |
) |
VLCC Ras Tanura Chiba BITR
|
|
$ |
/t |
|
|
|
20.0 |
|
|
|
12.1 |
|
|
|
9.8 |
|
|
|
(March |
) |
|
|
45.0 |
|
|
|
(November |
) |
(IPE: International Petroleum Exchange)
(1st line: Quotation for first month nearby delivery on the
International Petroleum Exchange)
(VLCC: Very Large Crude Carrier, BITR: Baltic International
Tanker Routes)
During the first quarter of 2005, the build-up of oil stocks
which began in the fourth quarter of 2004 levelled off due to an
increase in demand linked with cold weather in the northern
hemisphere in February and March 2005. As a result, the downward
trend in oil prices observed in November and December 2004 has
reversed since January 2005. The effect of relatively high oil
prices does not appear to have limited global economic growth
and the demand for oil could remain at relatively high levels,
although lower than those recorded in 2004. Other factors that
may affect oil prices in 2005 include whether OPEC will increase
its production in 2005, with a corresponding decrease in its
excess production capacity. Upward pressure on light product
prices, in particular middle-distillates, and the downturn in
heavy fuel oil prices will probably continue in 2005 due to the
lack of an increase in the conversion capacity of refineries
that would be necessary to stabilize the market.
Throughout 2004, the Trading business unit maintained activity
and results at high levels, comparable to those in 2003, trading
physical volumes of crude oil and refined products amounting to
approximately 5.4 Mb/d.
Shipping
The principal activity of the Shipping business unit is to
arrange the transportation of crude oil and refined products
necessary for Group activities. The Shipping business unit
provides the wide range of shipping services required by the
Group to develop its activities and maintains a rigorous safety
policy. Like a certain number of other oil companies and
shipowners, the Group uses freight-rate derivative contracts in
its shipping activity in order to adjust its exposure to
freight-rate fluctuations.
In 2004, the Group chartered 2,959 voyages to transport
approximately 125 Mt of oil. The Group employs a fleet made
up of 51 vessels chartered under long-term or medium-term
agreements (including six LPG tankers). The fleet is
modern, with an average age of approximately eight years
for crude carriers and less than six years for product carriers,
and is predominately comprised of double-hulled vessels.
In 2004, the global crude-oil tanker fleet capacity increased by
4.9%, marking the second consecutive high-growth year in terms
of available tonnage, after an increase of 5.8% in 2003. World
tanker demand was high, boosted both by the level of oil demand
and by increased OPEC exports. Transport supply and demand were
almost balanced in 2004, resulting in upward pressure on the
spot chartering market. Freight rates were thus more volatile in
2004 than in 2003. Rates were also significantly higher for all
vessel segments and geographical areas as a result of several
factors, including higher than expected global economic growth,
market uncertainty due to events in Iraq, Nigeria and Venezuela,
the increase in consumption in North America and China,
extraordinary climatic events in the Gulf of Mexico and
increased efforts to secure the use of high quality tonnage
(modern double-hulled vessels), especially in Europe.
39
In 2004, new regulations by the International Maritime
Organization and the European Union governing the safety of
maritime transport of crude oil and oil products came into
force. In addition to introducing new rules for the shipping of
heavy oil products, these regulations mandate a phase-out of
single-hulled ships by 2010 (with the possibility of obtaining
extensions until 2015 subject to certain conditions). The number
of vessels decommissioned in 2004 was relatively low, due to
high spot-chartering rates. The number of new vessels expected
to enter into service in 2005 and 2006 should result in lower
freight rates and an increase in the number of single-hulled
ships that are decommissioned.
CHEMICALS
TOTAL is one of the worlds largest integrated chemical
producers in terms of sales. The Chemicals segment is organized
into the Base Chemicals & Polymers sector, whose activities
are related to the Groups refining operations, the
Intermediates & Performance Polymers sector, and the
Specialties sector, which includes the Groups rubber
processing, resins, adhesives and electroplating activities.
In 2004, the Chemicals segment had combined sales of
20.04 B. Of
these 2004 sales, Base Chemicals & Polymers accounted for
51.5%
(10.31 B),
Intermediate & Performance Polymers for 18.5%
(3.71 B)
and Specialties for 30.0%
(6.02 B).
By region, Europe accounted for 58% of sales, the United States
for 25%, and remaining sales were generated predominantly in
Asia and Latin America. Results in 2004 benefited from an
improved global economic environment and increased demand. The
margins for petrochemicals and chlorochemicals increased
markedly in the latter half of 2004, but the margins for the
Groups other activities remained under pressure due to the
strong euro and the relatively high cost of raw materials.
In February 2004, TOTAL announced a reorganization of its
Chemicals segment to streamline its organization and create a
separate entity (alongside its petrochemicals and specialties
activities) which should be able to adapt to market trends with
more flexibility and be more responsive to its customers.
This new entity, named Arkema, was formally organized on
October 1, 2004. It regroups the activities of the
Intermediates & Performance Polymers sector, as well as
those of the Chlorochemicals business unit. Arkemas
activities have been organized under three divisions: Vinyl
Products, Industrial Chemicals and Performance Products, which
contain a total of fourteen business units, which are among the
European and world leaders in their sectors.
With a global presence, a balanced, coherent industrial base and
activities which are well-distributed, both in terms of product
lines and regional sites, Arkema should rapidly develop its
businesses. Arkema is expected to become a stand alone entity in
2006, subject to market conditions and the completion of the
notification and information process with labor representatives.
For 2004, business and financial information for the Chemicals
segment has been presented on the basis of the internal
organization before the creation of Arkema. From January 1,
2005, this information will be presented according to the new
internal organization resulting from the creation of Arkema.
Concerning industrial safety, in 2004 the Chemicals segment
continued to focus on three key areas: on-the-job safety, safety
management systems and risk prevention.
The table below sets forth selected financial information for
TOTALs Chemicals segment for each of the past three years.
CHEMICALS SEGMENT FINANCIAL DATA(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
Sales (excluding intra-group sales)
|
|
|
20,042 |
|
|
|
17,260 |
|
|
|
19,317 |
|
Operating income (adjusted for special items)
|
|
|
1,086 |
|
|
|
558 |
|
|
|
777 |
|
|
|
(1) |
See Note 4 of the Notes to the Consolidated Financial
Statements included in this Annual Report for more detailed
information on the Chemicals segments together with a breakdown
of special items. |
40
The tables below show the Chemical segments main product
groups and their major applications:
BASE CHEMICALS & POLYMERS
|
|
|
Main product groups |
|
Major Applications |
|
|
|
Base petrochemicals
|
|
|
Olefins
|
|
|
Ethylene
|
|
Production of polyethylene, vinyl chloride monomer, styrene,
functional polymers and copolymers |
Propylene
|
|
Production of polypropylene, acrylic acid, Oxo-alcohols |
Butadiene
|
|
Production of lactame 12, polybutadiene, elastomers |
Aromatics
|
|
|
Benzene
|
|
Production of styrene, cyclohexane, chlorobenzenes |
Toluene
|
|
Production of chemical intermediates and solvents |
Xylenes
|
|
Production of phtalic anhydride, terephtalic acid (PTA), solvents |
Polyethylene
|
|
Packaging and packaging films, cables, pipes and tubes, blow
molded bottles, fuel tanks, automobile parts |
Polypropylene
|
|
Packaging, containers, automobile parts, household and sanitary
goods, electrical appliances and fibers |
Styrenics
|
|
|
Styrene
|
|
Production of polystyrene, ABS, emulsions, resins, plastic
additives |
Polystyrene
|
|
Packaging, audio-video, microcomputers, TV and electrical
appliances |
Elastomers
|
|
Bitumen modification, footwear, plastic modification, adhesives |
Fertilizers
|
|
Nitrogen and complex fertilizers, urea, industrial products |
Chlorochemicals
|
|
|
Vinyl chloride monomer
|
|
Production of polyvinylchloride |
Caustic soda
|
|
Chemicals, alumina, pulp and paper, detergents and soaps |
Polyvinylchloride (PVC)
|
|
Housing and decorative coatings, automotive industry, pipes,
tubes and profiles |
Chlorinated solvents and chloromethanes
|
|
Solvents and raw material in fluorinated products |
INTERMEDIATES & PERFORMANCE POLYMERS
|
|
|
Main product groups |
|
Major Applications |
|
|
|
Acrylics
|
|
Resins, emulsion resins for adhesives, paints and coatings,
superabsorbents, methylmethacrylate (MMA) monomers for PMMA
(polymethylmethacrylate) |
PMMA
|
|
Acrylic glass used in construction, the automotive industry,
advertising signs, and the decoration and manufacture of
sanitary sheets |
Thiochemicals
|
|
Agrochemical and pharmaceutical intermediates, polymerization
agents and additives, gas odorants |
Fluorinated industrial gases
|
|
Refrigeration, air conditioning, foam blowing agents,
intermediates |
Oxygenated products
|
|
Hydrogen peroxide (pulp and paper bleaching, textile,
electronics and water treatment), chlorate, hydrazine hydrates
and derivatives |
41
|
|
|
Main product groups |
|
Major Applications |
|
|
|
Engineering polymers
|
|
Engineering polymers including polyamides used in the automotive
industry, in the space, aviation and electronic industries and
for the manufacture of hot-melts and of protective coatings for
pipes and tubes and fluoropolymers used in construction,
chemical engineering, protective paints and coatings and for the
protective coatings of off-shore pipes |
Plastic additives
|
|
Stabilizers and impact modifiers used in polymer conversion |
Specialty products
|
|
Gas and liquid separation, adsorption/filtration, specialty
surfactants |
Organic peroxides
|
|
Polymerization catalysts for polyethylene, PVC, polystyrene,
cross-linking agents |
Agrochemicals
|
|
Pre-harvest pesticide market (fungicides, insecticides,
herbicides) post-harvest products such as coatings, waxes,
fungicides and cleaners, tin intermediates segments |
Formaldehyde resins
|
|
Glues and resins and corresponding precursors such as
formaldehyde specialties |
SPECIALTIES
|
|
|
Main product groups |
|
Major Applications |
|
|
|
Rubber processing
|
|
Rubber parts for the automobile, transportation and aviation
industries (transmission systems, antivibration systems, fluid
transfer parts, body sealings, precisions sealings, consumer
products) (Hutchinson) |
Resins
|
|
Polyester resins and gel coats for boats, truck parts, sanitary
and leisure, UV/ EB resins for coatings, resins and emulsions
for paints, inks, varnishes and adhesives (Cray Valley,
Sartomer and Cook Composites Polymers) |
Adhesives
|
|
Construction, timber, packaging, do-it-yourself, non-woven
fabrics (Bostik) |
Electroplating
|
|
Decoration and protection of metal and plastic parts, plating in
the electronic industry (PCBs, chip carriers, etc.)
(Atotech) |
Base Chemicals & Polymers
TOTALs Base Chemicals & Polymers activities encompass
petrochemicals, including base petrochemicals (the production of
olefins and aromatics), polyethylene, polypropylene and
styrenics, as well as fertilizers and various chlorochemicals
products (chlorinated solvents and chloromethanes, caustic soda,
vinyl chloride monomer, polyvinyl chloride (PVC) and PVC
compounds, pipes and profiles).
Sales reached 10.30
B in 2004,
compared to 7.91
B in 2003, with
demand increasing in all regions and margins increasing in spite
of a significant increase in the price of raw materials.
42
The following table sets forth the production capacities for
TOTALs Base Chemicals & Polymers main product groups
in Europe, North America, Asia and the Middle East as at the
date indicated.
CAPACITIES AS AT DECEMBER 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North | |
|
Asia and the | |
|
|
|
|
Europe | |
|
America | |
|
Middle East(1) | |
|
Worldwide | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands of tons per year) | |
Olefins
|
|
|
5,265 |
|
|
|
1,125 |
|
|
|
665 |
|
|
|
7,055 |
|
Aromatics
|
|
|
2,550 |
|
|
|
925 |
|
|
|
565 |
|
|
|
4,040 |
|
Polyethylene
|
|
|
1,440 |
|
|
|
410 |
|
|
|
280 |
|
|
|
2,130 |
|
Polypropylene
|
|
|
1,160 |
|
|
|
1,000 |
|
|
|
145 |
|
|
|
2,305 |
|
Styrenics(2)
|
|
|
1,390 |
|
|
|
1,205 |
|
|
|
515 |
|
|
|
3,110 |
|
Vinyl chloride monomer (VCM)
|
|
|
1,030 |
|
|
|
|
|
|
|
50 |
|
|
|
1,080 |
|
Polyvinyl chloride (PVC)
|
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
960 |
|
|
|
(1) |
Including minority stakes in Qatar and 50% of Samsung-Total
Petrochemicals capacities in Daesan (South Korea). |
|
(2) |
Styrene, polystyrene and elastomers. |
Petrochemicals
TOTALs petrochemicals activities include olefins and
aromatics (base petrochemicals) as well as polyethylene,
polypropylene and styrenics. On October 1, 2004, the TOTAL
Petrochemicals business unit was created to regroup these
activities.
TOTALs main petrochemicals sites are located in Belgium
(Antwerp, Feluy), in France (Gonfreville, Carling, Feyzin,
Lavéra), in the United States (Port Arthur, Houston and
Bayport in Texas and Carville in Louisiana), as well as in
Singapore and China (Sanshui). These sites are either adjacent
or connected to Group refineries. As a result, most of
TOTALs petrochemicals activities are closely integrated
with the Groups refining operations. The Samsung-Total
Petrochemicals joint venture, in which TOTAL has a 50% stake,
also has an integrated site in Daesan, South Korea.
TOTALs objective is to reinforce its position among
petrochemicals leaders by combining targeted growth with
enhanced productivity at its existing large sites. To respond to
the increasing growth of the Asian markets, TOTALs
strategy is to improve the competitiveness of its existing large
sites and to grow through the development of new platforms to
serve these expanding markets. These new platforms may either be
located near sources of feedstock, and thereby benefit from
geographic integration, or be developed at sites close to more
dynamic demand markets.
2004 was the first full year of operation for the Samsung-Total
Petrochemicals joint-venture which continued to develop its
position on the Chinese market from its site at Daesan, South
Korea. The encouraging results of the joint-venture have led
TOTAL to study projects for the significant expansion of the
production lines at the site.
Throughout petrochemicals, investments are carried out in
accordance with the Groups sustainable development policy.
In 2004, safety at the Groups sites improved in line with
targets for the year.
Base petrochemicals. The year was characterized by a
significant increase in the price of naphtha and sustained high
demand for steamcracker derivatives.
For aromatics, 2004 was a record year in terms of margins, due
to the high levels of gasoline demand in the United States and
of polyester demand in Asia.
For olefins, production increased in 2004 by approximately 12%
compared to 2003, and the Group continued to develop its
marketing in Asia. In the United States, in order to increase
its propylene production, TOTAL started-up a new metathesis
production unit downstream from the Sabina butadiene extraction
plant and the Port Arthur, Texas steamcracker.
43
Polyethylene. In 2004, the relative economic environment
in all regions improved compared with that of 2003, with
particularly high levels of demand in Asia leading to a decrease
in exports from the Middle East to Europe. In this context,
sales volumes increased approximately 5% and prices
significantly increased in the second half of the year due to
the rising cost of ethylene. With its presence in the Middle
East through Qapco and in the Far East through Samsung-Total
Petrochemicals, TOTAL benefited from the favorable conditions in
the Asian markets.
In industrial developments, the business unit continued to
pursue its strategy of adjusting production at its sites towards
higher value-added grades by increasing the production of
bi-modal resins (mainly for pipe applications) and metallocenes
at the Antwerp plant. Also, the production lines at Mont and
Balan in France were shutdown.
Polypropylene. Prices increased significantly in 2004 due
to the combined effect of higher monomer prices and the higher
levels of worldwide demand, although the European market
environment remained less favorable. The business units
capacity utilization rate continued to increase and rose above
90%. In this context, sales volumes increased by 3.2% in 2004,
backed by continued improvement of production levels, notably
due to the debottlenecking of the line at Feluy (Belgium), which
had started production in 2002, and to the debottlenecking of
the Laporte, Texas (United States) site. At the end of 2004, the
global polypropylene production capacity of the Group had
increased by more than 140 kt/y.
Styrenics. Results for 2004 in this segment were affected
by the sharp increase in the price of benzene, the principal
feedstock. Throughout the world, prices for styrene and
polystyrene reached record levels which reduced the level of
demand in the latter part of the year. The levels of demand in
Europe and North America remained moderate, but were sustained
in Asia, in particular in China. TOTAL continued to make
improvements to its plants and production processes. In the
United States the capacity of the styrene plant at Cosmar,
Louisiana (a joint venture with GE Petrochemicals) was expanded
by 290 kt/y, leading to an associated decrease of more than 20%
in the energy consumption of one of the production units. In
Europe, the program for increasing the reliability as well as
the quality of production is continuing with the shutdown of the
outdated polystyrene plant at Stalybridge (UK). In China, the
polystyrene plant at Sanshui, acquired in 2003, reached its
design capacity and the quality of its products was also
improved in 2004.
Fertilizers
In the Fertilizers business unit, TOTALs subsidiary Grande
Paroisse continued to deal with the consequences of the
explosion that struck its Toulouse plant on September 21,
2001. Grande Paroisse continued to make payments as a result of
its presumed civil responsibility under French law over and
above the compensation paid by insurance companies, reaching a
cumulative amount of
1,065 M as
of December 31, 2004. In 2004, Grande-Paroisse benefited
from higher levels of demand for fertilizers in France, but was
negatively affected by higher prices for its raw materials,
which were not completely passed on to customers. Sales
increased by 12% compared with 2003.
During the summer of 2004, the Group acquired the remaining
shares of Grande-Paroisse that were held by minority investors
in a squeeze-out tender offer. Grande Paroisse was delisted from
the Premier Marché of the Euronext Paris stock
exchange on August 12, 2004.
Chlorochemicals
TOTALs Chlorochemicals business units activities are
related to the various products that are produced in
electrolysis, notably caustic soda, chlorinated solvents and
chloromethanes, vinyl chloride monomer as well as
polyvinylchloride (PVC) and certain derivative products
(PVC compounds, pipes and profiles).
This business unit was included within Arkema when Arkema was
formally organized in October 2004.
In the first half of 2004, Chlorochemicals suffered from a
depressed caustic soda market. However, from June to the end of
2004, the markets for caustic soda and PVC began to improve in
spite of the increase in the price of raw materials, most
notably ethylene. Restructuring efforts for this business in
recent years include the withdrawal from Mexico near the end of
2003, and the shutdown of the PVC plant at Brignoud (France) in
2004.
44
In January 2005, Arkema announced a consolidation plan (subject
to a notification and consultation process with labor
representatives) aimed at restoring the Vinyl Products business
units long-term competitiveness and its ability to
withstand less favorable market conditions. This program
includes an investment program of approximately
300 M over
a five-year period which is focused on developing the most
efficient plants, shutting down persistently loss-making plants,
continuing efforts to improve safety and environmental concerns
and continuing productivity programs already underway.
Specifically, the program is aimed at prolonging the life of the
Saint-Auban (France) complex, with a total investment of
approximately
35 M
budgeted to restructure the site to focus on PVC specialty
resins, copolymers and trichloroethane 1.1.1.
Demand for PVC compounds in Europe was flat in 2004 and exports
from Europe were negatively impacted by the stronger euro, while
margins decreased due to higher prices for raw materials that
were not entirely passed on to customers.
In 2004, the pipes and profiles activities operated in a mixed
environment. While there was significant growth in construction
activity during the first half of the year, in the second half
of the year this trend did not continue and the business
struggled to pass higher prices for raw materials on to its
customers. In the pipes business, sales of pressured bimodal
tubes increased. Restructuring efforts continued with resulting
reductions in fixed and variable costs. In the profiles
business, sales volumes remained steady, after the growth that
had been recorded over the three previous years, and the focus
was on providing services to clients.
Intermediates & Performance Polymers
The Groups Intermediates & Performance Polymers sector
includes industrial chemicals, with intermediate products such
as acrylics, PMMA (polymethylethacrylate), thiochemicals,
fluorinated industrial gases, oxygenated products (where the
principal product is hydrogen peroxide) as well as performance
products used for technical applications, such as engineering
polymers, plastic additives, specialty products, organic
peroxides, agrochemicals and formaldehyde resins.
These activities share many of the same requirements of
technical expertise and process know-how. Based in Europe, North
America and Asia, they serve diversified markets.
This sector has a portfolio of well-known trade names, including
Rilsan® polyamides, Kynar® fluorinated polymers,
Altuglas® and Plexiglas® clear resins and sheet
material, Forane® fluorinated gas and Norsocryl®
acrylic monomers.
In 2004, sales in this sector reached 3.71
B, a 3.1%
increase compared to 3.60
B in 2003.
Acrylics. The market was particularly tight in 2004 due
to the upturn in worldwide demand fueled by growth in the
Chinese market, while supply was constrained due to technical
production problems at various producers sites as well as
occasional shortages of raw materials.
PMMA. Despite high demand in 2004, margins were down due
to the higher prices of the raw material methylmethacrylate
(MMA) and energy, which were not passed on to customers.
Also in 2004, a restructuring plan was launched in Europe to
group the production of extruded sheets at Bernouville (France)
and that of cast sheets at Saint-Avold (France). In another
development, the capacity of the plant at Jinhae (Korea) was
doubled.
Thiochemicals. Demand increased in 2004, although the
sales of methylmercaptan were negatively affected as a result of
the presence of bird flu in Asia. Margins were lower due to the
weaker dollar and to higher raw material and energy prices. A
program to reduce fixed costs continued with the March 2004
shutdown of the acroleine plant at Pierre-Bénite (France)
and the restructuring of the Rotterdam (Netherlands) site. Also,
the construction of new acroleine and MMP
(methylthiopropionaldehyde) units in Beaumont, Texas
continued. These units are scheduled to begin operations in May
2005. This investment, part of a joint project with Novus
International, has been undertaken to strengthen the
Groups position in this growing market.
Fluorinated industrial gases. Sales volumes increased in
2004 due to the demand for HFC products, most notably blends,
and from a one-time sale of HCFC-141b stocks in the United
States. Also in 2004, the performance of the production units
for HFC 134a was improved, a production line at the
Zaramillo (Spain) site
45
was dedicated to the production of HFC-32, a key component of
blends, and the capacity of the HCFC-22 plant at Changshu
(China) was doubled.
Oxygenated products. Demand in 2004 was at high levels in
all regions and for all products: hydrogen peroxide, chlorate,
hydrazine and derivatives. The capacity of the plant at
Shanghaï (China) was increased and the plant successfully
restarted in the spring of 2004.
Engineering polymers. In 2004, engineering polymers
benefited from higher levels of demand than in 2003, but margins
were negatively affected by the stronger euro. The construction
of a new High Content EVA production line started at Balan
(France), and near the end of the year the Group decided to
increase the capacity of the Grafted Orevac® plant at Mont
(France).
Plastics additives. Demand was strong in 2004, but
results were negatively affected by increases in prices for raw
materials, most notably tin and methylmethacrylate, and in
energy prices.
Specialty products. In 2004 specialty products suffered
from weak demand, the depreciation of the dollar and increases
in prices for raw materials. In spite of this unfavorable
environment, certain products, such as asphalt and oil additives
and molecular sleeves, developed their activities. Productivity
efforts continued with the launch of a restructuring program for
the Parentis (France) plant which manufactures activated
carbons. In another development, the Phenolic resins business
was sold to Schenectady in May 2004.
Organic peroxides. Sales volumes increased slightly in
2004 in Europe and North America and benefited from growth in
Asia. Activities were negatively affected by increases in the
prices of raw materials and energy. A new plant in Guangzhou
(China) is expected to enter into operation during the first
half of 2005.
Agrochemicals. Sales in 2004 remained near the same level
as in 2003, after the increase recorded in 2003. The business
unit continued its investments to improve productivity.
Formaldehyde Resins. In 2004, in spite of higher levels
of demand for particle board resins, activities suffered from a
production overcapacity due to the start of operations of two
plants in Belgium operated by competitors and the resulting
negative effect on margins in France and the Benelux countries.
This particularly affected the profitability of the
Villers-Saint-Paul (France) plant, but had a lesser effect on
the prices in Germany, where the Groups plant at Leuna is
located.
Specialties
TOTALs Specialties sector includes rubber processing
(Hutchinson), resins (Cray Valley, Sartomer and Cook Composites
& Polymers), adhesives (Bostik) and electroplating
(Atotech). The sector covers consumer and industrial markets for
which customer-oriented marketing and service are key drivers.
The Group markets specialty products in more than 55 countries.
Its strategy is to continue its international expansion by
combining internal growth and targeted acquisitions while
concentrating on growing markets and focusing on the
distribution of new products with high added value. In 2004,
sales for the Specialties sector reached 6.02
B, a 4.9%
increase compared with 2003.
Rubber processing. Hutchinson manufactures and markets
products obtained from rubber processing for the automotive and
aerospace industries and for consumer markets. Sales increased
by around 3% in 2004. At constant dollar/euro exchange rates,
the increase would have been approximately 5%. Automotive
activity benefited from growth in the European market, while the
industrial activity benefited from the rising military demand in
the United States. Sales of the combined automotive and industry
activities grew 4.5% compared with 2003. The consumer goods
activities operated in a difficult environment in 2004, and its
sales decreased by 3% compared with 2003. In 2004, Hutchinson
continued to expand in countries where it believes there is high
potential for growth, mainly in Eastern Europe, South America
and China.
Resins. TOTAL produces and markets resins for adhesives,
inks, paints, coatings and structural materials through its
three subsidiaries Cray Valley, Sartomer and Cook Composites
Polymers. In 2004, the resins activities grew at a good pace,
notably in North America and in Asia. Sales increased by 7%
compared to 2003. Cray Valley completed the restructuring of its
European production of resins for coatings with the closing of
its Machen (UK) site in May 2004 and the related transfer
of production to its other European sites. Cray Valley also
46
started-up a new monomer production line at Villers-Saint-Paul
(France) as well as a new oligomer production unit in Korea. In
addition, Cray Valley acquired the UV curing business of Akzo in
September 2004.
Adhesives. TOTALs adhesives subsidiary, Bostik, is
one of the worldwide leaders in its sector on the basis of
sales, with leading positions in the industrial, hygiene,
construction and consumer and professional distribution sectors.
In 2004, sales increased 2.6% compared with 2003. At constant
dollar/euro exchange rates, they grew by 5%. The business grew
significantly in the Asia-Pacific region and in North America,
and began to recover in Europe. Worldwide, the construction and
distribution sectors segments were the most dynamic. The
restructuring program introduced after the Bostik/Ato-Findley
merger continued in 2004. Bostik acquired the silicones
activities of Rhodia in Australia.
Electroplating. Atotech, which groups TOTALs
electroplating activities, grew in 2004 in spite of the
appreciation of the euro which adversely affected its
performance. Its sales increased by more than 6% compared with
2003. At a constant dollar/euro exchange rate, sales grew by
11%. Atotech continued its development in Asia through the
expansion of its production sites and technical centers in
Guangzhou (China), Koda (Japan), Singapore, Taiwan, and Korea.
OTHER MATTERS
Various factors, including certain events or circumstances
discussed below, have affected or may affect our business and
results.
Political and Economic Factors Which May Affect Business
The oil sector is subject to domestic regulations and the
intervention of governments in such areas as:
|
|
|
|
|
the award of exploration and production interests, |
|
|
|
the imposition of specific drilling obligations, |
|
|
|
environmental protection controls, |
|
|
|
control over the development and abandonment of a field causing
restrictions on production, and |
|
|
|
possible, though exceptional, nationalization, expropriation or
cancellation of contract rights. |
The oil industry is also subject to the payment of royalties and
taxes, which may be high compared with those imposed in respect
of other commercial activities. In addition, substantial
portions of TOTALs oil and gas reserves are located in
countries outside the European Union and North America, certain
of which may individually be considered politically and
economically unstable. These reserves and the related operations
are subject to certain risks, including:
|
|
|
|
|
increases in taxes and royalties, |
|
|
|
the establishment of production and export limits, |
|
|
|
the renegotiation of contracts, |
|
|
|
the expropriation or nationalization of assets, |
|
|
|
risks relating to changes of local governments and resulting
changes in business customs and practices, |
|
|
|
payment delays, |
|
|
|
currency exchange restrictions, |
|
|
|
depreciation of assets due to the devaluation of local
currencies or other measures taken by governments that might
have a significant impact on the value of activities, and |
|
|
|
losses and impairment of operations by armed conflicts and
actions of terrorist groups. |
47
TOTAL, like other major international oil companies, attempts to
conduct its business and financial affairs so as to protect
against such political and economic risks. However, there can be
no assurances that such events will not adversely affect TOTAL.
Iran Libya Sanctions Act
In 2001, the U.S. legislation implementing sanctions against
Iran and Libya, referred to as ILSA, was extended until August
2006. In April 2004, the President of the United States
terminated the application of ILSA with respect to Libya. ILSA
authorizes the President of the United States to impose
sanctions (from a list that includes denial of financing by the
U.S. export-import bank and limitations on the amount of loans
or credits available from U.S. financial institutions) against
persons found by the President to have knowingly made
investments in Iran of $20 million or more in any
twelve-month period. In May 1998 the U.S. government waived the
application of sanctions for TOTALs investment in the
South Pars gas field in Iran. This waiver, which has not been
modified since it was granted, does not address TOTALs
other activities in Iran, although TOTAL has not been notified
of any related sanctions. At the end of 1996, the Council of the
European Union adopted Council Regulation No. 2271/96
which prohibits TOTAL from complying with any requirement or
prohibition based on or resulting directly or indirectly from
certain enumerated legislation, including ILSA. It also
prohibits TOTAL from extending its waiver for South Pars to
other activities. In each of the years since the passage of
ILSA, TOTAL has made investments in Iran (excluding South Pars)
in excess of $20 million, sometimes substantially exceeding
this figure. In 2004, TOTALs average daily production in
Iran amounted to 26 kboe/d, approximately 1.0% of its average
daily worldwide production. TOTAL expects to continue to invest
amounts significantly in excess of $20 million per year in
Iran in the foreseeable future. TOTAL cannot predict
interpretations of or the implementation policy of the U.S.
government under ILSA with respect to its current or future
activities in Iran. It is possible that the United States may
determine that these or other activities will constitute
activity prohibited by ILSA and will subject TOTAL to sanctions.
TOTAL does not believe that enforcement of ILSA, including the
imposition of the maximum sanctions under the current law and
regulations, would have a material negative effect on its
results of operations or financial condition.
The Argentine Financial Crisis
During 2002 the Argentine economy suffered further deterioration
of the recessive cycle, which began in the fourth quarter of
1998. As a result of this depressed environment, and in
particular due to the unilateral measures taken by the Argentine
government pursuant to an emergency law enacted in 2002 which
substantially reduced electricity prices, the Group considered
that the economic context significantly modified the prospects
of certain of its assets. The Group has recorded asset
impairment charges related to the effects of the Argentine
financial crisis which had a negative impact on net income
(Group share) of 310
M in 2002 and of
114 M in
2004. TOTAL continues to follow the evolution of the economic
and financial situation in Argentina and its consequences on the
Groups operations in this country, which are limited
relative to the overall size of the Group.
The Geopolitical Situation in the Middle East
In 2004, the entire Middle East represented 16% of the
Groups production of oil and gas and 7% of the net income
from operations of the operating segments, adjusted for special
items. The Group produces in the United Arab Emirates, Iran,
Oman, Qatar, Syria and Yemen. TOTAL cannot predict developments
of the geopolitical situation in the Middle East and its
potential consequences on the Groups activities in this
area.
Oil and Gas Exploration and Production Considerations
Oil and gas exploration and production require high levels of
investment and are associated with particular risks and
opportunities. These activities are subject to risks related
specifically to the difficulties of exploring underground, to
the characteristics of hydrocarbons, as well as relating to the
physical characteristics of an oil and gas field. The first
stage of exploration involves geologic risks. For example,
exploratory wells may not result in the discovery of
hydrocarbons at all, or in amounts that would be sufficient to
allow for economic development. Even if an economic analysis of
estimated hydrocarbon reserves justify the development of a
discovery, the
48
reserves can prove lower than the estimates during the
production process, thus adversely affecting the development
economics.
Almost all the exploration and production activities of TOTAL
are accompanied by a high level of risk of loss of the invested
capital. It is impossible to guarantee that new resources of
crude oil or of natural gas will be discovered in sufficient
amounts to replace the reserves currently being developed,
produced and sold to enable TOTAL to recover the capital
invested.
The development of oil fields, the construction of facilities
and the drilling of production or injection wells require
advanced technology in order to extract and exploit fossil fuels
with complex properties over several decades. The deployment of
this technology in such a difficult environment makes cost
predictions uncertain. TOTALs activities can be limited,
delayed or cancelled as a result of numerous factors, such as
administrative delays, particularly in terms of the host
states approval processes for development projects,
weather conditions, shortages of or late delivery of equipment.
Regulation
TOTALs exploration and production activities are conducted
in many different countries and are therefore subject to an
extremely broad range of legislation and regulations. These
cover virtually all aspects of exploration and production
activities, including matters such as land tenure, production
rates, royalties, pricing, environmental protection, export
taxes and foreign exchange. The terms of the concessions,
licenses, permits and contracts governing the Groups
ownership of oil and gas interests vary from country to country.
These concessions, licenses, permits and contracts are generally
granted by or entered into with a government entity or a state
company and are sometimes entered into with private owners.
These arrangements usually take the form of licenses or
production sharing agreements.
The oil concession agreement remains the classic
model for agreements entered into with States: the oil company
owns the assets and the facilities and is entitled to the entire
production. In exchange, the operating risks, costs and
investments are the oil companys responsibility and it
agrees to remit to the State, as owner of the subsoil resources,
a production-based royalty, income tax, and possibly other taxes
that may apply under the local tax legislation.
The production sharing contract, or PSC, involves a
more complex legal framework than the concession agreement: it
defines the terms and conditions of production sharing and sets
the rules governing the cooperation between the company or
consortium that holds the production license and the host state,
which is generally represented by a state company. The latter
can thus be involved in decisions relating to operations, cost
accounting and allocation of production. The consortium agrees
to undertake and finance all exploration and, in certain cases,
production activities at its sole risk. In exchange, it is
entitled to a portion of the production, known as cost
oil, the sale of which should cover all of these expenses
(investments and operating costs). The balance of production,
known as profit oil, is then shared in varying
proportions with the State or the state company.
In some instances, concession agreements and PSCs coexist,
sometimes in the same country. Even though other contractual
structures still exist, TOTALs license portfolio is
comprised mainly of concession agreements. In all countries, the
authorities of the host state, often assisted by international
accounting firms, continually perform joint venture and PSC cost
audits and ensure the observance of their contractual
obligations.
In some countries, TOTAL has also signed contracts called
contracts for risk services which are similar to the
production-sharing contracts, but with the main difference that
the repayment of expenses and the compensation for services are
established on a monetary basis. In other countries, the
contracts for risk services are backed by a compensation
agreement (buy-back), which allows TOTAL to receive
a part of the production equal to the cash value of its expenses
and compensation.
Hydrocarbon exploration and production activities are subject to
permits, which can be different for each of these activities;
they are granted for limited periods of time and include an
obligation to return a large portion in case of
failure the entire portion of the permit area at the
end of the exploration period.
49
In general, TOTAL is required to pay income tax on income
generated from its production and sale activities under its
concessions or licenses. In addition, depending on the area,
TOTALs production and sale activities may be subject to a
range of other taxes, fees and withholdings, including special
petroleum taxes and fees. The taxes imposed on oil and gas
production and sale activities may be substantially higher than
those imposed on other businesses.
French Regulation
TOTAL S.A., the parent holding company of the Group, is a French
société anonyme with principal offices in France where
a large number of the Companys top management lives and
works. The Group is therefore subject to a wide range of French
regulations. Certain matters related to our regulation under
French corporate law are described under Item 6.
Directors, Senior Management and Employees Board
Practices Corporate Governance and
Item 10. Additional Information
Memorandum and Articles of Association. In accordance with
French law, the Group participates in employee benefit plans
offering retirement, death and disability, health and special
termination benefits. The Group is also subject to French
taxation through a consolidated income tax treatment approved by
the French Ministry of Finance.
With respect to carrying on operations in France, the
Groups exploration activities must be conducted under
permits granted by the Minister of Industry. These permits are
granted for a maximum of five years, with the possibility of
renewing each permit twice (each renewal also for a maximum of
five years). Development and production activities in France
must be carried out under a concession granted by decree of the
French Conseil dEtat for a period of up to 25 years.
When the holder of a French exploration permit makes a
discovery, he is entitled to receive a concession for that
discovery. In addition to normal corporate income tax,
exploration and production activities in France are subject to
royalties. For refining operations in France, the Group is
required to give one months prior notice of its intention
to acquire, construct or shutdown refining plants. These
projects are then subject to regulatory approvals. Retail
service stations in France must obtain and renew certain
operating permits to perform their business. In particular,
highway stations must obtain a license to operate designated
sites through a bidding process organized by the relevant
highway operators, most of which are wholly or partially owned
by the French State. The Groups business activities are
also subject to a wide range of French regulations relating to
health, safety and the environment. These include a number of
directives of the European Commission which have been enacted
into French law. Such regulations are discussed below in some
detail under Health, Safety and Environment
Regulations.
Health, Safety and Environment Regulations
TOTAL is subject in general to extensive and increasingly strict
environmental regulation in the European Union. Significant
directives which apply to its operations and products,
particularly refining and marketing, but also its chemicals and,
to a lesser extent, its upstream business, are:
|
|
|
|
|
The directive for a system of Integrated Pollution Prevention
and Control (IPPC), a cost/benefit framework used to assess
environmental quality standards of, and place potential
emissions limits on, large industrial plants, including our
refineries and chemical sites. |
|
|
|
Air Quality Framework Directive and related directives on
ambient air quality assessment and management, which, among
other things, limit emissions for sulfur dioxide, oxides of
nitrogen, particulate matter, lead, carbon monoxide, benzene and
ozone. |
|
|
|
The Sulfur Content Directive, under which sulfur in diesel fuel
is limited to 0.2% beginning July 2000, and 0.1% beginning
January 2008. Beginning January 2003, sulfur in heavy fuel oil
is limited to 1%, with certain exceptions for combustion plants
provided that local air quality standards are met. |
|
|
|
The Large Combustion Plant Directive, a directive which limits
certain emissions from large combustion plants, including sulfur
dioxide, nitrogen oxides and particulates; this directive will
become effective in 2008. |
|
|
|
Automobile emission directives which control and limit exhaust
emissions from cars and other motor vehicles. Under these
directives, emission controls will continue to become more
stringent over time. |
50
|
|
|
|
|
From 2005, maximum sulfur levels for gasoline and diesel fuels
are 50 ppm and, from 2009, a maximum sulfur content of
10 ppm will be mandatory throughout the EU. |
|
|
|
The directive, adopted in September 2003, implementing the Kyoto
Protocol within the European Union by establishing a system for
greenhouse gas emissions quotas. This system, which entered into
effect in January 2005, requires the Member States of the
European Union to prepare quotas for industrial activities, in
particular the energy sector, and to deliver carbon dioxide
emissions permits based on these quotas. |
|
|
|
The Major Hazards Directive, which requires emergency planning,
public disclosure of emergency plans and ensuring that hazards
are assessed, and effective emergency management systems. |
|
|
|
The Framework Directive on Waste Disposal, intended to ensure
that waste is recovered or disposed of without endangering human
health and without using processes or methods which could unduly
harm the environment. Numerous related directives regulate
specific categories of waste. |
|
|
|
Maritime oil spill directives, a number of which were passed in
the wake of the Erika spill. The regulations coming into effect
in the next few years require that tankers have double hulls and
mandate improvements to navigation practices in the English
channel. |
|
|
|
Numerous water directives impose water quality standards based
on the various uses of surface and coastal waters, including
ground water, by setting limits on the discharges of many
dangerous substances and by imposing information gathering and
reporting requirements. |
|
|
|
Adopted and effective in 2003, a comprehensive framework water
directive has begun progressively replacing the numerous
existing directives with a comprehensive set of requirements,
including additional regulation obliging member countries to
classify all water courses according to their biological,
chemical and ecological quality; and to completely ban the
discharges of approximately 30 toxic substances by 2017. |
|
|
|
Numerous directives regulating the classification, labeling and
packaging of chemical substances and their preparation as well
as restricting and banning the use of certain chemical
substances and products. The European Commission is still in the
process of adopting a new system for Registration, Evaluation
and Authorization of Chemicals (REACH) which will partially
replace or complement the existing rules in this area. REACH is
expected to require the registration of up to 100,000 chemicals,
including intermediaries and polymers. In depth economic studies
are currently underway to evaluate the costs to the chemicals
industry of implementing this new system. |
In March 2004, the European Union adopted a Directive on
Environmental Liability. Member States have three years from the
time of adoption to transpose the directive into their national
legislation. The directive seeks to implement a strict liability
approach for damage to biodiversity from high-risk operations.
Citizens right to know about activities which potentially
harm the environment is ensured through a 1990 directive
regarding access to environmental information. In January 2003,
this directive was replaced by a subsequent right-to-know
directive which goes beyond the previous directive in setting
the timescale in which information must be provided and imposing
fines for non-compliance. The directive also increases public
disclosure of emissions to the environment.
A directive implementing the Aarhus Convention concerning
certain public participation rights in a variety of activities
affecting the environment was adopted in May 2003. Member States
have a period of two years to implement the new procedural rules
in their national systems.
In the United States, where TOTALs operations are much
smaller than in Europe, it is also subject to significant
environmental and safety regulation. Of particular relevance to
TOTALs lines of business there are:
|
|
|
|
|
The Comprehensive Environmental Response, Compensation, and
Liability Act (also known as CERCLA or Superfund), under which
waste generators, site owners, facility operators and certain
other parties can be strictly liable for the entire cost of
remediating sites contaminated by spills or waste |
51
|
|
|
|
|
disposal regardless of fault or the amount of waste sent to the
site. Additionally, each state has laws similar to CERCLA. |
|
|
|
Maritime oil spill laws and regulations, particularly the Oil
Pollution Act of 1990 which was passed in the wake of the Exxon
Valdez spill and which significantly increases oil spill
prevention requirements, spill response planning obligations and
spill liability for tankers and barges transporting oil,
offshore oil platform facilities and onshore terminals. |
|
|
|
The Clean Air Act and its regulations, which require, among
other things, new fuel specifications and sulphur reductions,
enhanced monitoring of major sources of specified pollutants;
stringent air emission limits and new operating permits for
chemical plants, refineries, marine and distribution terminals;
and risk management plans for the storage of hazardous
substances. |
|
|
|
The Clean Water Act, which regulates the discharge of wastewater
and other pollutants from both onshore and offshore operations
and, among other things, requires industrial facilities to
obtain permits for most surface water discharges, install
control equipment, implement operational controls and
preventative measures, including spill prevention and control
plans and control stormwater runoff. |
|
|
|
The Resource Conservation and Recovery Act (RCRA) regulates
the storage, handling, treatment, transportation and disposal of
hazardous and non-hazardous wastes and imposes corrective action
requirements on regulated activities which mandate the
investigation and remediation of potentially contaminated areas
at these facilities. |
Other significant U.S. environmental legislation includes the
Toxic Substances Control Act which regulates the development,
testing, import, export and introduction of new chemical
products into commerce; the Occupational Safety and Health Act
which imposes workplace safety and health, training and process
standards to reduce the risks of chemical exposure and injury to
employees; the Emergency Planning and Community Right-to-Know
Act which requires emergency planning and spill notification as
well as public disclosure of chemical usage and emissions.
Proceedings instituted by governmental authorities are pending
or known to be contemplated against TOTAL and certain of its
subsidiaries under applicable environmental laws which could
result in monetary sanctions in excess of $100,000. No
individual proceeding is, nor are the proceedings as a group,
expected to have a material adverse effect on TOTALs
consolidated financial position or profitability.
Operational Risks Related to the Environment and Safety
TOTALs activities present industrial and environmental
risks which are inherent in the production of products that are
flammable, explosive or toxic. Its activities are therefore
subject to extensive government regulations concerning
environmental protection and industrial security in most
countries. For example, in Europe, TOTAL operates sites that
meet the criteria of the European Union Seveso II directive for
classification as high risk sites. Under the directive, TOTAL is
obligated to implement additional safety and reporting
procedures for these sites. Other sites operated by TOTAL in
other parts of the world involve similar risks.
The broad scope of TOTALs activities, which include
drilling, oil and gas production, on-site processing,
transportation, refining, petrochemicals activities, storage and
distribution of petroleum products, production of intermediary
chemical products and specialty chemicals, involve a wide range
of operational risks. Among these risks are those of explosion,
fire or leakage of toxic products. In the transportation area,
the type of risks depends not only on the hazardous character of
the products transported, but also on the transportation methods
used (mainly pipelines, maritime, river-maritime, rail, road)
and the volumes involved.
Most of these activities involve environmental risks related to
air or water emissions and the creation of waste, and also
require environmental site restoration after production is
discontinued.
Certain branches or activities face specific risks. In oil and
gas exploration and production, there are risks related to the
physical characteristics of an oil or gas field. These include
eruptions of crude oil or of natural gas, discovery of
hydrocarbon pockets with abnormal pressure, crumbling of well
openings, hydrocarbon leaks generating toxic risks (H2S) and
risks of fire or explosion. All these events could possibly
damage or even
52
destroy crude oil or natural gas wells as well as related
equipment and other property, cause injury or even death, lead
to an interruption of activity or cause environmental damage. In
addition, since exploration and production activities may take
place on sites that are ecologically sensitive (tropical forest,
marine environment, etc.), each site requires a specific
approach to minimize the impact on the related ecosystem,
biodiversity and human health.
TOTALs activities in the Chemicals segment and, to a
lesser extent, the Downstream segment also have related health,
safety and environmental risks. These risks can arise from the
intrinsic characteristics of the products involved, which may,
for example, be flammable, toxic, or be linked to the greenhouse
effect. Risks of facility contamination and off-site impacts may
also arise from emissions and discharges resulting from
processing or refining, and from recycling or the disposal of
materials or wastes at the end of their useful life.
Risk Evaluation and Management
Prior to developing their activities and then on a regular basis
during the operations, business units evaluate through specific
procedures the related industrial and environmental risks in
addition to taking into account the regulatory requirements of
the countries where these activities are located.
Risk analyses are performed for new developments, updated in
case of planned significant modifications of existing equipment,
and periodically re-evaluated. To harmonize and reinforce risk
management, TOTAL has developed a group-wide methodology which
is being implemented progressively throughout the sites it
operates. In France, three pilot sites are developing Risk
Prevention plans in anticipation of the effectiveness of the
French law of July 30, 2003. Similarly, environmental
impact studies are done prior to any industrial development with
a specific, thorough initial site analysis taking into account
any special sensitivities. These studies also take into account
the impact of the activities on the health of the neighboring
population. For new products, risk characterizations and
evaluations are performed. Furthermore, Life Cycle Analyses
(ACV) for related risks are performed to study all the
stages of a products existence.
TOTAL actively monitors regulatory developments so as to
continue complying with local and international rules and
standards for the evaluation and management of industrial and
environmental risks. The Groups commitment to meet its
environmental and safety obligations is reflected in its
Environmental contingencies and Asset retirement obligations
(see Note 16 to the Consolidated Financial Statements). As
indicated in Note 1 paragraph L of the Notes to the
Consolidated Financial Statements, Asset retirement obligations
were determined in accordance with FAS No. 143
(Accounting for Asset Retirement Obligations).
Risk evaluations lead to the establishment of management
measures that are designed to minimize the risks of accidents
and their consequences. These measures may be put into place
through equipment design itself, reinforcing protection devices,
designs of structures to be built and even compensation for the
consequences of any unavoidable environmental impact. Risk
evaluations may be accompanied, on a case by case basis, by an
evaluation of the cost of risk control and impact reduction
measures.
TOTAL is working to minimize industrial and environmental risks
inherent to its activities by putting in place performance
procedures and quality, security and environmental management
systems, as well as by moving towards obtaining certification
for its management systems (International Safety Rating System,
ISO 14001, European Management and Audit Scheme), by
performing strict inspections and audits, training staff and
heightening awareness of all the parties involved, and by an
active investment policy.
More specifically, since 2002, an action plan has been
implemented in order to reach a new level of safety. The plan
includes concrete steps related to organization and procedures,
as well as an investment of
500 M over
four years. In addition to the normal security budget, the plan
carries out measures to minimize risks and increase safety for
people and equipment. Investments are directed according to
priorities defined in risk studies. For example, for the period
from 2003 to 2006 the Downstream and Chemicals segments have
planned investments in projects for the protection of units,
reinforcement of control rooms and security of logistics (stored
volumes, transportation chains).
Although the Group believes that, according to its current
estimates, commitments or liabilities related to health, safety
and environmental concerns would not have a material impact on
its consolidated financial
53
situation, its cash flow or its income, due to the nature of
such concerns it is impossible to predict if in the future these
types of commitments or liabilities could have a material
adverse effect on the Groups activities.
Insurance and Risk Management
Organization
TOTAL has its own insurance and reinsurance company, Omnium
Insurance and Reinsurance Company (OIRC). OIRC is totally
integrated into the Groups insurance management and acts
as a centralized global operations tool for covering the
Groups risks. It allows the Group to implement its
insurance program, notwithstanding the varying regulatory
environments in the range of countries where the Group is
present.
Certain countries require the purchase of insurance from a local
insurance company. When a subsidiary company of the Group is
subject to these constraints and is able to obtain insurance
from a local company meeting Group standards, OIRC attempts to
obtain a retrocession of the covered risks. As a result, OIRC
negotiates reinsurance contracts with the subsidiaries
local insurance companies which transfer almost all of the risk
(between 97.5% and 100%) to OIRC. When a local insurer covers
the risks at a lower level than that defined by the Group, OIRC
will provide additional coverage in an attempt to standardize
coverage Group-wide. On the other hand, certain countries
require insurance in excess of what the Group may deem necessary
under Group-wide standards. In these cases, OIRC also provides
the additional coverage necessary to satisfy these legal
obligations and the Group does not need to turn to an outside
insurer.
At the same time, OIRC negotiates a global reinsurance program
with mutual insurance companies for the oil industry and
commercial reinsurers. OIRC permits the Group to manage price
variations in the insurance market, by taking on a greater or
lesser amount of risk corresponding to the price trends in the
insurance market.
In 2004, the amount of risk kept by OIRC after reinsurance was
$27.5 million per incident.
Risk and Insurance Management Policy
In this context, the Group risk and insurance management policy
is to work with the relevant internal department of each
subsidiary to:
|
|
|
|
|
define scenarios of major disaster risks by analyzing those
events whose consequences would be the most significant for
third parties, for employees and for the Group; |
|
|
|
assess the potential financial impact on the Group in case these
disasters occur; |
|
|
|
implement measures to limit the possibility such events occur
and the scope of damage in case of their occurrence; and |
|
|
|
manage the level of risk from such events that is covered
internally by the Group and that which is transferred to the
insurance market. |
Insurance Policy
The Group has worldwide tort and property insurance coverage for
all its subsidiaries, and, for the Downstream and Chemicals
segments, for loss of operations. These programs are contracted
with first-class insurers (or reinsurers and mutual insurance
companies of the oil industry through OIRC). The amounts insured
depend on the financial risks defined in the disaster scenarios
discussed above and the coverage terms offered by the market
(available capacities and price conditions).
More specifically, for:
|
|
|
|
|
Tort liability: since the maximum financial risk cannot be
evaluated using a systemic approach, the amounts insured are
based on market conditions and industry practice, in particular,
the oil industry. The insurance cap in 2004 for general tort and
product liability was $840 million. |
|
|
|
Property: the amounts insured by sector and by site are based on
estimated costs and reconstruction scenarios under the
identified worst-case disaster scenarios and on insurance market
conditions. |
54
|
|
|
|
|
Loss of operations: coverage is provided for the Refining and
Chemicals sectors for a compensation period of 3 years
(Refining) or 2 years (Chemicals), also based on the
identified worst-case disaster scenarios and on insurance market
conditions. The Group negotiates combined limits for property
and loss of operations. |
For example, for the highest estimated risk of the Group (the
Alwyn field in the UK), the insurance cap was $1.1 billion
in 2004.
Moreover, deductibles for material damages fluctuate between
$0.1 and $5 million depending on the level of risk, and are
carried by the subsidiary.
The policy described above is given as an example of past
practice over a certain period of time and cannot be considered
to represent future conditions. The Groups insurance
policy may be changed at any time depending on the market
conditions, specific circumstances and on managements
assessment of risks and the adequacy of their coverage. The
Group cannot guarantee that it will not suffer any uninsured
loss.
Competition
The Company is subject to intense competition within the oil
sector and in other related sectors in its activities related to
satisfying the energy needs of the industry and of individuals.
TOTAL is subject to competition from other oil companies in the
acquisition of assets and licenses for the exploration and
production of oil and natural gas. Competition is particularly
strong with respect to the acquisition of undeveloped resources
of oil and natural gas, which are in great demand. Competition
is also intense in the sale of manufactured products based on
crude and refined oil.
In this respect, the main competitors of TOTAL are ExxonMobil,
the Royal Dutch Shell Group, BP and ChevronTexaco. At the end of
2004, TOTAL ranked fourth among international oil companies in
terms of market capitalization and daily production of oil and
gas, and fifth in terms of oil and gas reserves.
E-Commerce
TOTAL has actively pursued e-commerce initiatives and, for those
services having demonstrated real added value, intends to move
from a pilot phase to industrial deployment. The
primary focus is on e-purchasing (e-calls for tender,
e-auctions and e-procurement), where the Groups Purchase
Coordination department is organizing a progressive, group-wide
program for implementation. Under this program, approximately
80,000 transactions (orders) have been electronically
processed in 2004 and the total yearly sales made through online
tenders or auctions amounts to more than
1 B. Trade
Ranger, the petroleum and chemical industry marketplace,
continues to be TOTALs principal service provider in this
field.
In newly developing services and applications, TOTAL has
strengthened its evaluation process through pilot programs
focused on e-Invoicing (electronic billing) and e-Transit
(cooperative online management of international transportation).
If these pilot programs confirm TOTALs expected added
value from these applications, these applications could be
progressively implemented group-wide, beginning as early as 2005.
ORGANIZATIONAL STRUCTURE
TOTAL S.A. is the parent company of the TOTAL Group. As of
December 31, 2004, there were 777 consolidated
subsidiaries of which 673 were fully consolidated, 11 were
proportionately consolidated, and 93 were accounted for under
the equity method. For a list of the Principal Subsidiaries of
the Company, see Note 31 of the Notes to the Consolidated
Financial Statements.
PROPERTY, PLANTS AND EQUIPMENT
TOTAL has freehold and leasehold interests in numerous countries
throughout the world, none of which is material to TOTAL. See
Business Overview Upstream
for a description of TOTALs reserves and sources of crude
oil and natural gas.
55
ITEM 5. OPERATING AND FINANCIAL
REVIEW AND PROSPECTS
Managements Discussion and Analysis is the
Companys analysis of its financial performance and of
significant trends that may affect its future performance. It
should be read in conjunction with the Consolidated Financial
Statements included elsewhere in this Annual Report. The
Consolidated Financial Statements are prepared in accordance
with French GAAP, which differ in certain respects from
U.S. GAAP. For a description of such differences and a
reconciliation of net income and shareholders equity to
U.S. GAAP, see Note 3 of the Notes to the Consolidated
Financial Statements.
This section contains forward-looking statements which are
subject to risks and uncertainties. For a list of important
factors that could cause actual results to differ materially
from those expressed in the forward-looking statements, see
Cautionary Statement Concerning Forward-Looking
Statements on page iv.
Overview
TOTALs operating results are generally affected by a
variety of factors, including movements in crude oil prices and
refining margins, which are both generally denominated in
dollars, and in exchange rates, particularly the value of the
euro against the dollar. Higher crude oil prices generally have
a positive effect on the operating income of TOTAL, as its
Upstream oil and gas business benefits from the resulting
increase in prices realized from production. Lower crude oil
prices generally have a corresponding negative effect. The
effect of changes in crude oil prices on TOTALs Downstream
activities depends upon the speed at which the prices of refined
petroleum products adjust to reflect such changes. TOTALs
operating results are also affected by general economic and
political conditions and changes in governmental laws and
regulations. For more information, see Item 4.
Information on the Company Other Matters.
2002-2004
In 2004, TOTALs operating income was
16,061 M
compared to
12,770 M in
2003 and
10,126 M in
2002. The
3.3 B, or
26%, increase in operating income in 2004 compared to 2003 was
mainly due to the positive impacts of higher oil and natural gas
prices as well as higher European refining margins, which were
partially offset by the weakness in the dollar relative to the
euro and the negative impact of a higher level of special items
affecting operating income than in
2003(7).
In addition, 2004 operating income benefited from the positive
impact of ongoing volume growth and continued productivity
improvement programs. The
2.6 B, or
26%, increase in operating income in 2003 compared to 2002 was
mainly due to the net positive impact of higher oil prices,
higher European refining margins, and the negative impact of the
weaker dollar. In addition to these market factors, 2003
operating income benefited from the positive impact of ongoing
volume growth, productivity improvement and merger synergy
benefits resulting from self-help programs which the Company
launched in 2000 following completion of the acquisition of
control of PetroFina and Elf Aquitaine in order to increase
organic growth, synergies and productivity, and from a lower
level of special items than in 2002.
TOTALs net income was
9,612 M in
2004 compared to
7,025 M in
2003 and
5,941 M in
2002(8).
The 37% increase in net income in 2004 compared to 2003 was
mainly due to the increase in operating income and to the net
positive difference in special items affecting net income, which
in 2004 included among other items a gain related to the
Sanofi-Aventis merger which more than offset recorded asset
impairments. The 18% increase in net income in 2003 compared to
2002 was mainly due to the increase in operating income,
partially offset by a net decrease in other income (expense),
primarily as a result of lower gains on sales of assets.
|
|
(7) |
Special items are items, which, because of their particular
nature or significance, are monitored at the Group level and
excluded from the business segment figures. For more information
on special items, see Results by Business
Segment 2004-2002 below. |
|
|
(8) |
Net income under U.S. GAAP was 7,221
M in 2004
compared to 6,103
M in 2003 and
6,264 M in 2002.
For all periods presented, the difference in net income under
French GAAP and under U.S. GAAP reflected the difference in
accounting treatment primarily of crude oil and refined products
inventories, derivative instruments and hedging activities,
goodwill and purchase accounting with respect to the acquisition
of control of Elf Aquitaine and PetroFina. See Note 3 of the
Notes to the Consolidated Financial Statements for additional
information on these differences. |
56
The Companys self-help programs that were launched in 2000
were successfully completed in 2003, with a cumulative
hydrocarbon production increase of 23% from 2.07 Mboe/d in
1999 to 2.54 Mboe/d in 2003 and a cumulative
4.8 B
positive impact on operating income in the four-year period from
1999 to 2003 from growth and synergies/productivity programs.
Having achieved this target, the Group realized a benefit of
0.4 B in
2004 from continuing self-help programs, including productivity
efforts in the Downstream and Chemicals segments as well as
ongoing production growth in the Upstream segment.
The Companys total
expenditures(9)
were
8,668 M in
2004,
7,728 M in
2003, and 8,657
M in 2002. The
12% increase in expenditures in 2004 includes the value of
assets acquired in a swap with Gaz de France. The 11% decline in
expenditures in 2003 compared to 2002 mainly reflects the weaker
dollar, which is the main currency for oil and gas investments.
In all three years, the main source of funding for expenditures
was cash from operating activities.
Outlook
Since the beginning of 2005, the oil market environment has
remained favorable. Oil prices have remained high and refining
margins are still strong despite a retreat from the level of the
fourth quarter 2004. The overall environment for Chemicals has
remained favorable. However, the dollar has remained relatively
weak against the euro.
TOTALs management measures the Companys performance,
makes investment decisions and sets future
objectives(10),
including for return on average capital employed
(ROACE)(11)
for each segment, with reference to certain assumptions about
its future operating environment. In 2005, the Company adjusted
certain of these assumptions for its medium-term reference
environment, raising the Brent oil price assumption to $25 per
barrel from $20 per barrel, increasing the assumption for the
TRCV indicator it has developed as an indicator of European
refining margins to $15 per ton from $12 per ton and
changing the assumed exchange rate to $1.25 per euro from
$1.10 per euro.
TOTALs investment program is projected to amount to
$12 billion in 2005 and $10 to 11 billion per year
over the period from 2006 to 2009, with 70% of the expenditures
allocated to the Upstream segment. While the actual amount of
future expenditures will depend on a number of factors that
cannot currently be foreseen, the Companys planned
expenditures in the normal course of business, excluding
acquisitions, are expected to be financed from cash flow from
operating activities.
The Company will also continue to pursue its policy of disposing
of non-core assets. Following the merger of Sanofi-Synthelabo
and Aventis in 2004, TOTAL indicated that sales of its
Sanofi-Aventis (the merged entity) shares, valued at
10.3 B as
of December 31, 2004, are not planned in the short-term.
Strategically, the Companys priority for its Upstream
segment is to increase its hydrocarbon production, notably
through the development of large projects, while maintaining
high profitability. Based on the medium-term reference
environment described above, the Companys target is to
increase production by an average of 4% per year through 2010
and to maintain the ROACE of the Upstream segment above 20%.
In Downstream, the Company will pursue a strategy of
strengthening its positions in Europe, while targeting growth
opportunities in Africa and Asia and improving returns through
capital discipline and productivity gains. Under the medium-term
reference environment described above, the Companys target
for the ROACE for the Downstream segment is 15% during the
2007-2009 period, which includes the benefit of self-help
programs.
|
|
(9) |
Total expenditures include intangible assets and property, plant
and equipment additions; exploration costs directly charged to
expenses; acquisitions of subsidiaries, net of cash acquired;
investments in equity affiliates and other securities; and
increases in long-term loans. |
|
|
(10) |
For a discussion of the risks and uncertainties related to these
targets and expectations, see Cautionary Statement
Concerning Forward-Looking Statements. |
|
|
(11) |
For more information on ROACE, see Results by
Business Segment 2004-2002. |
57
In Chemicals, the Company is targeting growth in high potential
areas such as Asia while continuing to implement productivity
programs. In 2004, TOTAL announced its plan to separate the
Chlorochemicals and Intermediates & Performance Polymers
activities from the Company. These activities are encompassed in
the newly-named Arkema entity, which the Company expects to spin
off in
2006(12).
Under the medium-term reference environment described above and
with petrochemicals at mid-cycle margins, the Companys
target is to increase the ROACE of the Chemicals segment to 12%
during the 2007-2009 period through a combination of portfolio
restructuring and self-help measures.
TOTAL intends to pursue a dynamic dividend policy with a
targeted pay-out ratio of 50% over the medium term. Future
dividends will, however, depend on the Companys earnings,
financial condition and other
factors(13).
In addition to dividends, the Company expects to continue to buy
back its shares using cash flow from operations that are
available after paying the dividend and funding the investment
program.
Critical Accounting Policies
A summary of the Group accounting policies is included in Note 1
of the Notes to the Consolidated Financial Statements.
Management believes that the application of these policies on a
consistent basis enables the Group to report useful and reliable
information about the Groups financial condition and
results of operations.
Inherent in the application of many of these accounting policies
is the need for management to make estimates and judgments in
the determination of certain revenues, expenses, assets and
liabilities and in the disclosure of contingent assets and
liabilities in conformity with generally accepted accounting
principles.
The following summary provides further information about the
critical accounting policies, which could have a significant
impact for the results of the Group and should be read in
conjunction with Note 1 of the Notes to the Consolidated
Financial Statements.
Estimates and judgments are used in the Groups oil and gas
accounting for reserves, assets and depreciation in application
of the successful efforts method, valuation of long-lived
assets, environmental remediation and restoration of sites
estimations, accounting for pensions and post-retirement
benefits and in the context of the computation of income taxes.
The assessment of critical accounting policies below is not
meant to be an all-inclusive discussion of the uncertainties of
financial results that can occur from the application of the
full range of the Companys accounting policies. Materially
different financial results could occur in the application of
other accounting policies as well. Likewise, materially
different results can occur upon the adoption of new accounting
standards promulgated by the various rule-making bodies. For a
discussion of the Companys change to International
Financial Reporting Standards (IFRS) in 2005, see
International Financial Reporting
Standards below.
Successful efforts method of oil and gas accounting
The Group follows the successful efforts method of accounting
for its oil and gas activities.
The Groups oil and gas reserves are estimated by the
Groups petroleum engineers in accordance with industry
standards and SEC regulations. Proved oil and gas reserves are
the estimated quantities of crude oil, natural gas and natural
gas liquids which geological and engineering data demonstrate
with reasonable certainty to be recoverable in future years from
known reservoirs under existing economic and operating
conditions. Accordingly, these estimates do not include probable
or possible reserves. Estimated oil and gas reserves are based
on available reservoir data and prices and costs in the
accounting period during which the estimate is made and are
subject to future revision. The Group reassesses its oil and gas
reserves at least once a year on all its properties.
|
|
(12) |
Subject to market conditions and after complying with applicable
provisions for notification and consultation with labor
representatives. |
|
|
(13) |
The payment and amount of dividends are subject to the
recommendation of the Board of Directors and resolution by the
Companys shareholders at an annual ordinary general
shareholders meeting. For more information, see
Item 8. Financial Information Dividend
Policy. |
58
Exploration leasehold acquisition costs are capitalized when
acquired. During the exploration phase, management exercises
judgment on the probability that prospects ultimately would
partially or fully fail to find proved oil and gas reserves.
Based on this judgmental approach, a leasehold impairment charge
may be determined. This position is assessed and adjusted
throughout the contractual period of the leasehold based in
particular on the results of exploratory activity and the
impairment is adjusted prospectively.
When a discovery is made, exploratory drilling costs continue to
be capitalized pending determination of whether potentially
economic oil and gas reserves have been discovered by the
drilling effort. The length of time necessary for this
determination depends on the specific technical or economic
difficulties in assessing the recoverability of the reserves. If
a determination is made that the well did not encounter oil and
gas in economically viable quantities, the well costs are
expensed and are reported in exploration expense.
Exploratory drilling costs are temporarily capitalized pending
determination of whether the well has found proved reserves if
both of the following conditions are met:
|
|
|
|
|
The well has found a sufficient quantity of reserves to justify,
if appropriate, its completion as a producing well, assuming
that the required capital expenditure is made; and |
|
|
|
Satisfactory progress toward ultimate development of the
reserves is being achieved, with the Company making sufficient
progress assessing the reserves and the economic and operating
viability of the project. |
|
|
|
The Company evaluates the progress made on the basis of regular
project reviews which take into account the following factors: |
|
|
|
|
|
First, if additional exploratory drilling or other exploratory
activities (such as seismic work or other significant studies)
are either underway or firmly planned, the Company deems there
to be satisfactory progress. For these purposes, exploratory
activities are considered firmly planned only if they are
included in the Companys three-year exploration
plan/budget. At December 31, 2004, the Company had
capitalized 172
M of exploratory
drilling costs on this basis. |
|
|
|
In cases where exploratory activity has been completed, the
evaluation of satisfactory progress takes into account
indicators such as the fact that costs for development studies
are incurred in the current period, or that governmental or
other third-party authorizations are pending or that the
availability of capacity on an existing transport or processing
facility awaits confirmation. At December 31, 2004,
exploratory drilling costs capitalized on this basis amounted to
41 M and mainly
related to two projects. |
See Note 3 paragraph L(iii) of the Notes to the
Consolidated Financial Statements for additional information.
In February 2005, the FASB issued a proposed FASB Staff Position
(FSP) to amend FAS No. 19 Financial Accounting
and Reporting by Oil and Gas Producing Companies. The
proposed FSP provides for continued capitalization of
exploratory drilling costs past one year if a company is making
sufficient progress on assessing the reserves and the economic
and operating viability of the project. The proposed FSP also
provides certain disclosure requirements with respect to
capitalized exploratory drilling costs.
The Company will monitor the continuing deliberations of the
FASB on this matter and the possible implications, if any, of
the proposed FSP on the Companys accounting policy with
respect to the capitalization of exploratory drilling costs. The
Company estimates that if the proposed FSP were adopted, no
material change would be required to such accounting policy.
The Company also estimates that, if the proposed FSP were
applied retroactively to January 1, 2002, net income would
not change in 2004, 2003, or 2002. The Company believes that
whether or not the FSP is adopted as proposed would not result
in the write-off of any exploratory drilling costs capitalized
at December 31, 2004.
The successful efforts method, among other things, requires that
the capitalized costs for proved oil and gas properties (which
include the costs of drilling successful wells) be amortized on
the basis of reserves that are produced in a period as a
percentage of the total estimated proved reserves. The impact of
changes in estimated proved reserves are dealt with
prospectively by amortizing the remaining book value of the
asset over the
59
expected future production. If proved reserve estimates are
revised downward, earnings could be affected by higher
depreciation expense or an immediate write-down of the
propertys book value. Conversely, if the oil and gas
quantities were revised upwards, future per-barrel depreciation
and depletion expense would be lower.
Valuation of long-lived assets
In addition to oil and gas assets that could become impaired
under the application of successful efforts accounting, other
assets could become impaired and require write-down if
circumstances warrant. Conditions that could cause an asset to
become impaired include lower-than-forecasted commodity sales
prices, changes in the Groups business plans or a
significant adverse change in the local or national business
climate. The amount of an impairment charge would be based on
estimates of an assets fair value compared with its book
value. The fair value usually is based on the present values of
expected future cash flows using assumptions commensurate with
the risks involved in the asset group. The expected future cash
flows used for impairment reviews are based on judgmental
assessments of future production volumes, prices and costs,
considering available information at the date of review.
Dismantling, asset retirement obligations and
environmental remediation
When legal and contractual obligations require it, the Group,
upon application of FAS No. 143, records provisions for the
future decommissioning of production facilities at the end of
their economic lives. Management makes judgments and estimates
in recording liabilities. Most of these removal obligations are
many years in the future and the precise requirements that will
have to be met when the removal event actually occurs are
uncertain. Asset removal technologies and costs are constantly
changing, as well as political, environmental, safety and public
expectations.
The Group also makes judgments and estimates in recording costs
and establishing provisions for environmental clean-up and
remediation costs which are based on current information on
costs and expected plans for remediation. For environmental
provisions, actual costs can differ from estimates because of
changes in laws and regulations, public expectations, discovery
and analysis of site conditions and changes in clean-up
technology. For more information with respect to the impact of
adopting FAS No. 143 see Note 1 paragraph L and
Note 16 of the Notes to the Consolidated Financial
Statements.
Pensions and post-retirement benefits
Accounting for pensions and other post-retirement benefits
involves judgments about uncertain events, including estimated
retirement dates, salary levels at retirement, mortality rates,
rates of return on plan assets, determination of discount rates
for measuring plan obligations, health care cost-trend rates and
rates of utilization of health care services by retirees. These
assumptions are based on the environment in each country. The
assumptions used are reviewed at the end of each year and may
vary from year-to-year, based on the evolution of the situation,
which will affect future results of operations. Any differences
between these assumptions and the actual outcome will also
impact future results of operations.
The significant assumptions used to account for pensions and
other post-retirement benefits are determined as follows:
Discount and inflation rates reflect the rates at which
the benefits could be effectively settled, taking into account
the duration of the obligation. Indications used in selecting
the discount rate include rates of annuity contracts and rates
of return on high-quality fixed-income investments (such as
government bonds). The inflation rates reflect market conditions
observed country by country.
Salary increase assumptions (when relevant) are
determined by each entity. They reflect an estimate of the
actual future salary levels of the individual employees
involved, including future changes attributed to general price
levels (consistent with inflation rate assumptions),
productivity, seniority, promotion and other factors.
Health care cost trend assumptions (when relevant)
reflect an estimate of the actual future changes in the cost of
the health care related benefits provided to the plan
participants and are based on past and current health
60
care cost trends including health care inflation, changes in
healthcare utilization, and changes in health status of the
participants.
Demographic assumptions such as mortality, disability and
turnover reflect the best estimate of these future events for
the individual employees involved, based principally on
available actuarial data.
Determination of expected rates of return on assets is
made through compound averaging. For each plan, there are taken
into account the distribution of investments among bonds,
equities and cash and the expected rates of return on bonds,
equities and cash. A weighted-average rate is then calculated.
The effect pensions had on results of operations, cash flow and
liquidity is fully set out in Note 15 of the Notes to the
Consolidated Financial Statements. Net periodic benefit charge
in 2004 amounted to
468 M and
the Companys contributions to pension plans were
414 M.
Differences between projected and actual costs and between the
projected return and the actual return on plan assets routinely
occur and are called actuarial gains and losses. Generally, the
actuarial gains and losses are amortized and included in the net
periodic benefit charge using the straight-line method based on
the estimated remaining length of service of the plan
participants involved.
The unrecognized actuarial losses of pension benefits as at
December 31, 2004 were
1,892 M
compared to
1,897 M for
2003. Amortization of unrecognized losses and actuarial gains
due to increases in the value of assets were offset by actuarial
losses coming form a decrease in discount rates in 2004. As
explained above, pension accounting principles require that such
actuarial losses be deferred and amortized over future periods,
in the Companys case 15 years.
While the Company has not completed its calculations for 2005,
it is considering a decreased weighted average return for the
year (6.57% compared to the 2004 rate of 6.96%), mainly due to
the decrease in discount rates in 2004. The Company does not
believe that it will be significantly modifying its discount
rate in the near future.
The Companys estimates indicate that a 1% increase or
decrease in the expected rate of return on pension plan assets
would have caused a
50 M
decrease or increase, respectively, in the 2004 net periodic
pension cost. The estimated impact on benefit charge of the
amortization of the unrecognized actuarial losses of
1,892 M as
at December 31, 2004, is
97 M for
2005, compared to
121 M in
2004.
Income tax computation
The computation of the Groups income tax expense requires
the interpretation of complex tax laws and regulations in many
taxing jurisdictions around the world, the determination of
expected outcomes from pending litigation, and the assessment of
audit findings that are performed by numerous taxing
authorities. Actual income tax expense may differ from
managements estimates.
Transition to International Financial Reporting Standards
(IFRS)
With effect from January 1, 2005, the Group has adopted
International Financial Reporting Standards (IFRS). The Group
will publish its first accounts under IFRS when it releases its
first quarter 2005 interim financial statements. TOTALs
annual report for 2005 will be prepared in accordance with IFRS
and, for comparative purposes, will also provide financial
information for fiscal year 2004. In that respect, the
transition date to IFRS has been set at January 1, 2004.
Certain summarized financial information on the IFRS transition
is presented below.
Given the potential evolution of accounting principles, it is
possible that the summarized financial information presented
below will be different from that which is ultimately approved
by the Board of Directors when they present the 2005
consolidated financial statements. However, based on the
information currently available, the Group does not anticipate
any significant changes to the summarized financial information
presented below.
61
The summarized reconciliation of shareholders equity and
net income from French GAAP to IFRS as of January 1, 2004
and for the year ended December 31, 2004, respectively, is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders | |
|
Net | |
|
|
equity | |
|
income | |
|
|
January 1, 2004 | |
|
2004 | |
|
|
| |
|
| |
|
|
(billions of euros) | |
|
|
French GAAP
|
|
|
30.4 |
|
|
|
9.6 |
|
|
|
|
|
|
|
|
Inventories/replacement cost (note 1)
|
|
|
1.0 |
|
|
|
0.5 |
|
Treasury shares (note 2)
|
|
|
(1.4 |
) |
|
|
|
|
Employee benefits (note 3)
|
|
|
(0.5 |
) |
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Component based-approach (note 4.1)
|
|
|
0.2 |
|
|
|
|
|
|
Impairment of assets (note 4.2)
|
|
|
(0.3 |
) |
|
|
(0.1 |
) |
|
Goodwill amortization (note 5.1)
|
|
|
|
|
|
|
0.2 |
|
Financial instruments IAS 39 (note 4.3)
|
|
|
0.1 |
|
|
|
|
|
Share based payments (note 5.2)
|
|
|
|
|
|
|
(0.1 |
) |
Equity-method affiliates IFRS restatements (note 5.3)
|
|
|
(0.1 |
) |
|
|
0.8 |
|
Other adjustments (note 4)
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS
|
|
|
29.2 |
|
|
|
10.9 |
|
|
|
|
|
|
|
|
As of December 31, 2004, shareholders equity amounted
to 31.3 B
under French GAAP and
31.6 B
under IFRS.
Information concerning the first-time application of
IFRS
Pursuant to IFRS 1, First-time application of
IFRS, the Group has chosen to apply the following
exceptions:
|
|
|
|
|
offsetting currency translation adjustment (CTA) against
retained earnings, |
|
|
|
recording unrecognized net actuarial losses and gains through
retained earnings, |
|
|
|
non-restatement of business combinations that occurred before
January 1, 2004. |
Modifications of the Groups accounting
principles
The principal modifications of the Groups accounting
principles will concern the following subjects:
Note 1: Inventories
In accordance with IAS 2, the Group values inventories of
petroleum products in the financial statements according to the
FIFO (First-In, First-Out) method and other inventories using
the weighted-average cost methods.
However, in the note setting forth information by business
segment, the Group will continue to present the results of its
Downstream segment according to the replacement cost method and
those of its Chemicals segment according to the LIFO (Last-In,
First-Out) method in order to ensure the comparability of the
Groups results with those of its leading competitors.
Note 2: Treasury shares
In application of IAS 32 relating to financial instruments,
treasury shares recorded under marketable securities in the
financial statements prepared according to French GAAP have been
deducted from shareholders equity.
62
Note 3: Employee benefits
The Group has decided to record unrecognized net actuarial
losses and gains as of December 31, 2003 through retained
earnings in accordance with IFRS 1.
The Group will use the corridor method to amortize its actuarial
losses and gains in its IFRS financial statements. This method
entails spreading the actuarial losses and gains in excess of
10% of the highest value of funded obligations, or
externally-funded plans, over the residual employment term for
those still in service.
Note 4: Other IFRS restatements
The other restatements at the transition date are as follows:
Note 4.1: Component-based approach
Pursuant to IAS 16 concerning tangible assets, the Group
applies the component-based approach. The cost of major
turnarounds of refineries and large petrochemical units are
capitalized and depreciated over the period of time between two
major turnarounds.
Note 4.2: Impairment of assets
IAS 36 provides for the testing of assets for impairment
purposes by comparison of the assets carrying values with
the associated discounted future cash flows The U.S. standard
previously applied by the Group (FAS No. 144) provides that
the calculation be based on undiscounted cash flows. As of the
transition date, this difference in methodology results in the
impairment of certain fixed assets, mainly within the Upstream
segment.
Note 4.3: Financial instruments (excluding
treasury shares)
The Groups application of IAS 32 and IAS 39
leads to the following restatements:
|
|
|
|
|
Publicly-traded equity securities |
|
|
|
Publicly-traded equity securities are classified as
available for sale and are therefore valued at fair
value. Changes in fair value of these securities are recorded
through shareholders equity. |
|
|
|
Derivatives are now recorded in the balance sheet whereas they
were treated as off-balance sheet commitments under French GAAP. |
|
|
Derivatives (combined interest rate and exchange swap contracts)
associated with debenture loans are recognized as hedging
instruments. The debenture loans and the hedging derivatives are
valued at fair value. Fair value changes offset each other and
have no material impact on earnings. |
|
|
Other derivatives instruments (interest rate and exchange swaps,
futures, options) are recorded at fair value, and fair value
changes are recognized as income or loss. |
Note 4.4: Deferred income taxes
In application of IAS 12 «Income taxes»,
the Group records deferred income taxes on temporary differences
resulting from the difference between the carrying value of its
equity-method investments and the taxable basis of these
investments. The deferred tax calculation is based on the
expected future tax effect (dividend distribution rate or tax
rate on the gain or loss upon sale of these investments).
Note 5: IFRS restatements with an impact on net
income
Note 5.1: Amortization of goodwill
Pursuant to IFRS 3 Business combinations,
goodwill is no longer amortized. Instead, it is tested for
impairment annually. The impact on 2004 net income is
0.2 B, due
to the cancellation of goodwill amortization.
63
Note 5.2: Share-based payments
The Group applies IFRS 2 Share-based payments
as published by the International Accounting Standards Board
(IASB). This standard applies to employee stock-option and share
purchase plans and to capital increases reserved for employees
retrospectively and not solely the share transactions that were
granted after November 7, 2002.
These employee benefits are recognized as expenses with a
corresponding credit to shareholders equity.
The cost of options is valued according to the Black-Scholes
model and allocated on a straight line basis between the grant
date and vesting date. For employee-reserved capital increases,
the cost is immediately recognized as an expense.
Note 5.3: Equity-method affiliates IFRS
restatement
This restatement primarily relates to the implementation of IFRS
in the equity-method affiliates financial statements,
Sanofi-Aventis and Cepsa.
Within the financial statements prepared in compliance with IFRS
by Sanofi-Aventis, in-progress research and development costs of
Aventis have been capitalized from the date of the merger.
According to French GAAP, the research and development costs
were directly charged to expense at the time of the
Sanofi-Aventis merger. The impact of this restatement is to
increase net income by 0.7 billion euros.
Results by Business Segment 2004-2002
The tables below set forth the respective contribution of each
of TOTALs business segments to TOTALs total sales,
operating income, total expenditures and ROACE (return on
average capital employed), for the years ended December 31,
2004, 2003, and 2002. Due to their particular nature or
significance, certain transactions qualified as special
items are monitored at the group level and excluded from
the business segment figures. Special items affecting operating
income include restructuring charges, asset impairment charges,
gains or losses on sales of assets and other items. As indicated
in Note 4 of the Notes to the Consolidated Financial Statements,
the business segment information is presented in accordance with
the group internal reporting system and is used by the chief
operating decision maker to measure performance and to allocate
resources internally. For a discussion of the manner of
calculating ROACE, see Note 1 paragraph R (Main accounting
and financial indicators information by business
segment) of the Notes to the Consolidated Financial
Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special | |
|
|
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Items | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euro) | |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
21,995 |
(1) |
|
|
80,640 |
(1) |
|
|
20,042 |
(1) |
|
|
23 |
(1) |
|
|
|
|
|
|
122,700 |
(2) |
|
Operating Income
|
|
|
12,820 |
(3) |
|
|
3,217 |
(3) |
|
|
1,086 |
(3) |
|
|
(215 |
)(3) |
|
|
(847 |
) |
|
|
16,061 |
|
|
Total Expenditures
|
|
|
6,170 |
|
|
|
1,516 |
|
|
|
905 |
|
|
|
77 |
|
|
|
|
|
|
|
8,668 |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
18,704 |
(1) |
|
|
68,658 |
(1) |
|
|
17,260 |
(1) |
|
|
30 |
(1) |
|
|
|
|
|
|
104,652 |
(2) |
|
Operating Income
|
|
|
10,476 |
(3) |
|
|
1,970 |
(3) |
|
|
558 |
(3) |
|
|
(209 |
)(3) |
|
|
(25 |
) |
|
|
12,770 |
|
|
Total Expenditures
|
|
|
5,302 |
|
|
|
1,235 |
|
|
|
1,115 |
|
|
|
76 |
|
|
|
|
|
|
|
7,728 |
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
|
16,225 |
(1) |
|
|
66,984 |
(1) |
|
|
19,317 |
(1) |
|
|
14 |
(1) |
|
|
|
|
|
|
102,540 |
(2) |
|
Operating Income
|
|
|
9,309 |
(3) |
|
|
909 |
(3) |
|
|
777 |
(3) |
|
|
(210 |
)(3) |
|
|
(659 |
) |
|
|
10,126 |
|
|
Total Expenditures
|
|
|
6,122 |
|
|
|
1,112 |
|
|
|
1,237 |
|
|
|
186 |
|
|
|
|
|
|
|
8,657 |
|
|
|
(1) |
Total segment sales excluding sales to other segments. |
|
(2) |
Total sales excluding intersegment sales. |
|
(3) |
Adjusted for special items. |
64
|
|
|
|
|
|
|
|
|
|
|
|
|
ROACE |
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
|
| |
|
| |
|
| |
2004
|
|
|
35 |
% |
|
|
25 |
% |
|
|
8.5%(1 |
) |
2003.
|
|
|
29 |
% |
|
|
15 |
% |
|
|
4%(1 |
) |
2002.
|
|
|
23 |
% |
|
|
8 |
% |
|
|
5%(1 |
) |
|
|
(1) |
Excluding amortization of goodwill in the Chemicals segment for
amounts of
85 M in
2004, 107 M
in 2003, and
131 M in
2002. |
Special Items Affecting Operating Income
In 2004, special items (comprised mainly of asset impairments in
the European vinyl products and polyethelene activities of the
Chemicals segment as well as a provision for environmental
remediation, also in the Chemicals segment) had a negative
impact of
847 M on
operating income. There was no significant impact from special
items on operating income in 2003. In 2002, special items
(comprised mainly of impairments of Argentine gas and power
assets and LPG marketing activities) had a negative impact on
operating income of
659 M. For
further information on the special items affecting operating
income, and for a reconciliation of segment figures to figures
reported in the Companys audited consolidated financial
statements, see Note 4 of the Notes to the Consolidated
Financial Statements. For further information on the impairment
charges, including facts and circumstances giving rise to
certain of them, see Note 3 paragraph L(iv) of the Notes to the
Consolidated Financial Statements.
Special Items Affecting Net Income
In 2004, the Groups consolidated net income includes
special items that had a net positive impact of
726 M. The
2004 special items affecting net income were comprised primarily
of a
1,690 M
gain related to the impact of the Sanofi-Aventis merger on our
holdings in that company and
688 M of
asset impairments, primarily in the Chemicals segment. In 2003,
special items had a net negative impact of
319 M,
comprised primarily of restructuring charges and early
retirement plans of
144 M plus
an allowance of
155 M for
litigation reserves in the Chemicals segment, following
investigations of the European Commission into alleged
anticompetitive practices. Special items had a net negative
effect of
319 M in
2002, comprised primarily of gains on asset sales (notably
shares of Sanofi-Synthélabo), impairments of Argentine gas
and power assets and LPG marketing activities, and recognition
of the impact on deferred taxes from a change in the UK tax law
affecting oil companies. For further information on the special
items affecting net income, and on reconciling segment figures
to figures reported in the Companys audited consolidated
financial statements, see Note 4 of the Notes to the
Consolidated Financial Statements.
Company Results 2004 vs. 2003
Group Results
The 2004 oil market environment was more favorable than in 2003.
The average Brent oil price increased by 33% to $38.3 per barrel
in 2004 from $28.8 per barrel in 2003 and the European refining
margins indicator used by TOTALs management
(TRCV) rose sharply to $32.8 per ton from $20.9 per ton in
2003. Despite the weakness in the dollar, the overall
environment for Chemicals activities improved, with
petrochemicals margins rebounding to above mid-cycle levels by
year-end. The weakening of the dollar by 9% in 2004 relative to
the euro, with the average exchange rate increasing to 1.24 from
1.13 in 2003, negatively affected the Companys
euro-denominated results in all business segments, as most of
the Companys sales, particularly crude oil, are
denominated in dollars.
TOTALs sales increased by
18.0 B, or
17%, to
122,700 M
in 2004 from
104,652 M
in 2003.
Operating income increased to
16,061 M in
2004 from
12,770 M in
2003.
The 3.3 B,
or 26%, increase in operating income reflects the positive
impact of higher hydrocarbon prices
(+3.1 B),
stronger refining environment
(+1.5 B),
improved market conditions for Chemicals
(+0.3 B)
and shipping
(+0.1 B)
activities, and productivity improvements in the Downstream and
Chemicals segments
(+0.3 B),
all of which were partially offset by the negative impact of a
weaker dollar
(-1.1 B)
and of less
65
favorable market conditions for marketing activities
(-0.2 B) as
well as a larger negative impact from special items than in 2003
(-0.8 B).
TOTALs net income was
9,612 M in
2004 compared with
7,025 M in
2003(14).
The 37% increase in net income in 2004 compared to 2003 was
mainly due to the increase in operating income and a higher
positive impact from special items than in 2003, primarily due
to a gain related to our holdings in Sanofi-Aventis pursuant to
the merger of Sanofi-Synthélabo with Aventis, which more
than offset asset impairments and provisions, primarily in the
Chemicals segment.
Upstream
Upstream segment sales (excluding sales to other segments) were
21,995 M in
2004 compared to
18,704 M in
2003, reflecting the positive impact of higher hydrocarbon
prices and the increase in production volumes, all of which were
only partially offset by the decline in the dollar relative to
the euro.
Operating income from the Upstream segment adjusted for special
items increased by 22% to
12,820 M in
2004. The benefit from higher hydrocarbon prices and production
growth was partially offset by the decrease in the dollar
relative to the euro and higher technical costs.
Upstream ROACE was 35% in 2004 compared to 29% in 2003,
reflecting primarily the increase in operating income.
Oil and gas production rose by 1.8% to 2,585 kboe/d in 2004 from
2,539 kboe/d in 2003. Adjusted for the negative impact of higher
oil and gas prices on entitlement volumes from production
sharing and buy-back contracts, the underlying increase in
production was 3.7%. Liquids production increased by 2% in 2004
mainly due to the contribution of Amenam in Nigeria and
Matterhorn in the United States. Gas production increased by 2%
in 2004, mainly due to the Companys fields in the North
Sea and South America. In 2004, the Upstream segments
liquids production represented 66% of its production on an oil
equivalent basis and gas represented 34% of production. The
Upstream segments combined proved reserves of oil and gas
decreased by 2% to 11.1 Bboe at December 31, 2004 from 11.4
Bboe at December 31, 2003, including the negative impact of
the higher year-end 2004 price on the calculation of proved
reserves. See Item 4. Information on the
Company Business Overview
Upstream Reserves Proved Reserves
for a table showing changes in proved reserves by year and
Supplemental Oil and Gas Information (Unaudited)
contained elsewhere herein for additional information on proved
reserves, including tables showing changes in proved reserves by
region.
Total capital expenditures of the Upstream segment increased by
16% to
6,170 M in
2004 from
5,302 M in
2003. Total 2004 expenditures include the value of assets
acquired in a swap with Gaz de France. In 2004, capital
expenditures were made mainly in France, Angola, Nigeria,
Norway, Kazakhstan, the United States and Venezuela, whereas in
2003, capital expenditures were made mainly in Angola,
Kazakhstan, Nigeria, Norway, the United States and Venezuela.
Strategically, the Company plans to increase the contribution of
the Upstream segment to its overall activities. The
Companys priority is to increase its hydrocarbon
production, notably through the development of large projects,
including conventional oil and gas, midstream gas, LNG, and
enhanced recovery projects, while maintaining high profitability
by stabilizing average unit costs.
Downstream
Downstream segment sales (excluding sales to other segments)
increased to
80,640 M in
2004 compared to
68,658 M in
2003. Refinery throughput increased by 1% to 2,496 kb/d in 2004
from 2,481 kb/d in 2003 and the refinery utilization rate rose
to 93% in 2004 from 92% in 2003.
|
|
(14) |
Net income under U.S. GAAP was
7,221 M in
2004 compared to
6,103 M in
2003 and
6,264 M in
2002. For all periods presented, the difference in net income
under French GAAP and under U.S. GAAP reflected the difference
in accounting treatment primarily of crude oil and refined
products inventories, derivative instruments and hedging
activities, goodwill and purchase accounting with respect to the
acquisition of control of Elf Aquitaine and PetroFina. See Note
3 of the Notes to the Consolidated Financial Statements for
additional information on these differences. |
66
Downstream segment operating income adjusted for special items
increased to 3,217
M in 2004 from
1,970 M in
2003. This 63% increase was mainly due to the sharp rebound in
European refining margins, which averaged $32.8/ton in 2004
compared to $20.9/ton, and the approximately 150
M positive
impact of self-help programs, all of which were only partially
offset by the negative impact of the decline in the dollar
relative to the euro and by weaker marketing margins in Europe.
Downstream ROACE was 25% in 2004 compared to 15% in 2003
reflecting primarily the increase in operating income.
Total capital expenditures by the Downstream segment were 1,516
M in 2004,
mainly in Europe and the Caribbean region compared to 1,235
M in 2003,
mainly in Europe and Africa. TOTAL plans to pursue its strategy
of strengthening its positions in Europe and Africa and
selectively growing in Asia while improving returns through
capital discipline and productivity gains.
Chemicals
Chemicals segment sales (excluding sales to other segments)
increased by 16% to 20,042
M in 2004 from
17,260 M in
2003, primarily in response to an overall improved market
environment for Chemicals. Despite weakness in the dollar
relative to the euro, market demand improved to a point where
higher costs could be passed along to consumers.
Operating income adjusted for special items nearly doubled to
1,086 M in 2004
from 558 M in
2003. Approximately 200
M of this
increase was due to the combined impact of a 12% increase in
olefin production and the positive impact of self-help programs.
This increase also reflected the impact of the overall improved
market environment for Chemicals, notably the rebound in
petrochemicals margins to above mid-cycle levels by year-end,
which more than offset the weakness in the dollar.
Chemicals ROACE was 8.5% in 2004 compared to 4% in 2003
reflecting primarily the increase in operating income.
Total capital expenditures by the Chemicals segment decreased to
905 M in 2004
from 1,115 M in
2003. Capital expenditures in both years were made mainly in
Europe, in the United States and in Asia.
In the Chemicals segment, the Company is targeting growth in
high potential areas such as Asia while continuing to implement
productivity programs. The Company has announced a strategic
reorganization that involves spinning off an entity, recently
named Arkema, which includes the Chlorochemicals and
Intermediates & Performance Polymers activities. Subject to
market conditions and completion of the applicable notification
and consultation process with labor representatives, the Company
plans to spin Arkema off in 2006.
Company Results 2003 vs. 2002
Group Results
The 2003 oil market environment was more favorable than in 2002.
The Brent oil price increased by 15% to $28.8 per barrel in
2003 from $25.0 per barrel in 2002 and the European refining
margin (TRCV) increased strongly to $20.9 per ton
from $8.0 per ton in 2002. On the other hand, the
overall environment for Chemicals was more difficult than in
2002 due to the persistent unfavorable economic context and
resulting weak demand in Europe and the weak dollar. The
weakening of the dollar by 16% in 2003 relative to the euro,
with the average exchange rate increasing to 1.13 from 0.95 in
2002, negatively affected the Companys euro-denominated
results in all business segments, as most of the Companys
sales, particularly crude oil, are denominated in dollars.
TOTALs sales increased by
2.1 B, or
2%, to
104,652 M
in 2003 from
102,540 M
in 2002.
Operating income increased to
12,770 M in
2003 from
10,126 M in
2002.
The 2.6 B,
or 26%, increase in operating income reflects the positive
impact of higher hydrocarbon prices
(+1.9 B),
higher refining margins
(+1.3 B),
ongoing volume growth
(+0.6 B),
productivity improvement and merger synergy benefits
(+0.5 B), a
lower level of refinery turnaround operations (temporary
shutdowns of refinery facilities for maintenance, overhaul and
upgrading)
(+0.2 B),
and a lower level of special items
67
(+0.6 B),
all of which were partially offset by the negative impact of the
weaker dollar
(-2.0 B), a
weaker chemical environment
(-0.4 B),
and changes in the Chemicals segment portfolio
(-0.1 B).
TOTALs net income was
7,025 M in
2003 compared to
5,941 M in
2002(15).
The 18% increase in net income in 2003 compared to 2002 was
mainly due to the increase in operating income, partially offset
by a net decrease in other income (expense), primarily as a
result of lower gains on sales of assets.
Upstream
Upstream segment sales (excluding sales to other segments) were
18,704 M in
2003 compared to
16,225 M in
2002, reflecting the positive impact of increased hydrocarbon
prices and the 5% increase in production volumes, partially
offset by the weaker dollar compared to the euro.
Operating income adjusted for special items increased to
10,476 M in
2003 compared to operating income adjusted for special items of
9,309 M in
2002. This 13% increase was mainly due to the positive effects
of production growth and higher hydrocarbon prices, partially
offset by the negative impact of the weaker dollar against the
euro.
Upstream ROACE was 29% in 2003 compared to 23% in 2002,
reflecting primarily the increase in operating income.
Oil and gas production rose by 5% to 2,539 kboe/d in 2003
from 2,416 kboe/d in 2002. Liquids production increased by
5% in 2003 due to the contribution of Sincor in Venezuela,
Cepsas production in Algeria, Balal and South Pars in
Iran, and Amenam in Nigeria. Gas production increased by 6% in
2003, mainly due to the Companys fields in the Gulf of
Mexico, Indonesia and the North Sea. In 2003, the Upstream
segments liquids production represented 65% of its
production on an oil equivalent basis and gas represented 35% of
production. The Upstream segments combined proved reserves
of oil and gas increased by 2% to 11.4 Bboe at
December 31, 2003 from 11.2 Bboe at December 31, 2002.
See Item 4. Information on the Company
Business Overview Upstream
Reserves Proved Reserves for a table showing
changes in proved reserves by year and Supplemental Oil
and Gas Information (Unaudited) contained elsewhere herein
for additional information on proved reserves, including tables
showing changes in proved reserves by region.
Total capital expenditures of the Upstream segment decreased to
5,302 M in
2003 from
6,122 M in
2002. This 13% decline in total capital expenditures primarily
reflects the weakness of the dollar, which is the dominant
currency for oil and gas investments. In 2003, capital
expenditures were made mainly in Angola, Kazakhstan, Nigeria,
Norway, the United States and Venezuela, whereas in 2002,
capital expenditures were made mainly in Angola, Iran,
Kazakhstan, Nigeria, Norway, the United Kingdom, the United
States and Venezuela.
Downstream
Downstream segment sales (excluding sales to other segments)
increased to
68,658 M in
2003 from
66,984 M in
2002. Refinery throughput increased by 6% to 2,481 kb/d in
2003 compared to 2,349 kb/d in 2002 and the refinery
utilization rate rose to 92% in 2003 from 88% in 2002. Refined
product sales were 3,652 kb/d in 2003 compared to
3,380 kb/d in 2002 (after correcting a reporting disparity
related to sales in France).
Downstream segment operating income adjusted for special items
increased to
1,970 M in
2003 from
909 M in
2002. This 117% increase was mainly due to the sharp rebound in
European refining margins, averaging $20.9/ton in 2003 compared
to $8.0/ton in 2002, and steady marketing margins in Europe
combined with the positive impact of self-help programs, only
partially offset by the negative impact of the depreciation of
the dollar relative to the euro.
|
|
(15) |
Net income under U.S. GAAP decreased to
6,103 M in
2003 from
6,264 M in
2002. The difference in net income under French GAAP and
under U.S. GAAP reflected the difference in accounting
treatment primarily of crude oil and refined products
inventories, derivative instruments and hedging activities,
goodwill and purchase accounting with respect to the acquisition
of control of Elf Aquitaine and PetroFina. See Note 3 of
the Notes to the Consolidated Financial Statements for
additional information on these differences. |
68
Downstream ROACE was 15% in 2003 compared to 8% in 2002
reflecting primarily the increase in operating income.
Total expenditures by the Downstream segment were
1,235 M in
2003, mainly in Europe and Africa, compared to
1,112 M in
2002, mainly in Europe and Africa. TOTAL will pursue the
strategy of strengthening its positions in Europe and Africa and
selectively growing in Asia while improving returns through
capital discipline and productivity gains.
Chemicals
Chemicals segment sales (excluding sales to other segments)
decreased by 11% to 17,260
M in 2003 from
19,317 M in
2002, primarily as a result of the divestment in February 2003
of the SigmaKalon paints business and the weaker dollar.
Excluding sales of the paints business in both years, sales
would have decreased by 2% in 2003 compared to 2002.
Operating income adjusted for special items decreased to
558 M in
2003 from
777 M in
2002. This 28% decrease reflects the impact of the disposal of
the paints business and the impact of the more difficult overall
market environment for Chemicals in 2003, which was only
partially offset by the positive impact of productivity
programs. Within the Chemicals segment, operating income for the
Base Chemicals & Polymers sector was negatively affected in
2003 by the persistently very low petrochemical margins in
Europe (which only temporarily rebounded in the second quarter),
but nevertheless increased due to a significant productivity
increase. Operating income in the Intermediates sector was
affected by an unfavorable general economic environment and the
weak dollar resulting in lower demand, while the Specialties
sector showed good resistance despite the weaker dollar.
Chemicals ROACE was 4% in 2003 compared to 5% in 2002 reflecting
primarily the decrease in operating income.
Total capital expenditures by the Chemicals segment decreased to
1,115 M in
2003 from
1,237 M in
2002. Capital expenditures in both years were made mainly in
Europe, in the United States and in Asia. In 2003, TOTAL entered
into a joint venture involving petrochemical assets in South
Korea. With the sale of the SigmaKalon paints business in
February 2003, the Company achieved its divestment target of 1.5
B for the
2000-2003 divestiture program.
Liquidity and Capital Resources
TOTALs cash requirements for working capital, share
buy-backs, capital expenditures and acquisitions over the past
three years were financed primarily by a combination of funds
generated from operations, borrowings and divestments of
non-core assets. The Company continually monitors the balance
between cash flow from operating activities and net
expenditures. In the Companys opinion, its working capital
is sufficient for its present requirements.
The largest part (approximately 90%) of TOTALs capital
expenditures are made up of additions to intangible assets and
property, plant and equipment, with the remainder attributable
to investments in financial assets. In the Upstream segment, as
described in more detail under Supplemental Oil and Gas
Information Costs incurred, capital
expenditures are principally (approximately 80%) development
costs (mainly for construction of new production facilities),
exploration expenditures (successful or unsuccessful,
approximately 12%) and acquisitions of proved and unproved
properties. In the Downstream segment, about 40% of capital
expenditures are related to refining activities (essentially 50%
for upgrading units and 50% for new construction), the balance
being used in marketing/retail activities and for information
systems. In the Chemicals segment, capital expenditures relate
to all activities, and are evenly split between upgrading units
and new construction.
For detailed information on expenditures by business segment,
please refer to the discussion of Company Results for each
segment above.
TOTALs capital expenditures amounted to
8,668 M,
7,728 M,
and 8,657 M
in 2004, 2003, and 2002, respectively. Such expenditures
represented an increase of 12% in 2004 from 2003 and a decrease
of 11% in
69
2003 from 2002. During 2004, 71% of the expenditures were made
by the Upstream segment, 18% by the Downstream segment, 10% by
the Chemicals segment and 1% by Corporate. During 2003, 69% of
the expenditures were made by the Upstream segment, 16% by the
Downstream segment and 14% by the Chemicals segment. During
2002, 71% of the expenditures were made by the Upstream segment,
13% by the Downstream segment, 14% by the Chemicals segment and
2% by Corporate. The main source of funding for such
expenditures has been cash from operating activities.
Cash flow from operating activities was
14,429 M in
2004 compared to
12,487 M in
2003 and
11,006 M in
2002. TOTALs long-term debt amounted to
9,734 M at
year-end 2004,
9,783 M at
year-end 2003, and
10,157 M at
year-end 2002. For further information on the Companys
level of borrowing and the type of financial instruments,
including maturity profile of debt and currency and interest
rate structure, see Note 17 of the Notes to the Consolidated
Financial Statements included in this Annual Report. For further
information on the Companys treasury policies, including
the use of instruments for hedging purposes and the currencies
in which cash and cash equivalents are held, see
Item 11. Quantitative and Qualitative Disclosures
about Market Risk. Total divestitures, based on selling
price and net of cash sold, were
1,192 M in
2004 (including the value of assets transferred to Gaz de France
in a swap),
1,878 M in
2003 (including the sale of the SigmaKalon paints business in
early 2003), and
2,313 M in
2002.
Proceeds from assets sales amounted to
633 M,
533 M, and
1,636 M in
2004, 2003 and 2002, respectively. In 2004, TOTAL sold certain
financial assets and certain non-strategic assets in the
Upstream, Downstream and Chemicals segments. In 2003 and 2002,
TOTAL sold certain financial assets, including a portion of its
shares in Sanofi-Synthélabo and certain non-strategic
assets in the Upstream, Downstream and Chemicals segments.
Shareholders equity increased by
854 M in
2004, decreased by
1,740 M in
2003 and decreased by
1,786 M
during 2002. Changes to shareholders equity in 2004, 2003
and 2002 were due primarily to the addition of net income,
offset by the cancellation of treasury shares, the payment of
the annual dividend and translation adjustments. During 2004,
TOTAL repurchased 22.55 million of its own shares for
approximately
3.6 B.
During 2003, TOTAL repurchased 31.23 million of its own
shares for approximately
4.0 B.
During 2002, TOTAL repurchased 24.03 million of its own
shares for approximately
3.4 B.
As of December 31, 2004, TOTALs net-debt-to-equity
ratio, which is the sum of its short term borrowings and bank
overdrafts and its long-term debt, net of cash and cash
equivalents and short-term investments, divided by the sum of
shareholders equity, redeemable preferred shares issued by
consolidated subsidiaries and minority interest after expected
dividends, was 27% compared to 26% at year-end 2003 and 29% at
year-end 2002. Over the 2004-2002 period, TOTAL used its net
cash flow (cash flow from operating activities less total
expenditures plus total divestitures) to maintain this ratio in
its target range of 25-30% primarily by managing net debt
(financial short-term debt plus long-term debt less cash and
cash equivalents), while higher net income increased
shareholders equity and repurchases and cancellations of
shares decreased shareholders equity. As of
December 31, 2004, TOTAL S.A. had $7,001 million of
long-term confirmed lines of credit, of which
$6,956 million were unused.
In 2005, the Company expects to use net cash flow after
dividends to maintain its net debt-to-equity ratio in the range
of 25 to 30% and to continue to repurchase shares of the Company
depending on the market environment and the level of
divestments. The adoption of IFRS had the effect of increasing
the net-debt-to-equity ratio as of December 31, 2004 from
27% to 31%.
Off-Balance Sheet Arrangements
Neither TOTAL S.A. nor any other members of the Group has any
off-balance sheet arrangements that currently have or are
reasonably likely to have a material future effect on the
Groups financial condition, changes in financial
condition, revenues or expenses, results of operation,
liquidity, capital expenditure or capital resources. See
Note 24 of the Notes to the Consolidated Financial
Statements for information on the Companys commitments and
contingencies.
70
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period | |
|
|
| |
|
|
Less than | |
|
|
|
More than | |
|
|
|
|
1 year | |
|
1-3 years | |
|
3-5 years | |
|
5 years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
Long-term debt obligations(1)
|
|
|
|
|
|
|
2,578 |
|
|
|
3,919 |
|
|
|
2,912 |
|
|
|
9,409 |
|
Short-term debt obligations(2)
|
|
|
1,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,765 |
|
Capital (finance) lease obligations(3)
|
|
|
52 |
|
|
|
91 |
|
|
|
85 |
|
|
|
231 |
|
|
|
459 |
|
Asset retirement obligations(4)
|
|
|
166 |
|
|
|
260 |
|
|
|
214 |
|
|
|
2,694 |
|
|
|
3,334 |
|
Operating lease obligations
|
|
|
203 |
|
|
|
285 |
|
|
|
173 |
|
|
|
327 |
|
|
|
988 |
|
Purchase obligations(5)
|
|
|
1,077 |
|
|
|
1,346 |
|
|
|
1,239 |
|
|
|
3,861 |
|
|
|
7,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,263 |
|
|
|
4,560 |
|
|
|
5,630 |
|
|
|
10,025 |
|
|
|
23,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Long-term debt obligations excluding capital lease obligations
of 325 M. |
|
(2) |
The current portion of long-term debt of 1,765
M is included in
the item Short-term borrowings and bank overdrafts
of the balance sheet and excludes the short-term portion of
capital lease obligations
of 30 M. |
|
(3) |
Capital (finance) lease obligations & Operating lease
obligations: the Group leases real estate, service stations,
ships, and other equipment through non-cancelable capital and
operating leases. These amounts represent the future minimum
lease payments on non-cancelable leases to which the Group is
committed as of December 31, 2004. |
|
(4) |
The discounted present value of upstream asset retirement
obligations, primarily asset removal costs at the completion
date. |
|
(5) |
Purchase obligations are obligations under contractual
agreements to purchase goods or services, including capital
projects, that are enforceable and legally binding on the
company, and that specify all significant terms, including the
amount and the timing of the payments. These obligations include
mainly: hydrocarbon unconditional purchase contracts (except
where an active, highly-liquid market exists and which are
expected to be re-sold shortly after purchase), booking of
transport capacities in pipelines, unconditional exploration
works and development works in Upstream, and contracts for
capital investment projects in Downstream. This disclosure does
not include contractual exploration obligations with host states
where a monetary value is not attributed, purchases of booking
capacities in pipelines where the Group has a participation
superior to the capacity used, and purchase obligation
commitments on fields where the Group is not the operator. |
The Group has other obligations in connection with pension
plans, detailed in Note 15 of the Notes to the Consolidated
Financial Statements. As these obligations are not contractually
fixed as to timing and amount, they have not been included in
this disclosure.
Other long-term liabilities, detailed in Note 16 of the Notes to
the Consolidated Financial Statements, are liabilities related
to risks that are probable and amounts that can be reasonably
estimated. However, no contractual agreements exist related to
the settlement of such liabilities, and the timing of the
settlement is not known.
Research and Development
The Group strategy for research and development is focused on
its three business segments, principally in the following areas:
|
|
|
|
|
Exploration and Production technology to allow access, at
acceptable costs, to new energy resources (high pressure/high
temperature, deep offshore, heavy crude oils, polyphasic
transportation of acidic gas) as well as environment-friendly
technologies such as reduction of greenhouse gas emissions,
containment of acidic gas emissions and efficient use of water
in the upstream industrial process. |
|
|
|
Refining technology to allow the identification, anticipation
and the reduction of constraints linked to the operation of
facilities, the evolution of specifications and the control of
environmental emissions, and marketing technology allowing the
creation of innovative products representing sales opportunities. |
|
|
|
Chemical processes to increase competitiveness, quality, safety
and respect of the environment, in particular on the following
themes: new catalysis technology, new polymerization
technologies, new products (polymers, elastomers, anti-vibrating
systems, new coatings) as well as nano-technology. |
71
Research and development costs amounted to
635 M in
2004, 667 M
in 2003 and
662 M in
2002, corresponding to 0.5% of the total sales of the last three
years.
In 2004, 5,257 employees were dedicated to these research and
development activities.
ITEM 6. DIRECTORS, SENIOR
MANAGEMENT AND EMPLOYEES
In accordance with French law governing a société
anonyme, the Companys affairs are managed by its Board
of Directors and by its Chairman, President and Chief Executive
Officer, who has full executive authority to manage the affairs
of the Company.
DIRECTORS AND SENIOR MANAGEMENT
Board of Directors
As of March 31, 2005, the Companys Board of Directors
was comprised of 15 members. The Companys
statuts provide that the number of members of
TOTALs Board of Directors may be within an unspecified
range permitted by French law. French law was amended in May
2001 to reduce the maximum number of directors from 24 to 18.
The members are elected by the shareholders of the Company
entitled to vote at ordinary general shareholders meetings.
The Companys statuts currently provide that each
director elected by the shareholders may serve for a term not to
exceed three years. In addition to reviewing and monitoring the
Companys business, the powers generally held by the Board
of Directors include the preparation of the Companys
year-end accounts, the presentation of the accounts to the
shareholders and the convening of shareholders meetings. Under
French law, directors may be held liable, either individually or
jointly with other directors, for their actions if these actions
are contrary to the interests of the company.
The independence of the members of the Board of Directors is
reviewed every year by the Board itself, with the most recent
review having occurred on February 16, 2005. Upon the
proposal of the Nominating & Compensation Committee, and in
conformity with the 2002 AFEP-MEDEF Report on corporate
governance published in France, the criteria that the Board has
adopted for evaluating the independence of its members is the
absence of any material relationship with the Company, the Group
or its management which could compromise the independent
judgment of a Director. In its evaluation, the Board examines
the specific criteria listed in the above mentioned report. The
Board considers that the current or past relationships existing
between the Company and certain of its Directors were not of the
nature that they would affect the independent judgment of those
Directors. The Board of Directors considers that, with the
exception of Mr. Desmarest and Mr. Boeuf, all of the
directors of the Company are independent.
The table below sets forth, as of March 31, 2005 the name,
year of initial appointment, year of expiration of term, age,
principal business activities outside of the Company, and number
of shares owned of each director of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
Director | |
|
Term | |
|
|
|
Principal Business Activities Outside |
|
Shares | |
Name |
|
Since | |
|
Expires | |
|
Age | |
|
of the Company |
|
Owned | |
|
|
| |
|
| |
|
| |
|
|
|
| |
Thierry Desmarest, Chairman
|
|
|
1995 |
|
|
|
2007 |
|
|
|
59 |
|
|
Chairman and Chief Executive Officer of TOTAL S.A.(5)(6).
Director of Sanofi-Aventis(5)(6) (pharmaceuticals). Member of
the Supervisory Board of Air Liquide(5) (industrial and medical
gases and related services) and of Areva(5) (nuclear power).
Chairman and Chief Executive Officer of Elf Aquitaine. |
|
|
58,300 |
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
Director | |
|
Term | |
|
|
|
Principal Business Activities Outside |
|
Shares | |
Name |
|
Since | |
|
Expires | |
|
Age | |
|
of the Company |
|
Owned | |
|
|
| |
|
| |
|
| |
|
|
|
| |
Daniel Boeuf
|
|
|
2004 |
|
|
|
2007 |
|
|
|
56 |
|
|
Director of Training and Skills Management, Specialties
sector,
TOTAL France. Chairman of the Supervisory Board of the Total
Actionnariat France employee investment fund. |
|
|
1,223 |
(7) |
Daniel Bouton(1)
|
|
|
1997 |
|
|
|
2006 |
|
|
|
54 |
|
|
Chairman and Chief Executive Officer of Société
Genérale(5) (retail, corporate and investment bank).
Director of Schneider Electric S.A.(5) (electrical distribution,
industrial control and automation), of Arcelor(5) (steel
production, distribution, transformation and trading), and of
Veolia Environnement(5)(6) (environmental services). |
|
|
800 |
|
Bertrand Collomb
|
|
|
2000 |
|
|
|
2006 |
|
|
|
62 |
|
|
Chairman of the Board of Lafarge(5)(6) (construction materials).
Director of Vivendi Universal(5)(6) (media and
telecommunications) and of Unilever (5)(6) (foods, home care and
personal care). |
|
|
1,178 |
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
Director | |
|
Term | |
|
|
|
Principal Business Activities Outside |
|
Shares | |
Name |
|
Since | |
|
Expires | |
|
Age | |
|
of the Company |
|
Owned | |
|
|
| |
|
| |
|
| |
|
|
|
| |
Paul Desmarais Jr.(2)
|
|
|
2002 |
|
|
|
2005 |
|
|
|
50 |
|
|
Chairman of the Board and Co-chief Executive Officer of Power
Corporation of Canada(6) (management and holding company,
financial services and communications sectors). Vice-Chairman
and Acting Managing Director of Pargesa Holding (holding
company, media, energy, water, waste services and specialty
minerals sectors). Vice-Chairman of the Supervisory Board of
Imerys(5) (minerals processing). Member of the Board of
Directors and of the Management Committee of Great West(6)
(Canada) (financial services holding company, life and health
insurance, investment and retirement savings and reinsurance
businesses), of Groupe Bruxelles Lambert(5) (Belgium) (holding
company, industrial companies of diversified sectors), and of
the London Insurance Group Inc. (insurance). Director of
Suez(5)(6) (energy, environment, water and waste services). |
|
|
500 |
|
Jacques Friedmann(3)
|
|
|
2000 |
|
|
|
2006 |
|
|
|
72 |
|
|
Director of BNP Paribas(5) (retail, corporate and investment
banking) and of LVMH(5) (luxury goods). |
|
|
1,519 |
|
Bertrand Jacquillat
|
|
|
1996 |
|
|
|
2005 |
|
|
|
60 |
|
|
University Professor. Co-founder and Chairman and Chief
Executive Officer of Associés en Finance (financial
analysis and valuation). Member of the Supervisory Board of
Klépierre(5) (commercial real estate management). |
|
|
900 |
|
Antoine Jeancourt-Galignani
|
|
|
1994 |
|
|
|
2006 |
|
|
|
68 |
|
|
Former Chairman of Assurances Générales de France(5)
(insurance). Chairman of the Board of Gecina(5) (real estate)
and of the Supervisory Board of Euro Disney SCA(5) (operator of
Disneyland Resort Paris). Director of Société
Générale(5) (retail, corporate and investment banking)
and of Kaufman & Broad(5) (residential and commercial
development and construction). |
|
|
1,085 |
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
Director | |
|
Term | |
|
|
|
Principal Business Activities Outside |
|
Shares | |
Name |
|
Since | |
|
Expires | |
|
Age | |
|
of the Company |
|
Owned | |
|
|
| |
|
| |
|
| |
|
|
|
| |
Anne Lauvergeon(4)
|
|
|
2000 |
|
|
|
2006 |
|
|
|
45 |
|
|
Chairman of the Management Board of Areva(5) (nuclear power and
connectors). Director of Suez(5)(6) (energy, environment, water
and waste services). Vice-Chairman of the Supervisory Board of
Sagem(5) (communications). |
|
|
500 |
|
Maurice Lippens
|
|
|
2003 |
|
|
|
2005 |
|
|
|
61 |
|
|
Chairman of Fortis(5) (banking, insurance and investment
services). Director of Suez-Tractebel (energy and power), of
Groupe Bruxelles Lambert(5) (holding company for industrial
companies in diversified sectors) and of Belgacom(5)
(telecommunications). |
|
|
800 |
|
Michel Pébereau(3)
|
|
|
2000 |
|
|
|
2006 |
|
|
|
62 |
|
|
Chairman of BNP Paribas(5) (retail, corporate and investment
banking). Director of Lafarge(5)(6) (construction materials) and
of Saint-Gobain(5) (producer, processor and distributor of
materials). Member of the Supervisory Board of AXA(5)(6)
(insurance, asset management and financial services). President
of the European Banking Federation (professional organization). |
|
|
589 |
|
Thierry de Rudder(2)
|
|
|
1999 |
|
|
|
2007 |
|
|
|
55 |
|
|
Acting Managing Director of Groupe Bruxelles Lambert(5) (holding
company for industrial companies in diversified sectors).
Director of Suez (energy, environment, water, waste services and
power). Member of the Supervisory Board of Imerys(5) (minerals
processing). |
|
|
989 |
|
Jürgen Sarrazin
|
|
|
2000 |
|
|
|
2006 |
|
|
|
69 |
|
|
Former Chairman of the Management Board of Dresdner Bank
(commercial and investment banking). |
|
|
1,477 |
|
Serge Tchuruk
|
|
|
1989 |
|
|
|
2007 |
|
|
|
67 |
|
|
Chairman and Chief Executive Officer of Alcatel(5)(6)
(communications). Director of Thales(5) (defense, aerospace and
information technology). |
|
|
24,574 |
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
Director | |
|
Term | |
|
|
|
Principal Business Activities Outside |
|
Shares | |
Name |
|
Since | |
|
Expires | |
|
Age | |
|
of the Company |
|
Owned | |
|
|
| |
|
| |
|
| |
|
|
|
| |
Pierre Vaillaud
|
|
|
2000 |
|
|
|
2006 |
|
|
|
70 |
|
|
Former Chairman and Chief Executive Officer of Elf Aquitaine and
of Technip. Director of Technip(5)(6) (engineering,
technological and construction services in the oil and gas and
petrochemical sectors). Member of the Supervisory Board of
Cegelec (energy and electrical power, automation,
instrumentation and control systems, information and
communication technologies) and of Oddo Pinatton (independent
brokerage company). |
|
|
500 |
|
|
|
(1) |
Mr. Bouton is Chairman and Chief Executive Officer of
Société Générale, which, to the
Companys knowledge, owns 0.1% of the Companys shares
and 0.1% of the voting rights. Mr. Bouton disclaims
beneficial ownership of such shares. |
|
(2) |
Messrs. de Rudder and Desmarais Jr are Managing Director and
Director, respectively, of Bruxelles Lambert Group (Belgium),
which, to the Companys knowledge, owns 3.7% of the
Companys shares and 6.9% of the voting rights. Messrs. de
Rudder and Desmarais Jr disclaim beneficial ownership of such
shares. |
|
(3) |
Messrs. Pébereau and Friedmann are Chairman and Chief
Executive Officer, and Director, respectively, of BNP Paribas,
which, to the Companys knowledge, owns 0.2% of the
Companys shares and 0.4% of the voting rights.
Messrs. Pébereau and Friedmann disclaim beneficial
ownership of such shares. |
|
(4) |
Ms. Lauvergeon is Chairman of the Managing Board of Areva,
which, to the Companys knowledge, owns 0.3% of the
Companys shares and 0.6% of the voting rights.
Ms. Lauvergeon disclaims beneficial ownership of such
shares. |
|
(5) |
Listed on Euronext. |
|
(6) |
Listed on the New York Stock Exchange. |
|
(7) |
Corresponding to 1,220 shares of the TOTAL Actionnariat France
employee investment fund, each of which corresponds to
approximately one TOTAL share. |
Executive Officers
Pursuant to the Companys statuts, general
management of the Company is performed under the responsibility
of either the Chairman of the Board of Directors
(Président du Conseil dAdministration), or by
another person appointed by the Board of Directors and bearing
the title President and Chief Executive Officer (Directeur
Général). The Board of Directors selects one of
these methods of exercising general management and once the
determination is made, it remains in effect until a contrary
decision is made. Acting on a proposal of the
Nominating & Compensation Committee, on May 14,
2004 the Board of Directors resolved to continue to entrust the
general management of the Company to the Chairman of the Board.
This decision has not been modified.
Under French law, the President has full executive authority to
manage the affairs of the Company. Pursuant to the
Companys statuts, he or she has broad powers to act
on behalf of the Company and to represent the Company in
dealings with third parties, subject only to those powers
expressly reserved to the Board of Directors or the
shareholders. The President determines, and is responsible for
the implementation of, the goals, strategies and budgets for the
Companys different businesses, which are reviewed and
monitored by the Board of Directors.
When general management of the Company is assumed by the
Chairman, the legal, regulatory or statutory provisions relative
to the President are applicable to him or her, and he or she
takes the title of Chairman of the Board, President and Chief
Executive Officer (Président-directeur
général). When the Board of Directors determines
the separate functions of Chairman of the Board of Directors and
President-Chief Executive Officer of the Company, the Board
appoints a President-Chief Executive Officer, who need not be a
member of the Board of
76
Directors, sets the term for his or her appointment, and the
degree of his or her powers. Neither the Chairman nor the
President-Chief Executive Officer may continue in office beyond
his or her sixty-fifth birthday.
The Board of Directors is authorized to appoint up to two Vice
Chairman (Vice Président du Conseil
dAdministration). On the basis of a proposal by the
Companys President and Chief Executive Officer, the Board
of Directors may also appoint Executive Vice Presidents
(Directeur Général Délégué) to
assist the President. In 2003, TOTAL amended its Articles of
Incorporation to provide for the election of one Director to
represent employee shareholders. Mr. Daniel Boeuf was
appointed as this director at the shareholders meeting held on
May 14, 2004.
The management of the Company is carried out by the Executive
Committee and the Management Committee. The Executive Committee
is the primary decision-making body, defining Company strategy
and authorizing related investments. It also prepares decisions
that fall within the purview of the Board of Directors. The
Executive Committee meets twice monthly, or as often as
necessary. The Management Committee facilitates coordination
between the various units of the Company, monitors the results
of the operational divisions and reviews the activity reports of
the functional divisions. It includes all members of the
Executive Committee (seven persons) as well as 22 senior
managers from the various operational and functional divisions.
The table below sets forth the name of each executive officer of
the Company as of March 31, 2005, his position with the
Company and the year in which he began serving as an executive
officer. Each executive officer devotes all of his business
activities to the Company:
|
|
|
|
|
|
|
Name |
|
Position |
|
Officer Since | |
|
|
|
|
| |
Thierry Desmarest
|
|
Chairman and Chief Executive Officer of TOTAL |
|
|
1989 |
|
François Cornélis*
|
|
Executive Vice-President of TOTAL, and President of Chemicals |
|
|
1999 |
|
Robert Castaigne
|
|
Executive Vice-President of TOTAL, and Chief Financial Officer |
|
|
1990 |
|
Yves-Louis Darricarrère
|
|
Executive Vice-President of TOTAL, and President of Gas &
Power |
|
|
2000 |
|
Christophe de Margerie
|
|
Executive Vice-President of TOTAL, and President of Exploration
& Production |
|
|
1992 |
|
Jean-Paul Vettier
|
|
Executive Vice-President of TOTAL, and President of Refining
& Marketing |
|
|
1990 |
|
Bruno Weymuller
|
|
Executive Vice-President of TOTAL, and President of Strategy and
Risk Assessment |
|
|
2000 |
|
Michel Bénézit
|
|
Senior Vice-President, Northern Europe, Exploration &
Production |
|
|
1995 |
|
Philippe Boisseau
|
|
Senior Vice-President, Middle East, Exploration & Production |
|
|
2005 |
|
Alain Champeaux
|
|
Senior Vice-President, Overseas, Refining & Marketing |
|
|
1999 |
|
Pierre-Christian Clout
|
|
Senior Vice-President, Chairman and CEO of Hutchinson, Mapa
Spontex |
|
|
2002 |
|
Jean-Claude Company
|
|
Senior Vice-President, Refining, Refining & Marketing |
|
|
1995 |
|
Jean-Pierre Cordier
|
|
Senior Vice-President, Executive Career Management |
|
|
2004 |
|
Jean-Michel Gires
|
|
Senior Vice-President, Sustainable Development and Environment |
|
|
2003 |
|
Philippe Goebel
|
|
Senior Vice-President, Performance Products, Arkema |
|
|
2002 |
|
François Groh
|
|
Senior Vice-President, President of Trading-Shipping |
|
|
2002 |
|
Jean-Jacques Guilbaud
|
|
Senior Vice-President, Human Resources and Corporate
Communications |
|
|
1998 |
|
Ian Howat
|
|
Senior Vice-President, Corporate Strategy |
|
|
1995 |
|
Jean-Marc Jaubert
|
|
Senior Vice-President, Industrial Safety |
|
|
2004 |
|
Pierre Klein
|
|
Senior Vice-President, Administration, Refining & Marketing |
|
|
2002 |
|
Patrick de la Chevardière
|
|
Senior Vice-President, Deputy Chief Financial Officer |
|
|
2005 |
|
Jean-Bernard Lartigue
|
|
Senior Vice-President, President TOTAL Petrochemicals |
|
|
2000 |
|
77
|
|
|
|
|
|
|
Name |
|
Position |
|
Officer Since | |
|
|
|
|
| |
Thierry Le Hénaff
|
|
Senior Vice-President, Chairman and CEO of Arkema |
|
|
2004 |
|
Jean-Marie Masset
|
|
Senior Vice-President, Geosciences, Exploration & Production |
|
|
2002 |
|
Charles Mattenet
|
|
Senior Vice-President, Strategy, Business Development, Research,
Exploration & Production |
|
|
2002 |
|
Eric de Menten
|
|
Senior Vice-President, Marketing Europe, Refining & Marketing |
|
|
2002 |
|
Jean Privey
|
|
Senior Vice-President, Africa, Exploration & Production |
|
|
2002 |
|
André Tricoire
|
|
Senior Vice-President, Marketing France, Refining & Marketing |
|
|
2000 |
|
Hugues Woestelandt
|
|
Senior Vice-President, Specialties & Fertilizers, Chemicals |
|
|
1998 |
|
Charles Paris de Bollardière
|
|
Treasurer |
|
|
1999 |
|
|
|
* |
Vice-Chairman of the Executive Committee. |
There are no family relationships between any director and
executive officer. No director or executive officer was elected
or appointed as a result of any arrangement or understanding
with any third party.
COMPENSATION
In 2004, the aggregate amount paid directly or indirectly by the
French and foreign affiliates of the Company as compensation to
the executive officers of TOTAL (29 executive officers) as
of December 31, 2004 as a group was
16.9 M,
including
8.1 M paid
to the seven members of the Executive Committee. Variable
compensation accounted for 41% of the aggregate amount paid to
the executive officers in 2004. Executive officers who are
directors of affiliates of the Company are not entitled to
retain any directors fees.
Mr. Thierry Desmarests total gross compensation,
including benefits in kind, paid in 2004 amounted to 2,787,239
euros. This compensation, set by the Board of Directors, is
composed of a fixed base salary of 1,297,051 euros in 2004, the
same amount as in 2003, and a variable portion, which is
computed using the previous years fixed base salary as the
basis, which amounted to 1,490,188 euros in 2004. The variable
portion is calculated by taking into account the Groups
return on equity during the relevant fiscal year, as well as
comparing the results to those of the other major international
oil companies. The variable portion that will be paid to
Mr. Thierry Desmarest in 2005, based on the Groups
results for fiscal year 2004, amounts to 1,512,217 euros.
Mr. Thierry Desmarests total gross compensation was
2,528,076 euros in 2003 and 2,409,952 euros in 2002. There is no
specific pension scheme for the Chairman or Mr. Boeuf, who
are eligible for the same complementary pension schemes as
similarly situated executives of the Group.
The amount paid to the members of the Board of Directors as
directors fees was
0.76 M in
2004 in accordance with the decision of the shareholders meeting
held on May 14, 2004. There were 15 directors as of
December 31, 2004 compared with 14 as of December 31,
2003.
The aggregate amount of
0.76 M paid
as directors fees in 2004 was distributed as follows:
|
|
|
|
|
a fixed amount of 15,000 euros per director (paid prorata
temporis in case of a change during the period); |
|
|
|
an amount of 4,500 euros per director for each meeting of the
Board of Directors, of the Audit Committee or of the Nominating
& Compensation Committee attended. |
78
The table below sets forth the total gross compensation,
including benefits in kind, paid to each of the directors in
2004.
|
|
|
|
|
Director |
|
2004 Compensation | |
|
|
| |
|
|
() | |
Thierry Desmarest
|
|
|
2,787,239 |
|
Daniel Boeuf
|
|
|
128,260 |
(1) |
Daniel Bouton
|
|
|
37,500 |
|
Bertrand Collomb
|
|
|
42,000 |
|
Paul Desmarais Jr.
|
|
|
37,500 |
|
Jacques Friedmann
|
|
|
82,500 |
|
Bertrand Jacquillat
|
|
|
78,000 |
|
Antoine Jeancourt-Galignani
|
|
|
46,500 |
|
Anne Lauvergeon
|
|
|
42,000 |
|
Maurice Lippens
|
|
|
37,500 |
|
Michel Pébereau
|
|
|
51,000 |
|
Thierry de Rudder
|
|
|
82,500 |
|
Jürgen Sarrazin
|
|
|
46,500 |
|
Serge Tchuruk
|
|
|
46,500 |
|
Pierre Vaillaud
|
|
|
46,500 |
|
|
|
(1) |
This amount corresponds to the salary received by Mr. Boeuf as
an employee of the Group. |
None of TOTAL S.A.s directors have service contracts which
provide for benefits upon termination of employment.
For information on stock option grants to directors and
executive officers in 2004, see Share
Ownership Options held by Directors and Executive
Officers below.
BOARD PRACTICES
Corporate Governance
TOTAL actively examines corporate governance matters. In
particular, the Group maintains a policy of transparency
regarding the compensation of and the allocation of stock
purchase and subscription options to its corporate officers. As
early as 1995, the Group established two special committees: a
Nominating & Compensation Committee and an Audit Committee.
At its meeting on February 19, 2003, the Board of Directors
amended the corporate governance policies initially adopted in
1995 and in 2001 to take into account recent developments in
this area, including the AFEP-MEDEF report published in France
in September 2002.
At its meeting on February 18, 2004, the Board of Directors
adopted a code of ethics that, in the overall context of the
Groups Code of Conduct, applies to its chief executive
officer, chief financial officer, chief accounting officer and
the financial and accounting officers for its principal
activities. A copy of this code of ethics is included as an
exhibit to this annual report. See Item 16B. Code of
Ethics. The Board has made the Audit Committee responsible
for ensuring compliance with this Code. In addition, the Board
has designated Jacques Friedman, an independent director, as
Chairman of the Audit Committee and as audit committee financial
expert.
The shareholders meeting held on May 14, 2004 appointed a
director, Mr. Daniel Boeuf, representing employee shareholders.
Directors charter
The Directors Charter specifies the obligations of each director
and establishes the mission and operating rules and regulations
of the Board of Directors. Each director undertakes to maintain
the independence of his analysis, judgment, decision and action
as well as not to be unduly influenced. When a director
participates in and votes at Board meetings, he is required to
represent the interest of the shareholders and the Company as a
whole.
79
Directors must actively participate in the affairs of the Board,
specifically on the basis of information communicated to him by
the Company. Each director must inform the Board of conflicts of
interest that may arise, including the nature and terms of any
proposed transactions that could give rise to such situations.
When such occasions arise, he is required to clearly express the
conflict as it pertains to the plans and projects discussed by
the Board. He is required to own at least 500 registered company
shares (with the exception of the director representing employee
shareholders, who is required to own either at least one share
or the equivalent of one share via an employee savings plan) and
comply strictly with provisions regarding the use of material
non-public information.
In addition to stipulating that all directors shares and
ADRs of TOTAL S.A. and its publicly traded subsidiaries are to
be held in registered form, the Directors Charter places a
prohibition on buying on margin or short selling in those same
securities, and a prohibition on trading shares of TOTAL S.A.
for fifteen calendar days preceding the announcement of the
Companys periodic earnings and on the day of the
announcement.
The mission of the Board of Directors consists of determining
the overall strategic direction of the Companys operations
and supervising the implementation of these strategies. With the
exception of the powers and authority expressly attributed to
shareholders and within the limits of the companys stated
purpose, the Board addresses any issues related to the proper
operation of the Company and takes decisions concerning the
matters falling within its purview. Within this framework, and
among other matters, the Board:
|
|
|
|
|
Appoints the corporate officers responsible for managing the
Company and supervises their management; |
|
|
|
Defines TOTALs strategy; |
|
|
|
Discusses and debates major transactions under consideration by
the Group, according to the criteria determined by the Board; |
|
|
|
Receives information on any significant event pertaining to the
operations of the Company; |
|
|
|
Oversees the quality of the information supplied to shareholders
and the financial markets through the financial statements that
it approves and the annual report, or when major transactions
are conducted; |
|
|
|
Calls and sets the agenda of shareholders meetings; |
|
|
|
Prepares a list each year of the directors it deems to be
independent under generally accepted corporate governance
criteria; and |
|
|
|
Performs audits and inspections as it may deem appropriate. |
Specifically, with the assistance of its specialized committees,
it ensures the following:
|
|
|
|
|
Proper delegation of powers and authority within the Company as
well as proper exercise of the respective powers and
responsibilities of the Companys governing bodies; |
|
|
|
That no person has the power to bind the Company without proper
supervision and control; |
|
|
|
The proper functioning of the organizations responsible for
internal control and the satisfactory execution by the external
auditors of their missions; and |
|
|
|
The proper functioning of the committees that it has created. |
The Board of Directors meets at least four times a year and
whenever circumstances so require. The directors are present,
represented, or participate in meetings via video conferences
that satisfy the technical requirements set by applicable
regulations.
The Board establishes those specialized committees, whether
permanent or temporary, which are required by applicable
legislation or which it may deem appropriate. The Board
allocates directors fees to the directors and may allocate
additional directors fees to directors who participate on
specialized committees, within the total amount established for
that purpose by the shareholders.
80
The Board performs an assessment of its own functioning and
operations at regular intervals not to exceed three years. In
addition, it holds an annual discussion of its functioning and
operations. The Company does not have any service contracts with
its directors providing for benefits upon termination of
employment.
Board Meetings
The Board of Directors, in most circumstances, is convened after
receiving written notice at least eight days in advance. The
documents that are to be examined in order for the Board to make
informed decisions are, if possible, included with the convening
notice or are separately delivered as soon as possible
thereafter. The minutes of the immediately preceding Board
meeting are submitted at the next meeting for the approval of
the Board.
The Board held eight meetings in 2004, with an average
attendance of 81%.
The agendas for these meetings included the following points on
the dates indicated.
January 8, 2004: 2004 budget, Group insurance policy,
report on Ethics Committee affairs and presentation on the
agreement with Gaz de France concerning GSO and CFM.
January 25, 2004: Tender offer of Sanofi-Synthélabo
for Aventis.
February 18, 2004: Project for the reorganization of
TOTALs Chemicals segment, parent company and consolidated
2003 financial statements, convening of the annual shareholders
meeting, compensation of the Chairman for 2004, code of ethics
for financial officers and designation of an audit committee
financial expert, evaluation of the independence of the
directors and evaluation of the functioning and operation of the
Board.
May 6, 2004: Earnings for the first quarter 2004, increased
tender offer of Sanofi-Synthélabo for Aventis, dividend
policy, strategy for the Gas & Power sector and preparation
for the annual shareholders meeting.
May 14, 2004: Appointment of Chairman and Chief Executive
Officer, delegations of power and compensation, re-appointment
of Board committee members.
July 20, 2004: Estimated earnings for the second quarter
and first half 2004, allocation of stock options and long-term
plan for the Exploration & Production segment.
September 7, 2004: Presentation of earnings for the second
quarter and first half 2004 and mid-2004 outlook, long-term plan
for the Refining & Marketing segment.
November 9, 2004: Cancellation of treasury shares and
related decrease of share capital, third quarter earnings,
distribution of a preliminary dividend and Group strategy and
five-year plan.
The Audit Committee
The mission of the Companys Audit Committee is to assist
the Board of Directors so that the latter can ensure the
effectiveness of internal control and oversight and the
reliability of information provided to shareholders and the
financial markets. The Audit Committee is specifically
responsible for:
|
|
|
|
|
Recommending the appointment of auditors and their compensation
and ensuring their independence; |
|
|
|
Establishing the rules for the use of auditors for non-audit
services; |
|
|
|
Examining the accounting policies used in preparing financial
statements, examining the parent company annual financial
statements and the consolidated annual, semi-annual, and
quarterly financial statements prior to their examination by the
Board, having regularly examined the financial situation, cash
flows and obligations of the Group; |
|
|
|
Evaluating internal control procedures and ensuring the
implementation and proper functioning of the disclosure
committee, including reviewing the reports of this committee; |
|
|
|
Approving the scope of the annual audit work of internal and
external auditors; |
81
|
|
|
|
|
Examining internal audit reports and other reports (external
auditors, annual report, etc.), supervising compliance with the
code of ethics for financial officers; |
|
|
|
Evaluating delegations of authority and risk monitoring and
oversight procedures; |
|
|
|
Evaluating the choice of appropriate accounting principles and
methods; |
|
|
|
Examining the policy for the use of derivatives products; |
|
|
|
Issuing an opinion regarding major transactions contemplated by
the Group; and |
|
|
|
Annually reviewing significant litigation. |
The committee is made up of at least three directors designated
by the Board of Directors. Independent directors must constitute
at least two-thirds of the members. In selecting the members of
the committee, the Board is to pay particular attention to their
financial and accounting qualifications. Members of the Audit
Committee may receive from the Company and its subsidiaries only
(i) the directors fees due on the basis of their positions
as Directors and as members of the Audit Committee and
(ii) compensation and pensions due for previous work for
the Company which are not dependant upon future work or
activities. The committee appoints its own Chairman. The Group
Chief Financial Officer serves as the committee secretary. At
the minimum, the committee meets four times a year to examine
the consolidated annual and quarterly financial statements.
The Audit Committee may meet with the Chief Executive Officer,
perform inspections and interview managers of operating or
functional entities, as may be useful in performing its duties.
The committee meets with the external auditors and examines
their work, and may do so without management being present. If
it deems it necessary for the accomplishment of its mission, the
committee may request from the Board the means and resources to
make use of outside assistance. The committee submits a written
report to the Board of Directors regarding its work.
The committee members are Messrs. Jacques Friedmann,
Bertrand Jacquillat and Thierry de Rudder. As of
December 31, 2004, the committee members length of
service as directors of TOTAL was four years, eight years, and
five years, respectively. The Board of Directors considers that
each of the members of the Audit Committee is an independent
director. At its meeting on February 18, 2004, the Board of
Directors confirmed the appointment of Mr. Jacques
Friedmann, Inspector General of Finance, former chairman and
chief executive officer of Union des Assurances de Paris,
director of BNP Paribas, as audit committee financial expert.
See Item 16A. Audit Committee Financial Expert.
Audit Committee activity in 2004
The Audit Committee met on seven occasions in 2004, with an
effective attendance rate of 100%.
At its meeting on January 8, 2004, the committee reviewed
the draft report of the Chairman on internal control procedures
which was required under French law for the first time. Pursuant
to the French Financial Security Law of August 1, 2003 as
it concerns the procedures for re-appointing external auditors,
the committee reviewed the proposals of the signing partners of
Ernst & Young and recommended to the Board that the signing
partner for Ernst & Young be changed in 2004 to comply with
rules for the rotation of audit partners. At this meeting, the
committee also reviewed the Groups policy for insurance.
The meeting on February 17, 2004 was dedicated to reviewing
the accounts for the fourth quarter 2003 and the consolidated
earnings of the Group and parent company accounts of TOTAL S.A.
for fiscal 2003.
In the second quarter, the committee met on May 4, 2004 to
review the first quarter consolidated accounts. On June 16,
2004, the committee reviewed a detailed presentation on the
Groups procedures for booking reserves and reviewed the
work that had been done to reinforce and document the
Groups internal control procedures. The committee also
reviewed a presentation progress being made in preparation for
the transition from French GAAP to IFRS.
In the second half, the committee met on August 5, 2004 to
review the accounts for the second quarter and for the first
half of 2004. The committee also met on October 8, 2004 and
reviewed the progress of the efforts
82
related to the Groups internal control procedures. The
committee also reviewed a presentation on significant
outstanding litigation and reviewed the management of risks
related to oil products trading and shipping rates. On
November 8, 2004, the committees meeting was
dedicated to reviewing the accounts for the third quarter 2004,
the transition to IFRS and the budget for external auditors fees.
For each quarter in 2004, the committee examined the
Groups financial situation and the work of the internal
audit department.
The Nominating & Compensation Committee
The principal objectives of this committee are to:
|
|
|
|
|
Recommend to the Board of Directors the persons that are
qualified to be appointed as directors or corporate officers and
to prepare the corporate governance rules and regulations that
are applicable to the Company; and |
|
|
|
Review and examine the executive compensation policies
implemented in the Group and the compensation of members of the
Executive Committee, recommend the compensation of the Chief
Executive Officer, and prepare any report that the Company must
submit on these subjects. |
It performs the following specific tasks:
|
|
|
|
|
With respect to nominations: |
|
|
|
|
|
Assists the Board in the selection of directors, corporate
officers, and directors as committee members. |
|
|
|
Recommends annually to the Board the list of directors who may
be considered as independent directors of the
Company. |
|
|
|
|
|
With respect to compensation: |
|
|
|
|
|
Makes recommendations and proposals to the Board regarding: |
|
|
|
|
|
Compensation, the retirement and pension system, in-kind
benefits, and other financial benefits of the executive
directors of TOTAL S.A., including retirement. |
|
|
|
Allocations of stock subscription or purchase options and
specifically allocations to individual executive directors. |
|
|
|
|
|
Examines the compensation of members of the Executive Committee,
including stock option plans and plans based on movements in
share price (equity-based plans), retirement and
pension systems, and benefits in-kind. |
The committee is made up of at least three Directors designated
by the Board of Directors. Independent directors must represent
a majority of the members. Members of the Nominating &
Compensation Committee may receive from the Company and its
subsidiaries only (i) the directors fees due on the
basis of their positions as directors and as members of the
Nominating & Compensation Committee and
(ii) compensation and pensions due for previous work for
the Company which are not dependent upon future work or
activities. The committee appoints its Chairman and its
secretary. The latter must be a senior executive of the Company.
The committee meets at least twice a year.
The committee invites the Chief Executive Officer of the Company
to submit recommendations and proposals. The latter may not be
present for deliberations regarding his own situation. While
appropriately maintaining the confidentiality of discussions,
the committee may request that the Chief Executive Officer
provide it with the assistance of any senior executive of the
Company whose skills and qualifications could facilitate the
handling of an agenda item. If it deems it necessary to
accomplish its mission, the committee may request from the Board
the means and resources to make use of outside assistance. The
committee submits reports to the Board of Directors regarding
its work.
83
The Committee met twice in 2004 with an average of two-thirds
attendance. Its members are Messrs. Bertrand Collomb,
Michel Pebereau and Serge Tchuruk, all of whom are independent
directors. The committee is chaired by Mr. Michel
Pébereau.
The committee proposed to the Board of Directors the list of
directors to be recommended to the shareholders meeting, gave
its opinion on the candidates for the appointment as the
director representing employee shareholders and proposed the
list of independent directors, according to generally recognized
criteria for corporate governance, who did not have any
significant relationship with the Company. At its meeting on
February 18, 2004, the Board confirmed that
Messrs. Bouton, Collomb, Desmarais, Friedman, Jacquillat,
Jeancourt-Galignani, Ms. Lauvergeon, Messrs. Lippens,
Pébereau, de Rudder, Sarrazin, Tchuruk, and Vaillaud were
independent directors.
Pursuant to the recommendations of the AFEP-MEDEF report of
September 2002, a self-evaluation of the functioning and
operations of the Board of Directors was undertaken by an
outside firm in November and December 2003. The report of this
evaluation was reviewed by the Nominating & Compensation
Committee and was discussed by the Board at its meeting held on
February 18, 2004. The Boards operation was deemed to
be satisfactory and steps were taken to make improvements on
certain points. The Board also updated its work schedule at this
meeting.
Summary of Significant Differences Between French Corporate
Governance Practices and the NYSEs Corporate Governance
Standards
Overview
The following paragraphs provide a brief, general summary of
significant differences between the corporate governance
standards followed by TOTAL under French law and guidelines and
those required by the listing standards of the New York Stock
Exchange (the NYSE) for U.S. companies that have
common stock listed on the NYSE.
The principal sources of corporate governance standards in
France are the French Commercial Code (Code de Commerce)
and the French Financial and Monetary Code (Code
monétaire et financier), both as amended in August 2003
by the French Financial Security Act (Loi de
sécurité financière), as well as a number of
general recommendations and guidelines on corporate governance,
most notably the AFEP-MEDEF Report (a consolidated version of
reports issued in 1995, 1998 and 2002 published in October
2003). The AFEP-MEDEF Report includes, among others,
recommendations relating to the role and operation of the board
of directors (creation, composition and evaluation of the board
of directors and the audit, compensation and nominating
committees) and the independence criteria for board members. The
French Financial Security Act prohibits statutory auditors from
providing certain non-audit services and defines certain
criteria for the independence of auditors. In France, the
independence of statutory auditors is also monitored by an
independent body, the High Council for Statutory Auditors
(Haut Conseil du commissariat aux comptes).
The NYSE listing standards are available on the NYSEs
website at http://www.nyse.com.
Composition of Board of Directors; Independence.
The NYSE listing standards provide that the board of directors
of a U.S. listed company must consist of a majority of
independent directors and that certain committees must consist
solely of independent directors. A director qualifies as
independent only if the board affirmatively determines that the
director has no material relationship with the company, either
directly or indirectly. In addition, the listing standards
enumerate a number of relationships that preclude independence.
French law does not contain any independence requirement for the
members of the board of directors of a French company and the
functions of board chairman and chief executive officer are
frequently performed by the same person. The AFEP-MEDEF Report
recommends, however, that at least half of the members of the
board of directors be independent in companies that have a
dispersed ownership structure and no controlling shareholder.
The report states that a director is independent when he
or she has no relationship of any kind whatsoever with the
corporation, its group or the management of either that is such
as to color his or her judgment. The report
84
also enumerates specific criteria for determining independence,
which are on the whole consistent with the goals of the
NYSEs rules although the specific tests under the two
standards may vary on some points.
Based on the proposal of the Nominating & Compensation
Committee, the Board of Directors of TOTAL considers that all of
the directors of the Company are independent with the exceptions
of Mr. Desmarest, Chairman and Chief Executive Officer of
the Company, and Mr. Boeuf, the director representing
employee shareholders.
Board committees
Overview. The NYSE listing standards require that a U.S.
listed company have an audit committee, a nominating/corporate
governance committee and a compensation committee. Each of these
committees must consist solely of independent directors and must
have a written charter that addresses certain matters specified
in the listing standards.
French law requires neither the establishment of board
committees nor the adoption of written charters. The AFEP-MEDEF
Report recommends, however, that the board of directors set up
an audit committee, a nominating committee and a compensation
committee, indicating that the nominating and compensation
committees may form one committee. The report also recommends
that at least two-thirds of the audit committee members and a
majority of the members of each of the compensation committee
and the nominating committee be independent directors.
TOTAL has established an Audit Committee and a combined
Nominating & Compensation Committee and considers all of the
members of these committees to be independent. For the
membership of each committee, see Corporate
Governance above. Each of these committees has a charter
that defines the scope of its activity.
Audit committee. The NYSE listing standards contain
detailed requirements for the audit committees of U.S. listed
companies. Starting on July 31, 2005, some, but not all, of
these requirements will also apply to non-U.S. listed companies,
such as TOTAL. For the time being, however, the NYSE listing
standards do not require that non-U.S. listed companies, such as
TOTAL, have an audit committee.
The AFEP-MEDEF Report recommends that French public companies
establish an audit committee that is responsible for, among
other things, examining the companys risk exposures and
material off-balance sheet commitments and the scope of
consolidation, reviewing the financial statements, managing the
process of selecting the statutory auditors, expressing an
opinion on the amount of their fees and monitoring compliance
with the rules designated to ensure auditor independence,
regularly interviewing statutory auditors without executive
management present and which may call outside experts if
necessary.
Although the audit committee recommendations of the AFEP-MEDEF
Report are less detailed than those contained in the NYSE
listing standards, the NYSE listing standards and the AFEP-MEDEF
Report share the goal of establishing a system for overseeing
the companys accounting that is independent from
management and of ensuring the auditors independence. As a
result, they address similar topics, and there is some overlap.
For the specific tasks performed by the Audit Committee of
TOTAL, which exceed those recommended by the AFEP-MEDEF Report,
see Corporate Governance The Audit
Committee above.
One structural difference between the legal status of the audit
committee of a U.S. listed company and that of a French listed
company concerns the degree of the committees involvement
in managing the relationship between the company and the
auditor. French law requires French companies that publish
consolidated financial statements, such as TOTAL, to have two
co-auditors. While the NYSE listing standards require that the
audit committee of a U.S. listed company have direct
responsibility for the appointment, compensation, retention, and
oversight of the work of the auditor, French law provides that
the election of the co-auditors is the sole responsibility of
the shareholders meeting. In making its decision, the
shareholders meeting may rely on proposals submitted to it by
the board of directors, the decision of the latter being taken
upon consultation with the audit committee. The shareholders
meeting elects the auditors for an audit period of six fiscal
years. The auditors may only be dismissed by a court and only on
grounds of professional negligence or the incapacity to perform
their mission.
85
Disclosure
The NYSE listing standards require U.S. listed companies to
adopt, and post on their websites, a set of corporate governance
guidelines. The guidelines must address, among other things:
director qualification standards, director responsibilities,
director access to management and independent advisers, director
compensation, director orientation and continuing education,
management succession, and an annual performance evaluation. In
addition, the chief executive officer of a U.S. listed company
must certify to the NYSE annually that he or she is not aware of
any violations by the company of the NYSEs corporate
governance listing standards. The certification must be
disclosed in the companys annual report to shareholders.
French law requires neither the adoption of such guidelines nor
the publication of such certifications. The AFEP-MEDEF Report
recommends, however, that the board of directors of a French
public company perform annual self-evaluations and that a formal
evaluation by an outside consultant be undertaken every three
years, which for TOTAL took place in November and December 2003,
and that shareholders be informed each year in the annual report
of the evaluations.
Code of business conduct and ethics
The NYSE listing standards require each U.S. listed company to
adopt, and post on its website, a code of business conduct and
ethics for its directors, officers and employees. There is no
similar requirement or recommendation under French law. However,
under the SECs rules and regulations, all companies
required to submit periodic reports to the SEC, including TOTAL,
must disclose in their annual reports whether they have adopted
a code of ethics for their principal executive officer and
senior financial officers. In addition, they must file a copy of
the code with the SEC, post the text of the code on their
website or undertake to provide a copy upon request to any
person without charge. There is significant, though not
complete, overlap between the code of ethics required by the
NYSE listing standards and the code of ethics for senior
financial officers required by the SECs rules. For a
discussion of the code of ethics adopted by TOTAL, see
Corporate Governance above.
EMPLOYEES
At December 31, 2004, TOTAL employed 111,401 people
worldwide, primarily in Europe, compared with 110,783 at
December 31, 2003 and 121,469 at December 31, 2002.
The sale of the SigmaKalon Paints activity effective in February
2003 resulted in a reduction of about 10,000 employees in the
Chemicals segment. The tables below set forth the segments and
geographic location in which employees worked at
December 31, 2004, 2003 and 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
2004
|
|
|
14,597 |
|
|
|
34,045 |
|
|
|
61,570 |
|
|
|
1,189 |
|
|
|
111,401 |
|
2003
|
|
|
14,017 |
|
|
|
34,410 |
|
|
|
61,212 |
|
|
|
1,144 |
|
|
|
110,783 |
|
2002
|
|
|
14,019 |
|
|
|
35,054 |
|
|
|
71,268 |
|
|
|
1,128 |
|
|
|
121,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rest of | |
|
Rest of | |
|
|
|
|
France | |
|
Europe | |
|
the World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
2004
|
|
|
49,174 |
|
|
|
29,711 |
|
|
|
32,516 |
|
|
|
111,401 |
|
2003
|
|
|
49,637 |
|
|
|
30,128 |
|
|
|
31,018 |
|
|
|
110,783 |
|
2002
|
|
|
52,915 |
|
|
|
37,584 |
|
|
|
30,970 |
|
|
|
121,469 |
|
TOTAL believes that the relationship between its management and
labor unions is, in general, satisfactory.
86
SHARE OWNERSHIP
Shares held by Directors and Executive Officers
Each director elected by the shareholders of the Company at the
shareholders meeting must own beneficially at least 500 shares
(with the exception of the director representing employee
shareholders, who is required to own either at least one share
or the equivalent of one share via an employee savings plan)
during his or her term of office (see table presenting the Board
of Directors).
None of the directors or executive officers beneficially owned,
or held options to purchase, 1% or more of the shares of the
Company.
On February 28, 2005, based on registered shares held and
information received from the Directors (and including, in the
case of Mr. Boeuf, shares held via the TOTAL Actionnariat
France Employee Savings Plan), the members of the Board of
Directors including the Chairman held 94,934 shares and the
executive officers (as of December 31, 2004) held
279,214 shares.
Options Held by Directors and Officers
As of February 28, 2005, Mr. Desmarest is the only
executive officer who is also a director. His share subscription
and purchase options are included in the table below and
presented on an individual basis in an additional table
thereafter. Mr. Boeuf is the only other director holding
options, and as of February 28, 2005 he held
600 outstanding options that were granted prior to
January 1, 2004.
TOTAL SHARE SUBSCRIPTION AND PURCHASE OPTIONS GRANTED TO
EXECUTIVE OFFICERS(1) AS A GROUP AS OF FEBRUARY 28,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1998 | |
|
1999 | |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
|
|
Purchase | |
|
Purchase | |
|
Purchase | |
|
Purchase | |
|
Purchase | |
|
Subscription | |
|
Subscription | |
|
|
|
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Exercise price (in euros)
|
|
|
93.76 |
|
|
|
113.00 |
|
|
|
162.70 |
|
|
|
168.20 |
|
|
|
158.30 |
|
|
|
133.20 |
|
|
|
159.40 |
|
|
|
|
|
Expiration date
|
|
|
03/17/2006 |
|
|
|
06/15/2007 |
|
|
|
07/11/2008 |
|
|
|
07/10/2009 |
|
|
|
07/09/2010 |
|
|
|
07/16/2011 |
|
|
|
07/20/2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted prior to January 1, 2004
|
|
|
134,700 |
|
|
|
213,000 |
|
|
|
245,800 |
|
|
|
304,850 |
|
|
|
332,300 |
|
|
|
355,500 |
|
|
|
|
|
|
|
1,586,150 |
|
Outstanding options as of January 1, 2004
|
|
|
90,700 |
|
|
|
198,000 |
|
|
|
245,800 |
|
|
|
304,850 |
|
|
|
332,300 |
|
|
|
355,500 |
|
|
|
|
|
|
|
1,527,150 |
|
Options granted in fiscal year 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
418,500 |
|
|
|
418,500 |
|
Options exercised in fiscal year 2004
|
|
|
54,049 |
|
|
|
35,805 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
89,854 |
|
Outstanding options as of December 31, 2004
|
|
|
36,651 |
|
|
|
162,195 |
|
|
|
245,800 |
|
|
|
304,850 |
|
|
|
332,300 |
|
|
|
355,500 |
|
|
|
418,500 |
|
|
|
1,855,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised between January 1 and February 28,
2005
|
|
|
1,488 |
|
|
|
10,150 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
11,638 |
|
Outstanding options as of February 28, 2005
|
|
|
35,163 |
|
|
|
152,045 |
|
|
|
245,800 |
|
|
|
304,850 |
|
|
|
332,300 |
|
|
|
355,500 |
|
|
|
418,500 |
|
|
|
1,844,158 |
|
|
|
(1) |
Executive officers as of December 31, 2004. |
87
TOTAL SHARE SUBSCRIPTION AND PURCHASE OPTIONS GRANTED TO
MR. THIERRY DESMAREST, CHAIRMAN OF THE BOARD, PRESIDENT
AND
CHIEF EXECUTIVE OFFICER OF TOTAL S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1998 | |
|
1999 | |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
|
|
Purchase | |
|
Purchase | |
|
Purchase | |
|
Purchase | |
|
Purchase | |
|
Subscription | |
|
Subscription | |
|
|
|
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Plan | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Exercise price (in euros)
|
|
|
93.76 |
|
|
|
113.00 |
|
|
|
162.70 |
|
|
|
168.20 |
|
|
|
158.30 |
|
|
|
133.20 |
|
|
|
159.40 |
|
|
|
|
|
Expiration date
|
|
|
03/17/2006 |
|
|
|
06/15/2007 |
|
|
|
07/11/2008 |
|
|
|
07/10/2009 |
|
|
|
07/09/2010 |
|
|
|
07/16/2011 |
|
|
|
07/20/2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted prior to January 1, 2004
|
|
|
30,000 |
|
|
|
40,000 |
|
|
|
50,000 |
|
|
|
75,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
315,000 |
|
Outstanding options as of January 1, 2004
|
|
|
30,000 |
|
|
|
40,000 |
|
|
|
50,000 |
|
|
|
75,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
315,000 |
|
Options granted in fiscal year 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
60,000 |
|
Options exercised in fiscal year 2004
|
|
|
30,000 |
|
|
|
22,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
52,000 |
|
Outstanding options as of December 31, 2004
|
|
|
0 |
|
|
|
18,000 |
|
|
|
50,000 |
|
|
|
75,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
323,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised between January 1 and February 28, 2005
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Outstanding options as of February 28, 2005
|
|
|
|
|
|
|
18,000 |
|
|
|
50,000 |
|
|
|
75,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
323,000 |
|
As of February 28, 2005, the directors and executive
officers of the Company coming from Elf Aquitaine as a group
also held options to subscribe for Elf Aquitaine shares.
Pursuant to the public exchange offer on Elf Aquitaine shares,
the Company committed itself to guarantee to the holders of Elf
Aquitaine share subscription and purchase options, at the end of
the period referred to in Article 163bis C of the
French General Tax Code (CGI) and until the end of
the period for the exercise of the options, the possibility to
exchange their future Elf Aquitaine shares for TOTAL shares, on
the basis of the exchange ratio of the offer (19 TOTAL
shares for 13 Elf Aquitaine shares).
ELF AQUITAINE SHARE SUBSCRIPTION OPTIONS GRANTED TO EXECUTIVE
OFFICERS
COMING FROM ELF AQUITAINE (AS OF FEBRUARY 28, 2005),
ENTITLED TO BE
EXCHANGED, IN THE EVENT OF EXERCISE, FOR TOTAL SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1997 | |
|
1998 | |
|
1999 | |
|
1998 | |
|
|
|
|
Plan | |
|
Plan | |
|
Plan n°1 | |
|
MTI Plan | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Exercise price per Elf Aquitaine share (in euros)
|
|
|
80,65 |
|
|
|
105,95 |
|
|
|
115,60 |
|
|
|
105,95 |
|
|
|
|
|
Expiration date
|
|
|
03/25/2004 |
|
|
|
03/31/2005 |
|
|
|
03/30/2009 |
|
|
|
03/31/2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
26,750 |
|
|
|
29,050 |
|
|
|
18,190 |
|
|
|
83,505 |
|
|
|
157,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding options as of January 1, 2004
|
|
|
2,250 |
|
|
|
17,240 |
|
|
|
18,190 |
|
|
|
75,351 |
|
|
|
113,031 |
|
Options exercised in fiscal year 2004
|
|
|
2,250 |
|
|
|
15,850 |
|
|
|
7,800 |
|
|
|
54,273 |
|
|
|
80,173 |
|
Outstanding options as of December 31, 2004
|
|
|
0 |
|
|
|
1,390 |
|
|
|
10,390 |
|
|
|
21,078 |
|
|
|
32,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised between January 1 and February 28, 2005
|
|
|
|
|
|
|
1,000 |
|
|
|
1,495 |
|
|
|
13,207 |
|
|
|
15,702 |
|
Outstanding options as of February 28, 2005
|
|
|
|
|
|
|
390 |
|
|
|
8,895 |
|
|
|
7,871 |
|
|
|
17,156 |
|
Corresponding number of TOTAL shares(1)
|
|
|
|
|
|
|
570 |
|
|
|
13,000 |
|
|
|
11,504 |
|
|
|
25,074 |
|
|
|
(1) |
Assumes the maximum number of shares are exchanged (19 TOTAL
shares for 13 Elf Aquitaine shares). |
Share Subscription and Purchase Plans
At the May 21, 1997 shareholders meeting, the shareholders
approved a share purchase plan under which the Board of
Directors was authorized to grant options to purchase previously
issued shares, which have been repurchased by the Company on the
open market, to employees and executives of the Company and its
subsidiaries (the 1997 Authorization). At the
May 17, 2001 shareholders meeting, the shareholders
approved a
88
new authorization to grant options to subscribe for shares and
options to purchase previously issued shares, not exceeding 3%
of the total number of outstanding shares, to employees and
executives of the Company and its subsidiaries (the 2001
Authorization). At the May 14, 2004 shareholders
meeting, the shareholders approved a new authorization to grant
options to subscribe for shares and options to purchase
previously issued shares, not exceeding 3% of the total number
of outstanding shares, to employees and executives of the
Company and its subsidiaries (the 2004
Authorization).
The table below sets forth options granted by the Board of
Directors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Subject to | |
|
|
|
|
|
|
Date of Board of | |
|
Outstanding Unexercised | |
|
Exercise | |
|
|
|
|
Directors Meeting | |
|
Options as of February 28, 2005 | |
|
Price | |
|
Expiration Date | |
|
|
| |
|
| |
|
| |
|
| |
1997 Authorization
|
|
|
March 17, 1998 |
|
|
|
333,118 |
|
|
|
93.76 |
|
|
|
March 17, 2006 |
|
|
|
|
June 15, 1999 |
|
|
|
904,480 |
|
|
|
113.00 |
|
|
|
June 15, 2007 |
|
|
|
|
July 11, 2000 |
|
|
|
2,393,795 |
|
|
|
162.70 |
|
|
|
July 11, 2008 |
|
2001 Authorization
|
|
|
July 10, 2001 |
|
|
|
2,677,600 |
|
|
|
168.20 |
|
|
|
July 10, 2009 |
|
|
|
|
July 9, 2002 |
|
|
|
2,861,128 |
|
|
|
158.30 |
|
|
|
July 9, 2010 |
|
|
|
|
July 16, 2003 |
|
|
|
2,932,256 |
|
|
|
133.20 |
|
|
|
July 16, 2011 |
|
2004 Authorization
|
|
|
July 20, 2004 |
|
|
|
3,359,630 |
|
|
|
159.40 |
|
|
|
July 20, 2012 |
|
See Note 26 of the Notes to the Consolidated Financial
Statements for more detailed information on employee share
subscription and share purchase plans, including the
Companys commitment to guarantee the holders of Elf
Aquitaine share subscription options the possibility to exchange
their future Elf Aquitaine shares for TOTAL shares.
Capital Increase Reserved for Employees of the Company
At the shareholders meeting held on May 7, 2002, the
shareholders authorized, for a maximum five-year period, the
Board of Directors to increase the capital of the Company by an
amount not exceeding 3% of the share capital at the date of
issue of the new shares, reserving subscriptions for company
employees.
Pursuant to this authorization, the Board of Directors, during
its November 6, 2003 meeting, implemented a first capital
increase reserved for employees within the limit of
6.0 million shares at a price of
107.90 per
share. These shares were entitled to the dividends paid for the
2003 fiscal year. The subscription period ran from
March 22, 2004 to April 9, 2004 and 3,434,830 shares
were subscribed.
The shareholders meeting held on May 14, 2004 replaced and,
with respect to any unused amount, cancelled the authorization
granted at the shareholders meeting held on May 7, 2002.
This new authorization allows the Board of Directors, within a
maximum period of five years, to increase the capital of the
Company, by an amount not exceeding 3% of the share capital at
the date of issue of the new shares, by subscription reserved
for employees of the Company.
ITEM 7. MAJOR SHAREHOLDERS AND
RELATED PARTY TRANSACTIONS
MAJOR SHAREHOLDERS
As of March 31, 2005, to the Companys knowledge,
TOTAL Actionnariat France, an employee investment fund, held
17,487,898 shares representing 2.8% of the Companys shares
and 5.4% of the voting rights in the Company. In addition,
Parjointco, jointly held by Frère-Bourgeois SA mainly
through Compagnie Nationale à Portefeuille and by the
Desmarais family, indirectly controls Bruxelles Lambert Group.
As of March 31, 2005, to the Companys knowledge,
Bruxelles Lambert Group held 23,552,126 shares, or 3.7%, of the
Companys shares representing 6.8% of the voting rights in
the Company. Compagnie Nationale à Portfeuille also holds,
on its own right, 8,314,740 shares representing 1.3% of the
share capital and 1.3% of the voting rights in the Company and
therefore declared on February 1, 2005 that it had an
indirect participation, through the combination of its own
holdings and those of Bruxelles Lambert Group, of 5% in the
Company. Neither TOTAL Actionnariat France, Compagnie Nationale
à Portfeuille nor Bruxelles Lambert Group has voting rights
different from other shareholders of the Company having held
their shares in registered form for over 2 years. No other
shareholder beneficially owns 5% or more of the Companys
shares or voting rights.
89
As of March 31, 2005, there were 86,724,738 ADSs
outstanding in the United States, representing 6.8% of the total
outstanding shares.
The Company is not directly or indirectly owned or controlled by
another corporation, by any foreign government or by any other
natural or legal person. The Company does not know of any
arrangements that may, at a subsequent date, result in a change
of control of TOTAL. The so-called golden share of
the French State, which previously allowed the State to restrict
the transfer of control of Elf Aquitaine, was abrogated on
October 3, 2002 and has no further effect. For more
information see Item 10. Additional
Information Memorandum and Articles of
Association Other Issues Specific Rights
of the French State in the Share Capital of Elf Aquitaine.
RELATED PARTY TRANSACTIONS
The Groups main transactions with related parties
(principally all the investments carried under the equity
method) and the balances receivable from and payable to them are
shown in Note 30 paragraph D, respectively, to the
Consolidated Financial Statements included elsewhere herein.
In the ordinary course of its business, TOTAL enters into
transactions with various organizations with which certain of
its directors or executive officers may be associated, but no
such transactions of a material or unusual nature have been
entered into during the period commencing on January 1,
2004 and ending on March 31, 2005.
ITEM 8. FINANCIAL INFORMATION
CONSOLIDATED STATEMENTS AND OTHER SUPPLEMENTAL INFORMATION
See pages F-1 through F-90 and S-1 for TOTALs consolidated
financial statements and other supplemental information.
Litigation
While it is not feasible to predict the outcome of the pending
claims, proceedings, and investigations described below with
certainty, management is of the opinion that their ultimate
disposition should not have a material adverse effect on the
Companys financial position, cash flows, or results of
operations.
Grande Paroisse
An explosion occurred at the Grande Paroisse industrial site in
the city of Toulouse (France) on September 21, 2001. Grande
Paroisse, a former subsidiary of Atofina which became a
subsidiary of Elf Aquitaine Fertilisants on December 31,
2004 pursuant to the reorganization of the Chemicals segment,
was principally engaged in the production and sale of
agricultural fertilizers. The explosion, which involved a
stockpile of ammonium nitrate pellets, destroyed a portion of
the site and caused the death of 30 people and injured many
others. In addition, a portion of Toulouse was significantly
damaged. This plant has been closed and the site is being
restored. Individual assistance packages have been offered to
employees.
Ongoing investigations have not determined the cause of the
explosion, but the hypothesis that the explosion was caused by
Grande Paroisse through the accidental mixing of ammonium
nitrate and a chlorine compound has been discredited.
Proceedings against nine of the 11 Grande Paroisse employees
charged during the criminal investigation conducted by the
Toulouse Regional Court (Tribunal de Grande Instance) were
dismissed in 2003 and this dismissal was confirmed by the
Appeals Court of Toulouse in 2004. The investigation is still
under way and all possibilities are being examined.
Pursuant to applicable French law, Grande Paroisse is presumed
to bear sole responsibility for the explosion as long as the
cause of the explosion remains unknown. While awaiting the
conclusion of the investigation, Grande Paroisse has set up a
compensation system for victims. At this stage, the estimate for
the compensation of all claims has been increased to
1.95 B.
This figure exceeds by
1.15 B
Grande Paroisses insurance cover for legal liability
(capped at
0.8 B).
This potential liability is accounted for by a provision for
110 M as of
90
December 31, 2004, a decrease from the provision for
276 M as of
December 31, 2003 due to the payments made by the Group
during the year.
Antitrust investigations
Following an investigation into certain trade practices in the
chemicals industry in the United States, Arkema and certain
other chemical subsidiaries are involved in several civil
lawsuits in the United States for violations of antitrust laws.
The litigation reserves for these lawsuits amount to
14 M as of
December 31, 2004.
The investigations commenced by the European Commission in 2000,
2003 and 2004 regarding alleged anti-competitive practices
involving certain products sold by Arkema or its subsidiaries
have resulted in a decision regarding one product line by the
Commission, delivered on January 19, 2005, which ordered
Arkema to pay a
13.5 M fine
and also ordered Elf Aquitaine and Arkema to jointly pay a
45 M fine.
Elf Aquitaine and Arkema have decided to appeal this decision.
On January 28, 2005, the European Commission addressed a
statement of objections to Arkema, TOTAL S.A. and Elf Aquitaine
regarding alleged anti-competitive practices concerning a new
product line. No facts have been alleged that would implicate
TOTAL S.A. or Elf Aquitaine in these practices. The Group
believes that the provisions recorded in the accounts of certain
of its chemicals subsidiaries for an aggregate amount of 176
M as of
December 31, 2004 should be adequate in light of the
anticipated consequences of the investigations commenced by the
Commission.
Moreover, as a result of investigations commenced in October
2002 by the European Commission concerning certain Refining
& Marketing subsidiaries of the Group, Total
Nederland N.V. received a statement of objections in
October 2004. A statement of objections regarding these
practices has also been addressed to TOTAL S.A., although
no facts have been alleged that would implicate TOTAL S.A.
in these practices.
Although it is not currently possible to determine with
certainty the outcome of these lawsuits and investigations, the
Company is of the opinion that their ultimate resolution should
not have a significant adverse effect on the Companys
financial position, cash flows or earnings.
SEC investigation
The SEC has issued a non-public formal order directing a private
investigation in the matter of certain oil companies (including,
among others, TOTAL) in connection with the pursuit of business
in Iran.
Sinking of the Erika
The three major commitments that the Company undertook in
December 1999 following the sinking of the Erika, a tanker that
was transporting products belonging to one of the Group
companies, have now been satisfied. The clean up of parts of the
coastline and the pumping of the remaining cargo out of the
wreck were completed in 2000 and the processing of more than
200,000 tons of waste was completed in 2003.
In the criminal investigation initiated by the Regional Court of
Paris (Tribunal de Grande Instance), TOTAL S.A., as
a legal entity, and five employees of the Group have been
investigated. TOTAL believes that the violations with which the
Group and these employees were charged are without substance as
a matter of fact and as a matter of law.
Myanmar
In 2002, two criminal complaints, one in Belgium and the other
in France, were filed against the Company, its Chairman and the
former manager of its subsidiary in Myanmar.
Neither the claimants nor the relevant judicial authorities have
officially notified the Company of the complaint in Belgium,
which was filed on April 25, 2002. It is apparently a claim
brought under the Belgian universal jurisdiction law
of June 16, 1993 alleging human rights violations. This law
was repealed by the law of August 5, 2003 that changed the
conditions under which legal actions are admissible. The
constitutionality of one of these conditions is being examined
by the Belgian Cour dArbitrage at the request of
the Belgian Cour de Cassation (the highest court of
appeal).
91
The complaint in France, filed with the Regional Court of
Nanterre (Tribunal de Grande Instance) on August 26,
2002, was made by Burmese citizens who claim that they were
kidnapped and held prisoner in order to provide forced labor on
the oil pipeline built by a TOTAL subsidiary in Myanmar. The
prosecutors request to have this case dismissed for
failure to state a claim was refused by the Versailles Court of
Appeals on procedural grounds.
TOTAL believes that the accusations made against the Company and
its management arising out of the activities of its subsidiary
in Myanmar are without substance as a matter of fact and as a
matter of law.
South Africa
In a threatened class action proceeding in the United States,
TOTAL is being accused, together with approximately one hundred
other multinational companies, by certain South African citizens
who allege that their human rights were violated during the era
of apartheid by the army, the police or militias, and who
consider that these companies were complicit in the actions by
the South African authorities at the time.
The claims against the companies named in the class action,
which has not yet been officially brought against TOTAL, were
dismissed by a federal judge in New York. The plaintiffs have
appealed this dismissal.
Asbestos
Like many other industrial groups, TOTAL is involved in claims
related to occupational diseases caused by asbestos exposure.
The circumstances described in these claims generally concern
activities prior to the beginning of the 1980s, well before the
complete ban on the use of asbestos in most of the countries
where the Group operates (January 1, 1997 in France). The
Groups various activities are not particularly likely to
lead to significant exposure to asbestos related risks, since
this material was generally not used in manufacturing processes,
except in very specific cases. The main source of potential
exposure is related to the use of certain insulating components
in industrial equipment. These components are being gradually
eliminated from the Companys equipment through
asbestos-elimination plans that have been underway for the past
few years. However, considering the long period of time that may
elapse before the harmful results of exposure to asbestos
manifest themselves (up to 40 years), we anticipate that
other claims will be filed in the years to come. Asbestos
related issues have been subject to close monitoring in all
branches of the Group. As of December 31, 2004, the Group
estimates that the ultimate cost of all asbestos related claims
paid or pending is not likely to have a material adverse effect
on the financial situation of the Group.
Cepsa
TOTAL has held an investment in the Spanish oil and gas company
Cepsa since 1990. Elf Aquitaine and the Spanish bank Santander
Central Hispano S.A. (SCH) have entered into
various contracts concerning their investments in and
cooperation regarding Cepsa.
As of December 31, 2004 TOTAL held 36.97% of Cepsas
share capital through its 99.47% owned subsidiary Elf Aquitaine.
In addition, TOTAL also indirectly holds 8.31% of Cepsas
share capital through its investment in the Spanish holding
company Somaen Dos. Together, this amounts to a total direct and
indirect holding of 45.28%. The other major shareholders of
Cepsa are Union Fenosa and the International Petroleum
Investment Company.
Without prior consultation with TOTAL, on September 26,
2003 SCH, which at the time had an indirect holding of 19.92% in
the share capital of Cepsa, launched a public tender offer for
16% of Cepsas share capital for a price of
28.00 per
share. At the close of its tender offer on November 24,
2003, SCH had obtained 12.13% of Cepsas share capital.
On October 7, 2003, TOTAL notified the Comisión
Nacional del Mercado de Valores (CNMV), the Spanish stock
market authority, of the contracts that tied it to SCH, as
provided under the Spanish law 26/2003 of July 17, 2003
regarding transparency for listed companies.
92
Taking into account the persistent disagreements between TOTAL
and SCH regarding the possible impact of law 26/2003 on their
contractual relationships and in order to protect its rights, on
October 13, 2003 TOTAL announced that, pursuant to the
provisions for arbitration in the relevant agreements, it had
initiated arbitral proceedings before the Netherlands
Arbitration Institute at the Hague.
On November 25, 2003, the Netherlands Arbitration Institute
at the Hague rendered a decision imposing provisional measures
while awaiting a final judgment on the merits of the case. The
proceedings on the merits of the case are underway and it is
possible that the Netherlands Arbitration Institute will render
its decision in 2005.
Dividend Policy
The Company has paid dividends on its share capital in each year
since 1946. Future dividends will depend on the Companys
earnings, financial condition and other factors. The payment and
amount of dividends are subject to the recommendation of the
Board of Directors and resolution by the Companys
shareholders at an annual shareholders meeting.
For the 2004 fiscal year, the Board of Directors proposed a
dividend of
5.40 per
share. This proposed dividend will be voted on by the
shareholders meeting to be held on May 17, 2005. An interim
dividend, with rights to an avoir fiscal under the laws and
regulations in place at that time, of
2.40 per
share was paid on November 24, 2004. If approved, the
balance of
3.00 per
share will be paid on May 24, 2005.
Dividends paid to holders of ADSs will be subject to a charge by
the Depositary for any expenses incurred by the Depositary in
the conversion of euro to dollars. See Taxation
under Item 10. Additional Information for a
summary of certain United States federal and French tax
consequences to holders of shares and ADSs.
SIGNIFICANT CHANGES
For a description of significant changes that have occurred
since the date of the Companys Consolidated Financial
Statements, see Item 4. Information on the
Company and Item 5. Operating and Financial
Review and Prospects, which include descriptions of
certain recent 2005 activities.
ITEM 9. THE OFFER AND LISTING
MARKETS
The principal trading market for the shares is the Eurolist
of Euronext Paris. The shares are also listed on Euronext
Brussels and the London Stock Exchange, and are quoted on SEAQ
International.
OFFER AND LISTING DETAILS
Trading on Euronext Paris
Official trading of listed securities on Euronext Paris,
including the shares, is transacted through French stockbrokers
(sociétés de bourse) and takes place
continuously on each business day in Paris from 9:00 a.m.
to 5:25 p.m. (Paris time), with a fixing of the closing
price at 5:30 p.m.
All the markets of Euronext Paris are cash settlement markets
(marché au comptant). Highly liquid shares,
including those of the Company, are eligible for deferred
settlement (Service à Règlement
Différé SRD). Payment and delivery for
shares under the SRD occurs on the last day of each month. Use
of the SRD service requires payment of a commission. Under this
system, the determination date for settlement the following
month occurs on the fifth trading day prior to the end of each
month.
In France, the shares are included in the principal index
published by Euronext Paris (the CAC 40 Index).
The CAC 40 Index is derived daily by comparing the total
market capitalization of 40 stocks included in the
Eurolist of Euronext Paris to the total market
capitalization of the same stocks on December 31, 1987.
Adjustments are made to allow for expansion of the sample due to
new issues. The CAC 40 Index indicates trends in the French
stock market as a whole and is one of the most widely followed
stock price indices in France. In the
93
United Kingdom, the shares are listed in both the FT.SE
Eurotop 100 and FT.SE Eurotop 300 index. As a result
of the creation of Euronext, the shares are included in
Euronext 100, the index representing Euronexts blue
chip companies based on market capitalization. The shares are
also included in the Dow Jones STOXX 50 and Dow Jones Euro
STOXX 50, blue chip indices comprised of the 50 most highly
capitalized and most actively traded equities throughout Europe
and within the European Monetary Union, respectively. Since June
2000, the shares have been included in the Dow Jones Global
Titans Index which consists of 50 global companies selected
based on market capitalization, book value, assets, revenue and
earnings.
The table below sets forth, for the periods indicated, the
reported high and low quoted prices in euros for the currently
outstanding shares on Euronext Paris.
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Per Share | |
|
|
| |
|
|
High | |
|
Low | |
|
|
| |
|
| |
2000
|
|
|
189.00 |
|
|
|
118.50 |
|
2001
|
|
|
179.80 |
|
|
|
126.00 |
|
2002
|
|
|
179.40 |
|
|
|
121.20 |
|
2003
|
|
|
147.90 |
|
|
|
110.50 |
|
|
First Quarter
|
|
|
142.70 |
|
|
|
110.50 |
|
|
Second Quarter
|
|
|
138.80 |
|
|
|
116.60 |
|
|
Third Quarter
|
|
|
144.20 |
|
|
|
127.70 |
|
|
Fourth Quarter
|
|
|
147.90 |
|
|
|
129.20 |
|
2004
|
|
|
171.80 |
|
|
|
139.40 |
|
|
First Quarter
|
|
|
154.70 |
|
|
|
139.40 |
|
|
Second Quarter
|
|
|
164.50 |
|
|
|
146.90 |
|
|
Third Quarter
|
|
|
171.80 |
|
|
|
153.60 |
|
|
Fourth Quarter
|
|
|
170.60 |
|
|
|
157.30 |
|
|
|
October
|
|
|
170.60 |
|
|
|
161.40 |
|
|
|
November
|
|
|
168.30 |
|
|
|
162.80 |
|
|
|
December
|
|
|
166.20 |
|
|
|
157.30 |
|
2005 (through April 15)
|
|
|
184.10 |
|
|
|
158.00 |
|
|
First Quarter
|
|
|
184.10 |
|
|
|
158.00 |
|
|
|
January
|
|
|
165.90 |
|
|
|
158.00 |
|
|
|
February
|
|
|
182.30 |
|
|
|
165.10 |
|
|
|
March
|
|
|
184.10 |
|
|
|
177.40 |
|
|
Second Quarter
|
|
|
185.00 |
|
|
|
176.50 |
|
|
|
April
|
|
|
185.00 |
|
|
|
176.50 |
|
Trading on the New York Stock Exchange
ADSs have been listed on the New York Stock Exchange since
October 25, 1991. The Bank of New York serves as depositary
with respect to the ADSs traded on the New York Stock Exchange.
Each ADS represents one-half of a share.
94
The table below sets forth, for the periods indicated, the
reported high and low prices quoted in dollars for the currently
outstanding ADSs on the New York Stock Exchange.
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Per ADS | |
|
|
| |
|
|
High | |
|
Low | |
|
|
| |
|
| |
2000
|
|
|
81.25 |
|
|
|
61.13 |
|
2001
|
|
|
77.84 |
|
|
|
58.10 |
|
2002
|
|
|
83.24 |
|
|
|
60.30 |
|
2003
|
|
|
93.47 |
|
|
|
60.95 |
|
|
First Quarter
|
|
|
75.10 |
|
|
|
60.95 |
|
|
Second Quarter
|
|
|
81.79 |
|
|
|
64.26 |
|
|
Third Quarter
|
|
|
79.83 |
|
|
|
72.27 |
|
|
Fourth Quarter
|
|
|
93.47 |
|
|
|
76.39 |
|
2004
|
|
|
110.56 |
|
|
|
87.76 |
|
|
First Quarter
|
|
|
95.46 |
|
|
|
87.76 |
|
|
Second Quarter
|
|
|
99.67 |
|
|
|
89.75 |
|
|
Third Quarter
|
|
|
105.56 |
|
|
|
93.54 |
|
|
Fourth Quarter
|
|
|
110.56 |
|
|
|
101.39 |
|
|
|
October
|
|
|
105.48 |
|
|
|
101.39 |
|
|
|
November
|
|
|
110.50 |
|
|
|
103.48 |
|
|
|
December
|
|
|
110.56 |
|
|
|
104.48 |
|
2005 (through April 15)
|
|
|
122.75 |
|
|
|
103.73 |
|
|
First Quarter
|
|
|
122.75 |
|
|
|
103.73 |
|
|
|
January
|
|
|
109.11 |
|
|
|
103.73 |
|
|
|
February
|
|
|
120.06 |
|
|
|
107.80 |
|
|
|
March
|
|
|
122.75 |
|
|
|
115.12 |
|
|
Second Quarter
|
|
|
119.99 |
|
|
|
112.00 |
|
|
|
April
|
|
|
119.99 |
|
|
|
112.00 |
|
ITEM 10. ADDITIONAL
INFORMATION
MEMORANDUM AND ARTICLES OF ASSOCIATION
Register Information
TOTAL is registered with the Nanterre Trade Register under the
registration number 542 051 180.
Objects and Purposes
The Companys purpose can be found in Article 3 of its
statuts. Generally, the Company may engage in all
activities relating to (i) the exploration and extraction
of mining deposits and the performance of industrial refining,
processing, and trading of these materials, as well as their
derivatives and by-products; (ii) the production and
distribution of all forms of energy; (iii) the chemicals,
rubber and health industries; (iv) the transportation and
shipping of hydrocarbons and other products or materials
relating to the Companys business purpose; and
(v) all financial, commercial, and industrial operations
and operations relating to any fixed or unfixed assets and real
estate, acquisitions of interests or holdings in any business or
company that may relate to any of the above-mentioned purposes
or to any similar or related purposes, of such nature as to
promote the Companys extension or its development.
Director Issues
Compensation
Directors receive attendance fees, the maximum aggregate amount
of which, determined by the shareholders acting at a
shareholders meeting, remains in effect until a new decision is
made. The Board of Directors may
95
apportion this amount among its members in whatever way it
considers appropriate. The Board may also grant its Chairman
compensation in addition to attendance fees.
Retirement
The number of directors of TOTAL who are acting in their own
capacity or as permanent representatives of a legal entity and
are over 70 years old may not exceed one-third of the
number of directors in office at the end of the fiscal year. If
such number is exceeded, the oldest Board member is
automatically deemed to have resigned. Directors who are the
permanent representative of a legal person may not continue in
office beyond their seventieth birthday.
Shareholdings
Each director must own at least 500 shares of TOTAL during his
or her term of office.
Election
Directors are elected for a term of three years. In 2003, TOTAL
amended its Articles of Incorporation to provide for the
election of one director to represent employee shareholders.
This director was appointed at the shareholders meeting held on
May 14, 2004.
Description of Shares
The following is a summary of the material rights of holders of
fully paid shares and is based on the statuts of the
Company and French Company Law as codified in Volume II of
the French Commercial Code (referred to herein as the
French Company Law). For more complete information,
please read the statuts of TOTAL, a copy of which has
been filed as an exhibit to this Annual Report.
Dividend rights
The Company may make dividend distributions to its shareholders
from net income in each fiscal year, after deduction of the
overhead and other social charges, as well as of any
amortization of the business assets and of any provisions for
commercial and industrial contingencies, as reduced by any loss
carried forward from prior years, and less any contributions to
reserves or amounts that the shareholders decide to carry
forward. These distributions are also subject to the
requirements of French Company Law and the Companys
statuts.
Under French Company Law, the Company must allocate 5% of its
net profits in each fiscal year to a legal reserve fund until
the amount in that fund is equal to 10% of the nominal amount of
its share capital.
The Companys statuts provide that its shareholders
may decide to allocate all or a part of any distributable
profits among special or general reserves, to carry them forward
to the next fiscal year as retained earnings, or to allocate
them to the shareholders as dividends. The statuts
provide that the remainder of any distributable profits
shall be distributed among the shareholders in the form of
dividends, either in cash or in shares.
Under French Company Law, the Company must distribute dividends
to its shareholders pro rata according to their shareholdings.
Dividends are payable to holders of outstanding shares on the
date of the shareholders meeting approving the distribution of
dividends or, in the case of interim dividends, on the date the
Companys Board of Directors meets and approves the
distribution of interim dividends. Under French Company Law,
dividends not claimed within five years of the date of payment
revert to the French State.
Voting rights
Each shareholder of the Company is entitled to the number of
votes he or she possesses or for which he or she holds proxies.
According to French Company Law, voting rights may not be
exercised in respect of fractional shares.
Each registered share that is fully paid and registered in the
name of the same shareholder for at least two years is granted a
double voting right after such two-year period. Upon capital
increase by capitalization of
96
reserves, profits or premiums on shares, a double voting right
is granted to each registered share allocated to a shareholder
relating to previously existing shares that already carry double
voting rights. The double voting right is automatically canceled
when the Share is converted into a bearer share or when the
share is transferred, unless the transfer is due to inheritance,
division of community property between spouses, or a donation
during the lifetime of the shareholder to the benefit of a
spouse or relatives eligible to inherit.
In certain circumstances, French Company Law limits a
shareholders right to vote:
|
|
|
|
|
Shares held by the Company or entities controlled by the
Company, which cannot be voted; |
|
|
|
Shares held by shareholders who paid in-kind, which cannot be
voted with respect to resolutions relating to contribution
in-kind; and |
|
|
|
Shares held by interested parties, which cannot be voted with
respect to resolutions relating to such shareholders. |
Under the Companys statuts, the voting rights
exercisable by a shareholder, directly, indirectly or by proxy,
at any shareholders meeting are limited to 10% of the total
number of voting rights attached to the Shares on the date of
such shareholders meeting. This 10% limitation may be increased
by taking into account double voting rights held directly or
indirectly by the shareholder or by proxy, provided that the
voting rights exercisable by a shareholder at any shareholders
meeting may never exceed 20% of the total number of voting
rights attached to the shares.
These limitations on voting lapse automatically if any
individual or entity acting alone or in concert with an
individual or entity holds at least two-thirds of the total
number of shares as a result of a tender offer for 100% of the
shares.
Liquidation rights
In the event the Company is liquidated, its assets remaining
after payment of its debts, liquidation expenses and all of its
other remaining obligations will first be distributed to repay
the nominal value of the shares. After these payments have been
made, any surplus will be distributed pro rata among the holders
of shares based on the nominal value of their shareholdings.
Future capital calls
Shareholders are not liable to the Company for further capital
calls other than the nominal value of their shares.
Preferential subscription rights
Holders of shares have preferential rights to subscribe on a pro
rata basis for additional shares issued for cash. Shareholders
may waive their preferential rights, either individually or,
under certain circumstances as a group, at an extraordinary
general meeting. During the subscription period relating to a
particular offering of shares, shareholders may transfer their
preferential subscription rights that they have not previously
waived.
Changes in share capital
Under French Company Law, the Company may increase its share
capital only with the approval of its shareholders at an
extraordinary general meeting (or with a delegation of authority
from its shareholders). There are two methods to increase share
capital: (i) by issuing additional shares, including the
creation of a new class of shares and (ii) by increasing
the nominal value of existing shares. The Company may issue
additional shares for cash or for assets contributed in kind,
upon the conversion of debt securities that it may have issued,
by capitalization of its reserves, profits or issuance premiums
or, subject to certain conditions, in satisfaction of its
indebtedness.
Under French Company Law, TOTAL may decrease its share capital
only with the approval of its shareholders at an extraordinary
general meeting (or with a delegation of authority from its
shareholders). There
97
are two methods to reduce share capital: (i) by reducing
the number of shares outstanding and (ii) by decreasing the
nominal value of existing shares. The conditions under which the
share capital may be reduced will vary depending upon whether
the reduction is attributable to losses. The Company may reduce
the number of outstanding shares either by an exchange of shares
or by the repurchase and cancellation of its shares. Any
decrease must meet the requirements of French Company Law, which
states that all the holders of shares in each class of shares
must be treated equally, unless the affected shareholders
otherwise agree.
Form of shares
The Company has only one class of shares. As a result of the
conversion of the share capital into euros, the par value of
each share of common stock was changed from FRF 50 to
10.00 on
June 15, 1999. Shares may be held in either bearer or
registered form. Shares traded on the Eurolist of
Euronext Paris S.A. are cleared and settled through
Euroclear France. The Company may use any lawful means to
identify holders of shares, including a procedure known as
titres au porteur identifiable according to which
Euroclear France will, upon the Companys request, disclose
to the Company the name, nationality, address and number of
shares held by each shareholder in bearer form. The information
may only be requested by the Company and may not be communicated
to third parties.
Holding of shares
Under French Company Law concerning the
dematerialization of securities, the ownership
rights of shareholders are represented by book entries instead
of share certificates (other than certificates representing
French securities which are outstanding exclusively outside the
territory of France and are not held by French residents).
Registered shares are entered into an account maintained by the
Company or by a representative that it has nominated, while
shares in bearer form must be held in an account maintained by
an accredited financial intermediary on the shareholders
behalf.
For all shares in registered form, the Company maintains a share
account with Euroclear France which is administered by
BNP Paribas Securities Services. In addition, the Company
maintains accounts in the name of each registered shareholder
either directly or, at a shareholders request, through a
shareholders accredited intermediary, in separate accounts
maintained by BNP Paribas Securities Services on behalf of
the Company. Each shareholders account shows the name and
number of shares held and, in the case of shares registered
through an accredited financial intermediary, the fact that they
are so held. BNP Paribas Securities Services, as a matter
of course, issues confirmations to each registered shareholder
as to shares registered in a shareholders account, but
these confirmations do not constitute documents of title.
Shares held in bearer form are held and registered on the
shareholders behalf in an account maintained by an
accredited financial intermediary and are credited to an account
at Euroclear France maintained by the intermediary. Each
accredited financial intermediary maintains a record of shares
held through it and will issue certificates of inscription for
the shares that it holds. Transfers of shares held in bearer
form only may be made through accredited financial
intermediaries and Euroclear France.
Cancellation of treasury shares
The Board of Directors of the Company may cancel treasury shares
owned by the Company in accordance with French Company Law up to
a maximum of 10% of the share capital within any period of
24 months.
Description of TOTAL Share Certificates
The TOTAL share certificates are issued by Euroclear France.
French law allows Euroclear France to create certificates
representing French securities provided that these certificates
are intended to be outstanding exclusively outside the territory
of France and cannot be held by residents of France.
Furthermore, TOTAL share certificates may not be held by a
foreign resident in France, either personally or in the form of
a bank deposit, but the coupons and rights may be exercised in
France.
98
Certificates for TOTAL shares are either in bearer form or
registered in a securities trading account. Under Euroclear
France regulations applicable to bearer stock certificates,
TOTAL share certificates cannot be categorized as secondary
securities, such as ADSs, issued by a foreign company to
represent TOTAL shares.
TOTAL share certificates have the characteristics of a bearer
security, meaning:
|
|
|
|
|
negotiable outside France; |
|
|
|
transmission by delivery; and |
|
|
|
fungibility of the TOTAL share certificate, which may be
converted freely from bearer form to registration in an account. |
All rights attached to TOTAL shares must be exercised directly
by the bearer of the TOTAL share certificates.
Description of TOTAL ADRs
The following is a general description of the depositary
arrangement, including a summary of all material provisions of
the deposit agreement pursuant to which ADSs are issued. The
deposit agreement is among the Company, The Bank of New York, as
depositary, and the holders from time to time of ADRs. For more
complete information, please read the deposit agreement and the
Form of ADR itself, copies of which are attached as
Exhibit 1 to the registration statement on Form F-6
(Reg. No. 333-107311) filed with the Securities and
Exchange Commission on July 24, 2003. Additional copies of
the deposit agreement are available for inspection at the
Corporate Trust Office of the depositary in New York, which is
presently located at 101 Barclay Street, New York, New York
10286. The depositarys principal executive office is
located at One Wall Street, New York, New York 10286.
ADRs
ADRs evidencing the ADSs are issuable by the depositary pursuant
to the deposit agreement. An ADR may evidence any number of
ADSs. Each ADS represents one-half of one share deposited under
the deposit agreement.
Deposit and withdrawal of shares
All references to the deposit, surrender, delivery, transfer and
withdrawal of the shares when referring to shares not in
certificated form, refer to book-entry transfers and do not
contemplate the physical transfer of certificates representing
the shares.
Upon receipt of notice, as provided in the deposit agreement, of
a deposit with the custodian in Paris, and subject to the terms
of the deposit agreement, the depositary will execute and
deliver through its Corporate Trust Office to the holders of
such ADSs, ADRs registered in the names of those holders for the
number of ADSs requested by each holder. This execution and
delivery will occur only upon payment to the depositary of a fee
for the execution and delivery of the ADRs and of all taxes,
governmental charges and fees.
Upon surrender of ADRs at the Corporate Trust Office of the
depositary and payment of the fee of the depositary, and of all
taxes and governmental charges, and subject to the provisions of
the deposit agreement and the statuts of the Company, ADR
holders are entitled to the transfer of deposited securities to
an account in the name of such holder as shall be designated by
such holder maintained by the Company in the case of shares in
registered form, or by an accredited financial institution, as
in the case of shares in bearer form. The depositary will not
accept for surrender an ADR representing fewer than two ADSs or
integral multiples thereof.
The forwarding of documents of title for delivery at the
Corporate Trust Office of the depositary in New York City will
be at the request, risk and expense of the ADR holder.
99
Pre-release of ADRs
In certain circumstances, subject to the provisions of the
deposit agreement, The Bank of New York may issue ADRs before
deposit of the underlying Shares. This issuance is a
pre-release. The Bank of New York may also deliver
shares prior to receipt and cancellation of ADRs (even if they
are cancelled before the pre-release transaction has been closed
out). A pre-release is closed out as soon as the underlying
Shares are delivered to The Bank of New York. The Bank of New
York may receive ADRs instead of shares to close out a
pre-release. The Bank of New York may pre-release ADRs only
under the following conditions:
|
|
|
|
|
before or at the time of the pre-release, the person to whom the
pre-release is being made must represent to The Bank of New York
in writing that it or its customer owns the shares or ADRs to be
deposited; |
|
|
|
the pre-release must be fully collateralized with cash or other
collateral that The Bank of New York considers appropriate; and |
|
|
|
The Bank of New York must be able to close out the pre-release
on not more than five business days notice. |
In addition, The Bank of New York will limit the number of ADRs
that may be outstanding at any time as a result of pre-release.
The Bank of New York, however, may disregard the limit from time
to time, if it thinks it is appropriate to do so.
Dividends, other distributions and rights
Whenever the depositary receives any cash dividend or cash
distribution from the Company, the depositary will, to the
extent that in its judgment it can convert euros or any other
foreign currency on a reasonable basis into dollars and transfer
the resulting dollars to the United States:
|
|
|
|
|
convert all cash dividends and other cash distributions that it
receives on the underlying deposited securities into dollars; and |
|
|
|
distribute the amount received net of any expense, taxes,
governmental charges incurred by the depositary in connection
with the conversion, to the holders of the ADRs in proportion to
the number of the ADSs representing shares held by each holder. |
The amount distributed will be reduced by any amounts required
to be withheld by the Company or the French paying agent on
account of taxes. The depositary may convert euros into dollars
by sale or in any other manner that it may determine. If the
depositary determines in its judgment that any foreign currency
received cannot be converted on a reasonable basis and
transferred to the United States, the depositary may, after
consultation with the Company, distribute the foreign currency
received by it or, at its discretion, hold the foreign currency,
uninvested and without liability for interest, for the
respective accounts of the holders of the ADRs entitled to
receive the amounts. The depositary will distribute only whole
U.S. dollars and cents and will round fractional cents to the
nearest whole cent. If the exchange rates fluctuate during a
time when the depositary cannot convert the foreign currency,
the holder may lose some or all of the value.
The depositary will use reasonable efforts to follow the
procedures established by the French Treasury for eligible U.S.
Holders of ADRs to recover the excess 10% French withholding tax
initially withheld and deducted in respect of dividends
distributed to them and any fiscal or tax credit payment to be
made to them by the French Treasury. To effect this recovery,
the depositary will provide U.S. Holders of depositary receipts
registered on the books of the depositary with the appropriate
French tax forms and instructions, which will be provided by the
Company to the depositary. Upon receipt by the depositary of
properly completed and executed forms, the depositary will
promptly cause them to be filed with the appropriate French tax
authorities. Upon receipt of any resulting remittance, the
depositary will distribute to the holders of the Company ADRs
entitled to remittance, as soon as practicable, the remittance
converted into dollars, net of expenses incurred by the
depositary in connection with conversion.
If any distribution by the Company consists of a dividend in, or
free distribution of, shares, the depositary may, upon prior
consultation with and approval of the Company, and will, if the
Company so requests, issue an
100
amount of ADRs evidencing ADSs representing the amount of Shares
received as a dividend or free distribution. The depositary will
distribute to the holders of outstanding ADRs, in proportion to
their holding and subject to the provisions of the deposit
agreement, including the withholding of taxes and governmental
charges and the payment of fees, additional ADRs evidencing an
aggregate number of ADSs representing the number of shares
received as a dividend or free distribution.
In lieu of distributing fractional ADSs, the depositary will
sell the amount of the Shares represented by the aggregate
amount of shares representing fractional ADSs and distribute the
net proceeds in accordance with the provisions of the deposit
agreement.
If additional ADSs are not so distributed, each ADS will
represent the additional shares distributed. The Company and the
depositary will not offer the shares to holders of ADRs unless a
registration statement is in effect with respect to the
securities represented by those rights under the Securities Act
of 1933, as amended (the Securities Act) or the
offer and sale of such shares to the holders are exempt from
registration under the provisions of the Securities Act.
Record dates
Whenever:
|
|
|
|
|
any cash dividend or other cash distribution becomes payable or
any distribution other than cash is made; |
|
|
|
rights are issued with respect to the underlying deposited
securities; |
|
|
|
for any reason the depositary causes, at the Companys
election, a change in the number of shares represented by each
ADS; or |
|
|
|
the depositary receives notice of any meeting of holders of the
shares, |
the depositary will fix a record date, after consultation with
the Company if the date is to be different from any payment date
established by the Company in respect of the shares, for the
determination of the holders of ADSs who are entitled to receive
the dividend, distribution or rights. The depositary will,
further, give instructions for the exercise of voting rights at
any such meeting or for fixing the date on or after which each
ADS will represent a changed number of shares, subject to the
provisions of the deposit agreement.
Voting of the deposited securities
As soon as practicable after receipt by the depositary of a
notice of any meeting of shareholders of the Company, the
depositary will mail a notice to the holders of the ADRs
registered on the books of the depositary which will contain:
|
|
|
|
|
a summary in English of the notice of such meeting; |
|
|
|
a statement that the holders of ADRs at the close of business on
a specified record date will be entitled, subject to any
applicable provisions of French Company Law, the Companys
statuts and the shares, to instruct the depositary to
exercise the voting rights, if any, pertaining to the shares
represented by their ADSs; |
|
|
|
summaries in English of any materials or other documents
provided by the Company for the purpose of enabling holders of
the ADRs to exercise voting rights; and |
|
|
|
a statement as to the manner in which instructions for
exercising voting rights may be given to the depositary,
including a statement as to the manner in which the shares with
respect to which the depositary does not receive properly
completed voting instructions or receives a blank proxy will be
voted, and stating the date established by the depositary for
the receipt of those instructions. |
The depositary intends so far as practicable to vote or cause to
be voted the amount of the shares evidenced by the ADSs in
accordance with the nondiscretionary instructions of the holders
of ADSs. The depositary has agreed not to vote any of the shares
so evidenced unless (i) it has received instructions from
the record holders of ADRs or (ii) in accordance with the
last statement of the paragraph above, if it does not receive
properly
101
completed voting instructions or it receives a blank proxy.
Ownership of two ADRs or integral multiples of ADRs is required
to exercise such voting rights subject to appropriate adjustment.
In accordance with French Company Law and the statuts of
the Company, shares that have been fully paid and registered in
the name of the same holder for at least two years will be
entitled to double voting rights. Similarly, holders of ADSs
that have been held in the same name for two years or more and
representing shares held in registered form for two years or
more are entitled to double voting rights. No other ADSs will be
entitled to double voting rights. Therefore, in order to be
eligible for double voting rights, each holder of the ADSs must
(i) request that the depositary hold Shares in registered
form and (ii) hold the ADRs in registered form (i.e.,
registered in the name of such holder in the books of the
depositary).
Liability of ADR holders for taxes
The holders of ADRs will be responsible for any tax or other
governmental charge that becomes payable with respect to any
ADRs or any underlying deposited securities evidenced by any of
the ADRs.
Amendment and termination of the deposit agreement
The ADRs and the deposit agreement may at any time be amended by
written agreement between the Company and the depositary. Any
amendment which:
|
|
|
|
|
imposes or increases any fees or charges, other than taxes and
other governmental charges, registration fees, cable, telex, or
facsimile transmission costs, deliver costs or other such
expenses; or |
|
|
|
which otherwise prejudices any substantial existing rights of
holders of the ADRs, |
will not take effect as to outstanding ADRs until the expiration
of 90 days after written notice of the amendment has been
mailed to the holders of outstanding ADRs registered on the
books of the depositary.
Every holder of ADRs at the time such amendment becomes
effective will be deemed, if such notice shall have been mailed
to the holder, by continuing to hold such ADRs, to consent to
the amendment and to be bound by the deposit agreement or ADRs
as amended. In no event may any amendment impair the right of
any holder of ADRs to surrender his or her ADRs and receive the
shares of the Company and any property represented by the ADR,
except in accordance with applicable law. In the event that the
depositary resigns, is removed or is otherwise substituted and
the Company enters into a new deposit agreement, holders of ADRs
will be notified by the successor depositary.
Whenever so directed by the Company, the depositary has agreed
to terminate the deposit agreement by mailing notice of such
termination to the holders of all then outstanding ADRs
registered on the books of the depositary at least 30 days
prior to the date fixed in the notice for the termination. The
depositary may likewise terminate the deposit agreement by
mailing notice of the termination to the Company and the holders
of outstanding ADRs registered on the books of the depositary,
if at any time 60 days after the depositary shall have
delivered to the Company a written notice of its resignation, a
successor depositary shall not have been appointed and accepted
its appointment as provided in the deposit agreement.
The depositary will mail notice of the termination to the
registered holders of ADRs then outstanding at least
30 days prior to the date fixed in the notice for the
termination. On and after the date of termination, each holder
shall, upon:
|
|
|
|
|
surrender of the holders ADRs at the Corporate Trust
Office; |
|
|
|
payment of the fees of the depositary for the surrender of the
ADRs provided in the deposit agreement; |
|
|
|
payment of any applicable taxes and governmental charges; and |
|
|
|
be entitled to delivery, to the holder or upon his or her order,
of the amount of deposited TOTAL securities represented by the
ADRs. |
If any of the ADRs remain outstanding after the date of
termination, the depositary will discontinue the registration of
transfers of the ADRs, will suspend the distribution of
dividends to the holders of the ADRs, and
102
will not give any further notices or perform any further acts
under the deposit agreement. The depositary will, however:
|
|
|
|
|
continue to collect dividends and other distributions pertaining
to the underlying deposited securities; |
|
|
|
sell rights as provided in the deposit agreement; and |
|
|
|
continue to deliver the underlying deposited securities,
together with any dividends or other distributions received, and
the net proceeds of the sale of any rights or other property, in
exchange for surrendered ADRs after deducting, in each case,
fees and expenses of the depositary for the surrender of the
ADRs, expenses for the account of the holders of the ADRs in
accordance with the provisions of the deposit agreement, and
taxes and governmental charges. |
At any time after the expiration of one year from the date of
termination, the depositary may sell:
|
|
|
|
|
the underlying deposited securities and any other property
represented by the ADSs; and |
|
|
|
hold the net proceeds, together with any other cash then held,
unsegregated and without liability for interest, for the pro
rata benefit of the holders of the ADRs that have not been
surrendered, in which case, the holders will become general
creditors of the depositary with respect to such proceeds. |
Charges of depositary
The depositary will charge the party to whom the ADRs are issued
and the party surrendering the ADRs for delivery of shares or
other underlying securities, a fee not in excess of $5 per
100 ADSs for the issuance or surrender, respectively, of
ADRs. The depositary will also charge holders of the ADRs a fee
for, and will deduct the fee from, the distribution of proceeds
from the sale of rights pursuant to the deposit agreement. This
fee will be in an amount equal to the fee that would have been
charged as a result of the deposit by holders of Shares received
in exercise of rights distributed to them had such rights not
been sold by the depositary and the net proceeds distributed.
In addition, the following charges will be incurred by any party
depositing or withdrawing shares, surrendering the ADRs or to
whom the ADRs are issued, whenever applicable:
|
|
|
|
|
taxes and other governmental charges; |
|
|
|
any applicable registration fees for the registration of
transfers of shares generally on the share register of the
Company and applicable to transfers of shares to the name of the
depositary or the custodian on the making of deposits or
withdrawals under the deposit agreement; |
|
|
|
any cable, telex and facsimile charges provided in the deposit
agreement; |
|
|
|
and expenses incurred by the depositary in the conversion of
foreign currency pursuant to the deposit agreement. |
The charges and expenses of the custodian are for the sole
account of the depositary.
Transfer of ADRs
The ADRs are transferable on the books of the depositary,
provided that the depositary may close the transfer books, after
consultation with or at the request of the Company, at any time
or from time to time, when deemed expedient by the depositary in
connection with the performance of its duties. Holders of the
ADRs will have the right to inspect the transfer books, subject
to certain conditions provided in the deposit agreement.
As a condition precedent to the execution and delivery,
registration of transfer, split-up, combination or surrender of
any of the ADRs, the delivery of any distribution thereon or the
withdrawal of the underlying deposited securities, the
depositary or the custodian may require payment of a sum
sufficient to reimburse it for any share transfer, registration
or conversion fee and payments of any applicable fees provided
in the deposit agreement.
103
The depositary may refuse to effect any transfer of any of the
ADRs or any withdrawal of the underlying deposited securities
until all tax or other governmental charges payable with respect
to the ADRs or deposited securities are paid. The depositary may
also withhold any dividends or other distributions or, after
attempting by reasonable means to notify the holder of any of
the ADRs, may sell for the account of the holder any part or all
of the underlying deposited securities evidenced by the ADRs,
and may apply such dividends or other distributions or the
proceeds of any sale to the payment of a tax or other
governmental charge, with the holder of the ADRs remaining
liable for any deficiency.
The delivery, transfer and registration of transfer of the ADRs
generally may be suspended during any period when the transfer
books of the depositary are closed, or if any such action is
deemed necessary or advisable by the depositary or the Company
at any time or from time to time, subject to the provisions of
the deposit agreement.
The surrender of outstanding ADRs and the withdrawal of the
underlying deposited securities may not be suspended subject
only to:
|
|
|
|
|
temporary delays caused by closing the transfer books of the
depositary or the Company for the deposit of shares of the
Company in connection with voting at a shareholders meeting or
the payment of dividends; |
|
|
|
the payment of fees, taxes and similar charges; and |
|
|
|
compliance with any U.S. or foreign laws or governmental
regulations relating to the ADRs or to the withdrawal of the
underlying deposited securities. |
Notices and reports
The Company will furnish to the depositary for distribution to
the holders of ADRs:
|
|
|
|
|
annual reports containing audited consolidated financial
statements, semi-annual reports that will include unaudited
summary financial information; |
|
|
|
summaries of notices of shareholders meetings; and |
|
|
|
other reports and summaries that are generally distributed by
the Company to its shareholders. |
The depositary will arrange for the mailing of copies of such
reports and summaries in English to all record holders of the
ADSs.
Compliance with U.S. securities laws
Notwithstanding anything in the deposit agreement to the
contrary, the Company and the depositary each agrees that it
will not exercise any rights it has under the deposit agreement
to permit the withdrawal or delivery of the underlying deposited
securities in a manner which would violate U.S. securities laws.
Governing law
The deposit agreement is governed by the laws of the State of
New York.
Other Issues
Shareholders meetings
French companies may hold either ordinary or extraordinary
general meetings of shareholders. Ordinary general meetings are
required for matters that are not specifically reserved by law
to the extraordinary general meetings: the election of the
members of the Board of Directors, the appointment of statutory
auditors, the approval of a management report prepared by the
Board of Directors, the approval of the annual financial
statements, the declaration of dividends and the issuance of
bonds. Extraordinary general meetings are required for approval
of amendments to a companys statuts, modification
of shareholders rights, mergers, increases or decreases in share
capital, including a waiver of preferential subscription rights,
the creation of a new class of
104
shares, the authorization of the issuance of investment
certificates or securities convertible, exchangeable or
redeemable into shares and for the sale or transfer of
substantially all of a companys assets.
The Companys Board of Directors is required to convene an
annual general meeting of shareholders for approval of the
annual financial statements. This meeting must be held within
six months of the end of the fiscal year. However, the president
of the Tribunal de Commerce of Nanterre, the local French
commercial court, may order an extension of this six-month
period. The Company may convene other ordinary and extraordinary
meetings at any time during the year. Meetings of shareholders
may be convened by the Board of Directors or, if it fails to
call a meeting, by the Companys statutory auditors or by a
court-appointed agent. A shareholder or shareholders holding at
least 5% of the share capital, the employee committee or another
interested party under certain urgent circumstances, may request
that the court appoint an agent. The notice of meeting must
state the agenda for the meeting.
French Company Law requires that a preliminary notice of a
listed companys general shareholders meeting be published
in the Bulletin des annonces légales obligatoires
(BALO) at least 30 days prior to the
meeting. The preliminary notice must first be sent to the
Autorité des marchés financiers with an
indication of the date it is to be published in the BALO. The
preliminary notice must include the agenda of the meeting and
the proposed resolutions that will be submitted to a
shareholders vote. Within 10 days of publication, one
or more shareholders holding a certain percentage of the
Companys share capital determined on the basis of a
formula related to capitalization, may propose additional
resolutions.
Notice of a shareholders meeting is sent by mail at least
15 days before the meeting to all holders of registered
shares who have held their Shares for more than one month.
However, in the case where the original meeting was adjourned
because a quorum was not met, this time period is reduced to six
days.
Attendance and the exercise of voting rights at both ordinary
and extraordinary general meetings of shareholders are subject
to certain conditions. Under the Companys statuts,
in order to participate in any shareholders meeting, the owners
of bearer shares or shares that are entered in an account not
maintained by the Company must, at least one day before the date
of the meeting, file a certificate (certificat
dimmobilisation des titres au porteur) prepared by the
broker who keeps their accounts, recording the
non-transferability of the securities until the meeting date at
the places indicated in the meeting notice. The owners of
registered shares entered in an account maintained by the
Company must be entered into the Companys registers at
least one day before the day scheduled for the meeting.
Subject to the above restrictions, all of the Companys
shareholders have the right to participate in the Companys
shareholders meetings, either in person or by proxy. No
shareholder may delegate voting authority to another person
except the shareholders spouse or another shareholder or,
if the shareholder is not a resident of France, by a registered
intermediary in conformity with applicable regulations.
Shareholders may vote, either in person, by proxy or by mail,
and each is entitled to as many votes as he or she possesses or
as many shares as he or she holds proxies for. If the
shareholder is a legal entity, it may be represented by a legal
representative. A shareholder may grant a proxy to the Company
by returning a blank proxy form. In this last case, the chairman
of the shareholders meeting may vote the shares in favor of all
resolutions proposed or agreed to by the Board of Directors and
against all others. The Company will send proxy forms to
shareholders upon request. In order to be counted, proxies must
be received at least one day prior to the shareholders meeting
at the Companys registered office or at another address
indicated in the notice convening the meeting. Under French
Company Law, Shares held by entities controlled directly or
indirectly by the Company are not entitled to voting rights.
There is no requirement that a shareholder have a minimum number
of shares in order to be able to attend or be represented at
shareholders meetings.
Under French Company Law, a quorum requires the presence, in
person or by proxy, including those voting by mail, of
shareholders having at least 25% of the shares entitled to vote
in the case of an ordinary general shareholders meeting or at an
extraordinary general meeting where shareholders are voting on a
capital increase by capitalization of reserves, profits or share
premium, or
331/3%
of the shares entitled to vote in the case of any other
extraordinary general shareholders meeting. If a quorum is not
present at any meeting, the meeting is adjourned. There is no
quorum requirement when an ordinary general meeting is
reconvened, but the reconvened meeting may consider only
questions which were on the agenda of the adjourned meeting.
When an extraordinary
105
general meeting is reconvened, the quorum required is 25% of the
shares entitled to vote, except where the reconvened meeting is
considering capital increases through capitalization of
reserves, profits or share premium. For these matters, no quorum
is required at the reconvened meeting. If a quorum is not
present at a reconvened meeting requiring a quorum, then the
meeting may be adjourned for a maximum of two months.
At an ordinary general meeting, approval of any resolution
requires the affirmative vote of a simple majority of the votes
of the shareholders present or represented by proxy. The
approval of any resolution at an extraordinary general meeting
requires the affirmative vote of a two-thirds majority of the
votes cast, except that any resolution to approve a capital
increase by capitalization of reserves only requires the
affirmative vote of a simple majority of the votes cast.
Notwithstanding these rules, an unanimous vote is required to
increase shareholders liabilities. Abstention from voting
by those present or represented by proxy is counted as a vote
against any resolution submitted to a vote.
As set forth in the Companys statuts, shareholders
meetings are held at the Companys registered office or at
any other location specified in the written notice.
Ownership of shares by non-French persons
There is no limitation on the right of non-resident or foreign
shareholders to vote securities of the Company, either under
French Company Law or under the statuts of the Company.
Requirement for holdings exceeding certain
percentages
French Company Law provides that any individual or entity,
acting alone or in concert with others, that holds, directly or
indirectly, more than 5%, 10%, 20%,
331/3%,
50% or
662/3%
of the outstanding shares or the voting rights attached to the
shares, or that increases or decreases its shareholding or
voting rights by any of the above percentages must notify the
Company by registered letter, with return receipt, within
5 calendar days of crossing that threshold, of the number
of shares and voting rights it holds. An individual or entity
must also notify the Autorité des marchés
financiers, the self-regulatory organization that has
general regulatory authority over the French stock exchanges and
whose members include representatives of French stockbrokers, by
registered letter, with return receipt, within five trading days
of crossing that threshold. Any shareholder who fails to comply
with these requirements may have all or part of its voting
rights suspended for up to five years by the commercial court at
the request of the Companys Chairman, any of the
Companys shareholders or the Autorité des
marchés financiers. In addition, every shareholder who,
directly or indirectly, acting alone or in concert with others,
acquires ownership or control of shares representing 10% or 20%
of the Companys share capital must notify the Company and
the Autorité des marchés financiers of its
intentions for the 12 months following such acquisition.
Failure to comply with this notification of intentions will
result in the suspension of the voting rights attached to the
shares exceeding this 10% or 20% threshold held by the
shareholder for a period of two years from the date on which the
shareholder has cured such default.
In addition, the Companys statuts provide that any
person, whether a natural person or a legal entity, who comes to
hold, directly or indirectly, 1% or more, or any multiple of 1%,
of the Companys share capital or voting rights or of
securities that may include future voting rights or future
access to share capital or voting rights, must notify the
Company by registered letter-with return receipt requested,
within 15 calendar days of the acquisition. Failure to
comply with these notification provisions will result in the
suspension of the voting rights attached to the shares exceeding
this 1% threshold held by the shareholder if requested at a
shareholders meeting by one or more shareholders holding
shares representing at least 3% of the share capital.
Any individual or legal entity whose direct or indirect holding
of shares falls below each of the levels mentioned must also
notify the Company in the manner and within the time limits set
forth above.
Specific rights of the French State in the share capital
of Elf Aquitaine
The share capital of Elf Aquitaine previously included a
specific share providing specific rights to the French Republic,
following the conversion of a common share decided by the decree
dated December 13, 1993. This decree provided in particular
for a right of approval in case a party or a group of parties
are increasing their
106
ownership of capital or voting rights above defined thresholds.
The French Government abrogated the specific share by decree on
October 3, 2002.
MATERIAL CONTRACTS
There have been no material contracts (not entered into in the
ordinary course of business) entered into by members of the
Group since March 31, 2003.
EXCHANGE CONTROLS
Under current French exchange control regulations, no limits
exist on the amount of payments that TOTAL may remit to
residents of the United States. Laws and regulations concerning
foreign exchange controls do require, however, that an
accredited intermediary must handle all payments or transfer of
funds made by a French resident to a non-resident.
TAXATION
General
This section describes the material United States federal income
tax and French tax consequences of owning and disposing of
shares and ADSs of TOTAL to U.S. Holders that hold their
shares or ADS as capital assets for tax purposes. A
U.S. Holder is a beneficial owner of shares or ADSs that is
(i) a citizen or resident of the United States for United
States federal income tax purposes, (ii) a domestic
corporation or other domestic entity treated as a corporation
for United States federal income tax purposes, (iii) an
estate whose income is subject to United States federal income
tax regardless of its source, or (iv) a trust if a
U.S. court can exercise primary supervision over the
trusts administration and one or more U.S. persons
are authorized to control all substantial decisions of the trust.
This section does not apply to members of special classes of
holders subject to special rules, including:
|
|
|
|
|
dealers in securities, |
|
|
|
traders in securities that elect to use a mark-to-market method
of accounting for their securities holdings, |
|
|
|
tax-exempt organizations, |
|
|
|
life insurance companies, |
|
|
|
persons liable for alternative minimum tax, |
|
|
|
persons that actually or constructively own 5% or more of the
share capital or voting rights in TOTAL, |
|
|
|
persons that hold the shares or ADSs as part of a straddle or a
hedging or conversion transaction, or |
|
|
|
U.S. Holders whose functional currency is not the
U.S. dollar. |
In addition, the discussion of the material French tax
consequences is limited to U.S. Holders that (i) are
residents of the United States for purposes of the Treaty (as
defined below), (ii) do not maintain a permanent
establishment or fixed base in France to which the shares or
ADSs are attributable and through which the respective U.S.
Holder carries on, or has carried on, a business (or, if the
holder is an individual, performs or has performed independent
personal services), and (iii) is otherwise eligible for the
benefits of the Treaty in respect of income and gain from the
shares or ADSs.
This section is based on the Internal Revenue Code of 1986, as
amended, its legislative history, existing and proposed
regulations, published rulings and court decisions, and with
respect to the description of the material French tax
consequences, the laws of the Republic of France and French tax
regulations, all as currently in effect, as well as on the
Convention Between the United States of America and the Republic
of France for the Avoidance of Double Taxation (the
Treaty). These laws are subject to change, possibly
on a retroactive basis.
107
|
|
|
|
Holders are urged to consult their own tax advisor regarding
the United States federal, state and local, and French and other
tax consequences of owning and disposing shares or ADSs of TOTAL
in their respective circumstances. In particular, a holder is
encouraged to confirm whether the holder is a U.S. Holder
eligible for the benefits of the Treaty with its advisor. |
|
Taxation of Dividends
French taxes
Dividends paid to non-residents of France are subject to French
withholding tax at a rate of 25% unless the rate is reduced
pursuant to a tax treaty or similar agreement. Under the Treaty,
a U.S. Holder generally is entitled to a reduced rate of
French withholding tax of 15% with respect to dividends,
provided the ownership of shares or ADSs is not effectively
connected with a permanent establishment or a fixed base in
France and certain other requirements are satisfied.
In France, companies may pay dividends only out of income
remaining after tax has been paid. Until December 31, 2004,
when dividends were received by shareholders resident in France,
such persons were under certain circumstances entitled to a tax
credit (avoir fiscal) representing a portion of the
underlying tax paid at the corporate level.
The French Finance Law of 2004 repealed the benefit of the
avoir fiscal with respect to dividends received
(i) in 2004, except in certain specific cases, by corporate
shareholders resident in France, and (ii), starting in 2005, by
individual shareholders resident in France. Instead, for
dividends received after December 31, 2004, French resident
shareholders who are individuals are taxed on only 50% of the
amount of dividends and, in addition, are entitled to a new tax
credit (crédit dimpôt) equal to 50% of
the amount of dividends they received but with an overall annual
cap of 230
or, as the case may be,
115
depending on the marital status of the individual holder.
Furthermore, the French Finance Law of 2004 imposes an
exceptional tax to be levied at the rate of 25% on dividends or
other distributions (in each case, before withholding tax) paid
in 2005 out of profits that have not been taxed at the ordinary
corporate income tax rate or that were earned and taxed more
than five years before the relevant dividend or distribution. An
amount equal to up to one-third of this exceptional tax, if
levied, will be creditable against the corporation tax liability
of the Company in each of the three years beginning in 2006,
with any part of such amount remaining at the end of each year
of the three-year period being refunded with respect to each
relevant year, upon request, in cash by the French Treasury to
the Company.
Since the avoir fiscal has now been repealed,
U.S. Holders are no longer entitled to any refund in
respect thereof for dividends received after December 31,
2004. Moreover, French domestic law does not specify whether
non-French resident shareholders, including U.S. Holders,
are eligible to benefit from the new crédit
dimpôt. Given the language of the Treaty, it is
not possible to confirm that the crédit
dimpôt will be available to qualifying U.S.
Holders to the same extent that the avoir fiscal was
available, if at all.
However, U.S. Holders who are individuals remain entitled
to a refund of the avoir fiscal in respect of dividends
paid to them in 2004, even if in practice, the avoir fiscal
is refunded only in 2005.
Therefore, in respect of dividends distributed in 2004, a U.S.
Holder who is an individual is entitled to the payment of an
amount equal to the avoir fiscal equal to 50% of the
dividend (subject to a deduction of the 15% withholding tax),
subject to certain procedural rules.
If the applicable procedures have not been followed prior to the
2004 dividend payment date, U.S. Holders will be entitled to
claim a refund of any withholding tax in excess of the 15% rate
and, for U.S. Holders who are individuals, the payment of the
avoir fiscal, by filing the French Treasury
Form 5052 EU with the depositary or the French paying agent
early enough to enable them to forward that form to the French
tax authorities before December 31, 2005
In respect of dividend distributions in 2005, the administrative
guidelines issued on February 25, 2005 (4 J-1-05) (the
February 25, 2005 Administrative Guidelines)
set forth the conditions under which the reduced
108
French withholding tax at the rate of 15% may be available. The
immediate application of the reduced 15% rate is available to
those U.S. Holders that may benefit from the so-called
simplified procedure (within the meaning of the
February 25, 2005 Administrative Guidelines).
Under the simplified procedure, U.S. Holders may
claim the immediate application of withholding tax at the rate
of 15% on the French dividends to be received by them, provided
that :
|
|
|
|
(i) |
they furnish to the financial institution managing their
securities account a certificate of residence conforming with
the model attached to the February 25, 2005 Administrative
Guidelines. The immediate application of the 15% withholding tax
will be available only if the certificate of residence is sent
to the financial institution managing their securities account
before the dividend payment date. Furthermore, each financial
institution managing the U.S. Holders securities account
must also send to the French paying agent the figure of the
total amount of dividends to be received which are eligible to
the reduced withholding tax rate before the dividend payment
date; |
|
|
(ii) |
the U.S. financial institution managing the U.S. Holders
securities account provides to the French paying agent a list of
the Eligible U.S. Holders and other pieces of information set
forth in the February 25, 2005 Administrative Guidelines.
Furthermore, the financial institution managing the U.S.
Holders securities account should certify that each Holder
is, to the best of its knowledge, a United States resident
within the meaning of the Treaty. These documents must be sent
as soon as possible, in all cases before the end of the third
month computed as from the end of the month of the dividend
payment date. |
Where the U.S. Holders identity and tax residence are
known by the French paying agent, the latter may release such
U.S. Holder from furnishing to (i) the financial institution
managing its securities account, or (ii) as the case may
be, the Internal Revenue Service, the abovementioned certificate
of residence, and apply the 15% withholding tax rate to
dividends it pays to such U.S. Holder.
U.S. Pension Funds and Other Tax-Exempt Entities created and
operating in accordance with the provisions of Sections 401
(a), 403 (b), 457 or 501 (c) (3) of the U.S. Internal Revenue
Code (IRC) are subject to the same general filing
requirements except that, in addition, they have to supply a
certificate issued by the U.S. Internal Revenue Service
(IRS) or any other document stating that they have
been created and are operating in accordance with the provisions
of the abovementioned Code Sections. This certificate must be
produced together with the first request of application of the
reduced rate, once together with the first request of immediate
application of the 15% withholding tax and at French Tax
Authorities specific request.
In the same way, regulated companies such as RIC, REIT, REMIC
will have to send to the financial institution managing their
securities account a certificate from the IRS indicating that
they are classified as Regulated Companies (RIC, REIT or REMIC)
within the provisions of the relevant sections of the IRC. In
principle, this certification must be produced each year and
before the dividend payment.
For a U.S. Holder that is not entitled to the
simplified procedure, the 25% French withholding tax
will be levied at the time the dividends are paid. Such U.S.
Holder may, however, be entitled to a refund of the withholding
tax in excess of the 15% rate under the standard, as
opposed to the simplified, procedure, provided that
the U.S. Holder furnishes to the French paying agent an
application for refund on form RF 1A EU-No 5052 (or any other
relevant form to be issued by the French tax authorities),
certified by U.S. financial institution managing the U.S.
Holders securities account, before December 31 of the
second year following the date of payment of the withholding tax
at the 25% rate to the French tax authorities. Any French
withholding tax refund is generally expected to be paid within
twelve months from the filing of form RF 1A EU-No 5052 (or any
other relevant form to be issued by the French tax authorities).
However, it will not be paid before January 15 of the year
following the year in which the dividend was paid.
Copies of the form RF 1A EU-No 5052 (or any other relevant form
to be issued by the French tax authorities) as well as the form
of the certificate of residence and the U.S. financial
institution certification, together with instructions, are (or
will be, as soon as practical) available from the U.S. Internal
Revenue Service and the French Centre des Impôts des
Non-Residents at 9, rue dUzès, 75094 Paris Cedex 2,
France.
109
These forms, together with instructions, will also be provided
by the Depositary to all U.S. Holders of ADRs registered
with the Depositary. The Depositary will use reasonable efforts
to follow the procedures established by the French tax
authorities for U.S. Holders to benefit from the immediate
application of the 15% French withholding tax rate or, as the
case may be, recover the excess 10% French withholding tax
initially withheld and deducted in respect of dividends
distributed to them by the Company, and obtain, in respect to
dividend distributions in 2004 made to U.S. Holders who are
individuals, the refund of the avoir fiscal, in
accordance with the procedures established by the French tax
authorities. To effect such benefit, recovery and/or refund, the
Depositary shall advise such U.S. Holder to return the
relevant forms to it properly completed and executed. Upon
receipt of the relevant forms properly completed and executed by
such U.S. Holder, the Depositary shall cause them to be
filed with the appropriate French tax authorities, and upon
receipt of any resulting remittance, the Depositary shall
distribute to the U.S. Holder entitled thereto, as soon as
practicable, the proceeds thereof in U.S. Dollars.
The identity and address of the French paying agent is available
from the Company.
United States taxation
For United States federal income tax purposes, the gross amount
of dividend a U.S. Holder must include in gross income equals
the amount paid by TOTAL plus any amount of avoir fiscal
or, as the case may be, the refund up to
115 or
230
described above (see French Taxes above)
transferred to the U.S. Holder with respect to this amount
(including any French tax withheld with respect to the
distribution made by TOTAL or the avoir fiscal) to the
extent of the current and accumulated earnings and profits of
TOTAL (as determined for United States federal income tax
purposes). The dividend will be income from foreign sources.
Dividends paid to a noncorporate U.S. Holder in taxable
years before January 1, 2009 that constitute qualified
dividend income will be taxable to the holder at a maximum tax
rate of 15% provided that the shares or ADSs are held for more
than 60 days during the 121 period beginning 60 days
before the ex-dividend date and the holder meets other holding
period requirements. TOTAL believes that dividends paid by TOTAL
with respect to its shares or ADSs will be qualified dividend
income. The dividend will not be eligible for the
dividends-received deduction allowed to a U.S. corporation under
Section 243 of the Code. The dividend is taxable to the
U.S. Holder when the holder, in the case of shares, or the
Depositary, in the case of ADSs, receives the dividend, actually
or constructively. To the extent that an amount received by a
U.S. Holder exceeds the allocable share of the
Companys current and accumulated earnings and profits, it
will be applied first to reduce such holders tax basis in
shares or ADSs owned by such holder and then, to the extent it
exceeds the holders tax basis, it will constitute capital
gain.
The amount of any dividend distribution includible in the income
of a U.S. Holder equals the U.S. dollar value of the euro
payment made, determined at the spot dollar/euro exchange rate
on the date the dividend distribution is includible in the
U.S. Holders income, regardless of whether the
payment is in fact converted into U.S. dollars. Any gain or
loss resulting from currency exchange fluctuations during the
period from the date the dividend payment is includible in the
U.S. Holders income to the date the payment is
converted into U.S. dollars will generally be treated as
ordinary income or loss from sources within the United States
and will not be eligible for the special tax rate applicable to
qualified dividend income.
Subject to certain conditions and limitations, French taxes
withheld in accordance with the Treaty will be eligible for
credit against the U.S. Holders United States federal
income tax liability. The limitation on foreign taxes eligible
for credit is not calculated with respect to all worldwide
income, but instead is calculated separately with respect to
specific classes of income. In addition, special rules apply in
determining the foreign tax credit limitation with respect to
dividends that are subject to the maximum 15% tax rate. For this
purpose, dividends distributed by the Company and the related
avoir fiscal payments generally will constitute
passive income, or, in the case of certain
U.S. Holders, financial services income.
Alternatively, a U.S. Holder may claim all foreign taxes
paid as an itemized deduction in lieu of claiming a foreign tax
credit.
Taxation of Disposition of Shares
In general under the Treaty, a U.S. Holder will not be subject
to French tax on any capital gain from the sale or exchange of
the ADSs or redemption of the underlying shares unless those
ADSs or shares form part of a
110
business property of a permanent establishment or fixed base
that the U.S. Holder has in France. Special rules may apply
to individuals who are residents of more than one country.
If a transfer of shares of the Company is evidenced by a written
agreement, such share transfer agreement is, in principle,
subject to registration formalities and therefore to a 1%
registration duty assessed on the higher of the purchase price
and the market value of the shares (subject to a maximum
assessment of
3,049 per
transfer), provided that, under certain circumstances, no duty
is due if such written share transfer agreement is executed
outside France. The Amending French Finance Law of 2004
increased the above 1% rate of registration duty to 1.1%
(subject to a maximum assessment increased to
4,000 per
transfer) with respect to written share transfer agreements
executed in France as of January 1, 2006.
For United States federal income tax purposes, a U.S. Holder
generally will recognize capital gain or loss upon the sale or
disposition of shares or ADSs equal to the difference between
the U.S. dollar value of the amount realized on the sale or
disposition and the holders tax basis, determined in U.S.
dollars, in the shares or ADSs. The gain or loss generally will
be United States source gain or loss and will be long-term
capital gain or loss if the U.S. Holders holding
period of the shares or ADSs is more than one year at the time
of the disposition. Long-term capital gain of a non-corporate
U.S. Holder that is recognized on or after May 6, 2003
and before January 1, 2009 is taxed at a maximum rate of
15%. The deductibility of capital losses is subject to
limitation.
French Estate and Gift Taxes
In general, a transfer of ADSs or shares by gift or by reason of
the death of a U.S. Holder that would otherwise be subject
to French gift or inheritance tax, respectively, will not be
subject to such French tax by reason of the Convention between
the United States of America and the French Republic for the
Avoidance of Double Taxation and the Prevention of Fiscal
Evasion with Respect to Taxes on Estates, Inheritances and
Gifts, dated November 24, 1978, unless the donor or the
transferor is domiciled in France at the time of making the
gift, or at the time of his death, or if the ADSs or shares were
used in, or held for use in, the conduct of a business through a
permanent establishment or a fixed base in France.
French Wealth Tax
The French wealth tax does not apply to a U.S. Holder
(i) that is not an individual, or (ii) in the case of
individuals who own alone or with their parents, directly or
indirectly, less than 25% of the Companys share capital.
United States State and Local Taxes
In addition to United States federal income tax, U.S. Holders of
shares or ADSs may be subject to U.S. state and local taxes with
respect to their shares or ADSs. U.S. Holders should consult
their own tax advisors.
DIVIDENDS AND PAYING AGENTS
After BNP Paribas Securities Services performs centralizing
procedures, dividends are paid through the accounts of financial
intermediaries participating in Euroclear Frances direct
payment procedures. The Bank of New York acts as paying agent
for dividends distributed to ADS holders.
DOCUMENTS ON DISPLAY
TOTAL files annual, periodic, and other reports and information
with the Securities and Exchange Commission. You may read and
copy any reports, statements or other information TOTAL files
with the Securities and Exchange Commission at the Securities
and Exchange Commissions public reference rooms by calling
the Securities and Exchange Commission for more information at
1-800-SEC-0330. All of TOTALs Securities and Exchange
Commission filings made after December 31, 2001 are
available to the public at the Securities and Exchange
Commission web site at http://www.sec.gov and from certain
commercial document retrieval services. TOTALs website at
http://www.total.com includes information about our businesses
and also includes recent press releases and other publications
of TOTAL, including some of our filings with the Securities
111
and Exchange Commission made prior to December 31, 2001.
You may also read and copy any document the Company files with
the Securities and Exchange Commission at the offices of The
New York Stock Exchange, 20 Broad Street,
New York, New York 10005.
ITEM 11. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The financial performance of the Company is sensitive to a
number of parameters, the most significant being oil and gas
prices, generally expressed in U.S. dollars, and exchange
rates, in particular that of the U.S. dollar versus the
euro.
Overall, a rise in the price of crude oil has a positive effect
on earnings as a result of an increase in revenues from oil and
gas production. Conversely, a decline in crude oil prices
reduces revenues. For the year 2005, the Company estimates that
an increase or decrease of $1 per barrel in the price of Brent
crude would respectively improve or reduce annual net income by
approximately 0.2
B(16)
The impact of changes in crude oil prices on Downstream and
Chemicals operations depends upon the speed at which the prices
of finished products will adjust to reflect these changes. The
Company estimates that an increase or decrease in TRCV refining
margins of $1 per ton would improve or reduce annual net income
by approximately 0.06
B.
All of the Companys activities are in various degrees
sensitive to fluctuations in the dollar/euro exchange rate. For
the year 2005, the Company estimates that a strengthening or
weakening of the U.S. dollar by 0.10 against the euro would
respectively improve or reduce annual net income, expressed in
euro, by approximately 0.6
B(16).
The Companys results, in particular in the Chemicals
segment, also depend on the overall economic environment.
OIL AND GAS MARKET RELATED RISKS
Due to the nature of its business, the Company has a significant
involvement in oil and gas trading as part of its normal
operations in order to attempt to optimize revenues from its
crude oil and gas production and obtain favorable pricing for
supplies for its refineries.
In 2004, international oil trading activities represented
approximately 5.4 Mboe/d, 4.4 Mboe/d of which were
crude oil related. The Company follows a policy of not selling
its future oil and gas production for future delivery. However,
as part of its oil trading activities, the Company uses
derivative financial instruments such as futures, forwards,
swaps, and options in both organized and over-the-counter
markets. The Group also uses freight rate derivatives in its
Shipping activities to adjust its exposure to freight-rate
fluctuations. Under these practices, the Company is primarily
exposed to market risks related to residual price differentials
due to variations in qualities, indices or delivery periods.
|
|
(16) |
Calculated with a base case exchange rate of $1.25 dollars per
euro. |
112
The notional values of derivatives as of December 31, 2004
are stated below:
|
|
|
|
|
|
|
|
|
|
|
|
Notional value 2004 | |
|
|
| |
|
|
Assets | |
|
Liabilities | |
|
|
| |
|
| |
|
|
(in millions of euros) | |
Crude oil and petroleum products and freight rates
|
|
|
|
|
|
|
|
|
|
Petroleum products and crude oil swaps(1)
|
|
|
3,454 |
|
|
|
3,778 |
|
|
Forward freight agreements
|
|
|
29 |
|
|
|
71 |
|
|
Forwards
|
|
|
233 |
|
|
|
882 |
|
|
Options(2)
|
|
|
2,712 |
|
|
|
2,162 |
|
|
Futures(3)
|
|
|
536 |
|
|
|
914 |
|
|
Options on futures(2)
|
|
|
199 |
|
|
|
228 |
|
Natural gas and power
|
|
|
|
|
|
|
|
|
|
Swaps(1)
|
|
|
140 |
|
|
|
240 |
|
|
Forwards
|
|
|
4,568 |
|
|
|
5,227 |
|
|
Options(2)
|
|
|
35 |
|
|
|
22 |
|
|
Futures(3)
|
|
|
17 |
|
|
|
8 |
|
|
|
(1) |
Swaps (including Contracts for differences): the
assets/liabilities columns correspond to
receive-fixed and pay-fixed swaps. |
|
(2) |
Options: the assets/liabilities columns correspond
to the nominal value of options (calls or puts) purchased/sold,
valued based on the strike. |
|
(3) |
Futures: the assets/liabilities columns correspond
to the net purchasing/selling positions, valued based on the
closing rate on the organized exchange market. |
Contracts on crude oil and petroleum products have been
primarily entered into for a short term (less than one year).
For crude oil and petroleum products, Forwards
include instruments that may result in physical delivery; all
other spot or term contracts with physical delivery and price
established on the basis of quotations of published market
indexes are not included. For natural gas and power activity,
Forwards include derivative instruments as well as
all contracts resulting in physical delivery.
The fair value of derivatives as of December 31, 2004, was
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
December 31, 2004 | |
|
|
| |
|
|
Carrying | |
|
Estimated | |
|
|
value | |
|
fair value | |
|
|
| |
|
| |
|
|
(in millions of euros) | |
Commodities (comparable to financial instruments)(1)
|
|
|
|
|
|
|
|
|
|
Petroleum products and crude oil swaps, forward freight
agreements
|
|
|
36 |
|
|
|
36 |
|
|
Petroleum products and crude oil options
|
|
|
9 |
|
|
|
9 |
|
|
Natural gas and power swaps
|
|
|
(1 |
) |
|
|
(1 |
) |
|
Natural gas and power options
|
|
|
|
|
|
|
|
|
|
|
(1) |
Operations which will not generate physical delivery at maturity
date. The carrying value corresponds to the value of these
instruments on the balance sheet. |
To measure market risks related to the prices of oil and gas
products, the Company uses a value at risk method.
Under this method, for the Companys crude oil and refined
products trading activities, there is a 97.5% probability that
unfavorable daily market variations would result in a loss of
less than
6.4 M per
day, based on positions as of December 31, 2004. Over the
year 2004, the average value at risk was
7.8 M, the
low value at risk was
3.9 M, the
high value at risk was
11.8 M.
In 2004, Group-wide natural gas and electricity trading activity
accounted for total physical volumes of 6.4 Bcf/d
(1.2 Mboe/d). As part of these activities, the Company also
uses derivative instruments such as futures, forwards, swaps and
options in both organized and over-the-counter markets. In
general, the transactions are settled at maturity date through
physical delivery. Under the Companys value at risk
analysis based on the model described above, there is a 97.5%
probability that unfavorable daily market variations would
result in a loss of
113
less than 4.4 M
per day, based on positions as of December 31, 2004. Over
the year 2004, the average value at risk was
2.5 M, the
low value at risk was
1.0 M, the
high value at risk was
5.7 M.
The Company has implemented strict policies and procedures to
manage and monitor these market risks. Trading and financial
controls are carried out separately and an integrated
information system enables real-time monitoring of trading
activities. Limits on trading positions are approved by the
Companys Executive Committee and are monitored daily. To
increase flexibility and encourage liquidity, hedging operations
are performed with numerous independent operators, including
other oil companies, major energy consumers and financial
institutions. The Company has established limits for each
counterparty, and outstanding amounts for each counterparty are
monitored on a regular basis.
FINANCIAL MARKETS RELATED RISKS
Risks relative to cash management activities and to interest
rate and foreign exchange financial instruments are managed in
accordance with rules set by the Companys Management.
Liquidity positions and the management of financial instruments
are centralized in the Treasury Department.
Cash management activities are organized into a specialized
department for operations on financial markets. In addition, the
financial control department handles the daily monitoring of
limits and positions and validates results. It values financial
instruments and, if necessary, performs sensitivity analysis.
The Company only uses simple derivative instruments.
Commitments and contingencies related to the Companys
financial derivatives activities are stated below. These amounts
set the levels of notional involvement by the Company and are
not indicative of an unrealized gain or loss.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 and | |
As of December 31, 2004 |
|
Total | |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
after | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
MANAGEMENT OF INTEREST RATE EXPOSURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue swaps and swaps hedging debenture issues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
9,490 |
|
|
|
1,433 |
|
|
|
474 |
|
|
|
1,599 |
|
|
|
1,698 |
|
|
|
1,948 |
|
|
|
2,338 |
|
|
|
Received rate (as of 12.31.2004) 4.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 2.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
105 |
|
|
|
37 |
|
|
|
2 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Received rate (as of 12.31.2004) 3.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 3.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
37 |
|
|
|
34 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
Received rate (as of 12.31.2004) 5.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 2.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
Received rate (as of 12.31.2004) 2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 5.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
16,997 |
|
|
|
16,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANAGEMENT OF CURRENCY EXPOSURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
10,531 |
|
|
|
10,160 |
|
|
|
111 |
|
|
|
28 |
|
|
|
16 |
|
|
|
16 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
116 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Most long-term swaps (interest rate and/or currency swaps, issue
swaps or swaps hedging debenture issues) are aimed at converting
fixed-rate debt into floating-rate debt on a LIBOR basis or
equivalent.
114
The average interest rates are given for information purposes
and reflect, for the floating-rate portion, market conditions at
year-end.
Currency Exposure
The Group seeks to minimize the currency exposure of each entity
by reference to its functional currency (primarily the euro,
U.S. dollars, pounds sterling, and Norwegian krone).
For currency exposure generated by commercial activity, the
hedging of revenues and costs in foreign currencies is typically
performed using currency operations on the spot market and in
some cases on the forward market. The Company rarely hedges
estimated flows and, in this case, may use options.
With respect to currency exposure linked to long-term assets in
foreign currencies, the Company makes an effort to reduce the
associated currency exposure by financing in the same currency.
Long-term currency debt then compensates the economic exposure
generated.
Short-term net currency exposure is periodically monitored with
limits set by the Companys Management. The Groups
treasury department manages this currency exposure and
centralizes borrowing activities on the financial markets (the
proceeds of which are then loaned to the borrowing subsidiaries)
and also manages cash centralization for Group companies and
investments of these funds on the monetary markets.
Short-Term Interest Rate Exposure and Cash
Cash balances, which are primarily composed of euros and U.S.
dollars, are managed with three main objectives set out by
management (to maintain maximum liquidity, to optimize revenue
from investments considering existing interest rate yield
curves, and to minimize the cost of borrowing), over a horizon
of less than twelve months and on the basis of a daily interest
rate benchmark, primarily through short-term interest rate swaps
and short-term currency swaps, without modification of the
currency exposure.
Interest Rate Risk on Long-Term Debt
The Companys policy consists of incurring debt primarily
at a floating rate in order to deal with significant changes in
cash flows due to external factors (oil prices and the
dollar/euro exchange rate).
Long-term interest rate and currency swaps can hedge debenture
loans at their issuance in order to create a variable rate
synthetic debt. In order to partially modify the interest rate
structure of the long-term debt, the Company can also enter into
long-term interest rate swaps.
115
Sensitivity Analysis on Interest Rate and Foreign Exchange
Risk
The table below presents the potential impact on the fair value
of the current financial instruments as of the date indicated,
of an increase or decrease of 10% in the interest rate yield
curves in each of the currencies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
|
|
Change in | |
|
Change in | |
|
|
|
|
fair value | |
|
fair value | |
|
|
|
|
with a 10% | |
|
with a 10% | |
|
|
|
|
interest rate | |
|
interest rate | |
|
|
Carrying | |
|
Estimated | |
|
increase | |
|
decrease | |
|
|
amount | |
|
fair value | |
|
(unaudited) | |
|
(unaudited) | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture loans (before swaps and excluding current portion)(1)
|
|
|
8,208 |
|
|
|
9,481 |
|
|
|
(110 |
) |
|
|
112 |
|
Issue swaps(1)
|
|
|
|
|
|
|
(1,297 |
) |
|
|
107 |
|
|
|
(109 |
) |
Fixed-rate bank loans (excluding capital lease obligations)
|
|
|
288 |
|
|
|
274 |
|
|
|
(8 |
) |
|
|
9 |
|
Current portion of long-term debt (excluding current portion of
capital lease obligations)
|
|
|
1,762 |
|
|
|
1,803 |
|
|
|
(1 |
) |
|
|
1 |
|
OFF-BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank guarantees
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
Interest rate and currency swaps
|
|
|
|
|
|
|
32 |
|
|
|
(1 |
) |
|
|
1 |
|
Long-term interest rate swaps
|
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
Short-term interest rate swaps
|
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
(2 |
) |
Currency swaps
|
|
|
|
|
|
|
(313 |
) |
|
|
|
|
|
|
|
|
Forward exchange contracts
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Currency options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Debentures loans are presented after swaps at their carrying
amount and before swaps for their estimated fair value. All
issue swaps specifically hedge debenture loans. The fair values
of these swaps may therefore be incorporated into the overall
value of debenture loans. |
As a result of its policy for the management of currency
exposure previously described, the Group believes that its
short-term currency exposure is not material. The Groups
sensitivity to long-term currency exposure is primarily
attributable to the net equity of the subsidiaries whose
functional currency is the U.S. dollar and, to a lesser extent,
the pound sterling and the Norwegian krone. This sensitivity is
reflected by the historical evolution of the currency
translation adjustment imputed in the statement of changes in
shareholders equity which, in the course of the last three
fiscal years, was essentially related to the evolution of the
U.S. dollar and is set forth in the table below:
|
|
|
|
|
|
|
|
|
|
|
Dollar/Euro | |
|
Currency Translation | |
|
|
exchange rates | |
|
Adjustment | |
|
|
| |
|
| |
|
|
|
|
(in millions of euros) | |
December 31, 2002
|
|
|
1.05 |
|
|
|
(830 |
) |
December 31, 2003
|
|
|
1.26 |
|
|
|
(3,268 |
) |
December 31, 2004
|
|
|
1.36 |
|
|
|
(4,653 |
) |
The long-term debt in U.S. dollars described in Note 17 of the
Notes to the Consolidated Financial Statements is generally
raised by the central treasury entities either in U.S. dollars
or in other currencies which are then systematically exchanged
for U.S. dollars through issue swaps. The proceeds from these
debt issuances are principally loaned to affiliates whose
accounts are kept in U.S. dollars and any remaining balance is
held in dollar-denominated investments. As a consequence, the
net sensitivity of these positions to currency exposure is not
material.
116
Short-term currency swaps for which the nominal amount appears
in Note 24 of the Notes to the Consolidated Financial Statements
are used with the aim of optimization of centralized management
of the cash of the Group. Thus the sensitivity to currency
fluctuations which may be induced is likewise considered
negligible.
As a result of this policy, the impact of currency exchange on
consolidated net income, as illustrated in Note 21 of the Notes
of the Consolidated Financial Statements, has not been
significant despite the considerable fluctuation of the
U.S. dollar (negative
72 M in
2004, negative
59 M in
2003 and negative
50 M in
2002).
Counterparty Risk
The Company has established standards according to which bank
counterparties must be approved in advance, based on an
assessment of the counter partys financial soundness and
its rating (Standard & Poors, Moodys), which must be
of high quality.
An overall authorized credit limit is set for each bank and is
divided among the subsidiaries and the Companys Treasury
Department according to their needs.
Stock Market Risk
The Group holds interests in a number of publicly-traded
companies (see Note 9 of the Notes to the Consolidated
Financial Statements). The market values of these holdings
fluctuate due to various factors, including stock market trends,
valuations of the sectors in which the companies operate, and
the economic and financial condition of each individual company.
Liquidity Risk
TOTAL S.A. has confirmed lines of credit granted by
international banks, which would allow it to manage its
short-term liquidity needs as required. The total amount of
these lines of credit as of December 31, 2004, was
$7,001 million, of which $6,956 million was unused.
The terms and availability of these lines of credit are not
conditioned on the Companys financial ratios, its
financial ratings or on the absence of events that could have a
material adverse impact on its financial situation.
The total amount, as of December 31, 2004, of confirmed
lines of credit granted by international banks to Group
companies, including TOTAL S.A., was $7,841 million of
which $7,233 million was unused. Lines of credit given to
Group companies other than TOTAL S.A. are not used for general
Group purposes, they are used to finance general activities of
that company or for specific projects.
The following table shows the maturity of the financial assets
and debts of the Group as of the date indicated (see Note 17 of
the Notes to the Consolidated Financial Statements).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
Less than | |
|
Between 1 year | |
|
More than | |
|
|
|
|
1 year | |
|
and 5 years | |
|
5 years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
Financial debt after swaps
|
|
|
3,523 |
|
|
|
6,612 |
|
|
|
3,122 |
|
|
|
13,257 |
|
Cash and cash equivalents
|
|
|
(3,837 |
) |
|
|
|
|
|
|
|
|
|
|
(3,837 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(314 |
) |
|
|
6,612 |
|
|
|
3,122 |
|
|
|
9,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
ITEM 12. DESCRIPTION OF
SECURITIES OTHER THAN EQUITY SECURITIES
Not applicable.
ITEM 13. DEFAULTS, DIVIDEND
ARREARAGES AND DELINQUENCIES
None.
ITEM 14. MATERIAL MODIFICATIONS
TO THE RIGHTS OF SECURITY HOLDERS AND
USE OF PROCEEDS
None.
ITEM 15. CONTROLS AND
PROCEDURES
An evaluation was carried out under the supervision and with the
participation of the Groups management, including the
Chief Executive Officer and the Chief Financial Officer, of the
effectiveness, as of the end of the period covered by this
report, of the design and operation of the Groups
disclosure controls and procedures, which are defined as those
controls and procedures designed to ensure that information
required to be disclosed in reports filed under the U.S.
Securities Exchange Act of 1934 is recorded, summarized and
reported within specified time periods. Based on this
evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the design and operation of these
disclosure controls and procedures were effective in all
material respects. There were no changes in the Groups
internal control over financial reporting that occurred during
the period covered by this report that have materially affected,
or that were reasonably likely to materially affect, the
Groups internal control over financial reporting.
Pursuant to the French Financial Security Act of August 1,
2003 (Loi de sécurité financière), the
Chairman of TOTALs Board of Directors is now required to
deliver a special report to the annual shareholders meeting
regarding the Boards governance practices, the status of
the internal control procedures implemented by the Company and
the restrictions that the Board has placed on the powers granted
to the Chief Executive Officer. In general, this report
describes the objectives of the Companys internal
controls, the organization of those employees responsible for
internal controls and the internal control procedures that the
Company currently has in place.
The report for 2004 explains that the internal control framework
used by TOTAL is that of the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) and that
TOTALs internal control system is structured as a
three-level operating organization, with internal control
procedures at each profit center, the Companys business
segments and on the Group level. The audit of the internal
control system is primarily a centralized function handled by
the Group audit department, which in 2004 employed 75
professionals. The report explains that regular reports of
audits are submitted to the Audit Committee. In addition, the
Companys independent auditors also report their comments
to the Audit Committee as part of their statutory mission to
audit the financial statements. The report further describes
TOTALs initiatives in 2004, mainly aimed at expanding
documentation of disclosure controls and procedures and adapting
its internal control system to certification requirements that
are now applicable to the outside auditors.
ITEM 16A. AUDIT COMMITTEE
FINANCIAL EXPERT
At its meeting on February 18, 2004, the Board of Directors
confirmed the appointment of Mr. Jacques Friedmann,
Inspector General of Finance, former chairman and chief
executive officer of Union des Assurances de Paris, director of
BNP Paribas, as audit committee financial expert.
118
ITEM 16B. CODE OF ETHICS
At its meeting on February 18, 2004, the Board of Directors
adopted a code of ethics that applies to its chief executive
officer, chief financial officer, chief accounting officer and
the financial and accounting officers for its principal
activities. A copy of this code of ethics is included as an
exhibit to this annual report.
ITEM 16C. PRINCIPAL ACCOUNTANT
FEES AND SERVICES
During the fiscal years ended December 31, 2004 and
December 31, 2003, fees for services provided by
Ernst & Young Audit and KPMG S.A. were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KPMG S.A. | |
|
Ernst & Young Audit | |
|
|
Year Ended December 31, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in millions of euros) | |
Audit Fees
|
|
|
12.4 |
|
|
|
9.7 |
|
|
|
12.1 |
|
|
|
10.6 |
|
Audit-Related Fees(1)
|
|
|
9.2 |
|
|
|
5.7 |
|
|
|
2.2 |
|
|
|
2.9 |
|
Tax Fees(2)
|
|
|
1.7 |
|
|
|
0.2 |
|
|
|
0.9 |
|
|
|
1.0 |
|
All Other Fees(3)
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
23.4 |
|
|
|
15.7 |
|
|
|
15.3 |
|
|
|
15.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Audit-related fees are generally fees billed for services that
are closely related to the performance of the audit or review of
financial statements. These include due diligence services
related to business combinations, attestation services not
required by statute or regulation, agreed upon or expanded
auditing procedures related to accounting or billing records
required to respond to or comply with financial, accounting or
regulatory reporting matters, consultations concerning financial
accounting and reporting standards, information system reviews,
internal control reviews and assistance with internal control
reporting requirements. |
|
(2) |
Tax fees are fees for services related to international and
domestic tax compliance, including the preparation of tax
returns and claims for refund, tax planning and tax advice,
including assistance with tax audits and tax appeals, and tax
services regarding statutory, regulatory or administrative
developments and expatriate tax assistance and compliance. |
|
(3) |
All other fees are principally for risk management advisory
services. |
Audit Committee Pre-Approval Policy
The Audit Committee has adopted an Audit and Non-Audit Services
Pre-Approval Policy that sets forth the procedures and the
conditions pursuant to which services proposed to be performed
by the statutory auditors may be pre-approved. This policy
provides for both general pre-approval of certain types of
services through the use of an annually established budget for
these types of services and special pre-approval of services on
a case by case basis. The Audit Committee has designated the
Companys internal audit department to monitor the
performance of services provided by the statutory auditors and
to assess compliance with the pre-approval policies and
procedures. The internal audit department reports the results of
its monitoring to the Audit Committee on a periodic basis. Both
the internal audit department and management are required to
report any breach of this policy to the chairman of the Audit
Committee. During 2004, no audit-related fees, tax fees or other
non-audit fees were approved by the Audit Committee pursuant to
the de minimis exception to the pre-approval requirement
provided by paragraph (c)(7)(i)(C) of Rule 2-01 of
Regulation S-X.
ITEM 16D. EXEMPTIONS FROM THE
LISTING STANDARDS FOR AUDIT COMMITTEES
Not applicable.
119
ITEM 16E. PURCHASES OF EQUITY
SECURITIES BY THE ISSUER AND
AFFILIATED PURCHASERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number Of Shares | |
|
Maximum Number Of | |
|
|
Total Number | |
|
Average Price | |
|
Purchased, As Part Of | |
|
Shares That May Yet Be | |
|
|
Of Shares | |
|
Paid Per Share | |
|
Publicly Announced Plans | |
|
Purchased Under The | |
Period |
|
Purchased | |
|
() | |
|
Or Programs | |
|
Plans Or Programs(3) | |
|
|
| |
|
| |
|
| |
|
| |
January 2004
|
|
|
800,000 |
|
|
|
144.43 |
|
|
|
800,000 |
(1) |
|
|
27,047,934 |
|
February 2004
|
|
|
700,000 |
|
|
|
146.32 |
|
|
|
700,000 |
(1) |
|
|
26,379,205 |
|
March 2004
|
|
|
2,800,000 |
|
|
|
148.34 |
|
|
|
2,800,000 |
(1) |
|
|
23,689,374 |
|
April 2004
|
|
|
1,800,000 |
|
|
|
157.98 |
|
|
|
1,800,000 |
(1) |
|
|
22,028,750 |
|
May 2004
|
|
|
3,000,000 |
|
|
|
155.69 |
|
|
|
3,000,000 |
(1)(2) |
|
|
19,450,507 |
|
June 2004
|
|
|
3,300,000 |
|
|
|
158.51 |
|
|
|
3,300,000 |
(2) |
|
|
16,281,372 |
|
July 2004
|
|
|
1,300,000 |
|
|
|
158.47 |
|
|
|
1,300,000 |
(2) |
|
|
15,044,622 |
|
August 2004
|
|
|
2,000,000 |
|
|
|
158.80 |
|
|
|
2,000,000 |
(2) |
|
|
13,104,195 |
|
September 2004
|
|
|
800,000 |
|
|
|
164.14 |
|
|
|
800,000 |
(2) |
|
|
12,403,262 |
|
October 2004
|
|
|
1,693,932 |
|
|
|
166.22 |
|
|
|
1,693,932 |
(2) |
|
|
10,792,098 |
|
November 2004
|
|
|
1,730,000 |
|
|
|
165.76 |
|
|
|
1,730,000 |
(2) |
|
|
26,992,052 |
(4) |
December 2004
|
|
|
2,626,068 |
|
|
|
160.71 |
|
|
|
2,626,068 |
(2) |
|
|
24,429,023 |
|
January 2005
|
|
|
1,495,000 |
|
|
|
160.69 |
|
|
|
1,495,000 |
(2) |
|
|
22,976,364 |
|
February 2005
|
|
|
375,000 |
|
|
|
175.48 |
|
|
|
375,000 |
(2) |
|
|
22,775,605 |
|
March 2005
|
|
|
3,000,000 |
|
|
|
180.37 |
|
|
|
3,000,000 |
(2) |
|
|
19,962,511 |
|
|
|
(1) |
Since May 7, 2003: the Extraordinary Shareholders
Meeting of May 6, 2003 authorized the Board of Directors to
buy and sell the companys own shares on the market for a
period of 18 months in compliance with the objectives and
procedures of the stock purchase program approved by the
Commission Opérations de Bourse (COB) under
visa no. 03-193 of March 26, 2003 (pursuant to COB
Regulation no. 98-02 modified by COB Regulation
no. 2000-06). The number of shares held or acquired may not
exceed 10% of the authorized share capital. Under this
authorization, 24,535,000 shares have been repurchased from
May 7, 2003 to May 14, 2004. |
|
(2) |
Since May 15, 2004: the Extraordinary Shareholders
Meeting of May 14, 2004 cancelled and replaced the previous
resolution from the Shareholders Meeting of May 6,
2003, authorizing hence the Board of Directors to trade in the
Companys own shares on the market for a period of
18 months within the framework of the stock purchase
program approved by the Autorité des marches
financiers (AMF) under visa no. 04-235 of
April 1, 2004. The maximum number of shares that may be
purchased by virtue of this authorization may not exceed 10% of
the total number of shares constituting the share capital, this
number being eventually adjusted to take into account operations
modifying the share capital after the current Shareholders
Meeting. Under no circumstances may the total number of shares
the Company holds, either directly or indirectly through its
indirect subsidiaries, exceed 10% of the share capital. Under
this authorization, 20,100,000 shares have been repurchased
from May 15, 2004 to March 31, 2005. |
|
(3) |
Based on 10% of the Companys shares capital, and after
deducting the shares held by the Company for cancellation and to
cover the share purchase option plans for Company employees, as
well as after deducting the shares held by the subsidiaries. |
|
(4) |
The increase in the maximum number of shares is mainly due to
the cancellation by the Board of Directors on November 9,
2004, of all shares held for cancellation at this date
(19,873,932 shares). |
ITEM 17. FINANCIAL STATEMENTS
Not applicable.
120
ITEM 18. FINANCIAL STATEMENTS
The following financial statements, together with the report of
Ernst & Young Audit and KPMG S.A. thereon, are
held as part of this annual report.
|
|
|
|
|
|
|
Page | |
|
|
| |
Report of Independent Registered Public Accounting Firm
|
|
|
F-1 |
|
Consolidated Statement of Income for the Years Ended
December 31, 2004, 2003 and 2002
|
|
|
F-2 |
|
Consolidated Balance Sheet at December 31, 2004, 2003 and
2002
|
|
|
F-3 |
|
Consolidated Statement of Cash Flows for the Years Ended
December 31, 2004, 2003 and 2002
|
|
|
F-4 |
|
Consolidated Statement of Change in Shareholders Equity
for the years ended December 31, 2004, 2003, 2002 and 2001
|
|
|
F-5 |
|
Notes to the Consolidated Financial Statements
|
|
|
F-6 |
|
Supplemental Oil and Gas Information (Unaudited)
|
|
|
F-79 |
|
Schedules for the years ended December 31, 2004, 2003 and
2002
|
|
|
|
|
Schedule II Valuation and Qualifying Accounts
|
|
|
S-1 |
|
All other Schedules have been omitted since they are not
required under the applicable instructions or the substance of
the required information is shown in the financial statements.
ITEM 19. EXHIBITS
The following documents are filed as part of this annual report:
|
|
|
|
1. |
Statuts of Total S.A. (as amended through
December 31, 2004) |
|
|
8. |
List of Subsidiaries (see Note 31 of the Notes to the
Consolidated Financial Statements included in this Annual Report) |
|
|
11. |
Code of Ethics |
|
|
12.1 |
Certification of Chief Executive Officer |
|
|
12.2 |
Certification of Chief Financial Officer |
|
|
13.1 |
Certification of Chief Executive Officer |
|
|
13.2 |
Certification of Chief Financial Officer |
|
|
15.1 |
Consent of ERNST & YOUNG AUDIT |
|
|
15.2 |
Consent of KPMG S.A. |
121
SIGNATURE
The registrant hereby certifies that it meets all of the
requirements for filing on Form 20-F and that it has duly
caused and authorized the undersigned to sign this annual report
on its behalf.
|
|
|
|
By: |
/s/ Thierry Desmarest
|
|
|
|
|
|
Name: Thierry Desmarest |
|
Title: Chairman, President and |
|
Chief Executive Officer |
Date: April 19, 2005
122
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
Year ended December 31, 2004
|
|
|
The Board of Directors and Shareholders |
Total S.A.
We have audited the accompanying consolidated balance sheets of
Total S.A. and subsidiaries as of December 31, 2004, 2003
and 2002, and the related consolidated statements of income,
cash flows and changes in shareholders equity for each of
the three years in the period ended December 31, 2004. Our
audits also include the financial statement schedule as listed
in the Index as Schedule II. These consolidated financial
statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the auditing
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. Our
audit included consideration of internal control over financial
reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we
express no such opinion. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Total S.A. and subsidiaries
as of December 31, 2004, 2003 and 2002, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2004, in conformity with accounting principles
generally accepted in France. Also, in our opinion, the related
financial statement schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly in
all material respects the information set forth herein.
Accounting principles generally accepted in France vary in
certain significant respects from accounting principles
generally accepted in the United States of America. Information
relating to the nature and effect of such differences is
presented in Note 3 to the consolidated financial
statements.
As mentioned in Note 1 to the consolidated financial
statements, the Company adopted Statement of Financial
Accounting Standards No. 143, Accounting for Asset
Retirement Obligations effective January 1, 2003.
Paris-La Défense, France
February 17, 2005
Except for Note 3 which is as of April 18, 2005
|
|
|
KPMG Audit
A division of KPMG S.A.
|
|
ERNST & YOUNG AUDIT |
|
René Amirkhanian
|
|
Gabriel Galet Philippe Diu |
F-1
TOTAL
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amounts in millions of euros(1) | |
Sales (Note 4 and Note 5)
|
|
|
122,700 |
|
|
|
104,652 |
|
|
|
102,540 |
|
Operating expenses (Note 19)
|
|
|
(101,141 |
) |
|
|
(86,905 |
) |
|
|
(86,622 |
) |
Depreciation, depletion and amortization of tangible assets
(Note 4)
|
|
|
(5,498 |
) |
|
|
(4,977 |
) |
|
|
(5,792 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(215 |
) |
|
|
(209 |
) |
|
|
(210 |
) |
|
Business Segments
|
|
|
16,276 |
|
|
|
12,979 |
|
|
|
10,336 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
16,061 |
|
|
|
12,770 |
|
|
|
10,126 |
|
Interest expense, net (Note 20)
|
|
|
(234 |
) |
|
|
(232 |
) |
|
|
(195 |
) |
Dividend income on non-consolidated companies
|
|
|
164 |
|
|
|
152 |
|
|
|
170 |
|
Dividends paid on subsidiaries redeemable preferred shares
(Note 14)
|
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(10 |
) |
Other income/(expense), net (Note 21)
|
|
|
2,174 |
|
|
|
(1,060 |
) |
|
|
243 |
|
Provision for income taxes (Note 22)
|
|
|
(8,316 |
) |
|
|
(5,353 |
) |
|
|
(5,034 |
) |
Equity in income of affiliates (Note 8)
|
|
|
337 |
|
|
|
1,086 |
|
|
|
866 |
|
|
|
|
|
|
|
|
|
|
|
Income before amortization of acquisition goodwill
|
|
|
10,180 |
|
|
|
7,358 |
|
|
|
6,166 |
|
Amortization of acquisition goodwill
|
|
|
(308 |
) |
|
|
(139 |
) |
|
|
(212 |
) |
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
9,872 |
|
|
|
7,219 |
|
|
|
5,954 |
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
(260 |
) |
|
|
(194 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
9,612 |
|
|
|
7,025 |
|
|
|
5,941 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (euros) (Note 1.Q)
|
|
|
15.61 |
|
|
|
11.06 |
|
|
|
8.92 |
|
|
|
(1) |
Except for earnings per share. |
The accompanying notes are an integral part of these
consolidated financial statements.
F-2
TOTAL
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amounts in millions of euros | |
ASSETS |
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net (Note 6)
|
|
|
1,908 |
|
|
|
2,017 |
|
|
|
2,752 |
|
Property, plant and equipment, net (Note 7)
|
|
|
36,422 |
|
|
|
36,286 |
|
|
|
38,592 |
|
Equity affiliates: investments and loans (Note 8)
|
|
|
9,874 |
|
|
|
7,833 |
|
|
|
7,710 |
|
Other investments (Note 9)
|
|
|
1,090 |
|
|
|
1,162 |
|
|
|
1,221 |
|
Other non-current assets (Note 10)
|
|
|
3,239 |
|
|
|
3,152 |
|
|
|
3,735 |
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
52,533 |
|
|
|
50,450 |
|
|
|
54,010 |
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net (Note 11)
|
|
|
7,053 |
|
|
|
6,137 |
|
|
|
6,515 |
|
Accounts receivable, net (Note 12)
|
|
|
14,025 |
|
|
|
12,357 |
|
|
|
13,087 |
|
Prepaid expenses and other current assets (Note 12)
|
|
|
5,363 |
|
|
|
4,779 |
|
|
|
5,243 |
|
Short-term investments
|
|
|
1,350 |
|
|
|
1,404 |
|
|
|
1,508 |
|
Cash and cash equivalents
|
|
|
3,837 |
|
|
|
4,836 |
|
|
|
4,966 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
31,628 |
|
|
|
29,513 |
|
|
|
31,319 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
84,161 |
|
|
|
79,963 |
|
|
|
85,329 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
Shareholders equity (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
( 10 par
value; shares issued and outstanding: 2004-635,015,108;
2003-649,118,236; 2002-687,190,510)
|
|
|
6,350 |
|
|
|
6,491 |
|
|
|
6,872 |
|
Paid-in surplus and retained earnings
|
|
|
33,266 |
|
|
|
30,408 |
|
|
|
30,514 |
|
Cumulative translation adjustments
|
|
|
(4,653 |
) |
|
|
(3,268 |
) |
|
|
(830 |
) |
Treasury shares (2004-28,932,967; 2003-26,256,899;
2002-35,026,899)
|
|
|
(3,703 |
) |
|
|
(3,225 |
) |
|
|
(4,410 |
) |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
31,260 |
|
|
|
30,406 |
|
|
|
32,146 |
|
Subsidiaries redeemable preferred shares
(Note 14)
|
|
|
147 |
|
|
|
396 |
|
|
|
477 |
|
Minority interests (Note 14)
|
|
|
629 |
|
|
|
664 |
|
|
|
724 |
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes (Note 22)
|
|
|
6,063 |
|
|
|
5,443 |
|
|
|
6,390 |
|
Employee benefits (Note 15)
|
|
|
3,600 |
|
|
|
3,818 |
|
|
|
4,103 |
|
Other long-term liabilities (Note 16)
|
|
|
6,449 |
|
|
|
6,344 |
|
|
|
6,150 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
16,112 |
|
|
|
15,605 |
|
|
|
16,643 |
|
Long-term debt (Note 17)
|
|
|
9,734 |
|
|
|
9,783 |
|
|
|
10,157 |
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
11,672 |
|
|
|
10,304 |
|
|
|
10,236 |
|
Other creditors and accrued liabilities (Note 18)
|
|
|
11,084 |
|
|
|
8,970 |
|
|
|
9,850 |
|
Short-term borrowings and bank overdrafts (Note 17)
|
|
|
3,523 |
|
|
|
3,835 |
|
|
|
5,096 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
26,279 |
|
|
|
23,109 |
|
|
|
25,182 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
|
84,161 |
|
|
|
79,963 |
|
|
|
85,329 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
TOTAL
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amounts in millions of euros | |
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
9,872 |
|
|
|
7,219 |
|
|
|
5,954 |
|
Depreciation, depletion and amortization (Note 4)
|
|
|
6,090 |
|
|
|
5,305 |
|
|
|
6,241 |
|
Long-term liabilities, valuation allowances and deferred taxes
|
|
|
466 |
|
|
|
(208 |
) |
|
|
(264 |
) |
Impact of coverage of pension benefit plans
|
|
|
(181 |
) |
|
|
(170 |
) |
|
|
|
|
Unsuccessful exploration costs
|
|
|
414 |
|
|
|
359 |
|
|
|
487 |
|
(Gains)/losses on sales of assets
|
|
|
(3,078 |
) |
|
|
182 |
|
|
|
(862 |
) |
Undistributed affiliates equity earnings
|
|
|
216 |
|
|
|
(603 |
) |
|
|
(479 |
) |
Other changes, net
|
|
|
158 |
|
|
|
21 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities before changes in working
capital
|
|
|
13,957 |
|
|
|
12,105 |
|
|
|
11,070 |
|
(Increase)/decrease in operating assets and liabilities
(Note 28)
|
|
|
472 |
|
|
|
382 |
|
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities
|
|
|
14,429 |
|
|
|
12,487 |
|
|
|
11,006 |
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets and property, plant and equipment additions
|
|
|
(7,167 |
) |
|
|
(6,365 |
) |
|
|
(6,942 |
) |
Exploration costs directly charged to expenses
|
|
|
(374 |
) |
|
|
(343 |
) |
|
|
(432 |
) |
Acquisitions of subsidiaries, net of cash acquired
|
|
|
(131 |
) |
|
|
(421 |
) |
|
|
(127 |
) |
Investments in equity affiliates and other securities
|
|
|
(209 |
) |
|
|
(123 |
) |
|
|
(298 |
) |
Increase in long-term loans
|
|
|
(787 |
) |
|
|
(476 |
) |
|
|
(858 |
) |
|
|
|
|
|
|
|
|
|
|
Total expenditures
|
|
|
(8,668 |
) |
|
|
(7,728 |
) |
|
|
(8,657 |
) |
Proceeds from sale of intangible assets and property, plant and
equipment
|
|
|
225 |
|
|
|
315 |
|
|
|
290 |
|
Proceeds from sale of subsidiaries, net of cash sold
|
|
|
1 |
|
|
|
820 |
|
|
|
5 |
|
Proceeds from sale of non-current investments
|
|
|
408 |
|
|
|
218 |
|
|
|
1,346 |
|
Repayment of long-term loans
|
|
|
558 |
|
|
|
525 |
|
|
|
672 |
|
|
|
|
|
|
|
|
|
|
|
Total divestitures
|
|
|
1,192 |
|
|
|
1,878 |
|
|
|
2,313 |
|
(Increase)/decrease in short-term investments
|
|
|
55 |
|
|
|
116 |
|
|
|
(505 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flow used in investing activities
|
|
|
(7,421 |
) |
|
|
(5,734 |
) |
|
|
(6,849 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flow used in financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance/(repayment) of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent companys shareholders
|
|
|
371 |
|
|
|
69 |
|
|
|
461 |
|
|
Purchase of treasury shares
|
|
|
(3,554 |
) |
|
|
(3,994 |
) |
|
|
(2,945 |
) |
|
Minority shareholders
|
|
|
162 |
|
|
|
76 |
|
|
|
32 |
|
|
Other equity
|
|
|
(241 |
) |
|
|
|
|
|
|
|
|
Cash dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent companys shareholders
|
|
|
(4,293 |
) |
|
|
(2,571 |
) |
|
|
(2,514 |
) |
|
Minority shareholders
|
|
|
(207 |
) |
|
|
(124 |
) |
|
|
(100 |
) |
Net issuance/(repayment) of long-term debt (Note 28)
|
|
|
2,249 |
|
|
|
2,108 |
|
|
|
1,642 |
|
Increase/(decrease) in short-term borrowings and bank overdrafts
|
|
|
(2,195 |
) |
|
|
(2,153 |
) |
|
|
746 |
|
Other changes, net
|
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flow used in financing activities
|
|
|
(7,714 |
) |
|
|
(6,594 |
) |
|
|
(2,688 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents
|
|
|
(706 |
) |
|
|
159 |
|
|
|
1,469 |
|
Effect of exchange rates and changes in reporting entity
|
|
|
(293 |
) |
|
|
(289 |
) |
|
|
(77 |
) |
Cash and cash equivalents at the beginning of the year
|
|
|
4,836 |
|
|
|
4,966 |
|
|
|
3,574 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at year-end
|
|
|
3,837 |
|
|
|
4,836 |
|
|
|
4,966 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
TOTAL
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in | |
|
|
|
|
|
|
|
|
Common shares issued | |
|
surplus and | |
|
Cumulative | |
|
Treasury shares | |
|
|
|
|
| |
|
retained | |
|
translation | |
|
| |
|
Shareholders | |
|
|
Number | |
|
Amount | |
|
earnings | |
|
adjustments | |
|
Number | |
|
Amount | |
|
equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Amounts in millions of euros except for share data | |
As of January 1, 2002
|
|
|
705,934,959 |
|
|
|
7,059 |
|
|
|
30,544 |
|
|
|
1,252 |
|
|
|
(37,349,899 |
) |
|
|
(4,923 |
) |
|
|
33,932 |
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
(2,514 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,514 |
) |
Net income
|
|
|
|
|
|
|
|
|
|
|
5,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,941 |
|
Issuance of common shares (Note 13)
|
|
|
4,698,796 |
|
|
|
47 |
|
|
|
441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
488 |
|
Purchase of treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,120,245 |
) |
|
|
(2,945 |
) |
|
|
(2,945 |
) |
Cancellation of purchased treasury shares (Note 13)
|
|
|
(23,443,245 |
) |
|
|
(234 |
) |
|
|
(3,224 |
) |
|
|
|
|
|
|
23,443,245 |
|
|
|
3,458 |
|
|
|
|
|
Translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,082 |
) |
|
|
|
|
|
|
|
|
|
|
(2,082 |
) |
Other changes, net(1)
|
|
|
|
|
|
|
|
|
|
|
(674 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(674 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2002
|
|
|
687,190,510 |
|
|
|
6,872 |
|
|
|
30,514 |
|
|
|
(830 |
) |
|
|
(35,026,899 |
) |
|
|
(4,410 |
) |
|
|
32,146 |
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
(2,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,571 |
) |
Net income
|
|
|
|
|
|
|
|
|
|
|
7,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,025 |
|
Issuance of common shares (Note 13)
|
|
|
1,927,726 |
|
|
|
19 |
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132 |
|
Purchase of treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,230,000 |
) |
|
|
(3,994 |
) |
|
|
(3,994 |
) |
Cancellation of purchased treasury shares (Note 13)
|
|
|
(40,000,000 |
) |
|
|
(400 |
) |
|
|
(4,779 |
) |
|
|
|
|
|
|
40,000,000 |
|
|
|
5,179 |
|
|
|
|
|
Translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,438 |
) |
|
|
|
|
|
|
|
|
|
|
(2,438 |
) |
Other changes, net(2)
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003
|
|
|
649,118,236 |
|
|
|
6,491 |
|
|
|
30,408 |
|
|
|
(3,268 |
) |
|
|
(26,256,899 |
) |
|
|
(3,225 |
) |
|
|
30,406 |
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
(4,293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,293 |
) |
Net income
|
|
|
|
|
|
|
|
|
|
|
9,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,612 |
|
Issuance of common shares (Note 13)
|
|
|
5,770,804 |
|
|
|
58 |
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536 |
|
Purchase of treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,550,000 |
) |
|
|
(3,554 |
) |
|
|
(3,554 |
) |
Cancellation of purchased treasury shares (Note 13)
|
|
|
(19,873,932 |
) |
|
|
(199 |
) |
|
|
(2,877 |
) |
|
|
|
|
|
|
19,873,932 |
|
|
|
3,076 |
|
|
|
|
|
Translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,385 |
) |
|
|
|
|
|
|
|
|
|
|
(1,385 |
) |
Other changes, net(1)
|
|
|
|
|
|
|
|
|
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
635,015,108 |
|
|
|
6,350 |
|
|
|
33,266 |
|
|
|
(4,653 |
) |
|
|
(28,932,967 |
) |
|
|
(3,703 |
) |
|
|
31,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Mainly due to adjustments in employee benefit obligations. |
|
(2) |
Mainly due to adjustments in employee benefit obligations and to
the effect as of January 1, 2003 of the adoption of FAS
No. 143. |
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
1. Accounting Policies
The consolidated financial statements of TOTAL S.A. and its
subsidiaries (together, the Company or
Group) have been prepared in accordance with
generally accepted accounting principles in France (French
GAAP) and comply with the principles and methodology
relative to consolidated financial statements,
Regulation No. 99-02 approved by the decree dated
June 22, 1999 of the French Accounting Regulations
Committee.
Furthermore, the Company applies the standards issued by the
Financial Accounting Standards Board (FASB) which
are compatible with the French Regulations and which contribute,
in their current wording, to better reflect the assets and
liabilities of the Company and improve comparability with the
other oil majors, in particular those from North America.
The exceptions to the use of FASB standards (FAS)
are presented in Note 3.
A) Principles of consolidation
The financial statements of the significant subsidiaries over
which the Group directly or indirectly has exclusive control are
consolidated. The Companys interests in oil and gas
ventures are proportionately consolidated. Investments in 20-50%
owned companies are accounted for by the equity method.
Companies in which ownership interest is less than 20%, but over
which the Company has the ability to exercise significant
influence, are also accounted for by the equity method.
Companies in which ownership interest is more than 50%, but over
which the Company has no ability to exercise exclusive control,
are also accounted for by the equity method.
All material intercompany accounts, transactions and income have
been eliminated.
B) Foreign currency translation
The financial statements of subsidiaries are prepared in the
currency that most clearly reflects their business environment.
This is referred to as the functional currency.
(i) Monetary transactions
Transactions denominated in foreign currencies are translated at
the exchange rate prevailing when the transaction is realized.
Monetary assets and liabilities denominated in foreign
currencies are translated at the exchange rate prevailing at the
end of the period. The resulting gains or losses are recorded in
Other income (expense) in the consolidated
statements of income. Translation differences arising on foreign
currency loans which are specifically contracted to hedge the
value of a net investment in a consolidated subsidiary or equity
investee from the effect of exchange rate fluctuations are
reflected as a cumulative translation adjustment to
shareholders equity.
(ii) Translation of financial statements denominated
in foreign currencies
All assets and liabilities of consolidated subsidiaries or
equity affiliates denominated in foreign currencies are
translated into euros on the basis of exchange rates at the end
of the period. The consolidated statements of income and of cash
flows are translated using the average exchange rates during the
period. Foreign exchange differences resulting from such
translation are recorded either in Cumulative translation
adjustments (for the Companys share) or in
Minority interests as deemed appropriate.
F-6
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
C) Derivative instruments
(i) Interest rate and foreign currency
instruments
The Company uses derivative instruments in order to manage its
exposure to movements in interest rates and foreign exchange
rates.
Within its hedging policy, the Company enters into interest rate
and foreign currency swap agreements. The differential between
interest to be paid and interest to be received or premiums and
discounts on these swaps is recognized as interest expense or
interest income on a prorated basis over the life of the hedged
item.
The Company may also use futures, caps, floors, and options.
Under hedge accounting, changes in the fair value of such
contracts are recognized as interest expense or interest income
in the same period as the gains and losses on the item being
hedged. Similarly, for option contracts, premiums are recognized
in the same period.
Regardless of the type of instruments used to hedge against
risks, the gain or loss generated by early termination of the
instrument is spread over the residual life of the hedged
instrument. An accrual is set up for any unrealized losses
related to derivatives that do not comply with the criteria
required for hedge accounting.
(ii) Commodities
In connection with its international trading activities, the
Company, like most other oil companies, uses derivative
instruments to adjust its exposure to expected fluctuations in
the prices of crude oil, refined products, natural gas and
power. For that purpose, the Company uses various instruments
such as futures, forwards, swaps and options on organized
markets or over-the-counter markets. Furthermore, the Group uses
freight-rate derivative contracts in its shipping activity in
order to adjust its exposure to freight-rate fluctuations.
All derivative energy-trading and freight-rate derivative
contracts are marked-to-market, and the related unrealized gains
and losses are recorded in income. Changes in the market value
of commodity hedges for inventories of petroleum products are
accounted for as additions to or reductions in inventory.
D) Intangible assets
Acquisition goodwill, patents, trademarks and leasehold rights
are amortized on a straight-line basis over 10 to 40 years
depending on the useful life of the assets.
E) Property, plant and equipment
(i) Oil and gas exploration and producing
properties
The Company applies the successful efforts method of
accounting for its oil and gas exploration and production
properties and assets as follows:
Exploration costs
Geological and geophysical costs, including seismic surveys for
exploration purposes, are expensed as incurred.
Exploration leasehold acquisition costs are capitalized when
acquired, impairment is determined regularly, property by
property, on the basis of the results of the exploratory
activity and managements evaluation.
In the event of a discovery, the unproved leasehold rights are
transferred to proved leasehold rights at their net book value
as soon as proved reserves are booked.
F-7
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Exploratory wells are accounted for as follows:
|
|
|
|
|
Costs of exploratory wells that have found proved reserves are
capitalized and then depreciated using the unit-of-production
method based on proved developed reserves. |
|
|
|
Costs of dry exploratory wells and wells that have not found
proved reserves are charged to expense. |
|
|
|
Costs of exploratory wells are temporarily capitalized until a
determination is made as to whether the well has found proved
reserves if both of the following conditions are met: |
|
|
|
|
|
The well has found a sufficient quantity of reserves to justify,
if appropriate, its completion as a producing well, assuming
that the required capital expenditure is made; and |
|
|
|
Satisfactory progress toward ultimate development of the
reserves is being achieved, with the Company making sufficient
progress assessing the reserves and the economic and operating
viability of the project. This progress is evaluated on the
basis of indicators such as whether additional exploratory works
(wells, seismic work or significant studies) are under way or
firmly planned and whether costs are being incurred for
development studies, and takes into account that the Company may
be awaiting governmental or other third-party authorizations for
a proposed project or the availability of capacity on an
existing transport or processing facility. |
Costs of exploratory wells not meeting these conditions are
charged to expense.
Oil and gas producing assets
Development costs incurred for the drilling of development wells
and in the construction of production facilities are
capitalized, together with interest costs incurred during the
period of construction and estimated discounted costs of asset
retirement obligations. The rate of depletion is equal to the
ratio of oil and gas production for the period to proved
developed reserves (unit-of-production method).
With respect to production sharing contracts, this computation
is based on the portion of production and reserves assigned to
the Company taking into account estimations based on the
contractual clauses regarding the reimbursement of exploration
and development costs (cost oil) as well as the sharing of
hydrocarbon rights (profit oil).
Transportation assets are depreciated using the
unit-of-production method based on throughput or by using the
straight-line method whichever best reflects the economic life
of the asset.
Proved leasehold rights are depreciated using the
unit-of-production method based on proved reserves.
(ii) Other property, plant and equipment
Other property, plant and equipment are carried at cost. The
basis includes interest expenses incurred until assets are
placed into service. Fixed assets which are held under capital
lease and similar agreements are capitalized and depreciated
using the straight-line method, and the corresponding commitment
is recorded as a liability.
F-8
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Other property, plant and equipment are depreciated using the
straight-line method over their estimated useful life, as
follows:
|
|
|
|
|
Furniture, office equipment, machinery and tools
|
|
|
5-10 years |
|
Transportation equipment
|
|
|
5-20 years |
|
Storage tanks and related equipment
|
|
|
10-15 years |
|
Specialized complex installations and pipelines
|
|
|
10-30 years |
|
Buildings
|
|
|
10-50 years |
|
Equipment subsidies are deducted from the cost of the related
expenditures. Routine maintenance and repairs are charged to
income as incurred. However, estimated costs of refinery and
major petrochemical plant turnarounds are accrued over the
period from the prior turnaround to the next planned turnaround.
The Group has not adopted the option offered by the French
Accounting Regulations Committee to apply by anticipation the
component approach for property, plant and equipment.
F) Valuation of long-lived assets
Long-lived assets, either intangible or tangible, are written
down when their fair market value appears to be permanently
lower than their carrying value.
Impairment is determined for each autonomous group of assets by
comparing its carrying value with the undiscounted future cash
flow expected from it, based upon managements expectation
of future economic and operating conditions or, when the asset
is to be sold, by comparison with its market value.
The impairment calculated as the difference between the
discounted cash flows or the market value and the carrying value
of the related asset is recorded as an additional depreciation,
depletion and amortization which permanently affects the
carrying value.
G) Other investments
Investees over which the Company does not have the ability to
exercise significant influence (generally less than 20% owned)
or subsidiaries excluded from consolidation after consideration
of their materiality to the Companys operations are valued
at acquisition cost less an allowance for impairment in value,
primarily based on the underlying shareholders equity.
H) Inventories
Inventories are valued at either the historical cost or the
market value, whichever is lower.
Given the sensitivity of the Group to the price of raw
materials, the choice of methods has been limited to those
intended to minimize the impact of the change in the price on
the inventory effect in the income statement, i.e.
replacement cost for petroleum products, LIFO (Last in-First
out) for petrochemicals, and WAP (Weighted Average Price) for
other products. In the replacement cost method, the variation of
inventories in the income statement is determined by the average
prices of the period rather than historical value.
In the individual company financial statements or tax returns,
when inventories are valued using the FIFO (First in-First out)
method, cost of products sold must be adjusted through the above
methods by use of either a reserve for crude oil price changes
in the case of replacement cost or a LIFO adjustment. This
reserve is deducted from the gross value of inventory under a
specific heading.
F-9
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Downstream (Refining Marketing)
Crude oil and refined products are globally defined as petroleum
products. Refined products are made up principally of kerosene,
diesel fuel, heating oil and motor gasoline and are produced by
the Companys refineries. The average life cycle of
petroleum products is no longer than two months.
Crude oil cost flows include raw material and receipt costs.
Refining cost flows principally include the cost of crude oil,
production (energy, labor, depreciation of producing assets) and
allocation of production overheads (taxes, maintenance,
insurance). We do not include retained costs, initial tooling or
other deferred start-up costs or general and administrative
costs in the determination of the historical cost of refined
products.
Chemicals
Costs consist of the cost of materials, direct labor and an
allocation of production overheads. We do not include retained
costs, initial tooling or other deferred start-up costs or
general and administrative costs in the determination of the
cost of inventories of chemicals products.
I) Short-term investments
Short-term investments are valued at the lower of cost or market
value.
J) Sales and operating expenses
Revenues from sales of crude oil, natural gas and coal are
recorded upon transfer of title, according to the terms of the
sales contracts. Revenues from the production of crude oil and
natural gas properties in which Total has an interest with the
other producers are recognized on the basis of the
Companys net working interest (entitlement method).
Revenues from gas transport are recognized when the services are
rendered, based on the quantities transported measured according
to procedures defined in each service contract.
Revenues from sales of electricity, of refining marketing
activities and of chemicals products are recorded upon transfer
of title, according to the terms of the related contracts.
Revenues from services are recognized when the services have
been performed. Sales figures are presented after deduction of
customs and excise duties on petroleum products. Oil and gas
sales are inclusive of quantities delivered that represent
production royalties and taxes. Crude oil and petroleum product
trading activities are recorded in Sales and Operating expenses
when physical delivery takes place. Exchanges of crude oil and
petroleum products within normal trading activities are excluded
from sales.
K) Research and development expenses
Advertising expenses
Research and development costs, as well as advertising costs,
are charged to expense as incurred.
L) Asset retirement obligation
The Company applies the Statement of Financial Accounting
Standards No. 143, Accounting for Asset Retirement
Obligations (FAS No. 143), modifying the rules
for accounting for asset retirement obligations. FAS
No. 143 establishes accounting requirements for retirement
obligations associated with tangible long-lived assets,
including (1) the timing of the liability recognition,
(2) initial measurement of the liability,
(3) allocation of asset retirement cost to expense,
(4) subsequent measurement of the liability and
(5) financial statement disclosure. The
F-10
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
liability is accounted for, on the basis of a reasonable
estimate of its fair value, in the period in which a legal
retirement obligation with determinate settlement dates appears.
An entity is required to measure changes in the liability for an
asset retirement obligation due to passage of time (accretion)
by applying a credit adjusted risk-free rate to the amount of
the liability at the beginning of the period. The associated
asset retirement costs are capitalized as part of the carrying
amount of the long-lived asset and depreciated over the life of
the associated fixed asset.
The cumulative effect of the change in accounting principle was
52 M,
accounted for in the Groups shareholders equity at
January 1, 2003.
M) Other long-term liabilities
The future losses related to risks which occurred during the
current accounting period (litigations, legal and tax risks,
environmental expenses other than asset retirement obligations,
asset property, etc.) are recorded as contingency reserves when
they are probable and their amount can be reasonably estimated.
FAS No. 5, Accounting for contingencies,
classifies risks that might result in a loss on three levels:
probable, reasonably possible and remote. For the losses which
are considered as probable, the amount of the
contingency reserve corresponds to the best possible estimate.
N) Deferred income taxes
The Company uses the liability method whereby deferred income
taxes are recorded based upon the temporary differences between
the financial statement and tax basis of assets and liabilities.
Deferred tax assets and liabilities must be revalued to reflect
new tax rates in the periods rate changes are enacted. A
deferred tax asset is recognized up to the expected recoverable
amount.
Taxes paid to Middle East producing countries are included in
operating expenses for the portion which the Company held
historically as concessions (Abu Dhabi-offshore and onshore,
Dubai-offshore, Oman and Abu Al-Bu Khoosh).
O) Employee benefits
In accordance with the laws and practices of each country, the
Company participates in employee benefit plans offering
retirement, death and disability, healthcare and special
termination benefits. These plans provide benefits based on
various factors such as length of service, salaries, and
contributions made to the national bodies responsible for the
payment of benefits.
These plans can either be defined contribution or defined
benefit pension plans and may be entirely or partially funded
with investments made in various non-Company instruments such as
mutual funds, insurance contracts, and securities.
For defined contribution plans, expenses correspond to the
contributions paid.
For defined benefit plans, accruals and prepaid expenses are
determined using the projected unit credit method.
Actuarial gains and losses resulting mainly from changes in
actuarial assumptions are amortized using the straight-line
method based on the estimated remaining length of service of the
plan participants involved. Upon the inception of such plans or
their extension to new categories of personnel, the actuarial
liability, which corresponds to the validation of accrued rights
existing prior to the date of extension or inception of the new
plan,
F-11
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
is recognized using the straight-line method over a period not
exceeding the average number of years of service remaining
before the employees will reach retirement age.
For funded pensions plans, the difference between accumulated
funding and the actuarial liability is recorded in other
non-current assets or other long-term liabilities, respectively.
P) Treasury shares
Treasury shares which have been recorded as long-term
investments by the parent company or its subsidiaries in their
individual accounts have been deducted from consolidated
shareholders equity. Other treasury shares, allocated to
employee stock options, are presented in short-term investments.
Q) Earnings per share
Earnings per common share are calculated by dividing net income
by the weighted average number of common shares and common share
equivalents outstanding during the period. Treasury shares
deducted from consolidated shareholders equity are not
considered outstanding for purposes of this calculation.
The weighted-average number of diluted shares is calculated in
accordance with the treasury stock method. The proceeds which
would be recovered in the event of an exercise of options
related to dilutive instruments are presumed to be a buyback of
shares at market price as of the closing date of the period. The
number of shares thereby obtained leads to a reduction in the
total number of shares that would result from the exercise of
options.
R) Main accounting and financial
indicators information by business segment
The financial information for each business segment is reported
on the same basis that is used internally by the chief operating
decision maker in assessing segment performance and the
allocation of segment resources. Due to their particular nature
or significance, certain transactions qualified as special
items are monitored at the Group level and excluded from
the business segment figures. The details of that information
are presented in Note 4 to the financial statements.
In general, special items relate to transactions that are
significant, infrequent or unusual. However, in certain
instances, certain transactions such as restructuring costs or
assets disposals, which are not considered to be representative
of the normal course of business, may be qualified as special
items although they may have occurred within prior years or are
likely to recur within following years.
Performance measures excluding special items such as operating
income, net operating income and net income adjusted for special
items, are meant to facilitate the analysis of the financial
performance and the comparison of income between periods.
Operating income (measure used to evaluate operating
performance)
Operating income and expenses, including depreciation,
depletion, and amortization and excluding the amortization of
intangible assets and goodwill, translation adjustments, and
gains or losses on the sale of assets.
Net operating income (measure used to evaluate the return on
capital employed)
Operating income after deducting the amortization of intangible
assets and goodwill, translation adjustments, and gains or
losses on the sale of assets, as well as all other income and
expenses related to capital employed (such as dividends from
non-consolidated companies, share in income of equity method
affiliates, capitalized interest expenses), and after applicable
income taxes. The income and expenses not included in net
operating income which are included in net income are interest
expenses related to long-term liabilities net of
F-12
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
interest earned on cash and cash equivalents, after applicable
income taxes (net cost of net debt and minority interests).
Income adjusted for special items
Operating income, net operating income, or net income excluding
the effect of special items.
Capital employed
Non-current assets and working capital requirements net of
deferred taxes and long-term liabilities.
Or:
Net debt and shareholders equity.
ROACE (Return On Average Capital Employed)
Ratio of net operating income adjusted for special items to the
average capital employed between the beginning and the end of
the period.
Net debt
Long-term debt, including short-term portion, short-term
borrowings, bank overdrafts less cash and cash equivalents and
short-term investments.
2. Changes in the Structure of the Company
and Main Acquisitions and Divestitures
Year ended December 31, 2004
Following the outcome of a combined offer by Sanofi-Synthelabo
on the Aventis shares in 2004, the merger via takeover of
Aventis, thereby creating the entity Sanofi-Aventis, was
approved by the extraordinary shareholders meeting on
December 23, 2004 and took effect on December 31, 2004.
The acquisition of Aventis by Sanofi-Synthelabo results in a
dilution of the Groups equity in the company. After
deduction of Sanofi-Aventis own shares, the Group owns
13.25% of the capital of Sanofi-Aventis as of December 31,
2004 instead of 25.63% of the capital of Sanofi-Synthelabo as of
December 31, 2003. The Company recorded a pre-tax gain of
2,126 M
(1,690 M
net of applicable income tax) net of the purchase accounting
entries recorded by Sanofi-Aventis.
Sanofi-Aventis is consolidated in the Groups accounts
according to the equity method.
Year ended December 31, 2003
On February 28, 2003, the Company finalized the sale of its
Paints business, run by SigmaKalon, to Bain Capital. This sale
had no material impact on the Group financial statements.
The Group acquired a 50% share in Samsung-Atofina Co. Ltd, in
the petrochemical business in South Korea. The
349 M
purchase price was financed through available cash. The purchase
price approximates the fair value of the assets acquired.
F-13
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Year ended December 31, 2002
In October 2002, the Company concluded a memorandum of
understanding with Bain Capital for the proposed disposal of its
Paints Business, run by SigmaKalon. This sale operation, which
was completed in February 2003, had no effect on the 2002
financial statements.
|
|
3. |
Summary of Differences Between Accounting Principles Followed
by the Company and United States Generally Accepted Accounting
Principles |
The accompanying consolidated financial statements have been
prepared in accordance with French GAAP, which differ in certain
significant respects from those applicable in the United States
of America (U.S. GAAP).
In certain instances, French GAAP permits a variety of methods
of applying accounting principles and in other instances it does
not provide specific rules for the accounting for certain
transactions. In order to minimize the number of reconciling
items between net income and shareholders equity as
determined under French and U.S. GAAP and to facilitate
comparisons with other companies in the same industry, the
Company has elected to apply U.S. GAAP in all such
circumstances. However there remain differences which are
explained in the following section.
These differences have been reflected in the financial
information given in paragraph K below and mainly relate to
the following items.
A) Petrofina and Elf acquisitions
Under U.S. GAAP, the acquisitions of PetroFina (1999) and
Elf (2000) do not qualify as pooling-of-interests and therefore
would have been accounted for as purchases. For U.S. GAAP
purposes, the cost of the acquisition was allocated on the basis
of the estimated fair value of the assets acquired and
liabilities assumed. Independent valuations were performed for
the major subsidiaries of PetroFina and Elf; those valuations
were validated by in-house analysis for determining the
estimated fair value of oil and gas properties acquired.
The main differences between French and U.S. GAAP resulting from
the purchase price allocation of Petrofina and Elf were as
follows:
A-1) Equity investees revaluations: Under French GAAP, equity
investees held by Petrofina and Elf Aquitaine were maintained at
their carrying value in the consolidated financial statements as
prescribed by the French GAAP pooling of interests method. Under
U.S. GAAP these investees were marked to market as part of the
purchase price allocation. This line item primarily includes the
difference between the fair market value and the carrying value
of Sanofi-Synthelabo and Cepsa at the date of acquisition of
Elf. For U.S. GAAP purposes, this difference has been amortized
on a straight line basis over 30 years until
December 31, 2001. U.S. GAAP adjustments to net income also
include the impact of the sale of interest in these equity
investees.
This caption also includes an additional net charge of
1,475 M
related to the Sanofi-Aventis gain on dilution as the carrying
value of the equity interest under U.S. GAAP was higher than
under French GAAP.
A-2) Goodwill: This line item includes the non-allocated portion
of the purchase price of Elf Aquitaine and Petrofina. Under the
French GAAP pooling of interest method, no goodwill was
recognized as a result of these acquisitions. Under U.S. GAAP,
this goodwill was amortized on a straight line basis over
30 years until December 31, 2001.
This caption also includes a net impact of
1,245 M
related to the impairment charge recorded in the Chemicals
segment (refer to paragraph B).
F-14
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
A-3) Property, plant and equipment revaluation: This line item
represents the portion of the Elf Aquitaine and Petrofina
purchase price that was allocated to fixed assets. It includes
primarily upstream properties, plants and equipment for which
fair market value was determined based on future cash flows
generated by proved reserves and risk adjusted probable reserves.
B) Business Combinations Goodwill and
Other Intangible Assets
Effective July 1, 2001, the Company adopted for U.S. GAAP
reporting purposes FASB Statement No. 141,
Business Combinations, (FAS
No. 141) which requires that all business
combinations be accounted for under the purchase method of
accounting. FAS No. 141 also specifies the types of
acquired intangible assets that are required to be recognized
and reported separate from goodwill.
Effective January 1, 2002, the Company adopted for U.S.
GAAP reporting purposes FASB Statement No. 142
Goodwill and Other Intangible Assets
(FAS No. 142) for all acquired goodwill and
intangible assets. Under FAS No. 142, goodwill is no longer
amortized, but is tested for impairment on at least an annual
basis. Intangible assets with indefinite lives are also no
longer amortized, but instead are tested for impairment at least
annually. Intangible assets with finite lives are amortized over
their estimate useful life. Goodwill acquired after
June 30, 2001 has been subject to non-amortization
provisions since the acquisition date.
Additionally, goodwill on equity method investments is no longer
amortized since January 1, 2002. However it will continue
to be tested for impairment in accordance with APB No. 18
The Equity Method of Accounting for Investments in
Common Stock.
The impairment test for goodwill involves a two-step process.
Step one consists of a comparison of a reporting units
fair value to its carrying value, the fair value being the sum
of discounted future cash flows generated by the reporting unit.
If the carrying value is greater than its fair value, then step
two must also be completed. Step two requires a computation of
the implied fair value of a reporting units goodwill in
comparison to the carrying amount of goodwill. Any excess of the
carrying amount of goodwill over its implied fair value must be
recorded as an impairment charge. FAS No. 142 requires the
initial impairment test of goodwill and indefinite-lived
intangibles to be performed as of January 1, 2002. The
Company completed the impairment test for goodwill and
determined that the reporting units fair value were in
excess of the carrying amount. Accordingly, there was no
impairment of goodwill upon adoption of FAS No. 142. In
addition, the Company completed the annual goodwill impairment
tests required by FAS No. 142 in the fourth quarters of
2003 and 2004.
As of December 31, 2003, the fair values calculated
exceeded their carrying values for all reporting units
considered.
As of December 31, 2004, the fair values calculated
exceeded their carrying values for all reporting units except in
the Chemicals segment. In the Chemicals segment, impairments
were triggered by the deterioration of the economic cycle. As a
result of this depressed environment, an impairment charge of
1,245 M was
recorded in accordance with the provisions of step two.
There is no indefinite-lived intangible asset and all intangible
assets other than goodwill are subject to amortization.
F-15
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The components of other intangible assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
Gross carrying amount
|
|
|
2,670 |
|
|
|
2,352 |
|
|
Accumulated amortization
|
|
|
(1,901 |
) |
|
|
(1,683 |
) |
|
|
|
|
|
|
|
Total other intangible assets, net
|
|
|
769 |
|
|
|
669 |
|
|
|
|
|
|
|
|
A summary of changes in the carrying amount of goodwill by
business segment for the year ended December 31, 2004 is as
follows (net of accumulated amortization):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
|
|
As of | |
|
|
January 1, 2004 | |
|
Acquisitions | |
|
Impairment | |
|
Other(1) | |
|
December 31, 2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Upstream
|
|
|
15,621 |
|
|
|
78 |
|
|
|
|
|
|
|
(106 |
) |
|
|
15,593 |
|
Downstream
|
|
|
11,474 |
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
11,430 |
|
Chemicals
|
|
|
5,184 |
|
|
|
24 |
|
|
|
(1,378 |
) |
|
|
(81 |
) |
|
|
3,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
32,279 |
|
|
|
102 |
|
|
|
(1,378 |
) |
|
|
(231 |
) |
|
|
30,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The caption Other mainly consists of the impact of
the foreign currency translation of
(44) M and
the impact of adjustments related to the Elf acquisition of
(117) M. |
C) Reserve for Crude Oil Price Changes
The replacement cost method as defined and applied by the
Company under French GAAP primarily aims at reflecting net
income based on the most recent crude oil prices.
Under this method, amounts charged to income for the monthly
consumption of petroleum inventories (crude oil and refined
products) are valued at the replacement cost of such inventories
instead of a historical cost value computed month-by-month (FIFO
or weighted average production cost). When replacement cost
exceeds historical cost value (positive inventory effect), a
reserve for crude oil price changes is charged against operating
income.
This reserve is deducted from the gross value of inventories in
the balance sheet.
However, when the inventory effect is negative (historical cost
value exceeds replacement cost), the inventory reserve for crude
oil price changes is reversed, thereby increasing operating
income, but is limited to any existing cumulative positive
inventory reserve.
Therefore, under most circumstances the replacement cost method
approximates the LIFO method. When there are significant
inventory decreases, however, under the LIFO method, such
decreases generally lead to increased operating profits as LIFO
reserves from older layers are reversed into income whereas in
the replacement cost method there are no such reserves to affect
the income statement.
The replacement cost method adopted by the Company to reflect
the impact of price changes on crude oil and refined products
sold and the related reserve for crude oil price changes would
not be acceptable under U.S. GAAP.
F-16
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
D) Treasury Shares
Under French GAAP, the cost of treasury shares may be either
included in short-term investments or deducted from
shareholders equity if treasury shares have not been
purchased in connection with employee stock options or for
market price regulation purposes.
Under U.S. GAAP, such treasury shares should be reflected as a
reduction of shareholders equity. In addition, under U.S.
GAAP, gains on sales of treasury shares should be excluded from
the determination of net income.
Under French GAAP, unrealized gains are not recognized and
valuation allowances of marketable equity securities are
generally determined based on year-end quotations.
Under U.S. GAAP (FAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities) and
except for securities classified as held-to-maturity
securities, unrealized holding gains and losses for
trading and available-for-sale
securities should be included in income or reported as an
adjustment to shareholders equity until realized,
respectively.
Furthermore, under French GAAP, previously recorded impairment
charges on investment securities may be reversed if the
conditions that existed at the date of impairment have changed.
However, under U.S. GAAP, once a determination that an
other than temporary impairment on
available-for-sale securities has occurred, and the investment
has been written down to its fair value through a realized loss
charged to income, the recorded impairment cannot be reversed in
future periods.
The Company does not hold equity securities that would be
categorized as trading.
Gross realized gains and gross realized losses (determined on a
FIFO basis) on sales of available-for-sale securities were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Gross realized gains
|
|
|
105 |
|
|
|
58 |
|
|
|
343 |
|
Gross realized losses
|
|
|
(19 |
) |
|
|
(18 |
) |
|
|
(28 |
) |
The carrying amount of available-for-sale securities and their
approximate fair value were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
|
|
Unrealized | |
|
Unrealized | |
|
|
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
As of December 31, 2002
|
|
|
308 |
|
|
|
139 |
|
|
|
(56 |
) |
|
|
391 |
|
As of December 31, 2003
|
|
|
264 |
|
|
|
158 |
|
|
|
(7 |
) |
|
|
415 |
|
As of December 31, 2004
|
|
|
126 |
|
|
|
151 |
|
|
|
|
|
|
|
277 |
|
The Company does not hold debt securities that would be
categorized as held-to-maturity.
The Company generally grants to its employees a discount from
the market price for shares purchased pursuant to share
subscription plans, share purchase plans and reserved capital
increases. Accounting for this discount is not addressed by
French GAAP and these transactions have no effect on net income.
F-17
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
FAS No. 123, Accounting for Stock-Based
Compensation, established accounting and disclosure
requirements using a fair-value based method of accounting for
stock-based employee compensation plans. Under FAS No. 123,
companies may elect to continue to recognize stock-based
employee compensation costs under the intrinsic value method
described in APB No. 25 Accounting for Stock
Issued to Employees, provided pro forma
disclosures are presented of how net income and earnings per
share would have been impacted by the fair value method. In
December 2002, the Financial Accounting Standards Board issued
Statement No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure
(FAS No. 148). This Statement amends FAS
No. 123 to provide alternative methods of transition to FAS
No. 123s fair value method of accounting for
stock-based employee compensation. It also amends the disclosure
provisions of FAS No. 123 to require prominent disclosure
in the summary of significant account policies of the effects of
an entitys accounting policy with respect to stock-based
employee compensation on reported net income and earnings per
share in annual financial statements. FAS No. 148s
amendment of the transition and annual disclosure requirements
are effective for fiscal years ending after December 15,
2002.
The Company has elected to continue to account for stock-based
compensation based on the provisions of APB No. 25 for
U.S. GAAP purposes. Compensation cost for share
subscription plans, share purchase plans and capital increases
reserved to employees, if any, is measured as the excess of the
quoted market price of the Companys stock at the date of
grant over the amount an employee must pay to acquire the stock.
The pro forma disclosures as if the Company adopted
the cost recognition requirements under FAS No. 123 are
presented in paragraph L below.
|
|
G) |
Derivative Instruments and Hedging Activities |
The Company follows U.S. GAAP reporting purposes FAS
No. 133, Accounting for Derivative Instruments and
Hedging Activities as amended by FAS No. 137, FAS
No. 138 and FAS No. 149 (FAS
No. 133). FAS No. 133 established accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts and
for hedging activities. This statement requires that derivatives
be recognized at fair value in the balance sheet and that
changes in fair value be recognized either currently in earnings
or deferred as a component of other comprehensive income,
depending on the intended use of the derivative, its resulting
designation and its effectiveness. If certain conditions are
met, an entity may designate a derivative instrument as hedging
the exposure to changes in the fair value of an asset or
liability (Fair Value Hedge), the exposure to variability in
expected future cash flows (Cash Flow Hedge) or the foreign
currency exposure of a net investment in a foreign operation
(Foreign Currency Hedge). For a derivative not designated as a
hedging instrument, the changes in fair value are recognized in
earnings in the period in which they occur.
Financial derivatives
Long-term interest and foreign currency swaps are contracted by
the Company as part of the issuance of most debenture loans
issued to finance the Upstream activity. A significant portion
of long-term debentures are incurred or converted in
U.S. dollars as the cash flows of the Upstream activity are
mainly denominated in U.S. dollars. Depending on market
conditions, debenture loans may be issued in euros or other
European currencies at fixed rates which are immediately swapped
into U.S. dollar floating rate debt. Management considers
that the combination of these issue swaps with the corresponding
debenture loans is economically equivalent to a synthetic
floating rate debt denominated in U.S. dollars. However, FAS
No. 133 requires separate accounting of the issue swaps and
associated debt. As these long-term interest rate and foreign
exchange swaps, which are entered into for hedging purposes,
convert into a debt denominated in U.S. dollars, which is
not the functional currency of the Company, they cannot be
classified as hedges under FAS No. 133.
F-18
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Further, certain other financial derivatives used to manage cash
activities and to hedge both foreign currency risk and interest
rate risk that also qualify for hedge accounting under French
GAAP are marked-to-market under FAS No. 133.
Commodities
All derivatives on crude oil, refined products and natural gas
related to the Companys trading activities are
marked-to-market with unrealized gains and losses included in
the current results of operations. For these derivative
instruments, there was no impact of adopting FAS No. 133 on
the Companys results of operations or its financial
position.
On June 27, 2003, the FASB issued FAS No. 133
Implementation Issue No. C20, Scope Exceptions:
Interpretation of the Meaning of Not Clearly and Closely Related
in Paragraph 10(b) regarding Contracts with a Price
Adjustment Feature (Implementation Issue
No. C20). This issue supersedes FAS No. 133
Implementation Issue No. C11, Interpretation of
Clearly and Closely Related in Contracts That Qualify for the
Normal Purchases and Normal Sales Exception
(Implementation Issue No. C11) in applying
guidance regarding when a price adjustment feature in a contract
would not be an impediment to the contract qualifying for the
normal purchases and normal sales scope exception. Under
Implementation Issue No. C11, a price adjustment feature
based on an ingredient or direct factor in the production of the
item being purchased or sold under the contract would be
considered to be clearly and closely related to the asset being
sold or purchased. That issue does not permit the use of a broad
market index to serve as a surrogate or proxy for an ingredient
or direct factor. Under Implementation Issue No. C20, the
application of the statement not clearly and closely
related to the asset being sold or purchased should
involve an analysis of both qualitative and quantitative
considerations. The assessment of whether a contract qualifies
for the normal purchases and normal sales scope exception must
be performed only at the inception of the contract.
After reviewing its portfolio of long-term commodity contracts,
the Company has determined that most of these contracts would
qualify, under Implementation Issue No. C20, for the normal
purchases and normal sales exception set forth by FAS 133.
|
|
H) |
Asset retirement obligation |
As mentioned in Note 1 paragraph L, the Group adopted FAS
No. 143 in 2003. Under French GAAP, the cumulative effect
of the change in accounting principle was accounted for in the
retained earnings with no impact on net income.
I) Earnings Per Share
The Company reports earnings per share (EPS) using
the method described in Note 1.
Under U.S. GAAP, the Company uses the average market price of
the Companys stock over the applicable earnings period to
apply the treasury stock method for the calculation of diluted
earnings per share.
Under French GAAP, the Company uses market prices at the end of
the applicable earnings period to apply the treasury stock
method for the calculation of diluted earnings per share.
Under U.S. GAAP (FAS No. 128, Earnings per
Share), none of the treasury shares would have been
considered as outstanding.
F-19
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
J) Energy Trading Contracts EITF
02-3
On October 25, 2002, the EITF reached a consensus on Issue
02-3, Recognition and Reporting of Gains and Losses on
Energy Trading Contracts under EITF Issues No. 98-10 and
No. 00-17, that changed the accounting for
certain energy contracts. The main provisions of EITF 02-3
are as follows:
|
|
|
|
|
EITF 02-3 prohibits the use of mark-to-market accounting
for any energy-related contracts that are not derivatives. This
change applied immediately to new contracts executed after
October 25, 2002 and applied to existing non-derivative
energy-related contracts beginning January 1, 2003. |
|
|
|
The task force reached a consensus that gains and losses on all
derivative instruments within the scope of FAS No. 133
should be shown net in the income statement if the derivative
instruments are held for trading purposes. |
|
|
|
The FASB Staff indicated that, pending further consideration of
this issue, an entity should not record unrealized gains or
losses at the inception of derivative contracts unless the fair
value of contracts is evidenced by observable market data. |
After reviewing its portfolio of activities, the Company has
determined that except for the change in the presentation of the
statement of income (for U.S. GAAP reporting purposes only), the
adoption of EITF 02-3 has no impact on the U.S. GAAP
consolidated financial statements.
K) Conversion to U.S. GAAP
(i) Net Income and Shareholders
Equity
The following is a summary of the adjustments to net income and
shareholders equity for the years ended December 31,
2004, 2003 and 2002 which would be required if U.S. GAAP had
been applied instead of French GAAP. These U.S. GAAP adjustments
are presented net of the portion applicable to minority
interests.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income | |
|
|
| |
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Amounts per accompanying consolidated financial statements
|
|
|
9,612 |
|
|
|
7,025 |
|
|
|
5,941 |
|
Equity investees revaluations (A-1), net
|
|
|
(1,384 |
) |
|
|
(40 |
) |
|
|
(183 |
) |
Goodwill on consolidated companies (A-2)
|
|
|
(1,362 |
) |
|
|
(314 |
) |
|
|
(178 |
) |
Property, plant and equipment revaluation (A-3)
|
|
|
(374 |
) |
|
|
(378 |
) |
|
|
(388 |
) |
Other purchase accounting adjustments
|
|
|
(23 |
) |
|
|
(155 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
Total acquisitions of Elf and Petrofina (A)
|
|
|
(3,143 |
) |
|
|
(887 |
) |
|
|
(763 |
) |
Business combinations: cancellation of goodwill amortization (B)
|
|
|
137 |
|
|
|
171 |
|
|
|
279 |
|
Reserve for crude oil price changes (C)
|
|
|
714 |
|
|
|
(252 |
) |
|
|
658 |
|
Treasury shares (D)
|
|
|
(14 |
) |
|
|
(3 |
) |
|
|
|
|
Equity securities (E)
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
Stock compensation (F)
|
|
|
(76 |
) |
|
|
(98 |
) |
|
|
(88 |
) |
Derivative instruments and hedging activities (G)
|
|
|
(14 |
) |
|
|
(294 |
) |
|
|
479 |
|
Asset retirement obligation (H)
|
|
|
|
|
|
|
52 |
|
|
|
|
|
Other
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
Tax effect of U.S. GAAP adjustments (consolidated companies)
|
|
|
33 |
|
|
|
389 |
|
|
|
(199 |
) |
|
|
|
|
|
|
|
|
|
|
Amounts under U.S. GAAP
|
|
|
7,221 |
|
|
|
6,103 |
|
|
|
6,264 |
|
|
|
|
|
|
|
|
|
|
|
F-20
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity | |
|
|
| |
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Amounts per accompanying consolidated financial statements
|
|
|
31,260 |
|
|
|
30,406 |
|
|
|
32,146 |
|
Equity investees revaluations (A-1), net
|
|
|
1,774 |
|
|
|
3,160 |
|
|
|
3,200 |
|
Goodwill on consolidated companies (A-2)
|
|
|
29,278 |
|
|
|
30,640 |
|
|
|
30,954 |
|
Property, plant and equipment revaluation (A-3)
|
|
|
3,643 |
|
|
|
4,040 |
|
|
|
4,439 |
|
Other purchase accounting adjustments
|
|
|
|
|
|
|
|
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
Total acquisitions of Elf and Petrofina (A)
|
|
|
34,695 |
|
|
|
37,840 |
|
|
|
38,817 |
|
Business combinations: cancellation of goodwill amortization (B)
|
|
|
587 |
|
|
|
450 |
|
|
|
279 |
|
Reserve for crude oil price changes (C)
|
|
|
2,289 |
|
|
|
1,575 |
|
|
|
1,827 |
|
Treasury shares (D)
|
|
|
(1,327 |
) |
|
|
(1,388 |
) |
|
|
(1,407 |
) |
Equity securities (E)
|
|
|
120 |
|
|
|
120 |
|
|
|
52 |
|
Derivative instruments and hedging activities (G)
|
|
|
302 |
|
|
|
316 |
|
|
|
610 |
|
Other
|
|
|
(64 |
) |
|
|
|
|
|
|
|
|
Tax effect of U.S. GAAP adjustments (consolidated companies)
|
|
|
(2,688 |
) |
|
|
(2,746 |
) |
|
|
(3,212 |
) |
Cumulative translation adjustment of U.S. GAAP adjustments
|
|
|
(66 |
) |
|
|
(46 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
Amounts under U.S. GAAP
|
|
|
65,108 |
|
|
|
66,527 |
|
|
|
69,096 |
|
|
|
|
|
|
|
|
|
|
|
For more information on these adjustments, refer to the lettered
subheadings in this note that correspond to the letter
annotations appearing in parentheses following each of the line
items above.
F-21
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
(ii) U.S. GAAP Consolidated Statements of
Income
The consolidated statements of income for the years ended
December 31 2004, 2003 and 2002 presented below have been
restated to reflect the differences between U.S. GAAP and French
GAAP discussed above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Sales and other income
|
|
|
100,481 |
|
|
|
85,585 |
|
|
|
84,883 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
100,481 |
|
|
|
85,585 |
|
|
|
84,883 |
|
|
|
|
|
|
|
|
|
|
|
Crude oil and product purchases
|
|
|
58,555 |
|
|
|
49,891 |
|
|
|
51,096 |
|
Production, selling and administrative expenses
|
|
|
19,279 |
|
|
|
18,270 |
|
|
|
16,017 |
|
Depreciation, depletion and amortization
|
|
|
7,707 |
|
|
|
5,400 |
|
|
|
6,427 |
|
Unsuccessful exploration costs
|
|
|
414 |
|
|
|
359 |
|
|
|
487 |
|
Dividends on subsidiaries redeemable preferred shares
|
|
|
6 |
|
|
|
5 |
|
|
|
10 |
|
Interest expense/(income), net
|
|
|
179 |
|
|
|
183 |
|
|
|
195 |
|
Other financial expense/(income), net(1)
|
|
|
12 |
|
|
|
154 |
|
|
|
(183 |
) |
Taxes
|
|
|
683 |
|
|
|
664 |
|
|
|
925 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
86,835 |
|
|
|
74,926 |
|
|
|
74,974 |
|
Earnings from equity interests and affiliates
|
|
|
621 |
|
|
|
1,286 |
|
|
|
1,104 |
|
Gains/(losses) on sales of assets
|
|
|
1,584 |
|
|
|
(484 |
) |
|
|
679 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interests
|
|
|
15,851 |
|
|
|
11,461 |
|
|
|
11,692 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
8,357 |
|
|
|
5,215 |
|
|
|
5,412 |
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
7,494 |
|
|
|
6,246 |
|
|
|
6,280 |
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
(273 |
) |
|
|
(195 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change
|
|
|
7,221 |
|
|
|
6,051 |
|
|
|
6,264 |
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of accounting change, net of tax(2)
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
7,221 |
|
|
|
6,103 |
|
|
|
6,264 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change(2)
|
|
|
11.95 |
|
|
|
9.73 |
|
|
|
9.60 |
|
|
Cumulative effect of accounting change, net of tax(2)
|
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share basic
|
|
|
11.95 |
|
|
|
9.81 |
|
|
|
9.60 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change(2)
|
|
|
11.90 |
|
|
|
9.69 |
|
|
|
9.53 |
|
|
Cumulative effect of accounting change, net of tax(2)
|
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share diluted
|
|
|
11.90 |
|
|
|
9.77 |
|
|
|
9.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Including dividends on subsidiaries redeemable preferred
shares. |
|
(2) |
Accounting change is related to the adoption of FAS No. 143
in 2003. |
F-22
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Breakdown between current and deferred tax is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current income taxes
|
|
|
(7,666 |
) |
|
|
(5,097 |
) |
|
|
(5,445 |
) |
Deferred income taxes
|
|
|
(691 |
) |
|
|
(118 |
) |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(8,357 |
) |
|
|
(5,215 |
) |
|
|
(5,412 |
) |
|
|
|
|
|
|
|
|
|
|
The components of deferred tax balances under U.S. GAAP as of
December 31, 2004, 2003 and 2002 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net operating losses and tax credit carryforwards
|
|
|
933 |
|
|
|
728 |
|
|
|
384 |
|
Employee benefits
|
|
|
841 |
|
|
|
976 |
|
|
|
1,121 |
|
Other temporarily non-deductible provisions
|
|
|
2,279 |
|
|
|
2,416 |
|
|
|
1,766 |
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
4,053 |
|
|
|
4,120 |
|
|
|
3,271 |
|
Valuation allowance
|
|
|
(342 |
) |
|
|
(280 |
) |
|
|
(202 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
3,711 |
|
|
|
3,840 |
|
|
|
3,069 |
|
Property, plant and equipment
|
|
|
(8,667 |
) |
|
|
(8,461 |
) |
|
|
(8,726 |
) |
Other temporary tax deductions
|
|
|
(2,007 |
) |
|
|
(1,872 |
) |
|
|
(2,049 |
) |
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liability
|
|
|
(10,674 |
) |
|
|
(10,333 |
) |
|
|
(10,775 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
|
(6,963 |
) |
|
|
(6,493 |
) |
|
|
(7,706 |
) |
|
|
|
|
|
|
|
|
|
|
Analysis of tax items in the U.S. GAAP balance sheet is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Long-term deferred tax assets
|
|
|
1,534 |
|
|
|
1,504 |
|
|
|
1,708 |
|
Current deferred tax assets
|
|
|
232 |
|
|
|
216 |
|
|
|
190 |
|
Deferred tax liabilities
|
|
|
(8,729 |
) |
|
|
(8,213 |
) |
|
|
(9,604 |
) |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(6,963 |
) |
|
|
(6,493 |
) |
|
|
(7,706 |
) |
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share (number) are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Shares outstanding, January 1
|
|
|
649,118,236 |
|
|
|
687,190,510 |
|
|
|
705,934,959 |
|
Issuance of common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increases
|
|
|
2,289,887 |
|
|
|
|
|
|
|
1,392,607 |
|
|
Stock options and warrants conversion
|
|
|
475 |
|
|
|
417,822 |
|
|
|
674,556 |
|
|
Acquisition of Petrofina and Elf and subsequent related
issuances (Note 13)
|
|
|
1,167,512 |
|
|
|
546,041 |
|
|
|
282,236 |
|
Treasury shares
|
|
|
(48,470,881 |
) |
|
|
(66,234,089 |
) |
|
|
(55,512,145 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares basic
|
|
|
604,105,229 |
|
|
|
621,920,284 |
|
|
|
652,772,213 |
|
Dilutive effect of stock plans and warrants
|
|
|
2,600,714 |
|
|
|
2,672,796 |
|
|
|
4,682,794 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares diluted
|
|
|
606,705,943 |
|
|
|
624,593,080 |
|
|
|
657,455,007 |
|
|
|
|
|
|
|
|
|
|
|
F-23
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Earnings per share Pro Forma Disclosure
Had compensation cost for the Companys grants for
stock-based compensation plans and transactions been determined
consistent with FAS No. 123, the Companys net income and
net income per share would approximate the following pro
forma amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended | |
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income, as reported
|
|
|
7,221 |
|
|
|
6,103 |
|
|
|
6,264 |
|
Deduct: Additional total stock-based employee compensation
expense determined under fair value based method for all awards,
net of related tax effects
|
|
|
(117 |
) |
|
|
(131 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
|
7,104 |
|
|
|
5,972 |
|
|
|
6,171 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
|
11.95 |
|
|
|
9.81 |
|
|
|
9.60 |
|
|
Basic pro forma
|
|
|
11.76 |
|
|
|
9.60 |
|
|
|
9.45 |
|
|
Diluted as reported
|
|
|
11.90 |
|
|
|
9.77 |
|
|
|
9.53 |
|
|
Diluted pro forma
|
|
|
11.71 |
|
|
|
9.56 |
|
|
|
9.39 |
|
The fair value of each option grant was estimated on the date of
grant using the Black-Scholes option-pricing model with the
following assumptions used for those options granted in 2004,
2003 and 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Risk-free interest rate (%)
|
|
|
3.8 |
|
|
|
3.6 |
|
|
|
4.1 |
|
Dividend yield (%)
|
|
|
3.0 |
|
|
|
3.2 |
|
|
|
2.3 |
|
Expected volatility (%)
|
|
|
22 |
|
|
|
26 |
|
|
|
29 |
|
Expected life (years)
|
|
|
2.0 |
|
|
|
2.0 |
|
|
|
2.0 |
|
Weighted average fair value of options granted
()
|
|
|
31.1 |
|
|
|
25.5 |
|
|
|
32.3 |
|
(iii) U.S. GAAP Summarized Consolidated Balance
Sheets
The consolidated balance sheets as of December 31, 2004,
2003 and 2002 presented below have been restated to reflect the
differences between U.S. GAAP and French GAAP discussed
above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
3,858 |
|
|
|
4,862 |
|
|
|
5,079 |
|
|
Accounts receivable
|
|
|
13,987 |
|
|
|
12,300 |
|
|
|
13,076 |
|
|
Inventories
|
|
|
9,310 |
|
|
|
7,693 |
|
|
|
8,356 |
|
|
Other current assets
|
|
|
5,335 |
|
|
|
4,774 |
|
|
|
5,243 |
|
|
|
|
|
|
|
|
|
|
|
|
Total currents assets
|
|
|
32,490 |
|
|
|
29,629 |
|
|
|
31,754 |
|
Property, plant and equipment, net
|
|
|
40,065 |
|
|
|
40,330 |
|
|
|
43,031 |
|
Intangibles, net
|
|
|
31,541 |
|
|
|
32,948 |
|
|
|
34,138 |
|
Other non-current assets
|
|
|
18,141 |
|
|
|
17,244 |
|
|
|
15,950 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
122,237 |
|
|
|
120,151 |
|
|
|
124,873 |
|
|
|
|
|
|
|
|
|
|
|
F-24
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Liabilities and shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
11,672 |
|
|
|
10,304 |
|
|
|
10,236 |
|
|
Other liabilities
|
|
|
14,919 |
|
|
|
13,036 |
|
|
|
14,945 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
26,591 |
|
|
|
23,340 |
|
|
|
25,181 |
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
11,140 |
|
|
|
10,883 |
|
|
|
9,533 |
|
|
Other long-term liabilities(1)
|
|
|
18,753 |
|
|
|
18,735 |
|
|
|
20,332 |
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
29,893 |
|
|
|
29,618 |
|
|
|
29,865 |
|
Minority interests
|
|
|
645 |
|
|
|
666 |
|
|
|
731 |
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
|
|
|
6,350 |
|
|
|
6,491 |
|
|
|
6,872 |
|
|
Paid-in surplus
|
|
|
40,524 |
|
|
|
42,721 |
|
|
|
47,298 |
|
|
Retained earnings
|
|
|
28,756 |
|
|
|
26,047 |
|
|
|
22,464 |
|
|
Accumulated other comprehensive income
|
|
|
(5,492 |
) |
|
|
(4,119 |
) |
|
|
(1,721 |
) |
|
Treasury shares
|
|
|
(5,030 |
) |
|
|
(4,613 |
) |
|
|
(5,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
65,108 |
|
|
|
66,527 |
|
|
|
69,096 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
|
122,237 |
|
|
|
120,151 |
|
|
|
124,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Including subsidiaries redeemable preferred shares. |
(iv) Comprehensive Income
The Company applies for U.S. GAAP purposes FAS No. 130,
Reporting Comprehensive Income, which
requires companies to report all changes in equity during a
period, except those resulting from investment by owners and
distribution to owners, in a financial statement for the period
in which they are recognized. The Company discloses
comprehensive income, which encompasses net income, foreign
currency translation
F-25
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
adjustments, unrealized gains or losses on the Companys
available for sale securities and the minimum pension liability
adjustment, in the Consolidated Statement of Shareholders
Equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other | |
|
|
|
Total | |
|
|
Comprehensive | |
|
Common | |
|
Paid-in | |
|
Retained | |
|
comprehensive | |
|
Treasury | |
|
shareholders | |
|
|
income | |
|
shares | |
|
surplus | |
|
earnings | |
|
income | |
|
shares | |
|
equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
As of January 1, 2002
|
|
|
|
|
|
|
7,059 |
|
|
|
50,018 |
|
|
|
18,723 |
|
|
|
1,332 |
|
|
|
(5,872 |
) |
|
|
71,260 |
|
Net income(1)
|
|
|
6,264 |
|
|
|
|
|
|
|
|
|
|
|
6,264 |
|
|
|
|
|
|
|
|
|
|
|
6,264 |
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation adjustments
|
|
|
(2,108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized foreign currency translation adjustments
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on equity securities
|
|
|
(135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on equity securities included in net income
|
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment
|
|
|
(617 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
(3,053 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,053 |
) |
|
|
|
|
|
|
(3,053 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
3,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,514 |
) |
|
|
|
|
|
|
|
|
|
|
(2,514 |
) |
Acquisitions of Elf and PetroFina
|
|
|
|
|
|
|
6 |
|
|
|
84 |
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
27 |
|
Other issuances of Common shares
|
|
|
|
|
|
|
41 |
|
|
|
420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
461 |
|
Stock compensation(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
88 |
|
Treasury shares(1)
|
|
|
|
|
|
|
(234 |
) |
|
|
(3,224 |
) |
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
(3,403 |
) |
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2002
|
|
|
|
|
|
|
6,872 |
|
|
|
47,298 |
|
|
|
22,464 |
|
|
|
(1,721 |
) |
|
|
(5,817 |
) |
|
|
69,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Stock compensation cost and elimination of gains on treasury
shares are reflected in net income above. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other | |
|
|
|
Total | |
|
|
Comprehensive | |
|
Common | |
|
Paid-in | |
|
Retained | |
|
comprehensive | |
|
Treasury | |
|
shareholders | |
|
|
income | |
|
shares | |
|
surplus | |
|
earnings | |
|
income | |
|
shares | |
|
equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
As of January 1, 2003
|
|
|
|
|
|
|
6,872 |
|
|
|
47,298 |
|
|
|
22,464 |
|
|
|
(1,721 |
) |
|
|
(5,817 |
) |
|
|
69,096 |
|
Net income(1)
|
|
|
6,103 |
|
|
|
|
|
|
|
|
|
|
|
6,103 |
|
|
|
|
|
|
|
|
|
|
|
6,103 |
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation adjustments
|
|
|
(2,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized foreign currency translation adjustments
|
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on equity securities
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on equity securities included in net income
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
(2,398 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,398 |
) |
|
|
|
|
|
|
(2,398 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
3,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,571 |
) |
|
|
|
|
|
|
|
|
|
|
(2,571 |
) |
Issuances of common shares
|
|
|
|
|
|
|
19 |
|
|
|
202 |
|
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
132 |
|
Stock compensation(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
98 |
|
Treasury shares(1)
|
|
|
|
|
|
|
(400 |
) |
|
|
(4,779 |
) |
|
|
|
|
|
|
|
|
|
|
1,204 |
|
|
|
(3,975 |
) |
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003
|
|
|
|
|
|
|
6,491 |
|
|
|
42,721 |
|
|
|
26,047 |
|
|
|
(4,119 |
) |
|
|
(4,613 |
) |
|
|
66,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Stock compensation cost and elimination of gains on treasury
shares are reflected in net income above. |
F-26
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other | |
|
|
|
Total | |
|
|
Comprehensive | |
|
Common | |
|
Paid-in | |
|
Retained | |
|
comprehensive | |
|
Treasury | |
|
shareholders | |
|
|
income | |
|
shares | |
|
surplus | |
|
earnings | |
|
income | |
|
shares | |
|
equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
As of January 1, 2004
|
|
|
|
|
|
|
6,491 |
|
|
|
42,721 |
|
|
|
26,047 |
|
|
|
(4,119 |
) |
|
|
(4,613 |
) |
|
|
66,527 |
|
Net income(1)
|
|
|
7,221 |
|
|
|
|
|
|
|
|
|
|
|
7,221 |
|
|
|
|
|
|
|
|
|
|
|
7,221 |
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation adjustments
|
|
|
(1,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on equity securities
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on equity securities included in net income
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
(1,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,373 |
) |
|
|
|
|
|
|
(1,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
5,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,293 |
) |
|
|
|
|
|
|
|
|
|
|
(4,293 |
) |
Issuances of common shares
|
|
|
|
|
|
|
58 |
|
|
|
680 |
|
|
|
(202 |
) |
|
|
|
|
|
|
|
|
|
|
536 |
|
Stock compensation(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
76 |
|
Treasury shares(1)
|
|
|
|
|
|
|
(199 |
) |
|
|
(2,877 |
) |
|
|
14 |
|
|
|
|
|
|
|
(417 |
) |
|
|
(3,479 |
) |
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
|
|
|
|
6,350 |
|
|
|
40,524 |
|
|
|
28,756 |
|
|
|
(5,492 |
) |
|
|
(5,030 |
) |
|
|
65,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Stock compensation cost and elimination of gains on treasury
shares are reflected in net income above. |
Disclosure of Accumulated Other Comprehensive Income
Balances
The components of accumulated other comprehensive income
(loss) balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Pre-tax | |
|
Tax Exp. | |
|
Net | |
|
Pre-tax | |
|
Tax Exp. | |
|
Net | |
|
Pre-tax | |
|
Tax Exp. | |
|
Net | |
|
|
Amount | |
|
(Credit) | |
|
Amount | |
|
Amount | |
|
(Credit) | |
|
Amount | |
|
Amount | |
|
(Credit) | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Net foreign currency translation adjustments
|
|
|
(4,720 |
) |
|
|
|
|
|
|
(4,720 |
) |
|
|
(3,314 |
) |
|
|
|
|
|
|
(3,314 |
) |
|
|
(841 |
) |
|
|
|
|
|
|
(841 |
) |
Net unrealized gain (loss)
|
|
|
163 |
|
|
|
(23 |
) |
|
|
140 |
|
|
|
163 |
|
|
|
(30 |
) |
|
|
133 |
|
|
|
95 |
|
|
|
(17 |
) |
|
|
78 |
|
Minimum pension liability adjustment
|
|
|
(1,353 |
) |
|
|
441 |
|
|
|
(912 |
) |
|
|
(1,393 |
) |
|
|
455 |
|
|
|
(938 |
) |
|
|
(1,417 |
) |
|
|
459 |
|
|
|
(958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive (loss) income
|
|
|
(5,910 |
) |
|
|
418 |
|
|
|
(5,492 |
) |
|
|
(4,544 |
) |
|
|
425 |
|
|
|
(4,119 |
) |
|
|
(2,163 |
) |
|
|
442 |
|
|
|
(1,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(v) Consolidated Statements of Cash
Flows
Under U.S. GAAP, unsuccessful exploration costs incurred during
a period (i.e., directly charged to expense) would be presented
within the operating section of the Statement of Cash Flows.
F-27
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Following this classification, cash flow from operating
activities and cash flow used in investing activities would be
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Under French GAAP
|
|
|
14,429 |
|
|
|
12,487 |
|
|
|
11,006 |
|
Exploration costs directly charged to expense
|
|
|
(374 |
) |
|
|
(343 |
) |
|
|
(432 |
) |
|
|
|
|
|
|
|
|
|
|
Under U.S. GAAP
|
|
|
14,055 |
|
|
|
12,144 |
|
|
|
10,574 |
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Under French GAAP
|
|
|
(7,421 |
) |
|
|
(5,734 |
) |
|
|
(6,849 |
) |
Exploration costs directly charged to expense
|
|
|
374 |
|
|
|
343 |
|
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
Under U.S. GAAP
|
|
|
(7,047 |
) |
|
|
(5,391 |
) |
|
|
(6,417 |
) |
|
|
|
|
|
|
|
|
|
|
L) Additional U.S. GAAP Information
(i) Other U.S. GAAP Requirements
Related parties
Under U.S. GAAP, information provided in Note 30.D would be
presented on the face of the consolidated balance sheets and
consolidated statements of income.
(ii) Disclosure of Certain Significant Risks and
Uncertainties
Nature of operations
The Company is an integrated oil and gas group and engages in
all aspects of the petroleum industry including upstream and
downstream operations and the trading of crude oil and petroleum
products. The Company is also a significant producer of
chemicals products for industrial and consumer use
(petrochemicals, intermediates, rubber-based products and
specialty chemicals: resins, adhesives).
Estimates
The preparation of financial statements in conformity with
French GAAP and U.S. GAAP requires management to make a certain
number of estimates and assumptions which affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the
reporting period. Actual results may differ from those estimates.
(iii) New U.S. Accounting Standards
Stock Compensation
On December 16, 2004, the Financial Accounting Standards
Board (FASB) issued FASB Statement No. 123 (revised
2004), Share-Based Payment, which is a revision of FASB
Statement No. 123, Accounting for Stock-Based Compensation.
Statement 123(R) supersedes APB Opinion No. 25, Accounting
for Stock Issued to Employees, and amends FASB Statement
No. 95, Statement of Cash Flows. Generally, the approach in
Statement 123(R) is similar to the approach described in
Statement 123. However, Statement 123(R) requires all share-
F-28
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
based payments to employees, including grants of employee stock
options, to be recognized in the income statement based on their
fair values. Pro forma disclosure is no longer an
alternative.
Statement 123(R) must be adopted no later than January 1,
2006. Early adoption will be permitted in periods in which
financial statements have not yet been issued. We expect to
adopt Statement 123(R) for U.S. GAAP reporting purposes on
January 1, 2005.
Statement 123(R) permits public companies to adopt its
requirements using one of two methods:
|
|
|
|
|
A modified prospective method in which compensation
cost is recognized beginning with the effective date
(i) based on the requirements of Statement 123(R) for all
share-based payments granted after the effective date and
(ii) based on the requirements of Statement 123 for all
awards granted to employees prior to the effective date of
Statement 123(R) that remain unvested on the effective date. |
|
|
|
A modified retrospective method which includes the
requirements of the modified prospective method described above,
but also permits entities to restate based on the amounts
previously recognized under Statement 123 for purposes of pro
forma disclosures either (i) all prior periods presented or
(ii) prior interim periods of the year of adoption. |
The company plans to adopt Statement 123(R) using the
modified-prospective method.
As permitted by Statement 123, the company currently accounts
for share-based payments to employees using Opinion 25s
intrinsic value method and, as such, generally recognizes no
compensation cost for employee stock options. Accordingly, the
adoption of Statement 123(R)s fair value method will have
an impact on our result of operations, although it will have no
impact on our overall financial position. The impact of adoption
of Statement 123(R) cannot be predicted at this time because it
will depend on levels of share-based payments granted in the
future. However, had we adopted Statement 123(R) in prior
periods, the impact of that standard would have approximated the
impact of Statement 123 as described in the disclosure of pro
forma net income and earnings per share in Note 3
(ii) to our consolidated financial statements.
Accounting for Purchases and Sales of Inventory with the same
Counterparty
At is November 2004 meeting, the EITF began discussion of Issue
no. 04-13, Accounting for Purchases and Sales of Inventory
with the same Counterparty. This issue addresses the
question of when it is appropriate to measure purchases and
sales of inventory at fair value and record them in cost of
sales and revenues and when they should recorded as an exchange
measured at the book value of the item sold. The EITF did not
reach a consensus on this issue, but requested the FASB staff to
further explore the alternative views.
Should the EITF reach a consensus on this Issue requiring these
transactions to be recorded as exchanges measured at book value
and to be presented net in the statement of income. The company
does not believe the impact on its accounts would be material.
FASB Statement No. 153, Exchanges of Nonmonetary
Assets An Amendment of APB Opinion No. 29
(FAS No. 153)
In December 2004, the FASB issued FAS No. 153, which is
effective for the Company for asset-exchange transactions
beginning July 1, 2005. Under APB No. 29, assets
received in certain types of nonmonetary exchanges were
permitted to be recorded at the carrying value of the assets
that were exchanged (i.e., recorded on a carryover basis). As
amended by FAS No. 153, assets received in some
circumstances will have to be recorded instead at their fair
values. In the past, the Company has not engaged in a large
number of nonmonetary asset exchanges for significant amounts.
F-29
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Accounting for suspended well costs
In February 2005, the FASB issued a proposed FASB Staff Position
(FSP) to amend FAS No. 19 Financial Accounting and
Reporting by Oil and Gas Producing Companies. The proposed
FSP provides for continued capitalization of exploratory
drilling costs past one year if the enterprise is making
sufficient progress on assessing the reserves and the economic
viability of the project. The proposed FSP also provides
certain disclosure requirements with respect to capitalized
exploratory drilling costs.
The Company will monitor the continuing deliberations of the
FASB on this matter and the possible implications, if any, of
the proposed FSP on the Companys accounting policy with
respect to the capitalization of exploratory drilling costs. The
Company estimates that if the proposed FSP were adopted, no
material change would be required to such accounting policy.
The Company also estimates that, if the proposed FSP were
applied retroactively to January 1, 2002, net income would
not change in 2004, 2003, or 2002. The Company believes that
whether or not the FSP is adopted as proposed would not result
in the write-off of any exploratory drilling costs capitalized
at December 31, 2004.
Accounting Method. When a discovery is made, exploratory
drilling costs continue to be capitalized pending determination
of whether potentially economic oil and gas reserves have been
discovered by the drilling effort. The length of time necessary
for this determination depends on the specific technical or
economic difficulties in assessing the recoverability of the
reserves. If a determination is made that the well did not
encounter oil and gas in economically viable quantities, the
well costs are expensed and are reported in exploration expense.
Exploratory drilling costs are temporarily capitalized pending
determination of whether the well has found proved reserves if
both of the following conditions are met:
|
|
|
|
|
The well has found a sufficient quantity of reserves to justify,
if appropriate, its completion as a producing well, assuming
that the required capital expenditure is made; and |
|
|
|
Satisfactory progress toward ultimate development of the
reserves is being achieved, with the Company making sufficient
progress assessing the reserves and the economic and operating
viability of the project. |
|
|
|
The Company evaluates progress made on the basis of regular
project reviews which take into account the following factors: |
|
|
|
|
|
First, if additional exploratory drilling or other exploratory
activities (such as seismic work or other significant studies)
are either underway or firmly planned, the Company deems there
to be satisfactory progress. For these purposes, exploratory
activities are considered firmly planned only if they are
included in the Companys three-year exploration
plan/budget. At December 31, 2004, the Company had
capitalized
172 M of
exploratory drilling costs on this basis, as further set forth
below. |
|
|
|
In cases where exploratory activity has been completed, the
evaluation of satisfactory progress takes into account
indicators such as the fact that costs for development studies
are incurred in the current period, or that governmental or
other third-party authorizations are pending or that the
availability of capacity on an existing transport or processing
facility awaits confirmation. At December 31, 2004,
exploratory drilling costs capitalized on this basis amounted to
41 M and
mainly related to two projects, as further described below. |
F-30
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Capitalized exploratory costs
The following table sets forth the net changes in capitalized
exploratory costs for 2004, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Beginning balance
|
|
|
422 |
|
|
|
579 |
|
|
|
722 |
|
Additions pending determination of proved reserves(1)
|
|
|
269 |
|
|
|
263 |
|
|
|
276 |
|
Amounts previously capitalized and expensed during the year
|
|
|
(40 |
) |
|
|
(16 |
) |
|
|
(55 |
) |
Amounts transferred to Development
|
|
|
(196 |
) |
|
|
(333 |
) |
|
|
(266 |
) |
Foreign exchange changes
|
|
|
(25 |
) |
|
|
(71 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
430 |
|
|
|
422 |
|
|
|
579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Additions pending determination of proved reserves
consists of exploration costs less exploration costs directly
charged to expenses. |
The following table sets forth a breakdown of capitalized
exploratory costs at year end 2004, 2003 and 2002 by category of
exploratory activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Projects with recent or planned exploratory activity
|
|
|
389 |
|
|
|
317 |
|
|
|
306 |
|
|
Wells for which drilling is not completed
|
|
|
91 |
|
|
|
39 |
|
|
|
141 |
|
|
Wells with drilling in past 12 months
|
|
|
126 |
|
|
|
223 |
|
|
|
96 |
|
|
Wells with future exploratory activity firmly planned(1)
|
|
|
172 |
|
|
|
55 |
|
|
|
69 |
|
|
|
future exploratory drilling planned
|
|
|
148 |
|
|
|
55 |
|
|
|
69 |
|
|
|
other exploratory activity planned(2)
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects with completed exploratory activity
|
|
|
41 |
|
|
|
105 |
|
|
|
273 |
|
|
Projects not requiring major capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects requiring major capital expenditures
|
|
|
41 |
|
|
|
105 |
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
430 |
|
|
|
422 |
|
|
|
579 |
|
|
|
|
|
|
|
|
|
|
|
Number of wells at end of year
|
|
|
56 |
|
|
|
62 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
All projects included in this line require major capital
expenditures. |
|
(2) |
At the end of 2004, this relates to a single well whose
continuing capitalization is justified by firmly planned seismic
activity. |
At the end of 2004, there was no amount of capitalized
exploratory drilling costs that was associated with areas not
requiring major capital expenditures before production could
begin, where more than one year had elapsed since the completion
of drilling.
At the end of 2004, an amount of
41 M was
associated with suspended wells in areas where major capital
expenditures will be required and no future exploratory activity
is firmly planned. This amount corresponds to four projects
(8 wells) and is mainly associated to two projects. First,
the Itau project relates to a gas discovery in Bolivia over
which 2 wells drilled between 1999 and 2001 were
capitalized for an amount of
20 M as at
December 31, 2004. The Company is actively pursuing
commercialization of gas from the Itau discoveries on Brazilian
and Argentinean markets. Booking of proved reserves is currently
anticipated in 2007-2009. Second, the Bonga SW project relates
to development of a deepwater oil discovery in Nigeria for which
4 wells were drilled between 2001 and 2003 and for which
11 M were
capitalized as at December 31, 2004. The Company is working
on the development concept with operator and co-venturers; the
development will involve in particular the construction of a
Floating Production, Storage and Offloading
(FPSO) facility. Booking of proved reserves is currently
anticipated in 2006-2008.
F-31
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The following table provides an aging of capitalized exploratory
costs and the number of wells to which such costs relate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(number of wells as of December 31) | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Wells | |
|
Amount | |
|
Wells | |
|
Amount | |
|
Wells | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Wells for which drilling is not completed
|
|
|
91 |
|
|
|
13 |
|
|
|
39 |
|
|
|
10 |
|
|
|
141 |
|
|
|
15 |
|
Wells with completed drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
|
126 |
|
|
|
12 |
|
|
|
223 |
|
|
|
23 |
|
|
|
96 |
|
|
|
17 |
|
|
Between 1 and 4 years
|
|
|
198 |
|
|
|
29 |
|
|
|
139 |
|
|
|
26 |
|
|
|
262 |
|
|
|
26 |
|
|
Between 4 years and 8 years
|
|
|
15 |
|
|
|
2 |
|
|
|
21 |
|
|
|
3 |
|
|
|
80 |
|
|
|
10 |
|
|
More than 8 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
430 |
|
|
|
56 |
|
|
|
422 |
|
|
|
62 |
|
|
|
579 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) |
Additional information on impairments |
We provide below additional information with respect to the main
impairment charges on tangible and intangible assets recorded by
the Group under French GAAP.
2004
In the Chemicals segment, impairments were triggered by the
deterioration of the economic cycle. As a result of this
depressed environment an impairment charge of
597 M in
operating income
(400 M in
net income) was recorded to adjust the carrying value of the
plants tangible assets to their net realizable value.
2003
There were no material impairments recorded in 2003.
2002
The Argentine impairments were triggered by the further
deterioration of the economic recessive cycle that began in
Argentina in 1998. As a result of this depressed environment and
in particular due to the unilateral measures taken by the
Argentine government that substantially reduced electricity
prices pursuant to an emergency law enacted in 2002, management
determined that the future prospects of certain assets were
significantly adversely affected.
As a consequence, the Group recorded an impairment charge in
operating income of
431 M
(229 M in
net income) relating to an electricity-generating unit held by
our subsidiary Central Puerto (64% group share) as part of our
upstream segment. The fair value was determined using the
risk-adjusted discounted future cash flows projected to be
generated by the asset.
An additional impairment charge of 69
M in operating
income
(81 M in
net income) was recorded in the downstream business based on the
difference between the carrying value of an LPG production and
distribution unit held by Total Gas Argentina (100% group share)
and the present value of the propertys projected future
cash flows.
While it is difficult to predict the eventual outcome of the
economic and financial situation in Argentina, the Group
believes that a further decline in the Argentine economy should
not materially impact its financial
F-32
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
condition and results of operations due to the limited
contribution to the consolidated accounts of Argentina
operations that are likely to be affected by the crisis.
In the Chemicals segment, and following the 2002 Group decision
to cease operations of the AZF Grande Paroisse fertilizer plant
in Toulouse, an impairment charge of
90 M in
operating income
(58 M in
net income) was recorded to adjust the carrying value of the
plants tangible assets to their net realizable value.
The following table indicates the financial statement captions
impacted by the impairment charges recorded under French GAAP as
disclosed in Note 4.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Depreciation, depletion and amortization of tangible assets
|
|
|
(631 |
) |
|
|
(17 |
) |
|
|
(659 |
) |
Amortization of goodwill(1)
|
|
|
(195 |
) |
|
|
|
|
|
|
(53 |
) |
Other expense
|
|
|
(93 |
) |
|
|
|
|
|
|
(52 |
) |
Provision for income taxes
|
|
|
230 |
|
|
|
6 |
|
|
|
206 |
|
Minority interests
|
|
|
1 |
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
Net impact
|
|
|
(688 |
) |
|
|
(11 |
) |
|
|
(467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reversed under U.S. GAAP. |
4. Information by business segment
The financial information for each business segment is reported
on the same basis that is used internally. Segments are based on
the information from the internal structure as it is defined for
directing the policies of management and for measuring segment
performance.
The Companys activities are conducted through three
business segments: Upstream, Downstream, and Chemicals:
|
|
|
|
|
the Upstream segment includes, in addition to the exploration
and production of hydrocarbons, the gas, power and other
energies activities, |
|
|
|
the Downstream segment includes trading and shipping activities
along with refining and marketing activities, |
|
|
|
the Chemicals segment involves Base Chemicals & Polymers,
Intermediates & Performance Polymers and Specialties. |
The Corporate category includes the operating and financial
activities of the holding companies as well as healthcare
activities (Sanofi-Aventis).
Operating profit and identifiable assets for each segment have
been determined prior to the consolidation and inter-segment
adjustments.
F-33
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Sales prices between business segments approximate market prices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004 | |
|
|
(adjusted for special items) | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Intercompany | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Statement of income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Group sales
|
|
|
21,995 |
|
|
|
80,640 |
|
|
|
20,042 |
|
|
|
23 |
|
|
|
|
|
|
|
122,700 |
|
|
Intersegment sales
|
|
|
14,208 |
|
|
|
2,836 |
|
|
|
699 |
|
|
|
183 |
|
|
|
(17,926 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
36,203 |
|
|
|
83,476 |
|
|
|
20,741 |
|
|
|
206 |
|
|
|
(17,926 |
) |
|
|
122,700 |
|
Depreciation, depletion, and amortization of tangible assets
|
|
|
(3,196 |
) |
|
|
(884 |
) |
|
|
(760 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
(4,871 |
) |
Operating income
|
|
|
12,820 |
|
|
|
3,217 |
|
|
|
1,086 |
|
|
|
(215 |
) |
|
|
|
|
|
|
16,908 |
|
Amortization of intangible assets
|
|
|
(21 |
) |
|
|
(112 |
) |
|
|
(129 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
(295 |
) |
Equity in income/(loss) of affiliates and other items in net
operating income
|
|
|
332 |
|
|
|
195 |
|
|
|
28 |
|
|
|
491 |
|
|
|
|
|
|
|
1,046 |
|
Tax on net operating income
|
|
|
(7,297 |
) |
|
|
(998 |
) |
|
|
(329 |
) |
|
|
231 |
|
|
|
|
|
|
|
(8,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
5,834 |
|
|
|
2,302 |
|
|
|
656 |
|
|
|
474 |
|
|
|
|
|
|
|
9,266 |
|
Net cost of net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(121 |
) |
Minority interests and dividends on subsidiaries
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,886 |
|
ROACE as a percentage
|
|
|
35% |
|
|
|
25% |
|
|
|
9% |
(1) |
|
|
|
|
|
|
|
|
|
|
24% |
(1) |
Gross expenditures
|
|
|
6,170 |
|
|
|
1,516 |
|
|
|
905 |
|
|
|
77 |
|
|
|
|
|
|
|
8,668 |
|
Divestitures at sale price
|
|
|
637 |
|
|
|
200 |
|
|
|
122 |
|
|
|
233 |
|
|
|
|
|
|
|
1,192 |
|
Cash flow from operating activities
|
|
|
10,316 |
|
|
|
3,111 |
|
|
|
556 |
|
|
|
446 |
|
|
|
|
|
|
|
14,429 |
|
Balance sheet as of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
24,143 |
|
|
|
6,904 |
|
|
|
5,188 |
|
|
|
187 |
|
|
|
|
|
|
|
36,422 |
|
Intangible assets, net
|
|
|
263 |
|
|
|
566 |
|
|
|
1,020 |
|
|
|
59 |
|
|
|
|
|
|
|
1,908 |
|
Investments in equity affiliates
|
|
|
1,430 |
|
|
|
1,241 |
|
|
|
554 |
|
|
|
5,772 |
|
|
|
|
|
|
|
8,997 |
|
Total non-current assets
|
|
|
27,715 |
|
|
|
10,046 |
|
|
|
7,744 |
|
|
|
7,028 |
|
|
|
|
|
|
|
52,533 |
|
Capital employed
|
|
|
16,442 |
|
|
|
9,623 |
|
|
|
8,338 |
(2) |
|
|
5,703 |
|
|
|
|
|
|
|
40,106 |
|
|
|
(1) |
Excluding amortization of goodwill for an amount of 85
M in the
Chemicals segment. |
|
(2) |
After taking into account a 110
M pre-tax
contingency reserve (civil liability) related to the Toulouse
AZF plant explosion. |
F-34
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003 | |
|
|
(adjusted for special items) | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Intercompany | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Statement of income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Group sales
|
|
|
18,704 |
|
|
|
68,658 |
|
|
|
17,260 |
|
|
|
30 |
|
|
|
|
|
|
|
104,652 |
|
|
Intersegment sales
|
|
|
11,546 |
|
|
|
2,289 |
|
|
|
590 |
|
|
|
115 |
|
|
|
(14,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
30,250 |
|
|
|
70,947 |
|
|
|
17,850 |
|
|
|
145 |
|
|
|
(14,540 |
) |
|
|
104,652 |
|
Depreciation, depletion, and amortization of tangible assets
|
|
|
(3,289 |
) |
|
|
(880 |
) |
|
|
(756 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
(4,960 |
) |
Operating income
|
|
|
10,476 |
|
|
|
1,970 |
|
|
|
558 |
|
|
|
(209 |
) |
|
|
|
|
|
|
12,795 |
|
Amortization of intangible assets
|
|
|
(22 |
) |
|
|
(98 |
) |
|
|
(151 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
(293 |
) |
Equity in income (loss) of affiliates and other items in
net operating income
|
|
|
265 |
|
|
|
109 |
|
|
|
(184 |
) |
|
|
529 |
|
|
|
|
|
|
|
719 |
|
Tax on net operating income
|
|
|
(5,460 |
) |
|
|
(521 |
) |
|
|
31 |
|
|
|
434 |
|
|
|
|
|
|
|
(5,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
5,259 |
|
|
|
1,460 |
|
|
|
254 |
|
|
|
732 |
|
|
|
|
|
|
|
7,705 |
|
Net cost of net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(162 |
) |
Minority interests and dividends on subsidiaries
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(199 |
) |
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,344 |
|
ROACE as a percentage
|
|
|
29% |
|
|
|
15% |
|
|
|
4% |
(1) |
|
|
|
|
|
|
|
|
|
|
19% |
(1) |
Gross expenditures
|
|
|
5,302 |
|
|
|
1,235 |
|
|
|
1,115 |
|
|
|
76 |
|
|
|
|
|
|
|
7,728 |
|
Divestitures at sale price
|
|
|
428 |
|
|
|
466 |
|
|
|
891 |
|
|
|
93 |
|
|
|
|
|
|
|
1,878 |
|
Cash flow from operating activities
|
|
|
9,214 |
|
|
|
3,099 |
|
|
|
268 |
|
|
|
(94 |
) |
|
|
|
|
|
|
12,487 |
|
Balance sheet as of December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
23,443 |
|
|
|
6,750 |
|
|
|
5,867 |
|
|
|
226 |
|
|
|
|
|
|
|
36,286 |
|
Intangible assets, net
|
|
|
196 |
|
|
|
496 |
|
|
|
1,281 |
|
|
|
44 |
|
|
|
|
|
|
|
2,017 |
|
Investments in equity affiliates
|
|
|
1,564 |
|
|
|
1,057 |
|
|
|
545 |
|
|
|
3,703 |
|
|
|
|
|
|
|
6,869 |
|
Total non-current assets
|
|
|
27,104 |
|
|
|
9,586 |
|
|
|
8,482 |
|
|
|
5,278 |
|
|
|
|
|
|
|
50,450 |
|
Capital employed
|
|
|
16,777 |
|
|
|
9,064 |
|
|
|
8,702 |
(2) |
|
|
4,301 |
|
|
|
|
|
|
|
38,844 |
|
|
|
(1) |
Excluding amortization of goodwill for an amount of 107
M in the
Chemicals segment. |
|
(2) |
After taking into account a
276 M
pre-tax contingency reserve (civil liability) related to the
Toulouse AZF plant explosion. |
F-35
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002 | |
|
|
(adjusted for special items) | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Intercompany | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Statement of income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Group sales
|
|
|
16,225 |
|
|
|
66,984 |
|
|
|
19,317 |
|
|
|
14 |
|
|
|
|
|
|
|
102,540 |
|
|
Intersegment sales
|
|
|
11,525 |
|
|
|
2,002 |
|
|
|
355 |
|
|
|
117 |
|
|
|
(13,999 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
27,750 |
|
|
|
68,986 |
|
|
|
19,672 |
|
|
|
131 |
|
|
|
(13,999 |
) |
|
|
102,540 |
|
Depreciation, depletion, and amortization of tangible assets
|
|
|
(3,362 |
) |
|
|
(896 |
) |
|
|
(826 |
) |
|
|
(49 |
) |
|
|
|
|
|
|
(5,133 |
) |
Operating income
|
|
|
9,309 |
|
|
|
909 |
|
|
|
777 |
|
|
|
(210 |
) |
|
|
|
|
|
|
10,785 |
|
Amortization of intangible assets
|
|
|
(21 |
) |
|
|
(99 |
) |
|
|
(217 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
(355 |
) |
Equity in income (loss) of affiliates and other items in
net operating income
|
|
|
423 |
|
|
|
275 |
|
|
|
46 |
|
|
|
569 |
|
|
|
|
|
|
|
1,313 |
|
Tax on net operating income
|
|
|
(5,063 |
) |
|
|
(239 |
) |
|
|
(232 |
) |
|
|
429 |
|
|
|
|
|
|
|
(5,105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
4,648 |
|
|
|
846 |
|
|
|
374 |
|
|
|
770 |
|
|
|
|
|
|
|
6,638 |
|
Net cost of net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(196 |
) |
Minority interests and dividends on subsidiaries
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(182 |
) |
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,260 |
|
ROACE as a percentage
|
|
|
23% |
|
|
|
8% |
|
|
|
5% |
(1) |
|
|
|
|
|
|
|
|
|
|
15% |
(1) |
Gross expenditures
|
|
|
6,122 |
|
|
|
1,112 |
|
|
|
1,237 |
|
|
|
186 |
|
|
|
|
|
|
|
8,657 |
|
Divestitures at sale price
|
|
|
603 |
|
|
|
283 |
|
|
|
140 |
|
|
|
1,287 |
|
|
|
|
|
|
|
2,313 |
|
Cash flow from operating activities
|
|
|
7,721 |
|
|
|
1,447 |
|
|
|
1,053 |
|
|
|
785 |
|
|
|
|
|
|
|
11,006 |
|
Balance sheet as of December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
25,189 |
|
|
|
7,061 |
|
|
|
6,047 |
|
|
|
295 |
|
|
|
|
|
|
|
38,592 |
|
Intangible assets, net
|
|
|
264 |
|
|
|
473 |
|
|
|
1,940 |
|
|
|
75 |
|
|
|
|
|
|
|
2,752 |
|
Investments in equity affiliates
|
|
|
1,409 |
|
|
|
1,431 |
|
|
|
328 |
|
|
|
3,466 |
|
|
|
|
|
|
|
6,634 |
|
Total non-current assets
|
|
|
29,109 |
|
|
|
10,341 |
|
|
|
9,279 |
|
|
|
5,281 |
|
|
|
|
|
|
|
54,010 |
|
Capital employed
|
|
|
18,998 |
|
|
|
10,207 |
|
|
|
9,341 |
(2) |
|
|
3,580 |
|
|
|
|
|
|
|
42,126 |
|
|
|
(1) |
Excluding amortization of goodwill for an amount of 131
M in the
Chemicals segment. |
|
(2) |
After taking into account a
995 M
pre-tax contingency reserve (civil liability) related to the
Toulouse AZF plant explosion. |
F-36
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The impact of special items on the consolidated statement of
income is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004 | |
|
|
| |
|
|
|
|
Consolidated | |
|
|
Adjusted for | |
|
Special | |
|
statement of | |
|
|
special items | |
|
items | |
|
income | |
|
|
| |
|
| |
|
| |
Sales
|
|
|
122,700 |
|
|
|
|
|
|
|
122,700 |
|
Operating expenses
|
|
|
(100,921 |
) |
|
|
(220 |
) |
|
|
(101,141 |
) |
Depreciation, depletion and amortization of tangible assets
|
|
|
(4,871 |
) |
|
|
(627 |
) |
|
|
(5,498 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(215 |
) |
|
|
|
|
|
|
(215 |
) |
|
Business Segments
|
|
|
17,123 |
|
|
|
(847 |
) |
|
|
16,276 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
16,908 |
|
|
|
(847 |
) |
|
|
16,061 |
|
Interest expense, net
|
|
|
(234 |
) |
|
|
|
|
|
|
(234 |
) |
Dividend income on non-consolidated companies
|
|
|
164 |
|
|
|
|
|
|
|
164 |
|
Dividends paid on subsidiaries redeemable preferred shares
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Other income/(expense), net
|
|
|
(403 |
) |
|
|
2,577 |
|
|
|
2,174 |
|
Provision for income taxes
|
|
|
(8,341 |
) |
|
|
25 |
|
|
|
(8,316 |
) |
Equity in income/(loss) of affiliates
|
|
|
1,164 |
|
|
|
(827 |
) |
|
|
337 |
|
|
|
|
|
|
|
|
|
|
|
Income before amortization of acquisition goodwill
|
|
|
9,252 |
|
|
|
928 |
|
|
|
10,180 |
|
Amortization of acquisition goodwill
|
|
|
(113 |
) |
|
|
(195 |
) |
|
|
(308 |
) |
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
9,139 |
|
|
|
733 |
|
|
|
9,872 |
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
(253 |
) |
|
|
(7 |
) |
|
|
(260 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,886 |
|
|
|
726 |
|
|
|
9,612 |
|
|
|
|
|
|
|
|
|
|
|
The table below reconciles the information presented above with
the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004 | |
|
|
| |
|
|
|
|
Consolidated | |
|
|
Analysis by | |
|
Special | |
|
financial | |
|
|
segment | |
|
items | |
|
statements | |
|
|
| |
|
| |
|
| |
Depreciation, depletion and amortization of tangible assets
|
|
|
(4,871 |
) |
|
|
(627 |
) |
|
|
(5,498 |
) |
Provisions for depreciation of tangible assets (included in
operating expenses)
|
|
|
(70 |
) |
|
|
(4 |
) |
|
|
(74 |
) |
Amortization of intangible assets
|
|
|
(182 |
) |
|
|
(28 |
) |
|
|
(210 |
) |
Amortization of acquisition goodwill
|
|
|
(113 |
) |
|
|
(195 |
) |
|
|
(308 |
) |
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization (cash flow
statement)
|
|
|
(5,236 |
) |
|
|
(854 |
) |
|
|
(6,090 |
) |
Tax on net operating income
|
|
|
(8,393 |
) |
|
|
25 |
|
|
|
N/A |
|
Tax resulting from net debt
|
|
|
52 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(8,341 |
) |
|
|
25 |
|
|
|
(8,316 |
) |
|
|
|
|
|
|
|
|
|
|
F-37
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The impact of special items on the consolidated statement of
income is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003 | |
|
|
| |
|
|
|
|
Consolidated | |
|
|
Adjusted for | |
|
Special | |
|
statement of | |
|
|
special items | |
|
items | |
|
income | |
|
|
| |
|
| |
|
| |
Sales
|
|
|
104,652 |
|
|
|
|
|
|
|
104,652 |
|
Operating expenses
|
|
|
(86,897 |
) |
|
|
(8 |
) |
|
|
(86,905 |
) |
Depreciation, depletion and amortization of tangible assets
|
|
|
(4,960 |
) |
|
|
(17 |
) |
|
|
(4,977 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(209 |
) |
|
|
|
|
|
|
(209 |
) |
|
Business Segments
|
|
|
13,004 |
|
|
|
(25 |
) |
|
|
12,979 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
12,795 |
|
|
|
(25 |
) |
|
|
12,770 |
|
Interest expense, net
|
|
|
(232 |
) |
|
|
|
|
|
|
(232 |
) |
Dividend income on non-consolidated companies
|
|
|
152 |
|
|
|
|
|
|
|
152 |
|
Dividends paid on subsidiaries redeemable preferred shares
|
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
Other income/(expense), net
|
|
|
(670 |
) |
|
|
(390 |
) |
|
|
(1,060 |
) |
Provision for income taxes
|
|
|
(5,449 |
) |
|
|
96 |
|
|
|
(5,353 |
) |
Equity in income of affiliates
|
|
|
1,086 |
|
|
|
|
|
|
|
1,086 |
|
|
|
|
|
|
|
|
|
|
|
Income before amortization of acquisition goodwill
|
|
|
7,677 |
|
|
|
(319 |
) |
|
|
7,358 |
|
Amortization of acquisition goodwill
|
|
|
(139 |
) |
|
|
|
|
|
|
(139 |
) |
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
7,538 |
|
|
|
(319 |
) |
|
|
7,219 |
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
(194 |
) |
|
|
|
|
|
|
(194 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
7,344 |
|
|
|
(319 |
) |
|
|
7,025 |
|
|
|
|
|
|
|
|
|
|
|
The table below reconciles the information presented above with
the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003 | |
|
|
| |
|
|
|
|
Consolidated | |
|
|
Analysis by | |
|
Special | |
|
financial | |
|
|
segment | |
|
items | |
|
statements | |
|
|
| |
|
| |
|
| |
Depreciation, depletion and amortization of tangible assets
|
|
|
(4,960 |
) |
|
|
(17 |
) |
|
|
(4,977 |
) |
Provisions for depreciation of tangible assets (included in
operating expenses)
|
|
|
(35 |
) |
|
|
|
|
|
|
(35 |
) |
Amortization of intangible assets
|
|
|
(154 |
) |
|
|
|
|
|
|
(154 |
) |
Amortization of acquisition goodwill
|
|
|
(139 |
) |
|
|
|
|
|
|
(139 |
) |
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization (cash flow
statement)
|
|
|
(5,288 |
) |
|
|
(17 |
) |
|
|
(5,305 |
) |
Tax on net operating income
|
|
|
(5,516 |
) |
|
|
96 |
|
|
|
N/A |
|
Tax resulting from net debt
|
|
|
67 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(5,449 |
) |
|
|
96 |
|
|
|
(5,353 |
) |
|
|
|
|
|
|
|
|
|
|
F-38
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The impact of special items on the consolidated statement of
income is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002 | |
|
|
| |
|
|
|
|
Consolidated | |
|
|
Adjusted for | |
|
Special | |
|
statement of | |
|
|
special items | |
|
items | |
|
income | |
|
|
| |
|
| |
|
| |
Sales
|
|
|
102,540 |
|
|
|
|
|
|
|
102,540 |
|
Operating expenses
|
|
|
(86,622 |
) |
|
|
|
|
|
|
(86,622 |
) |
Depreciation, depletion and amortization of tangible assets
|
|
|
(5,133 |
) |
|
|
(659 |
) |
|
|
(5,792 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(210 |
) |
|
|
|
|
|
|
(210 |
) |
|
Business Segments
|
|
|
10,995 |
|
|
|
(659 |
) |
|
|
10,336 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
10,785 |
|
|
|
(659 |
) |
|
|
10,126 |
|
Interest expense, net
|
|
|
(195 |
) |
|
|
|
|
|
|
(195 |
) |
Dividend income on non-consolidated companies
|
|
|
170 |
|
|
|
|
|
|
|
170 |
|
Dividends paid on subsidiaries redeemable preferred shares
|
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
Other income/(expense), net
|
|
|
(41 |
) |
|
|
284 |
|
|
|
243 |
|
Provision for income taxes
|
|
|
(4,971 |
) |
|
|
(63 |
) |
|
|
(5,034 |
) |
Equity in income of affiliates
|
|
|
866 |
|
|
|
|
|
|
|
866 |
|
|
|
|
|
|
|
|
|
|
|
Income before amortization of acquisition goodwill
|
|
|
6,604 |
|
|
|
(438 |
) |
|
|
6,166 |
|
Amortization of acquisition goodwill
|
|
|
(172 |
) |
|
|
(40 |
) |
|
|
(212 |
) |
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
6,432 |
|
|
|
(478 |
) |
|
|
5,954 |
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
(172 |
) |
|
|
159 |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,260 |
|
|
|
(319 |
) |
|
|
5,941 |
|
|
|
|
|
|
|
|
|
|
|
The table below reconciles the information presented above with
the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002 | |
|
|
| |
|
|
|
|
Consolidated | |
|
|
Analysis by | |
|
Special | |
|
financial | |
|
|
segment | |
|
items | |
|
statements | |
|
|
| |
|
| |
|
| |
Depreciation, depletion and amortization of tangible assets
|
|
|
(5,133 |
) |
|
|
(659 |
) |
|
|
(5,792 |
) |
Provisions for depreciation of tangible assets (included in
operating expenses)
|
|
|
(53 |
) |
|
|
|
|
|
|
(53 |
) |
Amortization of intangible assets
|
|
|
(183 |
) |
|
|
(1 |
) |
|
|
(184 |
) |
Amortization of acquisition goodwill
|
|
|
(172 |
) |
|
|
(40 |
) |
|
|
(212 |
) |
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization (cash flow
statement)
|
|
|
(5,541 |
) |
|
|
(700 |
) |
|
|
(6,241 |
) |
Tax on net operating income
|
|
|
(5,105 |
) |
|
|
(63 |
) |
|
|
N/A |
|
Tax resulting from net debt
|
|
|
134 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(4,971 |
) |
|
|
(63 |
) |
|
|
(5,034 |
) |
|
|
|
|
|
|
|
|
|
|
F-39
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Special items of the income statement as defined in
Note 1.R are as follows:
Special items of operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004 | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Restructuring charges
|
|
|
|
|
|
|
(50 |
) |
|
|
(69 |
) |
|
|
|
|
|
|
(119 |
) |
Asset impairment charges
|
|
|
|
|
|
|
(34 |
) |
|
|
(597 |
) |
|
|
|
|
|
|
(631 |
) |
Other items
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
|
|
|
|
|
|
(97 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
(84 |
) |
|
|
(763 |
) |
|
|
|
|
|
|
(847 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003 | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Restructuring charges
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Asset impairment charges
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
(17 |
) |
Other items
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002 | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Restructuring charges
|
|
|
|
|
|
|
(33 |
) |
|
|
4 |
|
|
|
|
|
|
|
(29 |
) |
Asset impairment charges
|
|
|
(461 |
) |
|
|
(69 |
) |
|
|
(129 |
) |
|
|
|
|
|
|
(659 |
) |
Other items
|
|
|
75 |
|
|
|
(34 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(386 |
) |
|
|
(136 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
(659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items of net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004 | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Impact of the Sanofi-Aventis merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,690 |
|
|
|
1,690 |
|
Restructuring charges
|
|
|
|
|
|
|
(31 |
) |
|
|
(112 |
) |
|
|
|
|
|
|
(143 |
) |
Asset impairment charges
|
|
|
(114 |
) |
|
|
(21 |
) |
|
|
(553 |
) |
|
|
|
|
|
|
(688 |
) |
Gains on sales of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
53 |
|
Toulouse AZF plant explosion
|
|
|
|
|
|
|
|
|
|
|
(98 |
) |
|
|
|
|
|
|
(98 |
) |
Other items
|
|
|
(34 |
) |
|
|
(25 |
) |
|
|
(93 |
) |
|
|
64 |
|
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(148 |
) |
|
|
(77 |
) |
|
|
(856 |
) |
|
|
1,807 |
|
|
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003 | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Restructuring charges
|
|
|
|
|
|
|
|
|
|
|
(144 |
) |
|
|
|
|
|
|
(144 |
) |
Asset impairment charges
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
Gains/(losses) on sales of assets
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
30 |
|
|
|
22 |
|
Toulouse AZF plant explosion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items
|
|
|
|
|
|
|
|
|
|
|
(186 |
) |
|
|
|
|
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
(349 |
) |
|
|
30 |
|
|
|
(319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002 | |
|
|
| |
|
|
Upstream | |
|
Downstream | |
|
Chemicals | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Restructuring charges
|
|
|
|
|
|
|
(21 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
(158 |
) |
Asset impairment charges
|
|
|
(249 |
) |
|
|
(81 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
(467 |
) |
Gains on sales of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
626 |
|
|
|
626 |
|
Toulouse AZF plant explosion
|
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
|
|
|
|
(61 |
) |
Other items
|
|
|
(202 |
) |
|
|
(28 |
) |
|
|
(16 |
) |
|
|
(13 |
) |
|
|
(259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(451 |
) |
|
|
(130 |
) |
|
|
(351 |
) |
|
|
613 |
|
|
|
(319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Information by geographical area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004 | |
|
|
| |
|
|
|
|
Far East | |
|
|
|
|
|
|
Rest of | |
|
North | |
|
|
|
and rest of | |
|
|
|
|
France | |
|
Europe | |
|
America | |
|
Africa | |
|
the world | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Non-Group sales
|
|
|
23,427 |
|
|
|
41,853 |
|
|
|
17,984 |
|
|
|
5,527 |
|
|
|
33,909 |
|
|
|
122,700 |
|
Intangible assets and property, plant, and equipment, net
|
|
|
5,322 |
|
|
|
14,069 |
|
|
|
3,264 |
|
|
|
7,441 |
|
|
|
8,234 |
|
|
|
38,330 |
|
Gross expenditures
|
|
|
1,989 |
|
|
|
1,998 |
|
|
|
755 |
|
|
|
2,004 |
|
|
|
1,922 |
|
|
|
8,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2003 | |
|
|
| |
|
|
|
|
Far East | |
|
|
|
|
|
|
Rest of | |
|
North | |
|
|
|
and rest of | |
|
|
|
|
France | |
|
Europe | |
|
America | |
|
Africa | |
|
the world | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Non-Group sales
|
|
|
20,739 |
|
|
|
36,682 |
|
|
|
13,968 |
|
|
|
4,352 |
|
|
|
28,911 |
|
|
|
104,652 |
|
Intangible assets and property, plant, and equipment, net
|
|
|
4,987 |
|
|
|
14,288 |
|
|
|
3,676 |
|
|
|
7,108 |
|
|
|
8,244 |
|
|
|
38,303 |
|
Gross expenditures
|
|
|
1,160 |
|
|
|
1,645 |
|
|
|
580 |
|
|
|
2,012 |
|
|
|
2,331 |
|
|
|
7,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002 | |
|
|
| |
|
|
|
|
Far East | |
|
|
|
|
|
|
Rest of | |
|
North | |
|
|
|
and rest of | |
|
|
|
|
France | |
|
Europe | |
|
America | |
|
Africa | |
|
the world | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Non-Group sales
|
|
|
20,649 |
|
|
|
35,531 |
|
|
|
12,013 |
|
|
|
4,240 |
|
|
|
30,107 |
|
|
|
102,540 |
|
Intangible assets and property, plant, and equipment, net
|
|
|
4,815 |
|
|
|
16,317 |
|
|
|
4,447 |
|
|
|
7,416 |
|
|
|
8,349 |
|
|
|
41,344 |
|
Gross expenditures
|
|
|
1,251 |
|
|
|
2,118 |
|
|
|
921 |
|
|
|
2,086 |
|
|
|
2,281 |
|
|
|
8,657 |
|
F-41
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
6. Intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Accumulated | |
|
|
|
|
|
|
Cost | |
|
amortization | |
|
Net | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Goodwill
|
|
|
2,353 |
|
|
|
(1,248 |
) |
|
|
1,105 |
|
|
|
1,348 |
|
Other Intangibles
|
|
|
2,670 |
|
|
|
(1,867 |
) |
|
|
803 |
|
|
|
669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets(1)
|
|
|
5,023 |
|
|
|
(3,115 |
) |
|
|
1,908 |
|
|
|
2,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As of December 31, 2003, aggregate cost and accumulated
amortization amounted to
4,840 M and
2,823 M,
respectively. |
7. Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Accumulated | |
|
|
|
|
|
|
Cost | |
|
amortization | |
|
Net | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Upstream properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
54,355 |
|
|
|
(35,419 |
) |
|
|
18,936 |
|
|
|
19,759 |
|
|
Unproved properties
|
|
|
617 |
|
|
|
(403 |
) |
|
|
214 |
|
|
|
284 |
|
|
Work in-progress
|
|
|
4,307 |
|
|
|
(26 |
) |
|
|
4,281 |
|
|
|
2,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total upstream properties
|
|
|
59,279 |
|
|
|
(35,848 |
) |
|
|
23,431 |
|
|
|
22,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Property, Plant, and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and preparation cost
|
|
|
1,556 |
|
|
|
(288 |
) |
|
|
1,268 |
|
|
|
1,271 |
|
|
Machinery, plant, and equipment (including transportation
equipment)
|
|
|
20,880 |
|
|
|
(15,239 |
) |
|
|
5,641 |
|
|
|
5,980 |
|
|
Buildings
|
|
|
6,062 |
|
|
|
(3,745 |
) |
|
|
2,317 |
|
|
|
2,455 |
|
|
Construction in progress
|
|
|
1,278 |
|
|
|
(14 |
) |
|
|
1,264 |
|
|
|
1,401 |
|
|
Other
|
|
|
7,789 |
|
|
|
(5,288 |
) |
|
|
2,501 |
|
|
|
2,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other property, plant, and equipment
|
|
|
37,565 |
|
|
|
(24,574 |
) |
|
|
12,991 |
|
|
|
13,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant, and equipment(1)
|
|
|
96,844 |
|
|
|
(60,422 |
) |
|
|
36,422 |
|
|
|
36,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As of December 31, 2003 aggregate cost and accumulated
depreciation, depletion and amortization amounted to
93,819 M
and
57,533 M,
respectively. |
F-42
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Property, plant and equipment presented below include the
following amounts for facilities and equipment leases that have
been capitalized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Accumulated | |
|
|
|
|
|
|
Cost | |
|
amortization | |
|
Net | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Machinery, plant, and equipment
|
|
|
570 |
|
|
|
(199 |
) |
|
|
371 |
|
|
|
378 |
|
Buildings
|
|
|
32 |
|
|
|
(23 |
) |
|
|
9 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
602 |
|
|
|
(222 |
) |
|
|
380 |
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense of capital lease assets amounted to
37 M in
2004, 40 M
in 2003 and
29 M in
2002.
Variation of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
|
|
Translation | |
|
|
|
As of | |
January 1, 2004 | |
|
Acquisitions | |
|
Disposals | |
|
Amortization | |
|
adjustment | |
|
Other | |
|
December 31, 2004 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
36,286 |
|
|
|
6,903 |
|
|
|
(129 |
) |
|
|
(5,572 |
) |
|
|
(1,210 |
) |
|
|
144 |
|
|
|
36,422 |
|
8. Equity affiliates: investments and
loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
For the year ended December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
Equity in | |
|
Equity in | |
|
Equity in | |
|
|
|
|
|
|
Equity | |
|
Equity | |
|
income/ | |
|
income/ | |
|
income/ | |
|
|
% owned | |
|
% owned | |
|
value | |
|
value | |
|
(loss) | |
|
(loss) | |
|
(loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Sanofi-Aventis(1)
|
|
|
13.25% |
|
|
|
25.63% |
|
|
|
5,772 |
|
|
|
3,703 |
|
|
|
(323 |
) |
|
|
478 |
|
|
|
412 |
|
Cepsa
|
|
|
45.28% |
|
|
|
45.28% |
|
|
|
1,633 |
|
|
|
1,462 |
|
|
|
289 |
|
|
|
269 |
|
|
|
200 |
|
NLNG
|
|
|
15.00% |
|
|
|
15.00% |
|
|
|
468 |
|
|
|
417 |
|
|
|
158 |
|
|
|
146 |
|
|
|
59 |
|
Qatargas
|
|
|
10.00% |
|
|
|
10.00% |
|
|
|
127 |
|
|
|
121 |
|
|
|
42 |
|
|
|
42 |
|
|
|
45 |
|
Qatar Petrochemical Company Ltd.
|
|
|
20.00% |
|
|
|
20.00% |
|
|
|
111 |
|
|
|
104 |
|
|
|
32 |
|
|
|
22 |
|
|
|
|
|
Gasoducto Gasandes (Argentina) SA
|
|
|
56.50% |
|
|
|
56.50% |
|
|
|
110 |
|
|
|
117 |
|
|
|
6 |
|
|
|
|
|
|
|
7 |
|
Ocensa
|
|
|
15.20% |
|
|
|
15.20% |
|
|
|
62 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Tractebel Emirate Power Company
|
|
|
50.00% |
|
|
|
50.00% |
|
|
|
62 |
|
|
|
61 |
|
|
|
4 |
|
|
|
4 |
|
|
|
2 |
|
Hidroneuquen Piedra del Aguila
|
|
|
41.30% |
|
|
|
41.30% |
|
|
|
49 |
|
|
|
13 |
|
|
|
41 |
|
|
|
(33 |
) |
|
|
(20 |
) |
Abu Dhabi Gas Ind. Ltd.
|
|
|
15.00% |
|
|
|
15.00% |
|
|
|
46 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasinvest SA
|
|
|
27.23% |
|
|
|
27.23% |
|
|
|
43 |
|
|
|
105 |
|
|
|
(61 |
) |
|
|
|
|
|
|
(2 |
) |
Gasoducto Gasandes SA (Chile)
|
|
|
56.50% |
|
|
|
56.50% |
|
|
|
33 |
|
|
|
34 |
|
|
|
2 |
|
|
|
|
|
|
|
(1 |
) |
Humber Power Ltd.
|
|
|
40.00% |
|
|
|
40.00% |
|
|
|
23 |
|
|
|
20 |
|
|
|
24 |
|
|
|
13 |
|
|
|
18 |
|
Gisco
|
|
|
10.00% |
|
|
|
10.00% |
|
|
|
12 |
|
|
|
25 |
|
|
|
5 |
|
|
|
5 |
|
|
|
25 |
|
CFMH(2)
|
|
|
0.00% |
|
|
|
45.00% |
|
|
|
|
|
|
|
128 |
|
|
|
32 |
|
|
|
33 |
|
|
|
37 |
|
Other
|
|
|
N/A |
|
|
|
N/A |
|
|
|
446 |
|
|
|
442 |
|
|
|
86 |
|
|
|
107 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
|
|
|
|
|
|
|
|
8,997 |
|
|
|
6,869 |
|
|
|
337 |
|
|
|
1,086 |
|
|
|
866 |
|
Loans to equity affiliates
|
|
|
|
|
|
|
|
|
|
|
877 |
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and loans
|
|
|
|
|
|
|
|
|
|
|
9,874 |
|
|
|
7,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Sanofi-Synthelabo as of December 31, 2003 and for the years
ended December 31, 2003 and 2002. |
|
(2) |
The investment in CFMH was disposed of in December 2004. |
F-43
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The Groups share in Cepsas and Sanofi-Aventis
market value amounted to
3,639 M and
10,303 M as
of December 31, 2004, respectively.
CEPSA condensed consolidated balance sheet as of
December 31, 2004
|
|
|
|
|
Fixed assets
|
|
|
4,109 |
|
Current assets
|
|
|
2,799 |
|
|
|
|
|
Total
|
|
|
6,908 |
|
|
|
|
|
Shareholders equity
|
|
|
3,292 |
|
Long-term debt and other long-term liabilities
|
|
|
1,554 |
|
Current debt and other short-term liabilities
|
|
|
2,062 |
|
|
|
|
|
Total
|
|
|
6,908 |
|
|
|
|
|
SANOFI-AVENTIS condensed consolidated balance sheet as of
December 31, 2004
|
|
|
|
|
Fixed assets
|
|
|
62,143 |
|
Current assets
|
|
|
16,070 |
|
|
|
|
|
Total
|
|
|
78,213 |
|
|
|
|
|
Shareholders equity
|
|
|
35,715 |
|
Minority interest
|
|
|
196 |
|
Long-term debt and other long-term liabilities
|
|
|
14,371 |
|
Current debt and other short-term liabilities
|
|
|
27,931 |
|
|
|
|
|
Total
|
|
|
78,213 |
|
|
|
|
|
The Groups ownership interest in Sanofi-Aventis, held
through its subsidiaries Elf Aquitaine and VGF, amounts to
13.25% as of December 31, 2004 (see Note 2).
F-44
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
9. Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Valuation | |
|
|
|
|
|
|
Cost | |
|
allowance | |
|
Net | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Publicly traded equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNP-Paribas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65 |
|
Santander Central Hispano (SCH)
|
|
|
93 |
|
|
|
|
|
|
|
93 |
|
|
|
93 |
|
Areva
|
|
|
69 |
|
|
|
|
|
|
|
69 |
|
|
|
69 |
|
Other
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total publicly traded equity securities
|
|
|
169 |
|
|
|
|
|
|
|
169 |
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value of publicly traded equity securities
|
|
|
|
|
|
|
|
|
|
|
270 |
|
|
|
406 |
|
Other equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBPP
|
|
|
77 |
|
|
|
|
|
|
|
77 |
|
|
|
83 |
|
Wepec
|
|
|
52 |
|
|
|
|
|
|
|
52 |
|
|
|
52 |
|
Oman LNG LLC
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
BTC Limited
|
|
|
108 |
|
|
|
|
|
|
|
108 |
|
|
|
61 |
|
Other
|
|
|
1,487 |
|
|
|
(809 |
) |
|
|
678 |
|
|
|
654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other equity securities(1)
|
|
|
1,730 |
|
|
|
(809 |
) |
|
|
921 |
|
|
|
856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other investments(2)
|
|
|
1,899 |
|
|
|
(809 |
) |
|
|
1,090 |
|
|
|
1,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Investments in subsidiaries excluded from consolidation after
considering their materiality to the Companys operations
accounted for
408 M and
471 M as of
December 31, 2004 and 2003, respectively. |
|
(2) |
As of December 31, 2003 the aggregate cost of other
investments and valuation allowances amounted to
1,996 M and
834 M,
respectively. |
10. Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Valuation | |
|
|
|
|
|
|
Cost | |
|
allowance | |
|
Net | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Deferred income tax assets
|
|
|
1,534 |
|
|
|
|
|
|
|
1,534 |
|
|
|
1,504 |
|
Loans and advances(1)
|
|
|
1,519 |
|
|
|
(607 |
) |
|
|
912 |
|
|
|
826 |
|
Other
|
|
|
793 |
|
|
|
|
|
|
|
793 |
|
|
|
822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(2)
|
|
|
3,846 |
|
|
|
(607 |
) |
|
|
3,239 |
|
|
|
3,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Excluding loans to equity affiliates (Note 8). |
|
(2) |
As of December 31, 2003, the aggregate cost of other
investments and valuation allowances of other non-current assets
amounted to
3,652 M and
500 M,
respectively. |
F-45
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
11. Inventories
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Crude oil and natural gas
|
|
|
2,641 |
|
|
|
1,916 |
|
Refined products and products in process
|
|
|
3,737 |
|
|
|
3,049 |
|
Chemical products
|
|
|
2,385 |
|
|
|
2,193 |
|
Supplies and other inventories
|
|
|
540 |
|
|
|
535 |
|
|
|
|
|
|
|
|
Total under FIFO (First in First out) method
|
|
|
9,303 |
|
|
|
7,693 |
|
Reserve for crude oil price changes and for LIFO adjustment
|
|
|
(2,250 |
) |
|
|
(1,556 |
) |
|
|
|
|
|
|
|
Inventories, net
|
|
|
7,053 |
|
|
|
6,137 |
|
|
|
|
|
|
|
|
12. Accounts receivable, prepaid expenses and other
current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Valuation | |
|
|
|
|
|
|
Cost | |
|
allowance | |
|
Net | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Accounts receivable(1)
|
|
|
14,512 |
|
|
|
(487 |
) |
|
|
14,025 |
|
|
|
12,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
1,350 |
|
|
|
|
|
|
|
1,350 |
|
|
|
1,164 |
|
Recoverable taxes
|
|
|
1,886 |
|
|
|
|
|
|
|
1,886 |
|
|
|
1,515 |
|
Deferred tax assets, short-term
|
|
|
232 |
|
|
|
|
|
|
|
232 |
|
|
|
216 |
|
Prepaid expenses
|
|
|
475 |
|
|
|
|
|
|
|
475 |
|
|
|
453 |
|
Other current assets
|
|
|
1,458 |
|
|
|
(38 |
) |
|
|
1,420 |
|
|
|
1,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,401 |
|
|
|
(38 |
) |
|
|
5,363 |
|
|
|
4,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As of December 31, 2003, the aggregate cost and valuation
allowances of accounts receivable amounted to
12,875 M
and 518 M,
respectively. |
13. Shareholders equity
Common Shares
Description
The Companys common shares, par value of
10, are the only
class of shares. Shares may be held in either bearer or
registered form. Holders of the Companys shares have a
preemptive right to subscribe for additional shares issued by
the Company on a pro rata basis according to their respective
holding of shares.
Each registered Share that is fully paid and registered in the
name of the same shareholder for at least two years is granted a
double voting right after such two-year period. Upon a capital
increase by reclassification of retained earnings or additional
paid-in surplus, profits or issuance premiums, a double voting
right is granted to each registered Share allocated to a
shareholder in consideration of Shares which already carry
double voting rights. The double voting right is automatically
canceled when the Share is converted into a bearer share or when
the Share is transferred.
F-46
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Under the Companys statuts, the voting rights
exercisable by a shareholder, directly, indirectly or by proxy,
at any shareholders meeting are limited to 10% of the
total number of voting rights attached to the Shares on the date
of such shareholders meeting. This 10% limitation may be
increased by taking into account double voting rights held
directly or indirectly by the shareholder or by proxy, provided
that the voting rights exercisable by a shareholder at any
shareholders meeting may never exceed 20% of the total
number of voting rights attached to the Shares.
These limitations on voting terminate automatically if any
shareholder or group of shareholders acting in concert holds at
least two-thirds of the Shares as a result of a tender offer for
100% of the Shares.
|
|
|
|
|
|
|
|
Number of | |
|
|
Common shares | |
|
|
| |
Authorized Capital
|
|
|
|
|
As of December 31, 2001
|
|
|
1,128,269,536 |
|
|
Decrease in authorized shares
|
|
|
(5,411,821 |
) |
|
|
|
|
As of December 31, 2002
|
|
|
1,122,857,715 |
|
|
Decrease in authorized shares
|
|
|
(43,290,366 |
) |
|
|
|
|
As of December 31, 2003
|
|
|
1,079,567,349 |
|
|
Decrease in authorized shares
|
|
|
(9,806,215 |
) |
|
|
|
|
As of December 31, 2004
|
|
|
1,069,761,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of TOTAL | |
|
|
Common Shares | |
|
|
| |
Shares issued and outstanding
|
|
|
|
|
As of January 1, 2002
|
|
|
705,934,959 |
|
Shares issued in connection with:
|
|
|
|
|
|
Capital increase reserved for employees
|
|
|
2,785,214 |
|
|
Exercise of share subscription options
|
|
|
447,181 |
|
|
Exchange guarantee offered to the beneficiaries of Elf Aquitaine
share subscription options
|
|
|
564,471 |
|
|
Conversion of U.S. warrants
|
|
|
901,930 |
|
|
Cancellation of shares(1)
|
|
|
(23,443,245 |
) |
|
|
|
|
As of December 31, 2002
|
|
|
687,190,510 |
|
Shares issued in connection with:
|
|
|
|
|
|
Exchange guarantee offered to the beneficiaries of Elf Aquitaine
share subscription options
|
|
|
1,092,082 |
|
|
Conversion of U.S. warrants
|
|
|
835,644 |
|
|
Cancellation of shares(2)
|
|
|
(40,000,000 |
) |
|
|
|
|
As of December 31, 2003
|
|
|
649,118,236 |
|
Shares issued in connection with:
|
|
|
|
|
|
Capital increase reserved for employees
|
|
|
3,434,830 |
|
|
Exercise of share subscription options
|
|
|
950 |
|
|
Exchange guarantee offered to the beneficiaries of Elf Aquitaine
share subscription options
|
|
|
2,335,024 |
|
|
Cancellation of shares(3)
|
|
|
(19,873,932 |
) |
|
|
|
|
As of December 31, 2004(4)
|
|
|
635,015,108 |
|
|
|
|
|
|
|
(1) |
Decided by the Board of Directors on November 19, 2002. |
|
(2) |
Decided by the Board of Directors on July 16, 2003 and
November 6, 2003. |
|
(3) |
Decided by the Board of Directors on November 9, 2004. |
|
(4) |
Including 28,932,967 treasury shares deducted from
shareholders equity. |
F-47
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The variation of the weighted-average number of diluted shares
used in the calculation of earnings per share is detailed as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Number of shares as of January 1
|
|
|
649,118,236 |
|
|
|
687,190,510 |
|
|
|
705,934,959 |
|
Number of shares issued during the year (pro rated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase reserved for employees
|
|
|
2,289,887 |
|
|
|
|
|
|
|
1,392,607 |
|
|
Exercise of share subscription options
|
|
|
475 |
|
|
|
|
|
|
|
223,591 |
|
|
Exchange guarantee offered to the beneficiaries of
Elf Aquitaine
|
|
|
1,167,512 |
|
|
|
546,041 |
|
|
|
282,236 |
|
|
Conversion of U.S. warrants
|
|
|
|
|
|
|
417,822 |
|
|
|
450,965 |
|
|
TOTAL shares held by subsidiaries and deducted from
shareholders equity
|
|
|
(37,987,555 |
) |
|
|
(55,256,066 |
) |
|
|
(45,083,376 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares
|
|
|
614,588,555 |
|
|
|
632,898,307 |
|
|
|
663,200,982 |
|
Dilutive effect
|
|
|
|
|
|
|
|
|
|
|
|
|
Share subscription options
|
|
|
528,916 |
|
|
|
282,777 |
|
|
|
|
|
Shares issued per exercise of exchange guarantee offered to Elf
Aquitaine share subscription options holders
|
|
|
763,985 |
|
|
|
1,945,801 |
|
|
|
2,564,295 |
|
U.S. warrants
|
|
|
|
|
|
|
|
|
|
|
302,705 |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of diluted shares
|
|
|
615,881,456 |
|
|
|
635,126,885 |
|
|
|
666,067,982 |
|
|
|
|
|
|
|
|
|
|
|
The earnings per share of the Group before and after the
dilutive effect is detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings on weighted-average number of shares
|
|
|
15.64 |
|
|
|
11.10 |
|
|
|
8.96 |
|
Earnings on weighted-average number of diluted shares
|
|
|
15.61 |
|
|
|
11.06 |
|
|
|
8.92 |
|
Capital increase reserved for company employees
At the Ordinary and Extraordinary Shareholders Meeting
held on May 7, 2002, the shareholders authorized, for a
maximum five-year period, the Board of Directors to increase the
capital of the Company by an amount not exceeding 3% of the
share capital at the date of issue of the new shares, reserving
subscriptions to such increase for company employees.
Pursuant to this authorization, the Board of Directors, during
its November 6, 2003 meeting, implemented a first capital
increase reserved for employees within the limit of
6.0 million shares at a price of 107.90 euros. These shares
were entitled to the dividends paid for the 2003 fiscal year.
The subscription period ran from March 22 to April 9,
2004 : 3,434,830 shares were subscribed.
Share cancellation
Pursuant to the authorization granted by the Ordinary and
Extraordinary Shareholders Meeting held on May 7,
2002 authorizing reduction of capital by cancellation of shares
held by the company within the limit of 10% of the outstanding
capital every 24 months, the Board of Directors decided on
November 9, 2004 to cancel 19,873,932 shares at an average
price of 154.73 euros per share, with effect on
November 20, 2004.
F-48
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Shares held by the parent company, TOTAL S.A.
As of December 31, 2004, TOTAL S.A. held 13,989,670 of its
own shares, representing 2.20% of its share capital, detailed as
follows:
|
|
|
|
|
9,633,602 shares allocated to covering share purchase option
plans for Company employees; these shares are recorded as
short-term investments and maintained within the total assets, |
|
|
|
4,356,068 shares purchased for cancellation on November and
December 2004 pursuant to the authorization granted by the
Ordinary and Extraordinary Shareholders Meeting held on
May 14, 2004 and that are deducted from the consolidated
shareholders equity. |
Shares held by the subsidiaries
As of December 31, 2004, TOTAL S.A. held indirectly through
its subsidiaries 25,082,817 of its own shares, representing
3.95% of its share capital, detailed as follows:
|
|
|
|
|
505,918 shares held by a consolidated subsidiary, Total
Nucléaire, indirectly controlled by TOTAL S.A. These shares
were initially acquired in order to realize short-term cash
investments and are recorded in short-term investments in the
consolidated financial statements; |
|
|
|
24,576,899 shares held by subsidiaries of Elf Aquitaine,
Financière Valorgest, Sogapar and Fingestval (according to
the agreement entered into on September 12, 1999 between
Totalfina and Elf Aquitaine, Elf Aquitaine committed on behalf
of these subsidiaries to tender to the public exchange offer
initiated by Totalfina the 3,798,000, 702,000 and 12,315,760 Elf
Aquitaine shares respectively owned by these subsidiaries at
that date; consequently, these subsidiaries received
respectively 5,550,926, 1,026,000 and 17,999,973 TOTAL shares).
These shares were deducted from the consolidated
shareholders equity. |
TOTAL U.S. warrants
TOTAL U.S. warrants, which gave right to the purchase of one
American Depositary Share of TOTAL at a price of $46.94 per ADS
expired on August 5, 2003.
Out of the 3,589,419 TOTAL warrants issued, 3,491,776 warrants
were exercised. At the expiration date, the 97,643 unexercised
warrants became null and void.
Paid-In Surplus
In accordance with French law, the paid-in surplus corresponds
to share premiums of the parent company which can be capitalized
or used to offset losses if the legal reserve has reached its
minimum required level. The amount of the paid-in surplus may
also be distributed subject to taxation unless the unrestricted
reserves of the parent company are distributed prior to or
simultaneously with this item.
As of December 31, 2004 paid-in surplus amounted to 38,016
M.
Reserves
Under French law, 5% of net income must be transferred to the
legal reserve until the legal reserve reaches 10% of the capital
par value. This reserve cannot be distributed to the
shareholders other than in liquidation but can be used to offset
losses.
If wholly distributed, the unrestricted reserves of the parent
company would be taxed for an approximate amount of
75 M as of
December 31, 2004.
F-49
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
14. Minority interests and subsidiaries redeemable
preferred shares
(i) Change to minority interests
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Balance at beginning of the year
|
|
|
664 |
|
|
|
724 |
|
Net income
|
|
|
260 |
|
|
|
194 |
|
Cash dividend
|
|
|
(207 |
) |
|
|
(124 |
) |
Translation adjustments
|
|
|
(19 |
) |
|
|
(68 |
) |
Other changes, net(1)
|
|
|
(69 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
Balance at year end
|
|
|
629 |
|
|
|
664 |
|
|
|
|
|
|
|
|
|
|
(1) |
Mainly due to the purchase of minority interests of Atofina and
Gaz du Sud-Ouest (GSO) in 2004 and to the sale of the
Paints business in 2003. |
(ii) Subsidiaries redeemable preferred
shares
These non-voting shares were issued by three North American
subsidiaries:
|
|
|
|
|
TOTAL American Holding, Inc. (TAH), (USA). |
|
|
|
TOTAL Energy Resources Finance, Inc. (TERFIN), (USA). |
|
|
|
TOTAL Energy Capital, Inc. (TECI), (USA). |
TERFIN, TECI, and TAH, wholly-owned subsidiaries of Total
America Inc. (a wholly owned subsidiary), have been established
for the purpose of issuing $500 million of Auction
Preferred Stock (APS). Proceeds from the issuance of APS were
loaned to Total America Inc. and certain of its subsidiaries
(the borrowing subsidiaries).
The shares of APS are adjustable rate securities with dividend
rates set at auction every 49 days except for TAH who has
the option of altering the dividend period. Dividends are
cumulative from the date of issue and are payable every
49 days in arrears. The effective dividend rates of the APS
were 2.2% in 2004 and 1.3% in 2003, respectively.
The shares may be redeemed at the option of TERFIN, TECI and TAH
at their liquidation preference ($100 million for the
TERFIN APS, $150 million for the TECI APS and
$250 million for TAH APS) plus accumulated and unpaid
dividends. The shares become mandatorily redeemable if certain
required coverages are not met, if dividends paid are not
eligible for the dividend exclusion deduction under United
States tax law or if TECI must register as an investment company
under the Investment Company Act of 1940, as amended.
During any period that accumulated dividends payable are unpaid
or that TERFIN, TECI and TAH have not redeemed shares when
required, holders of a majority of the preferred shares, voting
as a single class, can elect a majority of the board of
directors of the respective companies.
Total America Inc. and the borrowing subsidiaries executed
promissory notes payable to TERFIN, TECI and TAH which are
secured by a guarantee from the parent company. The assets of
TERFIN, TECI and TAH are not available to satisfy claims of the
creditors of the Company and its affiliates while shares of APS
are outstanding.
In June 1999, TAH issued 900 shares of Series A, 800 shares
of Series B and 800 shares of Series C flexible money
market cumulative preferred stock (MMPS) at a price of
$100,000 per share for a total of $250,000,000. The holders of
the MMPS have no voting rights, except during any period that
accumulated dividends payable are
F-50
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
unpaid or that TAH has not redeemed the MMPS when required. In
addition, holders of two-thirds of the MMPS must approve certain
corporate acts, such as a merger or liquidation.
The balances at the end of periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
M$ | |
|
M | |
|
M$ | |
|
M | |
|
|
| |
|
| |
|
| |
|
| |
TERFIN
|
|
|
50 |
|
|
|
37 |
|
|
|
100 |
|
|
|
79 |
|
TECI
|
|
|
150 |
|
|
|
110 |
|
|
|
150 |
|
|
|
119 |
|
TAH
|
|
|
|
|
|
|
|
|
|
|
250 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
147 |
|
|
|
|
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in subsidiaries redeemable preferred shares:
|
|
|
|
|
As of January 1, 2003
|
|
|
477 |
|
Translation adjustment
|
|
|
(81 |
) |
|
|
|
|
As of December 31, 2003
|
|
|
396 |
|
Repayment
|
|
|
(241 |
) |
Translation adjustment
|
|
|
(8 |
) |
|
|
|
|
As of December 31, 2004
|
|
|
147 |
|
|
|
|
|
The total amount paid in respect of these redeemable preferred
shares progressively decreased over the years as a result of a
partial or full repayment of the blocks previously issued and of
the fall of interest rates in the United States
(10 M in
2002, 5 M
in 2003 and 6 M
in 2004).
15. Employee benefits obligations
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Pension benefits liability
|
|
|
2,765 |
|
|
|
2,864 |
|
Other benefits liability
|
|
|
548 |
|
|
|
557 |
|
Restructuring reserves
|
|
|
287 |
|
|
|
397 |
|
|
|
|
|
|
|
|
Total
|
|
|
3,600 |
|
|
|
3,818 |
|
|
|
|
|
|
|
|
F-51
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Pension benefits and other benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension benefits | |
|
Other benefits | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
|
7,797 |
|
|
|
7,947 |
|
|
|
582 |
|
|
|
678 |
|
|
Service cost
|
|
|
141 |
|
|
|
143 |
|
|
|
10 |
|
|
|
12 |
|
|
Interest cost
|
|
|
414 |
|
|
|
404 |
|
|
|
31 |
|
|
|
36 |
|
|
Curtailments
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
(3 |
) |
|
Settlements
|
|
|
(133 |
) |
|
|
(68 |
) |
|
|
|
|
|
|
(3 |
) |
|
Special termination benefits
|
|
|
10 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
Plan participants contributions
|
|
|
15 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
(407 |
) |
|
|
(392 |
) |
|
|
(42 |
) |
|
|
(31 |
) |
|
Plan amendments
|
|
|
76 |
|
|
|
7 |
|
|
|
65 |
|
|
|
(100 |
) |
|
Actuarial loss
|
|
|
260 |
|
|
|
151 |
|
|
|
33 |
|
|
|
58 |
|
|
Translation adjustment and other
|
|
|
(55 |
) |
|
|
(410 |
)(3) |
|
|
(4 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
8,117 |
|
|
|
7,797 |
|
|
|
675 |
|
|
|
582 |
|
Change in fair value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
|
(5,026 |
) |
|
|
(4,786 |
) |
|
|
|
|
|
|
|
|
|
Actual return on plan assets
|
|
|
(455 |
) |
|
|
(469 |
) |
|
|
|
|
|
|
|
|
|
Settlements
|
|
|
165 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
Plan participants contributions
|
|
|
(15 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
Company contributions
|
|
|
(414 |
) |
|
|
(337 |
)(2) |
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
319 |
|
|
|
289 |
|
|
|
|
|
|
|
|
|
|
Translation adjustment and other
|
|
|
64 |
|
|
|
254 |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
|
(5,362 |
) |
|
|
(5,026 |
) |
|
|
|
|
|
|
|
|
Unfunded status
|
|
|
2,755 |
|
|
|
2,771 |
|
|
|
675 |
|
|
|
582 |
|
|
Unrecognized transition asset/(obligation)
|
|
|
10 |
|
|
|
10 |
|
|
|
(8 |
) |
|
|
(7 |
) |
|
Unrecognized prior service cost
|
|
|
(134 |
) |
|
|
(68 |
) |
|
|
19 |
|
|
|
93 |
|
|
Unrecognized actuarial (losses)
|
|
|
(1,892 |
) |
|
|
(1,897 |
) |
|
|
(138 |
) |
|
|
(111 |
) |
|
Minimum Liability Adjustment (MLA)(1)
|
|
|
1,316 |
|
|
|
1,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
|
2,055 |
|
|
|
2,132 |
|
|
|
548 |
|
|
|
557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
|
2,765 |
|
|
|
2,864 |
|
|
|
548 |
|
|
|
557 |
|
|
Prepaid benefit cost
|
|
|
(710 |
) |
|
|
(732 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
Adjustment according to U.S. GAAP, equal to the excess of the
Accumulated Benefit Obligation over fair value of plan assets. |
|
(2) |
The Group covered certain employee pension benefit plans through
insurance companies for an amount of
272 M for
the year ended December 31, 2004 and an amount of
239 M for
the year ended December 31, 2003. |
|
(3) |
In 2003, the change in foreign currency translation and other
includes the sale of the Paints business which amounts to
(257) M of
Projected Benefit Obligation and
150 M of
fair value of plan assets. |
The Accumulated Benefit Obligation for all benefit plans was
7,435 M and
7,169 M as
of December 31, 2004 and 2003 respectively.
The Group expects to contribute
152 M to
its pension plans in 2005.
F-52
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The estimated future payments are as follows:
|
|
|
|
|
|
|
|
|
|
|
Pensions | |
|
Other | |
|
|
benefits | |
|
benefits | |
|
|
| |
|
| |
2005
|
|
|
411 |
|
|
|
42 |
|
2006
|
|
|
417 |
|
|
|
43 |
|
2007
|
|
|
439 |
|
|
|
43 |
|
2008
|
|
|
445 |
|
|
|
43 |
|
2009
|
|
|
459 |
|
|
|
43 |
|
2010-2014
|
|
|
2,493 |
|
|
|
217 |
|
The allocation of plan assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Equities
|
|
|
44 |
% |
|
|
47 |
% |
Debt securities
|
|
|
50 |
% |
|
|
49 |
% |
Real estate
|
|
|
3 |
% |
|
|
2 |
% |
Other
|
|
|
3 |
% |
|
|
2 |
% |
The weighted average assumptions used to determine benefit
obligations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension benefits | |
|
Other benefits | |
|
|
| |
|
| |
|
|
For the year ended | |
|
For the year ended | |
|
|
December 31, | |
|
December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Discount rate
|
|
|
5.12 |
% |
|
|
5.41 |
% |
|
|
5.64 |
% |
|
|
5.28 |
% |
|
|
5.83 |
% |
|
|
6.07 |
% |
Average expected rate of salary increase
|
|
|
3.66 |
% |
|
|
3.74 |
% |
|
|
3.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Expected rate of healthcare inflation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.70 |
% |
|
|
6.37 |
% |
|
|
7.85 |
% |
|
Ultimate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.15 |
% |
|
|
3.83 |
% |
|
|
4.17 |
% |
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension benefits | |
|
Other benefits | |
|
|
| |
|
| |
|
|
For the year ended | |
|
For the year ended | |
|
|
December 31, | |
|
December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Service cost
|
|
|
141 |
|
|
|
143 |
|
|
|
153 |
|
|
|
10 |
|
|
|
12 |
|
|
|
11 |
|
Interest cost
|
|
|
414 |
|
|
|
404 |
|
|
|
423 |
|
|
|
31 |
|
|
|
36 |
|
|
|
43 |
|
Expected return on plan assets
|
|
|
(348 |
) |
|
|
(307 |
) |
|
|
(421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of transition obligation (asset)
|
|
|
|
|
|
|
(5 |
) |
|
|
(4 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Amortization of prior service cost
|
|
|
39 |
|
|
|
34 |
|
|
|
14 |
|
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
Amortization of actuarial losses (gains)
|
|
|
121 |
|
|
|
105 |
|
|
|
33 |
|
|
|
5 |
|
|
|
6 |
|
|
|
(1 |
) |
Curtailment
|
|
|
(1 |
) |
|
|
(7 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
Settlement
|
|
|
46 |
|
|
|
(9 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
Special termination benefits
|
|
|
10 |
|
|
|
21 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
422 |
|
|
|
379 |
|
|
|
167 |
|
|
|
46 |
|
|
|
41 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The weighted average assumptions used to determine net periodic
benefit cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension benefits | |
|
Other benefits | |
|
|
| |
|
| |
|
|
Year ended December 31, | |
|
Year ended December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Discount rate
|
|
|
5.41 |
% |
|
|
5.64 |
% |
|
|
5.91 |
% |
|
|
5.83 |
% |
|
|
6.07 |
% |
|
|
6.41 |
% |
Average expected rate of salary increase
|
|
|
3.74 |
% |
|
|
3.81 |
% |
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Rate of return on plan assets
|
|
|
6.96 |
% |
|
|
6.99 |
% |
|
|
7.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Expected rate of healthcare inflation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.37 |
% |
|
|
7.85 |
% |
|
|
5.71 |
% |
|
Ultimate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.83 |
% |
|
|
4.17 |
% |
|
|
3.88 |
% |
The assumptions for changes in healthcare costs have a
significant impact on the valuations of commitments for coverage
of medical expenses. A positive or negative change of
one-percentage-point in the healthcare inflation rate would have
approximately the following impact:
|
|
|
|
|
|
|
|
|
|
|
1% point | |
|
1% point | |
|
|
increase | |
|
decrease | |
|
|
| |
|
| |
Effect on benefit obligation
|
|
|
66 |
|
|
|
(54 |
) |
Effect on total of service and interest cost components
|
|
|
9 |
|
|
|
(5 |
) |
The pension plans for which the accumulated benefit obligation
is higher than the fair value of plan assets are detailed as
follows as of December 31:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Accumulated Benefit Obligation
|
|
|
5,978 |
|
|
|
5,368 |
|
Projected Benefit Obligation
|
|
|
6,399 |
|
|
|
5,699 |
|
Fair value of plan assets
|
|
|
(3,634 |
) |
|
|
(2,988 |
) |
Restructuring reserves
The Group covered at the end of 2004 a portion of a voluntary
early retirement program through insurance companies for an
amount of 24 M.
16. Other long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Litigation and accrued penalty claims
|
|
|
521 |
|
|
|
489 |
|
Major refinery turnarounds
|
|
|
298 |
|
|
|
341 |
|
Environmental contingencies
|
|
|
627 |
|
|
|
500 |
|
Asset retirement obligations
|
|
|
3,334 |
|
|
|
3,112 |
|
Other long-term liabilities
|
|
|
1,384 |
|
|
|
1,622 |
|
Deposits received
|
|
|
285 |
|
|
|
280 |
|
|
|
|
|
|
|
|
Total
|
|
|
6,449 |
|
|
|
6,344 |
|
|
|
|
|
|
|
|
F-54
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
The other long-term liabilities include:
|
|
|
|
|
the contingency reserve related to the Toulouse AZF plant
explosion (civil liability) for an amount of
110 M as of
December 31, 2004, |
|
|
|
provisions related to restructuring of activities in the
Chemicals segment for an amount of
159 M as of
December 31, 2004. |
The variation of the other long-term liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
|
|
|
|
As of | |
January 1, | |
|
|
|
|
|
Translation | |
|
|
|
December 31, | |
2004 | |
|
Allowances | |
|
Reversals | |
|
adjustment | |
|
Other | |
|
2004 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
6,344 |
|
|
|
1,134 |
|
|
|
(1,315 |
) |
|
|
(138 |
) |
|
|
424 |
|
|
|
6,449 |
|
Allowances for the period include:
|
|
|
|
|
major refinery turnarounds for 210
M, |
|
|
|
an additional allowance of the contingency reserve related to
the Toulouse AZF plant explosion (civil liability), for an
amount of
150 M, |
|
|
|
environmental contingencies in the Chemicals segment for 104
M. |
The principal reversals of the period are related to the
incurred expenses and include notably:
|
|
|
|
|
the contingency reserve related to the Toulouse AZF plant
explosion (civil liability), for an amount of
316 M, |
|
|
|
major refinery turnarounds for 251
M, |
|
|
|
provisions for restructuring and social plans for 136
M. |
The Other heading principally includes the effect of
the increase of the retirement obligations in application of
FAS No. 143 for 317
M and the
recording in 2004 of provisions for jubilee for
99 M.
Variation of the asset retirement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
|
|
Spending on | |
|
|
|
As of | |
January 1, | |
|
|
|
Revision in | |
|
New | |
|
existing | |
|
Translation | |
|
December 31, | |
2004 | |
|
Accretion | |
|
estimates | |
|
obligations | |
|
obligations | |
|
adjustment | |
|
2004 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
3,112 |
|
|
|
143 |
|
|
|
187 |
|
|
|
130 |
|
|
|
(161 |
) |
|
|
(77 |
) |
|
|
3,334 |
|
F-55
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
17. Debt
A) Long-term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Secured | |
|
Unsecured | |
|
Total | |
|
Secured | |
|
Unsecured | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Debenture loans
|
|
|
|
|
|
|
8,208 |
|
|
|
8,208 |
|
|
|
|
|
|
|
7,763 |
|
|
|
7,763 |
|
Capital lease obligations
|
|
|
325 |
|
|
|
|
|
|
|
325 |
|
|
|
360 |
|
|
|
|
|
|
|
360 |
|
Banks and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
4 |
|
|
|
284 |
|
|
|
288 |
|
|
|
7 |
|
|
|
236 |
|
|
|
243 |
|
|
Floating rate
|
|
|
137 |
|
|
|
776 |
|
|
|
913 |
|
|
|
93 |
|
|
|
1,324 |
|
|
|
1,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
466 |
|
|
|
9,268 |
|
|
|
9,734 |
|
|
|
460 |
|
|
|
9,323 |
|
|
|
9,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture loans after taking into account hedges (currency and
interest rates swaps) can be detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Parent company(1)
|
|
|
|
|
|
|
|
|
6.875% Bonds 1997-2004 (USD 300 million)
|
|
|
|
|
|
|
237 |
|
4% Bonds 2000-2004 (CHF 200 million)
|
|
|
|
|
|
|
94 |
|
4% Bonds 2000-2004 (CHF 100 million)
|
|
|
|
|
|
|
48 |
|
4% Bonds 2000-2004 (CHF 150 million)
|
|
|
|
|
|
|
73 |
|
5.625% Bonds 2000-2004 (EUR 100 million)
|
|
|
|
|
|
|
71 |
|
81/5%
Bonds 1995-2005 (FRF 500 million)
|
|
|
71 |
|
|
|
77 |
|
7.62% single Coupon Bonds 1995-2005 (FRF 950 million)
|
|
|
136 |
|
|
|
146 |
|
71/2
% Bonds 1995-2005 (FRF 400 million)
|
|
|
57 |
|
|
|
61 |
|
6.90% Bonds 1996-2006 (FRF 990 million)
|
|
|
144 |
|
|
|
155 |
|
6.75% Bonds 1996-2008 (FRF 950 million)
|
|
|
134 |
|
|
|
145 |
|
6.75% Bonds 1996-2008 (FRF 800 million)
|
|
|
116 |
|
|
|
125 |
|
6.75% Bonds 1996-2008 (FRF 700 million)
|
|
|
98 |
|
|
|
106 |
|
5.03% Bonds 1997-2007 (FRF 620 million)
|
|
|
72 |
|
|
|
78 |
|
6.80% Bonds 1997-2007 (ESP 12 billion)
|
|
|
61 |
|
|
|
66 |
|
6.20% Bonds 1997-2009 (FRF 900 million)
|
|
|
127 |
|
|
|
137 |
|
Pibor 3-months + 0.38% Bonds 1998-2008 (FRF
230 million)
|
|
|
27 |
|
|
|
30 |
|
5.125% Bonds 1998-2009 (FRF 1 billion)
|
|
|
122 |
|
|
|
131 |
|
5% Bonds 1998-2013 (FRF 1 billion)
|
|
|
123 |
|
|
|
132 |
|
3.875% Bonds 1999-2006 (EUR 300 million)
|
|
|
237 |
|
|
|
257 |
|
3.25% Bonds 1999-2005 (CHF 200 million)
|
|
|
96 |
|
|
|
104 |
|
3.5% Bonds 2000-2006 (CHF 200 million)
|
|
|
93 |
|
|
|
100 |
|
6.875% Bonds 2000-2005 (GBP 150 million)
|
|
|
176 |
|
|
|
190 |
|
5.375% Bonds 2000-2005 (EUR 250 million)
|
|
|
167 |
|
|
|
180 |
|
3.25% Bonds 2000-2005 (CHF 100 million)
|
|
|
45 |
|
|
|
48 |
|
5.75% Bonds 2000-2005 (EUR 500 million)
|
|
|
318 |
|
|
|
343 |
|
5.65% Bonds 2000-2010 (EUR 100 million)
|
|
|
65 |
|
|
|
70 |
|
F-56
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
7% Bonds 2000-2005 (USD 500 million)
|
|
|
367 |
|
|
|
396 |
|
Short-term portion (less than one year)
|
|
|
(1,433 |
) |
|
|
(524 |
) |
|
|
|
|
|
|
|
Total parent company
|
|
|
1,419 |
|
|
|
3,076 |
|
|
|
|
|
|
|
|
Elf Aquitaine
|
|
|
|
|
|
|
|
|
4.5% Bonds 1999-2009 (EUR 1 billion)
|
|
|
1,000 |
|
|
|
1,000 |
|
7% Bonds 1994-2004 (FRF 1.5 billion)
|
|
|
|
|
|
|
218 |
|
2.25% Bonds 1999-2004 (CHF 250 million)
|
|
|
|
|
|
|
133 |
|
Short-term portion (less than one year)
|
|
|
|
|
|
|
(351 |
) |
|
|
|
|
|
|
|
Total Elf Aquitaine
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
TOTAL Capital S.A.(1)
|
|
|
|
|
|
|
|
|
3% Bonds 2002-2007 (CHF 600 million)
|
|
|
267 |
|
|
|
288 |
|
4.74% Bonds 2002-2007 (USD 75 million)
|
|
|
55 |
|
|
|
60 |
|
5.125% Bonds 2002-2007 (USD 300 million)
|
|
|
220 |
|
|
|
237 |
|
5.89% Bonds 2002-2012 (USD 20 million)
|
|
|
15 |
|
|
|
16 |
|
3% Bonds 2002-2007 (CHF 400 million)
|
|
|
176 |
|
|
|
190 |
|
4.75% Bonds 2002-2007 (USD 250 million)
|
|
|
183 |
|
|
|
198 |
|
LIBOR USD 3 months + 0.06% Bonds 2002-2007 (USD
50 million)
|
|
|
37 |
|
|
|
40 |
|
LIBOR USD 3 months + 0.065 % Bonds 2002-2007 (USD
50 million)
|
|
|
37 |
|
|
|
40 |
|
5% Bonds 2002-2007 (GBP 150 million)
|
|
|
169 |
|
|
|
182 |
|
2.5% Bonds 2002-2007 (CHF 200 million)
|
|
|
97 |
|
|
|
105 |
|
5% Bonds 2002-2007 (GBP 75 million)
|
|
|
87 |
|
|
|
94 |
|
5% Bonds 2003-2007 (GBP 50 million)
|
|
|
58 |
|
|
|
63 |
|
5% Bonds 2003-2008 (AUD 100 million)
|
|
|
42 |
|
|
|
45 |
|
3.5% Bonds 2003-2008 (EUR 500 million)
|
|
|
389 |
|
|
|
419 |
|
4.25% Bonds 2003-2008 (CAD 100 million)
|
|
|
48 |
|
|
|
52 |
|
4.50% Bonds 2003-2013 (USD 30 million)
|
|
|
22 |
|
|
|
24 |
|
3.25% Bonds 2003-2008 (USD 250 million)
|
|
|
184 |
|
|
|
198 |
|
5% Bonds 2003-2008 (AUD 100 million)
|
|
|
45 |
|
|
|
48 |
|
3.50% Bonds 2003-2008 (EUR 100 million)
|
|
|
78 |
|
|
|
84 |
|
3.50% Bonds 2003-2008 (EUR 150 million)
|
|
|
122 |
|
|
|
132 |
|
2% Bonds 2003-2008 (CHF 300 million)
|
|
|
159 |
|
|
|
172 |
|
2.375% Bonds 2003-2009 (CHF 300 million)
|
|
|
157 |
|
|
|
169 |
|
2% Bonds 2003-2008 (CHF 200 million)
|
|
|
107 |
|
|
|
115 |
|
6.25% Bonds 2003-2009 (AUD 100 million)
|
|
|
53 |
|
|
|
57 |
|
3.50% Bonds 2003-2009 (USD 500 million)
|
|
|
367 |
|
|
|
396 |
|
2.375% Bonds 2003-2010 (CHF 300 million)
|
|
|
170 |
|
|
|
183 |
|
4.875% Bonds 2004-2010 (GBP 250 million)
|
|
|
341 |
|
|
|
|
|
2.375% Bonds 2004-2010 (CHF 200 million)
|
|
|
119 |
|
|
|
|
|
3.75% Bonds 2004-2010 (EUR 500 million)
|
|
|
463 |
|
|
|
|
|
6% Bonds 2004-2009 (AUD 100 million)
|
|
|
58 |
|
|
|
|
|
6% Bonds 2004-2009 (AUD 50 million)
|
|
|
28 |
|
|
|
|
|
4.875% Bonds 2004-2010 (GBP 100 million)
|
|
|
135 |
|
|
|
|
|
5.75% Bonds 2004-2011 (AUD 100 million)
|
|
|
56 |
|
|
|
|
|
F-57
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
4% Bonds 2004-2010 (CAD 100 million)
|
|
|
56 |
|
|
|
|
|
4.875% Bonds 2004-2010 (GBP 150 million)
|
|
|
195 |
|
|
|
|
|
3.25% Bonds 2004-2008 (USD 50 million)
|
|
|
37 |
|
|
|
|
|
3.25% Bonds 2004-2008 (USD 50 million)
|
|
|
37 |
|
|
|
|
|
5% Bonds 2004-2007 (GBP 75 million)
|
|
|
100 |
|
|
|
|
|
3.25% Bonds 2004-2008 Bonds (USD 100 million)
|
|
|
73 |
|
|
|
|
|
4.875% Bonds 2004-2011 (CAD 200 million)
|
|
|
114 |
|
|
|
|
|
4.125% Bonds 2004-2011 (USD 300 million)
|
|
|
220 |
|
|
|
|
|
6.75% Bonds 2004-2010 ( NZD 100 million)
|
|
|
50 |
|
|
|
|
|
4.125% Bonds 2004-2011 (USD 100 million)
|
|
|
73 |
|
|
|
|
|
2.385% Bonds 2004-2010 (CHF 200 million)
|
|
|
122 |
|
|
|
|
|
3.5% Bonds 2004-2009 (USD 50 million)
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
Total TOTAL Capital S.A.
|
|
|
5,658 |
|
|
|
3,607 |
|
|
|
|
|
|
|
|
Other consolidated subsidiaries
|
|
|
131 |
|
|
|
80 |
|
|
|
|
|
|
|
|
Total Group
|
|
|
8,208 |
|
|
|
7,763 |
|
|
|
|
|
|
|
|
|
|
(1) |
These loans are converted into U.S. dollar floating rate debt by
issuance of individual hedging currency swaps. TOTAL Capital
S.A. is a wholly-owned indirect subsidiary of the Company (with
the exception of one share each held by the members of its board
of directors, as required under French law). It acts as a
financing vehicle for the Group. Its debt securities are fully
and unconditionally guaranteed by the Company as to payment of
principal, premium, if any, interest and any other amounts due. |
Loan repayment schedule (excluding short-term portion)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
% | |
|
2003 | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
2005.
|
|
|
|
|
|
|
|
|
|
|
2,020 |
|
|
|
21 |
|
2006.
|
|
|
697 |
|
|
|
7 |
|
|
|
894 |
|
|
|
9 |
|
2007.
|
|
|
1,939 |
|
|
|
20 |
|
|
|
1,856 |
|
|
|
19 |
|
2008.
|
|
|
1,837 |
|
|
|
19 |
|
|
|
1,853 |
|
|
|
19 |
|
2009.
|
|
|
2,139 |
|
|
|
22 |
|
|
|
3,160 |
(1) |
|
|
32 |
|
2010 and after
|
|
|
3,122 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,734 |
|
|
|
100 |
|
|
|
9,783 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-58
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Analysis by currency and interest rate
These analyses take into account interest rate and foreign
currency swap operations which hedge long-term debts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
% | |
|
2003 | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
U.S. dollar
|
|
|
7,858 |
|
|
|
81 |
|
|
|
7,592 |
|
|
|
78 |
|
Pound sterling
|
|
|
3 |
|
|
|
0 |
|
|
|
434 |
|
|
|
4 |
|
Euro
|
|
|
1,548 |
|
|
|
16 |
|
|
|
1,529 |
|
|
|
16 |
|
Other currencies
|
|
|
325 |
|
|
|
3 |
|
|
|
228 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,734 |
|
|
|
100 |
|
|
|
9,783 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
% | |
|
2003 | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
Fixed rates
|
|
|
694 |
|
|
|
7 |
|
|
|
627 |
|
|
|
6 |
|
Floating rates
|
|
|
9,040 |
|
|
|
93 |
|
|
|
9,156 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,734 |
|
|
|
100 |
|
|
|
9,783 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004, the Group had an amount of
$7,841 million of long-term confirmed lines of credit, of
which $7,233 million were not used.
These facilities are primarily contracted with international
banks for periods initially extending up to 14 years (with
an average maturity of approximately 5.2 years). Interest
on borrowings under these agreements is based on prevailing
money market rates. In addition, the credit lines are subject to
various commitment fees on the unused portions.
B) Short-term borrowings and bank overdrafts
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Current portion of long-term loans
|
|
|
1,795 |
|
|
|
1,657 |
|
Short-term financial debt and bank overdrafts
|
|
|
1,728 |
|
|
|
2,178 |
|
|
|
|
|
|
|
|
Total
|
|
|
3,523 |
|
|
|
3,835 |
|
|
|
|
|
|
|
|
Short-term borrowings consist mainly of commercial papers or
treasury bills or draws on bank loans. These instruments bear
interest at rates which are close to market rates.
F-59
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
18. Other creditors and accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Advances from customers (including advances from related parties)
|
|
|
881 |
|
|
|
798 |
|
Accruals and deferred income
|
|
|
319 |
|
|
|
315 |
|
Payables to states (including taxes and duties)
|
|
|
6,392 |
|
|
|
4,990 |
|
Payroll
|
|
|
940 |
|
|
|
925 |
|
Other
|
|
|
2,552 |
|
|
|
1,942 |
|
|
|
|
|
|
|
|
Total
|
|
|
11,084 |
|
|
|
8,970 |
|
|
|
|
|
|
|
|
19. Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Crude oil and product purchases(1)
|
|
|
(81,496 |
) |
|
|
(67,837 |
) |
|
|
(67,013 |
) |
Unsuccessful exploration costs
|
|
|
(414 |
) |
|
|
(359 |
) |
|
|
(487 |
) |
Other operating expenses(2)
|
|
|
(19,885 |
) |
|
|
(19,997 |
) |
|
|
(19,330 |
) |
Long-term operating liabilities (allowances)
|
|
|
679 |
|
|
|
1,277 |
|
|
|
292 |
|
Short-term operating liabilities (allowances/(reversals))
|
|
|
(25 |
) |
|
|
11 |
|
|
|
(84 |
) |
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
(101,141 |
) |
|
|
(86,905 |
) |
|
|
(86,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The cost of goods sold includes royalties paid on oil and gas
production in the Upstream segment (see in particular the taxes
paid to Middle East oil producing countries for the Groups
concessions as detailed in Note 30). |
|
(2) |
The other operating expenses are principally composed of
production and administrative costs (see in particular the
payroll costs as detailed in Note 27). |
20. Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Financial interest charge on debt
|
|
|
(756 |
) |
|
|
(629 |
) |
|
|
(686 |
) |
Financial income on cash and cash equivalents and equity
securities
|
|
|
588 |
|
|
|
408 |
|
|
|
356 |
|
|
|
|
|
|
|
|
|
|
|
Cost of net debt
|
|
|
(168 |
) |
|
|
(221 |
) |
|
|
(330 |
) |
|
|
|
|
|
|
|
|
|
|
Financial interest capitalized
|
|
|
35 |
|
|
|
46 |
|
|
|
89 |
|
Other financial gains/(losses)
|
|
|
(101 |
) |
|
|
(57 |
) |
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
Financial (charge)/income of operational nature
|
|
|
(66 |
) |
|
|
(11 |
) |
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(234 |
) |
|
|
(232 |
) |
|
|
(195 |
) |
|
|
|
|
|
|
|
|
|
|
F-60
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
21. Other income/(expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December | |
|
|
31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Foreign exchange gains/(losses)
|
|
|
(72 |
) |
|
|
(59 |
) |
|
|
(50 |
) |
Gains/(losses) on sales of assets
|
|
|
3,078 |
|
|
|
(182 |
) |
|
|
862 |
|
Amortization of intangible assets
|
|
|
(210 |
) |
|
|
(153 |
) |
|
|
(184 |
) |
Contingency reserve for Toulouse-AZF plant explosion
|
|
|
(150 |
) |
|
|
|
|
|
|
(95 |
) |
Other
|
|
|
(472 |
) |
|
|
(666 |
) |
|
|
(290 |
) |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,174 |
|
|
|
(1,060 |
) |
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
For 2004, the Other heading includes notably early
retirement plans and restructuring costs for
165 M and
other allowances for various litigation reserves for
82 M.
For 2003, the Other heading includes notably early
retirement plans and restructuring costs for
284 M, an
allowance of
155 M for
litigation reserves, following investigations of the European
Commission into alleged anticompetitive practices involving
certain products sold by Atofina or its subsidiaries, and other
allowances for various litigation reserves for
90 M.
For 2002, the Other heading includes restructuring
costs in the Chemicals segment for
215 M.
22. Income taxes
Since 1966, TOTAL and Elf have been taxed in accordance with
consolidated income tax treatment approved on a renewable basis
by the French Ministry of Finance. At the end of 1999, Elf
became part of the same tax consolidated group as Totalfina in
accordance with the principles of continuity and neutrality of
this tax treatment. The renewal of the agreement has been
granted to the Group for the period 2002-2004 and requested for
the period 2005-2007.
French income and foreign withholding taxes are not provided for
the temporary differences between the financial statement
carrying amount and tax bases of investments in foreign
subsidiaries which are considered to be permanent investments.
Undistributed earnings of foreign subsidiaries considered to be
reinvested indefinitely amounted to
17,054 M as
of December 31, 2004. The determination of the tax effect
relating to such reinvested income is not practicable.
In addition, no provision for income taxes has been made for
approximately
12,519 M of
unremitted earnings of the Companys French subsidiaries in
that the remittance of such earnings would be tax exempt for the
subsidiaries in which the Company owns 95% or more of the
outstanding shares.
Income tax is detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current income taxes
|
|
|
(7,666 |
) |
|
|
(5,098 |
) |
|
|
(5,446 |
) |
Deferred income taxes
|
|
|
(650 |
) |
|
|
(255 |
) |
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(8,316 |
) |
|
|
(5,353 |
) |
|
|
(5,034 |
) |
|
|
|
|
|
|
|
|
|
|
F-61
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Before netting deferred tax assets and liabilities by fiscal
entity, the components of deferred tax balances as of
December 31, 2004 and 2003 are as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Net operating losses and tax credit carryforwards
|
|
|
933 |
|
|
|
728 |
|
Employee benefits
|
|
|
841 |
|
|
|
976 |
|
Other temporarily non-deductible provisions
|
|
|
3,006 |
|
|
|
2,930 |
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
4,780 |
|
|
|
4,634 |
|
Valuation allowance
|
|
|
(342 |
) |
|
|
(280 |
) |
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
4,438 |
|
|
|
4,354 |
|
Excess tax over book depreciation
|
|
|
(6,821 |
) |
|
|
(6,363 |
) |
Other temporary tax deductions
|
|
|
(1,953 |
) |
|
|
(1,750 |
) |
|
|
|
|
|
|
|
Gross deferred tax liability
|
|
|
(8,774 |
) |
|
|
(8,113 |
) |
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
|
(4,336 |
) |
|
|
(3,759 |
) |
|
|
|
|
|
|
|
After netting deferred tax assets and liabilities by fiscal
entity, deferred taxes are presented on the balance sheet as
follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred tax assets, long-term (Note 10)
|
|
|
1,534 |
|
|
|
1,504 |
|
Deferred tax assets, short-term (Note 12)
|
|
|
232 |
|
|
|
216 |
|
Deferred tax liabilities, long-term
|
|
|
(6,063 |
) |
|
|
(5,443 |
) |
Deferred tax liabilities, short term (Note 18)
|
|
|
(39 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
Net amount
|
|
|
(4,336 |
) |
|
|
(3,759 |
) |
|
|
|
|
|
|
|
Reconciliation between provision for income taxes and pre-tax
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income
|
|
|
9,612 |
|
|
|
7,025 |
|
|
|
5,941 |
|
Minority interests
|
|
|
260 |
|
|
|
194 |
|
|
|
13 |
|
Provision for income taxes
|
|
|
8,316 |
|
|
|
5,353 |
|
|
|
5,034 |
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
|
18,188 |
|
|
|
12,572 |
|
|
|
10,988 |
|
French statutory tax rate
|
|
|
35.43 |
% |
|
|
35.43 |
% |
|
|
35.43 |
% |
Theoretical tax charge
|
|
|
(6,444 |
) |
|
|
(4,454 |
) |
|
|
(3,893 |
) |
Difference between French and foreign income tax rates
|
|
|
(2,758 |
) |
|
|
(1,973 |
) |
|
|
(1,834 |
) |
Tax effect of equity in income (loss) of affiliates
|
|
|
119 |
|
|
|
385 |
|
|
|
307 |
|
Permanent differences
|
|
|
846 |
|
|
|
781 |
|
|
|
413 |
|
Change in valuation allowance
|
|
|
(71 |
) |
|
|
(88 |
) |
|
|
(17 |
) |
Other
|
|
|
(8 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(8,316 |
) |
|
|
(5,353 |
) |
|
|
(5,034 |
) |
|
|
|
|
|
|
|
|
|
|
F-62
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
French statutory tax rate includes standard corporate tax rate
(33.33%) and additional taxes currently applicable.
Permanent differences are mainly due to amortization of goodwill
and to dividends from non-consolidated companies as well as the
specific taxation rules applicable to some activities and within
the consolidated income tax treatment.
Net operating losses and tax credit carryforwards
Deferred tax assets relating to NOLs and tax credit
carryforwards were available in various tax jurisdictions as of
December 31, 2004 expiring in the following years:
|
|
|
|
|
|
|
|
|
|
|
Basis | |
|
Tax | |
|
|
| |
|
| |
2005
|
|
|
291 |
|
|
|
122 |
|
2006
|
|
|
368 |
|
|
|
143 |
|
2007
|
|
|
180 |
|
|
|
76 |
|
2008
|
|
|
603 |
|
|
|
214 |
|
2009 and after
|
|
|
65 |
|
|
|
29 |
|
Unlimited
|
|
|
1,605 |
|
|
|
349 |
|
|
|
|
|
|
|
|
Total
|
|
|
3,112 |
|
|
|
933 |
|
|
|
|
|
|
|
|
23. Leases
The Company leases real estate, service stations, ships and
other equipment, through non-cancelable capital and operating
leases.
The future minimum lease payments on non-cancelable
leases to which the Company is committed as of December 31,
2004 are shown as follows:
|
|
|
|
|
|
|
|
|
|
|
Operating | |
|
Capital Lease | |
|
|
Leases | |
|
Obligations | |
|
|
| |
|
| |
2005
|
|
|
203 |
|
|
|
52 |
|
2006
|
|
|
169 |
|
|
|
47 |
|
2007
|
|
|
116 |
|
|
|
44 |
|
2008
|
|
|
105 |
|
|
|
46 |
|
2009
|
|
|
68 |
|
|
|
39 |
|
|
|
|
|
|
|
|
2010 and after
|
|
|
327 |
|
|
|
231 |
|
|
|
|
|
|
|
|
Future lease payments
|
|
|
988 |
|
|
|
459 |
|
|
|
|
|
|
|
|
Less amount representing interest
|
|
|
|
|
|
|
(104 |
) |
|
|
|
|
|
|
|
Present value of net minimum lease payments
|
|
|
|
|
|
|
355 |
|
Less current portion of capital leases
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
325 |
|
|
|
|
|
|
|
|
Net rental expense incurred under operating leases for the years
ended December 31, 2004, 2003, and 2002 was 244
M, 197
M, and 204
M, respectively.
F-63
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
24. Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity and instalments of payments | |
|
|
| |
|
|
As of December 31, 2004 | |
|
|
| |
|
|
|
|
Less than | |
|
Between 1 | |
|
More than | |
|
|
Total | |
|
1 year | |
|
and 5 years | |
|
5 years | |
|
|
| |
|
| |
|
| |
|
| |
Excise taxes payment given
|
|
|
2,892 |
|
|
|
2,668 |
|
|
|
48 |
|
|
|
176 |
|
Collateral given against borrowings
|
|
|
454 |
|
|
|
5 |
|
|
|
150 |
|
|
|
299 |
|
Other commitments given
|
|
|
2,462 |
|
|
|
1,165 |
|
|
|
568 |
|
|
|
729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments given
|
|
|
5,808 |
|
|
|
3,838 |
|
|
|
766 |
|
|
|
1,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages and liens received
|
|
|
196 |
|
|
|
9 |
|
|
|
124 |
|
|
|
63 |
|
Other commitments received
|
|
|
1,169 |
|
|
|
588 |
|
|
|
310 |
|
|
|
271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments received
|
|
|
1,365 |
|
|
|
597 |
|
|
|
434 |
|
|
|
334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003 | |
|
|
| |
|
|
|
|
Less than | |
|
Between 1 | |
|
More than | |
|
|
Total | |
|
1 year | |
|
and 5 years | |
|
5 years | |
|
|
| |
|
| |
|
| |
|
| |
Excise taxes payment given
|
|
|
2,248 |
|
|
|
2,248 |
|
|
|
|
|
|
|
|
|
Collateral given against borrowings
|
|
|
570 |
|
|
|
67 |
|
|
|
236 |
|
|
|
267 |
|
Other commitments given
|
|
|
1,823 |
|
|
|
833 |
|
|
|
614 |
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments given
|
|
|
4,641 |
|
|
|
3,148 |
|
|
|
850 |
|
|
|
643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages and liens received
|
|
|
389 |
|
|
|
214 |
|
|
|
119 |
|
|
|
56 |
|
Other commitments received
|
|
|
1,582 |
|
|
|
534 |
|
|
|
635 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments received
|
|
|
1,971 |
|
|
|
748 |
|
|
|
754 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The information regarding contractual obligations related to
long-term debt and credit facilities is in Note 17. The
information regarding capital and operating leases is in
Note 23.
Excise taxes payment given
Guarantees given on customs duties which amount to
2,892 M as
of December 31, 2004 mainly consist of guarantees given to
other oil and gas companies in order to comply with French tax
authorities requirements for oil and gas importation in
France. A payment would be triggered by a failure of the
guaranteed party with respect to the French tax authorities. The
default of the guaranteed parties is however considered to be
highly remote by the Group.
Collateral given against borrowings
The Group guarantees bank debt and finance lease obligations of
certain unconsolidated affiliates. Expiration dates vary, or
guarantees will terminate on payment and/or cancellation of the
obligation. A payment would be triggered by failure of the
guaranteed party to fulfil its obligation covered by the
guarantee, and no assets are held as collateral for these
guarantees. The amount of these guarantees total approximately
454 M as of
December 31, 2004 for debt guarantees with maturities up to
2019.
F-64
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Other commitments given
Non-consolidated subsidiaries
The Group also guarantees the current liabilities of some of its
non-consolidated affiliates. Performance under these guarantees
would be triggered by a financial default of the entity. At
year-end 2004, the total amount of these guarantees is estimated
to be 80 M.
Indemnities
In the ordinary course of business, the Group executes contracts
involving indemnities standard in the industry and
indemnifications specific to a transaction such as sale of a
business. These indemnifications might include claims against
any of the following: environmental, tax and shareholder
matters; intellectual property rights; governmental regulations
and employment-related matters; dealer, supplier, and other
commercial contractual relationships. Performance under these
indemnities would generally be triggered by a breach of terms of
the contract or by a third party claim. The Group regularly
evaluates the probability of having to incur costs associated
with these indemnifications.
The amount of guarantees related to business sales is estimated
at 296 M.
They mainly consist of the guarantees given for the Elf Antargaz
sale in 2001 and the sale of the Paints business in 2003.
Other guarantees
As part of normal ongoing business operations and consistent
with generally accepted and recognized industry practice, the
Group enters into numerous agreements with other parties. These
commitments are often entered into for commercial purposes or
for regulatory purposes and for other operating agreements. As
of December 31, 2004, these other commitments include
guarantees given to customers or suppliers for
618 M,
guarantees on documentary letters of credit for 816
M and other
operating commitments for
652 M.
Similar to the business practice of all oil and gas companies
for development of gas fields, the Group is involved in
long-term sale agreements on quantities of natural gas. The
price of these contracts is indexed on prices of petroleum
products and other forms of energy.
F-65
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Interest rate and foreign currency agreements
Commitments and contingencies related to the Companys
financial derivatives activities are stated below. These amounts
set the levels of notional involvement by the Company and are
not indicative of an unrealized gain or loss.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 | |
As of December 31, 2004 |
|
Total | |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
and after | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
MANAGEMENT OF INTEREST RATE EXPOSURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue swaps and swaps hedging debenture issues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
9,490 |
|
|
|
1,433 |
|
|
|
474 |
|
|
|
1,599 |
|
|
|
1,698 |
|
|
|
1,948 |
|
|
|
2,338 |
|
|
|
Received rate (as of 12.31.2004) 4.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 2.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
105 |
|
|
|
37 |
|
|
|
2 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Received rate (as of 12.31.2004) 3.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 3.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
37 |
|
|
|
34 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
Received rate (as of 12.31.2004) 5.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 2.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
Received rate (as of 12.31.2004) 2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2004) 5.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
16,997 |
|
|
|
16,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANAGEMENT OF CURRENCY EXPOSURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
10,531 |
|
|
|
10,160 |
|
|
|
111 |
|
|
|
28 |
|
|
|
16 |
|
|
|
16 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
116 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-66
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 | |
As of December 31, 2003 |
|
Total | |
|
2004 | |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
and after | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
MANAGEMENT OF INTEREST RATE EXPOSURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue swaps and swaps hedging debenture issues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
8,479 |
|
|
|
875 |
|
|
|
1,546 |
|
|
|
512 |
|
|
|
1,561 |
|
|
|
1,672 |
|
|
|
2,313 |
|
|
|
Received rate (as of 12.31.2003) 4.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2003) 1.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
153 |
|
|
|
40 |
|
|
|
40 |
|
|
|
3 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
Received rate (as of 12.31.2003) 3.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2003) 2.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
79 |
|
|
|
41 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Received rate (as of 12.31.2003) 5.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2003) 1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
877 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
396 |
|
|
|
317 |
|
|
|
3 |
|
|
|
Received rate (as of 12.31.2003) 1.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid rate (as of 12.31.2003) 3.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
9,540 |
|
|
|
9,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
48 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buying
|
|
|
24 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
|
|
|
24 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANAGEMENT OF CURRENCY EXPOSURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
6,221 |
|
|
|
6,191 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
257 |
|
|
|
244 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Most long-term swaps (interest rate and/or currency swaps, issue
swaps or swaps hedging debenture issues) are aimed at converting
fixed-rate debt into floating-rate debt on a LIBOR basis or
equivalent.
The average interest rates are given for information purposes
and reflect, for the floating-rate portion, market conditions at
year-end.
Impact on the reported interest expenses
The Company does not consider it meaningful to measure this
impact for the issue swaps. These swaps are an integral part of
the issuance of most of the debenture loans, the fixed rate of
which is thereby converted into a U.S. dollar floating rate at
the issuance date. Hence, the original fixed rate of the
debenture loans and, similarly, of the issue swap is not
meaningful.
Regarding the other derivative instruments, the only significant
impact on the statement of income is an expense, amounting to
26 M, for
the year ended December 31, 2004, a profit, amounting to
3 M, for
the year ended December 31, 2003, and an expense, amounting
to 4 M, for
the year ended December 31, 2002, related to
F-67
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
the premiums/discounts on currency swaps primarily used to
manage the conversion of the Companys currency deposits
into euros.
Commodity contracts
The commitments related to the Companys operations on
crude oil, petroleum products and natural gas and power futures
markets are stated below. These amounts represent the levels of
involvement by the Company and are not indicative of a market
risk or gains or losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional value 2004 | |
|
Notional value 2003 | |
|
|
| |
|
| |
|
|
Assets | |
|
Liabilities | |
|
Assets | |
|
Liabilities | |
|
|
| |
|
| |
|
| |
|
| |
Crude oil and petroleum products and freight rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum products and crude oil swaps(1)
|
|
|
3,454 |
|
|
|
3,778 |
|
|
|
2,546 |
|
|
|
2,724 |
|
|
Forward freight agreements
|
|
|
29 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
Forwards
|
|
|
233 |
|
|
|
882 |
|
|
|
262 |
|
|
|
1,050 |
|
|
Options(2)
|
|
|
2,712 |
|
|
|
2,162 |
|
|
|
1,742 |
|
|
|
1,409 |
|
|
Futures(3)
|
|
|
536 |
|
|
|
914 |
|
|
|
660 |
|
|
|
912 |
|
|
Options on futures(2)
|
|
|
199 |
|
|
|
228 |
|
|
|
92 |
|
|
|
139 |
|
Natural gas and power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps(1)
|
|
|
140 |
|
|
|
240 |
|
|
|
272 |
|
|
|
166 |
|
|
Forwards
|
|
|
4,568 |
|
|
|
5,227 |
|
|
|
6,106 |
|
|
|
7,116 |
|
|
Options(2)
|
|
|
35 |
|
|
|
22 |
|
|
|
227 |
|
|
|
239 |
|
|
Futures(3)
|
|
|
17 |
|
|
|
8 |
|
|
|
3 |
|
|
|
17 |
|
|
|
(1) |
Swaps (including Contracts for differences): the
assets/ liabilities columns correspond to
receive-fixed and pay-fixed swaps. |
|
(2) |
Options: the assets/ liabilities columns correspond
to the nominal value of options (calls or puts) purchased/ sold,
valued based on the strike. |
|
(3) |
Futures: the assets/ liabilities columns correspond
to the net purchasing/ selling positions, valued based on the
closing rate on the organized exchange market. |
Contracts on crude oil and petroleum products have been
primarily entered into for a short term (less than one year).
For crude oil and petroleum products, Forwards
include instruments that may result in physical delivery, such
as BFO contracts; all other spot or term contracts with physical
delivery and price established on the basis of quotations of
published market indexes are not included.
For natural gas and power activity, Forwards include
derivative instruments as well as all contracts resulting in
physical delivery.
25. Fair value of financial instruments
Fair values are estimated for the majority of the Companys
financial instruments, with the exception of publicly traded
equity securities and marketable securities for which market
prices are used. Fair values are not estimated for inter segment
financial instruments.
The estimation of fair values, based in particular on principles
such as discounting to present value of future cash flows, must
be weighted by the fact that the value of a financial instrument
at a given time may be modified depending on the market
environment (liquidity, especially), and also the fact that
subsequent changes in interest rates and exchange rates are not
taken into account. In some cases, the estimations have been
made based on
F-68
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
simplifying assumptions. As a consequence, the use of different
estimations, methodologies and assumptions may have a material
effect on the estimated fair value amounts.
The methods used are as follows:
Cash and cash equivalents, accounts and notes receivable,
bank overdrafts, short-term borrowings, accounts and notes
payable: The carrying amounts reflected in the consolidated
financial statements are reasonable estimates of the fair value
because of the relatively short period of time between the
origination of the instruments and their expected realization.
Investments: Estimated fair values for publicly traded
equity securities are based on quoted average market prices of
the month of December 2004 and 2003.
Long-term debt, current portion of long-term debt, long-term
interest rate and foreign currency swaps: The fair values of
these financial instruments have been determined by estimating
future cash flows on a borrowing-by-borrowing basis and
discounting these future cash flows using the zero coupon
interest rate curves at year-end and taking into account a
spread that corresponds to the average risk classification of
the Company.
Bank guarantees: the fair value of these instruments are
based on average fees currently charged for similar agreements,
taking into account the average risk classification of the
Company.
Other off-balance sheet financial instruments: The fair
value of the interest rate swaps and of FRA are calculated by
discounting future cash flows on the basis of the zero coupon
interest rate curves existing at year-end after adjustment for
interest accrued yet unpaid (except the short term interest rate
swaps). Forward exchange contracts and currency swaps are valued
on the basis of a comparison of the forward rates negotiated
with the rates in effect on the financial markets at year-end
for similar maturities. Foreign exchange options are valued
based on the Garman-Kohlhagen model including market quotations
as of December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Carrying | |
|
Estimated | |
|
Carrying | |
|
Estimated | |
|
|
amount | |
|
fair value | |
|
amount | |
|
fair value | |
|
|
| |
|
| |
|
| |
|
| |
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publicly traded
|
|
|
169 |
|
|
|
270 |
|
|
|
306 |
|
|
|
406 |
|
|
Non-publicly traded (subsidiaries excluded from consolidation
and other)
|
|
|
921 |
|
|
|
921 |
|
|
|
856 |
|
|
|
856 |
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publicly traded
|
|
|
1,327 |
|
|
|
1,632 |
|
|
|
1,389 |
|
|
|
1,544 |
|
|
Non-publicly traded
|
|
|
23 |
|
|
|
23 |
|
|
|
15 |
|
|
|
15 |
|
Loans and advances to subsidiaries excluded from consolidation
and others
|
|
|
912 |
|
|
|
912 |
|
|
|
826 |
|
|
|
826 |
|
Debenture loans (before swaps and excluding current portion)(a)
|
|
|
8,208 |
|
|
|
9,481 |
|
|
|
7,763 |
|
|
|
9,182 |
|
Issue swaps(a)
|
|
|
|
|
|
|
(1,297 |
) |
|
|
|
|
|
|
(1,414 |
) |
Bank loans (excluding capital lease obligations)(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
288 |
|
|
|
274 |
|
|
|
243 |
|
|
|
252 |
|
|
Floating-rate
|
|
|
913 |
|
|
|
926 |
|
|
|
1,417 |
|
|
|
1,417 |
|
Current portion of long-term debt (excluding current portion of
capital lease obligations)
|
|
|
1,762 |
|
|
|
1,803 |
|
|
|
1,626 |
|
|
|
1,694 |
|
F-69
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Carrying | |
|
Estimated | |
|
Carrying | |
|
Estimated | |
|
|
amount | |
|
fair value | |
|
amount | |
|
fair value | |
|
|
| |
|
| |
|
| |
|
| |
OFF-BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury management instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank guarantees
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
Swaps hedging debenture issues(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest rate and currency swaps
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
25 |
|
|
Long-term interest rate swaps
|
|
|
|
(f) |
|
|
1 |
|
|
|
(2 |
)(f) |
|
|
(9 |
) |
|
Short-term interest rate swaps(c)
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
Short-term and long-term currency swaps(d)
|
|
|
|
|
|
|
(313 |
) |
|
|
|
|
|
|
(174 |
) |
|
Forward exchange contracts
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
3 |
|
|
Currency options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Commodities (comparable to financial instruments)(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum products and crude oil swaps, forward freight
agreements
|
|
|
36 |
|
|
|
36 |
|
|
|
(16 |
) |
|
|
(16 |
) |
|
Petroleum products and crude oil options
|
|
|
9 |
|
|
|
9 |
|
|
|
15 |
|
|
|
15 |
|
|
Natural gas and power swaps
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
12 |
|
|
|
12 |
|
|
Natural gas and power options
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(a) |
All issue swaps specifically hedge debenture loans. They were
concluded under ISDA agreements in order to create synthetic
debt at a floating rate in U.S. dollars in most cases. The fair
values of these swaps must therefore be incorporated into the
overall value of debenture loans. |
|
|
|
In the same sense, some long-term interest rate swaps were
concluded to partly modify the Companys interest rate
exposure. The corresponding fair value should be considered
together with the fair value of the long-term debt hedged by
these swaps. |
|
|
(b) |
The fair value does not take into account the interest rate
swaps since they are presented separately. |
|
(c) |
The fair value of the short-term interest-rate swaps correlates
with the value of the short-term loans and borrowings; these
swaps are used in order to fit with the negotiated rates to the
daily rate which is the benchmark. |
|
(d) |
Currency swaps are used in the context of managing the current
position of the Company, in order to be able to borrow or invest
cash in markets other than the euro market. Thus, their fair
value, if significant, is offset by the value of the short-term
loans and borrowings which they hedge. |
|
(e) |
Operations which will not generate physical delivery at maturity
date. The carrying value corresponds to the value of these
instruments in the balance sheet. |
|
|
(f) |
This amount corresponds to the unrealized loss on swaps not
considered as hedging instruments. |
F-70
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
26. Employee share subscription and share purchase
plans
Total share subscription plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1996 Plan(1) | |
|
2003 Plan(2) | |
|
2004 Plan(3) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Exercise price (in euros)
|
|
|
59.76 |
|
|
|
133.20 |
|
|
|
159.40 |
|
|
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2002.
|
|
|
449,881 |
|
|
|
|
|
|
|
|
|
|
|
449,881 |
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(2,700 |
) |
|
|
|
|
|
|
|
|
|
|
(2,700 |
) |
Exercised
|
|
|
(447,181 |
) |
|
|
|
|
|
|
|
|
|
|
(447,181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
2,935,306 |
|
|
|
|
|
|
|
2,935,306 |
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2003
|
|
|
|
|
|
|
2,935,306 |
|
|
|
|
|
|
|
2,935,306 |
|
Granted
|
|
|
|
|
|
|
|
|
|
|
3,365,630 |
|
|
|
3,365,630 |
|
Cancelled
|
|
|
|
|
|
|
(2,100 |
) |
|
|
(12,000 |
) |
|
|
(14,100 |
) |
Exercised
|
|
|
|
|
|
|
(950 |
) |
|
|
|
|
|
|
(950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2004
|
|
|
|
|
|
|
2,932,256 |
|
|
|
3,353,630 |
|
|
|
6,285,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration date
|
|
|
Dec. 2002 |
|
|
|
July 2011 |
|
|
|
July 2012 |
|
|
|
|
|
|
|
(1) |
Grants decided by the Board of Directors on December 11,
1996 pursuant to the authorization given by the Extraordinary
Shareholders Meeting held on June 4, 1996. The
options are exercisable only after a 3-year period from the date
the option is granted to the individual employee and must be
exercised within 6 years from the date of grant. |
|
(2) |
Grants decided by the Board of Directors on July 16, 2003
pursuant to the authorization given by the Extraordinary
Shareholders Meeting held on May 17, 2001. The
options are exercisable only after a 2-year period from the date
the option is granted to the individual employee and must be
exercised within 8 years from this date. Underlying shares
may not be sold for 4 years from the date of grant. |
|
(3) |
Grants decided by the Board of Directors on July 20, 2004
pursuant to the authorization given by the Extraordinary
Shareholders Meeting held on May 14, 2004. The
options are exercisable only after a 2-year period from the date
the option is granted to the individual employee and must be
exercised within 8 years from this date. Underlying shares
may not be sold for 4 years from the date of grant. |
F-71
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
Total share purchase plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1998 Plan(1) | |
|
1999 Plan(2) | |
|
2000 Plan(3) | |
|
2001 Plan(4) | |
|
2002 Plan(5) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Exercise price (in euros)
|
|
|
93.76 |
|
|
|
113.00 |
|
|
|
162.70 |
|
|
|
168.20 |
|
|
|
158.30 |
|
|
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2002
|
|
|
905,980 |
|
|
|
1,469,617 |
|
|
|
2,417,595 |
|
|
|
2,692,475 |
|
|
|
|
|
|
|
7,485,667 |
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000 |
|
|
|
2,870,850 |
|
|
|
2,874,850 |
|
Cancelled
|
|
|
(900 |
) |
|
|
(1,800 |
) |
|
|
(2,950 |
) |
|
|
(9,200 |
) |
|
|
(1,000 |
) |
|
|
(15,850 |
) |
Exercised
|
|
|
(4,200 |
) |
|
|
(11,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,050 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2002
|
|
|
900,880 |
|
|
|
1,455,967 |
|
|
|
2,414,645 |
|
|
|
2,687,275 |
|
|
|
2,869,850 |
|
|
|
10,328,617 |
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
(5,100 |
) |
|
|
(5,600 |
) |
|
|
(3,650 |
) |
|
|
(6,650 |
) |
|
|
(21,000 |
) |
Exercised
|
|
|
(178,342 |
) |
|
|
(44,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(222,592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2003
|
|
|
722,538 |
|
|
|
1,406,617 |
|
|
|
2,409,045 |
|
|
|
2,683,625 |
|
|
|
2,863,200 |
|
|
|
10,085,025 |
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
(1,300 |
) |
|
|
(2,700 |
) |
|
|
(800 |
) |
|
|
(4,800 |
) |
Exercised
|
|
|
(333,526 |
) |
|
|
(380,088 |
) |
|
|
(1,300 |
) |
|
|
|
|
|
|
(772 |
) |
|
|
(715,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2004
|
|
|
389,012 |
|
|
|
1,026,529 |
|
|
|
2,406,445 |
|
|
|
2,680,925 |
|
|
|
2,861,628 |
|
|
|
9,364,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration date
|
|
|
March 2006 |
|
|
|
June 2007 |
|
|
|
July 2008 |
|
|
|
July 2009 |
|
|
|
July 2010 |
|
|
|
|
|
|
|
(1) |
Grants decided by the Board of Directors on March 17, 1998
pursuant to the authorization given by the Extraordinary and
Ordinary Shareholders Meeting held on May 21, 1997.
The options are exercisable only after a 5-year period from the
date the option is granted to the individual employee and must
be exercised within 8 years from this date. |
|
(2) |
Grants decided by the Board of Directors on June 15, 1999
pursuant to the authorization given by the Extraordinary and
Ordinary Shareholders Meeting held on May 21, 1997.
The options are exercisable only after a 5-year period from the
date the option is granted to the individual employee and must
be exercised within 8 years from this date. |
|
(3) |
Grants decided by the Board of Directors on July 11, 2000
pursuant to the authorization given by the Extraordinary and
Ordinary Shareholders Meeting held on May 21, 1997.
The options are exercisable only after a 4-year period from the
date the option is granted to the individual employee and must
be exercised within 8 years from this date. For
beneficiaries holding contracts with French companies or working
in France, the shares arising from the exercise of options may
not be sold for 5 years from the date of grant. |
|
(4) |
Grants decided by the Board of Directors on July 10, 2001
pursuant to the authorization given by the Extraordinary and
Ordinary Shareholders Meeting held on May 17, 2001.
The options are exercisable only after January 1, 2005 and
must be exercised within 8 years from the date of grant.
For beneficiaries holding contracts with French companies or
working in France, the shares arising from the exercise of
options may not be sold for 4 years from the date of grant. |
|
(5) |
Grants decided by the Board of Directors on July 9, 2002
pursuant to the authorization given by the Extraordinary and
Ordinary Shareholders Meeting held on May 17, 2001.
The options are exercisable only after a 2-year period from the
date the option is granted to the individual employee and must
be exercised within 8 years from this date. Underlying
shares may not be sold for 4 years from the date of grant. |
Exchange guarantee granted to the holders of Elf Aquitaine
share subscription options
Pursuant to the public exchange offer for Elf Aquitaine shares
which was made in 1999, the Company made a commitment to
guarantee the holders of Elf Aquitaine share subscription
options, at the end of the period referred to in
Article 163 bis C of the French Tax Code (CGI), and until
the end of the period for the exercise of the options, the
possibility to exchange their future Elf Aquitaine shares for
TOTAL shares, on the basis of the
F-72
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
exchange ratio of the offer (19 TOTAL shares for
13 Elf Aquitaine shares). As of December 31, 2004, a
maximum of 987,066 Elf Aquitaine shares, either outstanding
or to be created, were covered by this guarantee, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1999 | |
|
|
|
|
|
|
|
|
1998 | |
|
Plan | |
|
1999 | |
|
|
|
|
|
|
Plan | |
|
n°1 | |
|
Plan n°2 | |
|
MTI Plan(1) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Exercise price (in euros)
|
|
|
105.95 |
|
|
|
115.60 |
|
|
|
171.60 |
|
|
|
105.95 |
|
|
|
|
|
Options outstanding as of December 31, 2004
|
|
|
237,105 |
|
|
|
436,965 |
|
|
|
57,600 |
|
|
|
222,185 |
|
|
|
953,855 |
|
Outstanding Elf Aquitaine shares covered by the exchange
guarantee as of December 31, 2004
|
|
|
11,051 |
|
|
|
5,765 |
|
|
|
|
|
|
|
16,395 |
|
|
|
33,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of Elf Aquitaine shares, either outstanding or to be
created, covered by the exchange guarantee for TOTAL shares as
of December 31, 2004
|
|
|
248,156 |
|
|
|
442,730 |
|
|
|
57,600 |
|
|
|
238,580 |
|
|
|
987,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration date
|
|
|
March |
|
|
|
March |
|
|
|
September |
|
|
|
March |
|
|
|
|
|
|
|
|
2005 |
|
|
|
2009 |
|
|
|
2009 |
|
|
|
2005 |
|
|
|
|
|
|
|
(1) |
Medium-Term Incentive (MTI) plan granted by Elf
Aquitaines Board of Directors on April 1, 1998,
provided that performance objectives were met by Elf Aquitaine
for the 1998, 1999, 2000, 2001 and 2002 accounting periods. |
Thus, as of December 31, 2004, a total of 1,442,634 shares
of the Company were likely to be created within the scope of the
application of this exchange guarantee.
27. Payroll and staff
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Personnel expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and salaries (including social charges)
|
|
|
6,107 |
|
|
|
6,153 |
|
|
|
6,429 |
|
Average number of employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
France
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management
|
|
|
11,338 |
|
|
|
11,194 |
|
|
|
11,736 |
|
|
Other
|
|
|
37,836 |
|
|
|
38,443 |
|
|
|
41,179 |
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management
|
|
|
14,891 |
|
|
|
14,326 |
|
|
|
14,650 |
|
|
Other
|
|
|
47,336 |
|
|
|
46,820 |
|
|
|
53,904 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
111,401 |
|
|
|
110,783 |
|
|
|
121,469 |
|
|
|
|
|
|
|
|
|
|
|
Average number of employees includes employees of consolidated
subsidiaries.
28. Consolidated statement of cash flows
A) Disclosure of accounting policies applied
The consolidated statement of cash flows in foreign currency has
been translated into euros at the average exchange rates.
It excludes the currency translation differences arising from
translation of assets and liabilities denominated in foreign
currency into euros using exchange rates prevailing at the end
of accounting periods (except for cash
F-73
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
and cash equivalents). Therefore, the consolidated statement of
cash flows will not agree with the figures derived from the
consolidated balance sheet.
(i) Cash and cash equivalents
Cash and cash equivalents are highly liquid investments that are
readily convertible to cash and have original maturities of
three months or less. Changes in bank overdrafts are included in
cash provided by financing activities.
(ii) Long-term debt
Changes in long-term debt have been presented net to reflect
significant changes mainly related to revolving credit
agreements.
The detailed analysis is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Issuance of long-term debt
|
|
|
2,801 |
|
|
|
2,657 |
|
|
|
2,148 |
|
Repayments of long-term debt
|
|
|
(552 |
) |
|
|
(549 |
) |
|
|
(506 |
) |
|
|
|
|
|
|
|
|
|
|
Net issuance/(repayment) of long-term debt
|
|
|
2,249 |
|
|
|
2,108 |
|
|
|
1,642 |
|
|
|
|
|
|
|
|
|
|
|
B) Changes in working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Inventories
|
|
|
(899 |
) |
|
|
(19 |
) |
|
|
(179 |
) |
Accounts receivable
|
|
|
(1,929 |
) |
|
|
(393 |
) |
|
|
(519 |
) |
Prepaid expenses and other current assets
|
|
|
(955 |
) |
|
|
(60 |
) |
|
|
1,645 |
|
Accounts payable
|
|
|
1,775 |
|
|
|
941 |
|
|
|
1,149 |
|
Other creditors and accrued liabilities
|
|
|
2,480 |
|
|
|
(87 |
) |
|
|
(2,160 |
) |
|
|
|
|
|
|
|
|
|
|
Net (increase)/decrease in working capital
|
|
|
472 |
|
|
|
382 |
|
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
C) Supplemental Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (net of amount capitalized)
|
|
|
847 |
|
|
|
505 |
|
|
|
609 |
|
|
Income taxes
|
|
|
4,376 |
|
|
|
3,908 |
|
|
|
4,012 |
|
D) Non-cash investing activities
Cash flow used in investing activities includes an amount of
276 M
related to the termination of cross-shareholders
agreements with Gaz de France in Gaz du Sud-Ouest (GSO) and
Compagnie Française du Méthane (CFM), cashed out on
January 3, 2005.
F-74
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
29. Other risks and contingent liabilities
The Company is not currently aware of any event, litigation,
risk or contingent liabilities which could materially adversely
affect the financial condition, assets, results or business of
the Company.
Antitrust Investigations
Following an investigation into certain trade practices in the
chemical industry in the United States, Arkema and certain other
chemical subsidiaries are involved in several civil lawsuits in
the United States for violations of antitrust laws. The
litigation reserves for these lawsuits amount to
14 M.
The investigations, commenced by the European Commission in
2000, 2003 and 2004, into alleged anti-competitive practices
involving certain products sold by Arkema or its subsidiaries
have resulted in a decision regarding one product line by the
Commission, delivered on January 19, 2005, which ordered
Arkema to pay a
13.5 M fine
and also ordered Elf Aquitaine and Arkema to jointly pay a
45 M fine.
On January 28, 2005, the European Commission addressed a
statement of objections to Arkema, TOTAL S.A. and Elf Aquitaine
regarding alleged anti-competitive practices concerning a new
product line. No facts have been alleged that would implicate
TOTAL S.A. or Elf Aquitaine in these practices. The Group
believes that the provisions recorded in the accounts of certain
of its chemicals subsidiaries, for an aggregate amount of
176 M,
should be adequate in light of the anticipated consequences of
the investigations commenced by the Commission.
Moreover, as a result of investigations commenced in October
2002 by the European Commission concerning certain
Refining & Marketing subsidiaries of the Group, Total
Nederland N.V. received a statement of objections in
October 2004. A statement of objections regarding these
practices has also been addressed to TOTAL S.A., although
no facts have been alleged that would implicate TOTAL S.A.
in these practices.
Although it is not currently possible to determine with
certainty the outcome of these lawsuits and investigations, the
Company is of the opinion that their ultimate resolution should
not have a significant adverse effect on the Companys
financial position, cash flows or earnings.
30. Other information
A) Customs duties and excise taxes
They amounted to
21,517 M in
2004,
21,049 M in
2003 and
22,639 M in
2002.
B) Research and development costs
The Group strategy of research and development is focused on the
three segments of activity, principally in the following areas:
|
|
|
|
|
Exploration-Production technology allowing the access, at
acceptable cost, to new energy resources (high pressure-high
temperature, deep offshore, heavy crude oils, polyphasic
transportation of acidic gas) as well as environmental-friendly
technologies such as reduction of gaseous emissions which erode
the atmosphere, containment of acidic gas emissions, and
efficient use of water in the upstream industrial process. |
|
|
|
Refining technology allowing the identification, the
anticipation, and the reduction of constraints linked to the
operation of the facilities, the evolution of specifications and
the control of environmental emissions, and marketing technology
allowing the creation of innovative formulations of products
representing sales opportunity. |
F-75
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
Chemical processes allowing a stronger competitiveness, quality,
safety and respect of environment, in particular of the
following themes: new catalysis technology, new polymerization
technologies, new products (polymers, elastomers, anti-vibration
systems, new coatings) as well as nano-technology. |
Research and development costs amounted to
635 M in
2004, 667 M
in 2003 and
662 M in
2002, corresponding to 0.5% of the turnover of the last
three years.
The staff dedicated to these research and development activities
are estimated at 5,257 people.
|
|
C) |
Taxes paid to Middle East oil-producing countries for the
portion which Total held historically as concessions |
Taxes paid for the portion which Total held historically as
concessions (Abu Dhabi offshore and onshore, Dubai offshore,
Oman and Abu Al-Bu Khoosh) included in operating expenses
amounted to
1,487 M in
2004,
1,315 M in
2003 and
1,210 M in
2002.
D) Related Parties
The main transactions with related parties (principally all the
investments carried under the equity method and subsidiaries
excluded from consolidation) and balances receivable from and
payable to them were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
|
|
|
303 |
|
|
|
173 |
|
|
|
70 |
|
|
Loans (excluding loans to equity affiliates)
|
|
|
463 |
|
|
|
243 |
|
|
|
63 |
|
Payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
|
|
|
273 |
|
|
|
174 |
|
|
|
154 |
|
|
Loans
|
|
|
|
|
|
|
7 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Statements of Income Data
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
1,363 |
|
|
|
1,160 |
|
|
|
440 |
|
Purchases
|
|
|
1,646 |
|
|
|
1,419 |
|
|
|
1,238 |
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Interest income
|
|
|
79 |
|
|
|
98 |
|
|
|
8 |
|
F-76
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
31. List of the principal consolidated subsidiaries as
of December 31, 2004
As of December 31, 2004, 777 subsidiaries were consolidated
of which 673 were fully consolidated, 11 were proportionately
consolidated, and 93 were accounted for under the equity method.
The following is a list of the principal consolidated
subsidiaries:
|
|
|
|
|
|
|
|
Companys | |
|
|
Shares % | |
|
|
| |
UPSTREAM
|
|
|
|
|
|
Central Puerto
|
|
|
63.8 |
|
|
Elf Exploration Production
|
|
|
99.5 |
|
|
Elf Petroleum Iran
|
|
|
99.8 |
|
|
Elf Petroleum Nigeria
|
|
|
99.8 |
|
|
Gaz du Sud-Ouest
|
|
|
99.5 |
|
E Piedra del Aguila
|
|
|
41.3 |
|
|
Tepma Colombie
|
|
|
99.7 |
|
|
Total Abu Al Bu Khoosh
|
|
|
99.8 |
|
|
Total Austral
|
|
|
99.8 |
|
|
Total (BTC) Ltd.
|
|
|
99.8 |
|
|
Total Coal South Africa Ltd.
|
|
|
100.0 |
|
|
Total Energie Gaz
|
|
|
99.5 |
|
|
Total Exploration Production Algérie
|
|
|
99.8 |
|
|
Total Exploration Production Angola
|
|
|
99.8 |
|
|
Total Exploration Production Azerbaidjan
|
|
|
99.7 |
|
|
Total Exploration Production Bolivie
|
|
|
99.8 |
|
|
Total Exploration Production Borneo B.V
|
|
|
99.7 |
|
|
Total Exploration Production Cameroun
|
|
|
75.4 |
|
|
Total Exploration Production Congo
|
|
|
99.5 |
|
|
Total Exploration Production France
|
|
|
99.5 |
|
|
Total Exploration Production Indonésie
|
|
|
99.8 |
|
|
Total Exploration Production Kazakhstan
|
|
|
100.0 |
|
|
Total Exploration Production Libye
|
|
|
99.8 |
|
|
Total Exploration Production Myanmar
|
|
|
99.8 |
|
|
Total Exploration Production Nederland BV
|
|
|
99.7 |
|
|
Total Exploration Production Nigeria
|
|
|
100.0 |
|
|
Total Exploration Production Norge SA
|
|
|
99.7 |
|
|
Total Exploration Production Oman
|
|
|
99.8 |
|
|
Total Exploration Production Qatar
|
|
|
99.8 |
|
|
Total Exploration Production Russie
|
|
|
99.8 |
|
|
Total Exploration Production Syrie
|
|
|
99.8 |
|
|
Total Exploration Production Thaïlande
|
|
|
99.8 |
|
|
Total Exploration Production USA, Inc.
|
|
|
100.0 |
|
|
Total Exploration Production Yemen
|
|
|
99.8 |
|
|
Total Gabon
|
|
|
58.0 |
|
|
Total Gasandes S.A.
|
|
|
100.0 |
|
|
Total Gaz & Electricité Holdings France
|
|
|
99.5 |
|
|
Total Holdings Nederland BV
|
|
|
99.7 |
|
|
Total LNG Nigeria Ltd.
|
|
|
99.5 |
|
|
Total Midstream UK Ltd.
|
|
|
99.7 |
|
|
Total Oil & Gas Venezuela BV
|
|
|
99.7 |
|
|
Total Profils Pétroliers
|
|
|
99.8 |
|
|
Total Qatar Oil & Gas
|
|
|
99.8 |
|
|
Total Sirri
|
|
|
99.8 |
|
|
Total South Pars
|
|
|
99.8 |
|
|
Total Upstream UK Ltd.
|
|
|
99.7 |
|
|
Total Venezuela
|
|
|
100.0 |
|
DOWNSTREAM
|
|
|
|
|
|
Air Total International
|
|
|
100.0 |
|
|
AS 24.
|
|
|
99.8 |
|
|
Atlantic Trading and Marketing
|
|
|
100.0 |
|
E Cepsa
|
|
|
45.0 |
|
|
Chartering & Shipping Services S.A.
|
|
|
100.0 |
|
|
Egedis
|
|
|
99.8 |
|
P S.A de la Raffinerie des Antilles
|
|
|
49.9 |
|
|
Socap International
|
|
|
99.5 |
|
|
Stela
|
|
|
99.8 |
|
|
Total (Africa) Ltd.
|
|
|
99.5 |
|
|
Total Belgium
|
|
|
100.0 |
|
|
Total (China) Investments
|
|
|
100.0 |
|
|
Total (Philippines) Corp.
|
|
|
99.8 |
|
|
Total Côte dIvoire
|
|
|
72.9 |
|
|
Total Deutschland GmbH
|
|
|
99.7 |
|
|
Total Espana
|
|
|
99.8 |
|
|
Total Fluides
|
|
|
99.8 |
|
|
Total France S.A.
|
|
|
99.8 |
|
|
TotalGaz Argentina
|
|
|
99.8 |
|
|
TotalGaz
|
|
|
99.8 |
|
|
Total Holdings Deutschland
|
|
|
99.7 |
|
|
Total International Ltd.
|
|
|
100.0 |
|
|
Total Italia
|
|
|
99.7 |
|
|
Total Kenya
|
|
|
87.9 |
|
|
Total Lindsey Oil Refinery
|
|
|
99.7 |
|
|
Total Lubrifiants S.A.
|
|
|
99.8 |
|
|
Total Maroc
|
|
|
100.0 |
|
|
Total Nederland N.V
|
|
|
99.7 |
|
|
Total Nigeria
|
|
|
61.6 |
|
|
Total Oil Trading S.A.
|
|
|
99.5 |
|
|
Total Outre-Mer
|
|
|
100.0 |
|
|
Total Portugal Petroleos
|
|
|
100.0 |
|
|
Total Raffinerie Mitteldeutschland
|
|
|
99.7 |
|
P Total Raffinaderij Nederland
|
|
|
55.0 |
|
|
Total Sénégal
|
|
|
94.9 |
|
E = Equity method
P = Proportionate consolidation
F-77
TOTAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Amounts in millions of euros,
M except for per
share amount, or where otherwise indicated)
|
|
|
|
|
|
|
|
Companys | |
|
|
Shares % | |
|
|
| |
DOWNSTREAM (continued)
|
|
|
|
|
|
Total South Africa Ltd.
|
|
|
66.8 |
|
|
Total South East Asia
|
|
|
99.8 |
|
|
Total Turkiye
|
|
|
99.9 |
|
|
Total UK Ltd.
|
|
|
99.7 |
|
|
Urbaine des Pétroles
|
|
|
99.8 |
|
CHEMICALS
|
|
|
|
|
|
Arkema Inc.
|
|
|
99.9 |
|
|
Arkema Quimica S.A.
|
|
|
99.3 |
|
|
Arkema S.A.
|
|
|
99.5 |
|
|
Arkema SRL
|
|
|
99.5 |
|
|
Bostik Findley S.A.
|
|
|
99.5 |
|
|
Bostik Holding S.A.
|
|
|
99.5 |
|
|
Cray Valley S.A.
|
|
|
100.0 |
|
|
Grande Paroisse S.A.
|
|
|
99.5 |
|
|
Hutchinson Corporation
|
|
|
100.0 |
|
|
Hutchinson S.A.
|
|
|
100.0 |
|
E Qatar Petrochemicals Company Ltd.
|
|
|
19.9 |
|
P Samsung Total Petrochemicals
|
|
|
49.9 |
|
|
Total Petrochemicals France
|
|
|
99.5 |
|
|
Total Petrochemicals Iberica
|
|
|
100.0 |
|
|
Total Petrochemicals USA Inc.
|
|
|
100.0 |
|
CORPORATE AND OTHER ACTIVITIES |
|
Elf Aquitaine S.A.
|
|
|
99.5 |
|
|
Elf Aquitaine Fertilisants
|
|
|
99.5 |
|
|
Omnium des Participations S.A.
|
|
|
100.0 |
|
|
Omnium Insurance and Reinsurance Cy
|
|
|
100.0 |
|
|
PetroFina International Group
|
|
|
100.0 |
|
|
PetroFina S.A.
|
|
|
100.0 |
|
E Sanofi Aventis
|
|
|
13.2 |
|
|
Socap Ltd.
|
|
|
99.5 |
|
|
Sofax Banque
|
|
|
99.5 |
|
|
Total Capital
|
|
|
100.0 |
|
|
Total Chimie
|
|
|
100.0 |
|
|
Total Finance S.A.
|
|
|
100.0 |
|
|
Total Holdings UK Ltd.
|
|
|
99.7 |
|
|
Total Holdings USA, Inc.
|
|
|
100.0 |
|
|
Total S.A.
|
|
|
100.0 |
|
|
Total Treasury
|
|
|
100.0 |
|
|
VGF
|
|
|
99.5 |
|
|
Total Holdings Europe
|
|
|
99.7 |
|
E = Equity method
P = Proportionate consolidation
F-78
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
Information shown in the following tables is presented in
accordance with Statement of Financial Accounting Standards
No. 69 (FAS No. 69, Disclosures About Oil an
Gas Producing Activities).
As explained in Note 3 of the Notes to the Consolidated
Financial Statements (Summary of Differences Between
Accounting Principles followed by the Company and United States
Generally Accepted Accounting Principles), the
acquisitions of Petrofina and Elf Aquitaine have been accounted
for as pooling-of-interests in accordance with French Generally
Accepted Accounting Principles (French GAAP).
Under U.S. GAAP, the acquisitions of PetroFina and Elf Aquitaine
do not qualify as pooling-of-interests and therefore would have
been accounted for as purchases.
Therefore, the FAS No. 69 disclosures, which are based on
the Companys primary financial statements prepared in
accordance with French GAAP, have been supplemented with an
additional set of tables derived from U.S. GAAP figures.
Capitalized costs
Capitalized costs represent the amounts of capitalized proved
and unproved property costs, including support equipment and
facilities, along with the related accumulated depreciation,
depletion and amortization.
The following tables present a detail of the capitalized costs
as of December 31, 2004, 2003 and 2002, relating to the
Companys oil and gas exploration and producing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Amounts in M) | |
|
|
|
|
French GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
25,036 |
|
|
|
16,285 |
|
|
|
1,551 |
|
|
|
2,605 |
|
|
|
7,540 |
|
|
|
53,017 |
|
Unproved properties
|
|
|
51 |
|
|
|
544 |
|
|
|
113 |
|
|
|
17 |
|
|
|
104 |
|
|
|
829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs
|
|
|
25,087 |
|
|
|
16,829 |
|
|
|
1,664 |
|
|
|
2,622 |
|
|
|
7,644 |
|
|
|
53,846 |
|
Accumulated depreciation
|
|
|
(17,518 |
) |
|
|
(10,338 |
) |
|
|
(881 |
) |
|
|
(1,012 |
) |
|
|
(3,457 |
) |
|
|
(33,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
|
7,569 |
|
|
|
6,491 |
|
|
|
783 |
|
|
|
1,610 |
|
|
|
4,187 |
|
|
|
20,640 |
|
Companys share of equity affiliates net capitalized
costs
|
|
|
|
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
501 |
|
|
|
715 |
|
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
24,020 |
|
|
|
16,051 |
|
|
|
1,574 |
|
|
|
2,434 |
|
|
|
7,220 |
|
|
|
51,299 |
|
Unproved properties
|
|
|
127 |
|
|
|
519 |
|
|
|
165 |
|
|
|
33 |
|
|
|
100 |
|
|
|
944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs
|
|
|
24,147 |
|
|
|
16,570 |
|
|
|
1,739 |
|
|
|
2,467 |
|
|
|
7,320 |
|
|
|
52,243 |
|
Accumulated depreciation
|
|
|
(16,595 |
) |
|
|
(10,352 |
) |
|
|
(858 |
) |
|
|
(867 |
) |
|
|
(3,152 |
) |
|
|
(31,824 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
|
7,552 |
|
|
|
6,218 |
|
|
|
881 |
|
|
|
1,600 |
|
|
|
4,168 |
|
|
|
20,419 |
|
Companys share of equity affiliates net capitalized
costs
|
|
|
|
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
525 |
|
|
|
802 |
|
F-79
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Amounts in M) | |
|
|
|
|
December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
25,554 |
|
|
|
16,660 |
|
|
|
2,064 |
|
|
|
2,383 |
|
|
|
7,034 |
|
|
|
53,695 |
|
Unproved properties
|
|
|
90 |
|
|
|
825 |
|
|
|
234 |
|
|
|
19 |
|
|
|
243 |
|
|
|
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs
|
|
|
25,644 |
|
|
|
17,485 |
|
|
|
2,298 |
|
|
|
2,402 |
|
|
|
7,277 |
|
|
|
55,106 |
|
Accumulated depreciation
|
|
|
(17,102 |
) |
|
|
(10,987 |
) |
|
|
(1,275 |
) |
|
|
(787 |
) |
|
|
(3,139 |
) |
|
|
(33,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
|
8,542 |
|
|
|
6,498 |
|
|
|
1,023 |
|
|
|
1,615 |
|
|
|
4,138 |
|
|
|
21,816 |
|
Companys share of equity affiliates net capitalized
costs
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
659 |
|
|
|
682 |
|
U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
27,798 |
|
|
|
18,146 |
|
|
|
1,712 |
|
|
|
2,605 |
|
|
|
7,540 |
|
|
|
57,801 |
|
Unproved properties
|
|
|
51 |
|
|
|
544 |
|
|
|
113 |
|
|
|
17 |
|
|
|
104 |
|
|
|
829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs
|
|
|
27,849 |
|
|
|
18,690 |
|
|
|
1,825 |
|
|
|
2,622 |
|
|
|
7,644 |
|
|
|
58,630 |
|
Accumulated depreciation
|
|
|
(18,492 |
) |
|
|
(10,774 |
) |
|
|
(970 |
) |
|
|
(1,012 |
) |
|
|
(3,457 |
) |
|
|
(34,705 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
|
9,357 |
|
|
|
7,916 |
|
|
|
855 |
|
|
|
1,610 |
|
|
|
4,187 |
|
|
|
23,925 |
|
Companys share of equity affiliates net capitalized
costs
|
|
|
|
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
507 |
|
|
|
715 |
|
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
26,800 |
|
|
|
17,910 |
|
|
|
1,742 |
|
|
|
2,434 |
|
|
|
7,220 |
|
|
|
56,106 |
|
Unproved properties
|
|
|
127 |
|
|
|
519 |
|
|
|
165 |
|
|
|
33 |
|
|
|
100 |
|
|
|
944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs
|
|
|
26,927 |
|
|
|
18,429 |
|
|
|
1,907 |
|
|
|
2,467 |
|
|
|
7,320 |
|
|
|
57,050 |
|
Accumulated depreciation
|
|
|
(17,362 |
) |
|
|
(10,703 |
) |
|
|
(937 |
) |
|
|
(867 |
) |
|
|
(3,152 |
) |
|
|
(33,021 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
|
9,565 |
|
|
|
7,726 |
|
|
|
970 |
|
|
|
1,600 |
|
|
|
4,168 |
|
|
|
24,029 |
|
Companys share of equity affiliates net capitalized
costs
|
|
|
|
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
525 |
|
|
|
802 |
|
December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
28,335 |
|
|
|
18,518 |
|
|
|
2,234 |
|
|
|
2,383 |
|
|
|
7,034 |
|
|
|
58,504 |
|
Unproved properties
|
|
|
90 |
|
|
|
825 |
|
|
|
234 |
|
|
|
19 |
|
|
|
243 |
|
|
|
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs
|
|
|
28,425 |
|
|
|
19,343 |
|
|
|
2,468 |
|
|
|
2,402 |
|
|
|
7,277 |
|
|
|
59,915 |
|
Accumulated depreciation
|
|
|
(17,651 |
) |
|
|
(11,257 |
) |
|
|
(1,347 |
) |
|
|
(787 |
) |
|
|
(3,139 |
) |
|
|
(34,181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
|
10,774 |
|
|
|
8,086 |
|
|
|
1,121 |
|
|
|
1,615 |
|
|
|
4,138 |
|
|
|
25,734 |
|
Companys share of equity affiliates net capitalized
costs
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
659 |
|
|
|
682 |
|
F-80
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
Costs incurred
The following table shows the costs incurred in the
Companys oil and gas property acquisition, exploration and
development activities: they include both capitalized and
expensed amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
French GAAP and U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved property acquisition
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
31 |
|
Unproved property acquisition
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
3 |
|
|
|
|
|
|
|
8 |
|
Exploration costs
|
|
|
99 |
|
|
|
279 |
|
|
|
94 |
|
|
|
29 |
|
|
|
142 |
|
|
|
643 |
|
Development costs(1)
|
|
|
1,084 |
|
|
|
1,588 |
|
|
|
203 |
|
|
|
379 |
|
|
|
874 |
|
|
|
4,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs incurred
|
|
|
1,183 |
|
|
|
1,869 |
|
|
|
302 |
|
|
|
411 |
|
|
|
1,045 |
|
|
|
4,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved property acquisition
|
|
|
|
|
|
|
61 |
|
|
|
3 |
|
|
|
2 |
|
|
|
180 |
|
|
|
246 |
|
Unproved property acquisition
|
|
|
|
|
|
|
15 |
|
|
|
8 |
|
|
|
1 |
|
|
|
|
|
|
|
24 |
|
Exploration costs
|
|
|
69 |
|
|
|
211 |
|
|
|
58 |
|
|
|
48 |
|
|
|
220 |
|
|
|
606 |
|
Development costs
|
|
|
910 |
|
|
|
1,361 |
|
|
|
219 |
|
|
|
434 |
|
|
|
833 |
|
|
|
3,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs incurred
|
|
|
979 |
|
|
|
1,648 |
|
|
|
288 |
|
|
|
485 |
|
|
|
1,233 |
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved property acquisition
|
|
|
8 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
|
82 |
|
Unproved property acquisition
|
|
|
|
|
|
|
7 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
67 |
|
Exploration costs
|
|
|
112 |
|
|
|
266 |
|
|
|
53 |
|
|
|
10 |
|
|
|
267 |
|
|
|
708 |
|
Development costs
|
|
|
1,194 |
|
|
|
1,111 |
|
|
|
463 |
|
|
|
312 |
|
|
|
1,080 |
|
|
|
4,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs incurred
|
|
|
1,314 |
|
|
|
1,404 |
|
|
|
576 |
|
|
|
322 |
|
|
|
1,401 |
|
|
|
5,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Including asset retirement costs capitalized during the year and
any gain or losses recognized upon settlement of asset
retirement obligations during the year. |
Companys share of equity affiliates costs of
property acquisition, exploration and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
184 |
|
|
|
240 |
|
Year ended December 31, 2003
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
171 |
|
|
|
235 |
|
Year ended December 31, 2002
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
128 |
|
|
|
130 |
|
Costs to develop Proved Undeveloped Reserves
The following table presents the amounts spent to develop the
proved undeveloped reserves in 2002, 2003 and 2004, as well as
the amounts included in the most recent standardized measure of
future net cash flows to develop proved undeveloped reserves in
each of the next three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
2003 | |
|
2004 | |
|
2005 | |
|
2006 | |
|
2007 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
Costs to develop Proved Undeveloped Reserves
|
|
|
3,870 |
|
|
|
3,480 |
|
|
|
3,567 |
|
|
|
4,034 |
(1) |
|
|
3,333 |
(1) |
|
|
2,677 |
(1) |
F-81
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
Results of operations of oil and gas producing activities
The following tables include revenues and expenses associated
directly with the Companys oil and gas producing
activities. It does not include any interest cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Amounts in M) | |
|
|
|
|
French GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated parties
|
|
|
2,027 |
|
|
|
1,163 |
|
|
|
40 |
|
|
|
1,446 |
|
|
|
1,820 |
|
|
|
6,496 |
|
|
Transfers to affiliated parties
|
|
|
4,917 |
|
|
|
6,081 |
|
|
|
548 |
|
|
|
250 |
|
|
|
645 |
|
|
|
12,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
6,944 |
|
|
|
7,244 |
|
|
|
588 |
|
|
|
1,696 |
|
|
|
2,465 |
|
|
|
18,937 |
|
Production costs
|
|
|
(787 |
) |
|
|
(578 |
) |
|
|
(49 |
) |
|
|
(162 |
) |
|
|
(247 |
) |
|
|
(1,823 |
) |
Exploration expenses
|
|
|
(40 |
) |
|
|
(146 |
) |
|
|
(90 |
) |
|
|
(31 |
) |
|
|
(107 |
) |
|
|
(414 |
) |
Depreciation, depletion and amortization and valuation allowances
|
|
|
(1,197 |
) |
|
|
(839 |
) |
|
|
(245 |
) |
|
|
(252 |
) |
|
|
(507 |
) |
|
|
(3,040 |
) |
Other expenses(1)
|
|
|
(176 |
) |
|
|
(764 |
) |
|
|
(5 |
) |
|
|
(15 |
) |
|
|
(288 |
) |
|
|
(1,248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from producing activities
|
|
|
4,744 |
|
|
|
4,917 |
|
|
|
199 |
|
|
|
1,236 |
|
|
|
1,316 |
|
|
|
12,412 |
|
Income tax
|
|
|
(2,697 |
) |
|
|
(3,224 |
) |
|
|
(87 |
) |
|
|
(591 |
) |
|
|
(247 |
) |
|
|
(6,846 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of oil and gas producing activities
|
|
|
2,047 |
|
|
|
1,693 |
|
|
|
112 |
|
|
|
645 |
|
|
|
1,069 |
|
|
|
5,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated parties
|
|
|
1,994 |
|
|
|
731 |
|
|
|
48 |
|
|
|
1,286 |
|
|
|
1,722 |
|
|
|
5,781 |
|
|
Transfers to affiliated parties
|
|
|
4,635 |
|
|
|
4,679 |
|
|
|
494 |
|
|
|
195 |
|
|
|
623 |
|
|
|
10,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
6,629 |
|
|
|
5,410 |
|
|
|
542 |
|
|
|
1,481 |
|
|
|
2,345 |
|
|
|
16,407 |
|
Production costs
|
|
|
(778 |
) |
|
|
(562 |
) |
|
|
(86 |
) |
|
|
(171 |
) |
|
|
(240 |
) |
|
|
(1,837 |
) |
Exploration expenses
|
|
|
(40 |
) |
|
|
(95 |
) |
|
|
(55 |
) |
|
|
(35 |
) |
|
|
(134 |
) |
|
|
(359 |
) |
Depreciation, depletion and amortization and valuation allowances
|
|
|
(1,278 |
) |
|
|
(792 |
) |
|
|
(164 |
) |
|
|
(190 |
) |
|
|
(590 |
) |
|
|
(3,014 |
) |
Other expenses(1)
|
|
|
(188 |
) |
|
|
(640 |
) |
|
|
(14 |
) |
|
|
(16 |
) |
|
|
(259 |
) |
|
|
(1,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from producing activities
|
|
|
4,345 |
|
|
|
3,321 |
|
|
|
223 |
|
|
|
1,069 |
|
|
|
1,122 |
|
|
|
10,080 |
|
Income tax
|
|
|
(2,485 |
) |
|
|
(1,961 |
) |
|
|
(82 |
) |
|
|
(498 |
) |
|
|
(208 |
) |
|
|
(5,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of oil and gas producing activities
|
|
|
1,860 |
|
|
|
1,360 |
|
|
|
141 |
|
|
|
571 |
|
|
|
914 |
|
|
|
4,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated parties
|
|
|
2,674 |
|
|
|
600 |
|
|
|
43 |
|
|
|
1,240 |
|
|
|
1,717 |
|
|
|
6,274 |
|
|
Transfers to affiliated parties
|
|
|
3,884 |
|
|
|
4,733 |
|
|
|
262 |
|
|
|
170 |
|
|
|
662 |
|
|
|
9,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
6,558 |
|
|
|
5,333 |
|
|
|
305 |
|
|
|
1,410 |
|
|
|
2,379 |
|
|
|
15,985 |
|
Production costs
|
|
|
(904 |
) |
|
|
(613 |
) |
|
|
(56 |
) |
|
|
(190 |
) |
|
|
(302 |
) |
|
|
(2,065 |
) |
Exploration expenses
|
|
|
(65 |
) |
|
|
(149 |
) |
|
|
(53 |
) |
|
|
(7 |
) |
|
|
(212 |
) |
|
|
(486 |
) |
Depreciation, depletion and amortization and valuation allowances
|
|
|
(1,439 |
) |
|
|
(939 |
) |
|
|
(191 |
) |
|
|
(180 |
) |
|
|
(601 |
) |
|
|
(3,350 |
) |
Other expenses(1)
|
|
|
(118 |
) |
|
|
(574 |
) |
|
|
(11 |
) |
|
|
(15 |
) |
|
|
(241 |
) |
|
|
(959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from producing activities
|
|
|
4,032 |
|
|
|
3,058 |
|
|
|
(6 |
) |
|
|
1,018 |
|
|
|
1,023 |
|
|
|
9,125 |
|
Income tax
|
|
|
(2,483 |
) |
|
|
(1,768 |
) |
|
|
14 |
|
|
|
(487 |
) |
|
|
(361 |
) |
|
|
(5,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of oil and gas producing activities
|
|
|
1,549 |
|
|
|
1,290 |
|
|
|
8 |
|
|
|
531 |
|
|
|
662 |
|
|
|
4,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Including production taxes and, from 2003, FAS No. 143
accretion expense (121
M in 2003, 137
M in 2004). |
Companys share of equity affiliates results of oil
and gas producing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
280 |
|
Year ended December 31, 2003
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
294 |
|
Year ended December 31, 2002
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
182 |
|
F-82
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated parties
|
|
|
2,027 |
|
|
|
1,163 |
|
|
|
40 |
|
|
|
1,446 |
|
|
|
1,820 |
|
|
|
6,496 |
|
|
Transfers to affiliated parties
|
|
|
4,917 |
|
|
|
6,081 |
|
|
|
548 |
|
|
|
250 |
|
|
|
645 |
|
|
|
12,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
6,944 |
|
|
|
7,244 |
|
|
|
588 |
|
|
|
1,696 |
|
|
|
2,465 |
|
|
|
18,937 |
|
Production costs
|
|
|
(787 |
) |
|
|
(578 |
) |
|
|
(49 |
) |
|
|
(162 |
) |
|
|
(247 |
) |
|
|
(1,823 |
) |
Exploration expenses
|
|
|
(40 |
) |
|
|
(146 |
) |
|
|
(90 |
) |
|
|
(31 |
) |
|
|
(107 |
) |
|
|
(414 |
) |
Depreciation, depletion and amortization and valuation allowances
|
|
|
(1,403 |
) |
|
|
(925 |
) |
|
|
(255 |
) |
|
|
(252 |
) |
|
|
(507 |
) |
|
|
(3,342 |
) |
Other expenses(1)
|
|
|
(176 |
) |
|
|
(764 |
) |
|
|
(5 |
) |
|
|
(15 |
) |
|
|
(288 |
) |
|
|
(1,248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from producing activities
|
|
|
4,538 |
|
|
|
4,831 |
|
|
|
189 |
|
|
|
1,236 |
|
|
|
1,316 |
|
|
|
12,110 |
|
Income tax
|
|
|
(2,574 |
) |
|
|
(3,179 |
) |
|
|
(81 |
) |
|
|
(591 |
) |
|
|
(247 |
) |
|
|
(6,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of oil and gas producing activities
|
|
|
1,964 |
|
|
|
1,652 |
|
|
|
108 |
|
|
|
645 |
|
|
|
1,069 |
|
|
|
5,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated parties
|
|
|
1,994 |
|
|
|
731 |
|
|
|
48 |
|
|
|
1,286 |
|
|
|
1,722 |
|
|
|
5,781 |
|
|
Transfers to affiliated parties
|
|
|
4,635 |
|
|
|
4,679 |
|
|
|
494 |
|
|
|
195 |
|
|
|
623 |
|
|
|
10,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
6,629 |
|
|
|
5,410 |
|
|
|
542 |
|
|
|
1,481 |
|
|
|
2,345 |
|
|
|
16,407 |
|
Production costs
|
|
|
(778 |
) |
|
|
(562 |
) |
|
|
(86 |
) |
|
|
(171 |
) |
|
|
(240 |
) |
|
|
(1,837 |
) |
Exploration expenses
|
|
|
(40 |
) |
|
|
(95 |
) |
|
|
(55 |
) |
|
|
(35 |
) |
|
|
(134 |
) |
|
|
(359 |
) |
Depreciation, depletion and amortization and valuation allowances
|
|
|
(1,497 |
) |
|
|
(872 |
) |
|
|
(171 |
) |
|
|
(190 |
) |
|
|
(590 |
) |
|
|
(3,320 |
) |
Other expenses(1)
|
|
|
(188 |
) |
|
|
(640 |
) |
|
|
(14 |
) |
|
|
(16 |
) |
|
|
(259 |
) |
|
|
(1,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from producing activities
|
|
|
4,126 |
|
|
|
3,241 |
|
|
|
216 |
|
|
|
1,069 |
|
|
|
1,122 |
|
|
|
9,774 |
|
Income tax
|
|
|
(2,364 |
) |
|
|
(1,918 |
) |
|
|
(80 |
) |
|
|
(498 |
) |
|
|
(208 |
) |
|
|
(5,068 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of oil and gas producing activities
|
|
|
1,762 |
|
|
|
1,323 |
|
|
|
136 |
|
|
|
571 |
|
|
|
914 |
|
|
|
4,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to unaffiliated parties
|
|
|
2,674 |
|
|
|
600 |
|
|
|
43 |
|
|
|
1,240 |
|
|
|
1,717 |
|
|
|
6,274 |
|
|
Transfers to affiliated parties
|
|
|
3,884 |
|
|
|
4,733 |
|
|
|
262 |
|
|
|
170 |
|
|
|
662 |
|
|
|
9,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
6,558 |
|
|
|
5,333 |
|
|
|
305 |
|
|
|
1,410 |
|
|
|
2,379 |
|
|
|
15,985 |
|
Production costs
|
|
|
(904 |
) |
|
|
(613 |
) |
|
|
(56 |
) |
|
|
(190 |
) |
|
|
(302 |
) |
|
|
(2,065 |
) |
Exploration expenses
|
|
|
(65 |
) |
|
|
(149 |
) |
|
|
(53 |
) |
|
|
(7 |
) |
|
|
(212 |
) |
|
|
(486 |
) |
Depreciation, depletion and amortization and valuation allowances
|
|
|
(1,653 |
) |
|
|
(1,027 |
) |
|
|
(205 |
) |
|
|
(180 |
) |
|
|
(601 |
) |
|
|
(3,666 |
) |
Other expenses(1)
|
|
|
(118 |
) |
|
|
(574 |
) |
|
|
(11 |
) |
|
|
(15 |
) |
|
|
(241 |
) |
|
|
(959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from producing activities
|
|
|
3,818 |
|
|
|
2,970 |
|
|
|
(20 |
) |
|
|
1,018 |
|
|
|
1,023 |
|
|
|
8,809 |
|
Income tax
|
|
|
(2,365 |
) |
|
|
(1,720 |
) |
|
|
19 |
|
|
|
(487 |
) |
|
|
(361 |
) |
|
|
(4,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of oil and gas producing activities
|
|
|
1,453 |
|
|
|
1,250 |
|
|
|
(1 |
) |
|
|
531 |
|
|
|
662 |
|
|
|
3,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Including production taxes and, from 2003, FAS No. 143
accretion expense
(121 M in
2003, 137 M
in 2004). |
Companys share of equity affiliates results of oil
and gas producing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
280 |
|
Year ended December 31, 2003
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
294 |
|
Year ended December 31, 2002
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
182 |
|
F-83
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
Oil and gas reserves
The following tables present, for crude oil, condensates and
natural gas liquids reserves and for natural gas reserves, an
estimate of the Groups oil and gas quantities by
geographical areas at December 31, 2004, 2003 and 2002.
Quantities shown concern:
|
|
|
|
|
proved developed and undeveloped reserves together with changes
in quantities for 2004, 2003 and 2002. |
|
|
|
proved developed reserves. |
The definitions used for proved oil and gas reserves, proved
developed oil and gas reserves and proved undeveloped reserves
are in accordance with the applicable U.S. Securities &
Exchange Commission regulation, Rule 4-10 of
Regulation S-X.
Proved reserves are estimated using geological and engineering
data to determine with reasonable certainty whether the crude
oil or natural gas in known reservoirs is recoverable under
existing economic and operating conditions.
This process involves making subjective judgments; consequently,
measures of reserves are not precise and are subject to revision.
The estimation of proved reserves is controlled by the Group
through established validation guidelines. Reserves evaluations
are established annually by senior level geoscience and
engineering professionals (assisted by a central reserves group
with significant technical experience) including reviews with
and validation by senior management.
Significant features of the reserves estimation process include:
|
|
|
|
|
internal peer reviews of technical evaluations also ensuring
that the SEC definitions and guidance are followed, and |
|
|
|
a requirement that management make significant funding
commitments toward the development of the reserves prior to
booking. |
All references in the following tables to reserves or production
are to the entire Groups consolidated share of such
reserves or production. TOTALs worldwide proved reserves
include the proved reserves of its consolidated subsidiaries as
well as its proportionate share of the proved reserves of equity
affiliates and two companies accounted for by the cost method.
The reserve estimates shown below do not include quantities that
may or may not be produced, due to changes in economic
conditions or pursuant to new technologies.
Rule 4-10 of Regulation S-X requires the use of the
year-end price, as well as existing operating conditions, to
determine reserve quantities. Reserves at year-end 2004 have
been determined based on the Brent price on December 31,
2004 (40.47 $/b).
Proved reserves are the estimated quantities of TOTALs
entitlement under concession contracts, production sharing
agreements or buy-back agreements. These estimated quantities
may vary depending on oil and gas prices.
An increase in year-end price has the effect of reducing proved
reserves associated with production sharing or buy-back
agreements (which represent approximately 30% of TOTALs
reserves). Under such contracts, TOTAL is entitled to receive a
portion of the production, calculated so that its sale should
cover expenses incurred by the Company. With higher oil prices,
the level of entitlement necessary to cover the same amount of
expenses is lower.
This reduction is partially offset by an extension of the
duration over which fields can be produced economically.
However, the increase in reserves due to extensions is smaller
than the decrease in reserves under
F-84
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
production sharing agreements. For this reason, a higher
year-end price translates into a decrease in TOTALs
reserves.
The percentage of proved developed reserves has remained
relatively stable over the past five years, indicating that
proved reserves are consistently moved from undeveloped to
developed status. Over time, undeveloped reserves will be
reclassified to the developed category as new wells are drilled,
existing wells are recompleted and/or facilities to produce from
existing and future wells are installed. Major development
projects typically take two to four years from the time of
recording proved reserves to the start of production from these
reserves.
F-85
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
Estimated proved reserves of crude oil and natural gas
The following tables reflect the estimated proved reserves of
crude oil and natural gas as of December 31, 2002, 2003 and
2004, and the changes therein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil, Condensate and Natural Gas Liquids (Mb) | |
|
|
| |
|
|
|
|
Equity | |
|
|
|
|
|
|
Affiliates | |
|
|
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
and Non- | |
|
Total | |
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
Consolidated | |
|
Group | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
French GAAP and U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2002
|
|
|
1,170 |
|
|
|
2,882 |
|
|
|
33 |
|
|
|
94 |
|
|
|
1,367 |
|
|
|
5,546 |
|
|
|
1,415 |
|
|
|
6,961 |
|
Revisions of previous estimates
|
|
|
62 |
|
|
|
266 |
|
|
|
3 |
|
|
|
1 |
|
|
|
(59 |
) |
|
|
273 |
|
|
|
(35 |
) |
|
|
238 |
|
Extensions, discoveries and other
|
|
|
26 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
356 |
|
|
|
522 |
|
|
|
|
|
|
|
522 |
|
Acquisitions of reserves in place
|
|
|
49 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
91 |
|
|
|
1 |
|
|
|
92 |
|
Sales of reserves in place
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Production for the year
|
|
|
(170 |
) |
|
|
(214 |
) |
|
|
(2 |
) |
|
|
(8 |
) |
|
|
(100 |
) |
|
|
(494 |
) |
|
|
(86 |
) |
|
|
(580 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2002
|
|
|
1,135 |
|
|
|
3,075 |
|
|
|
34 |
|
|
|
87 |
|
|
|
1,605 |
|
|
|
5,936 |
|
|
|
1,295 |
|
|
|
7,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
108 |
|
|
|
53 |
|
|
|
1 |
|
|
|
1 |
|
|
|
245 |
|
|
|
408 |
|
|
|
(20 |
) |
|
|
388 |
|
Extensions, discoveries and other
|
|
|
5 |
|
|
|
55 |
|
|
|
67 |
|
|
|
|
|
|
|
127 |
|
|
|
254 |
|
|
|
|
|
|
|
254 |
|
Acquisitions of reserves in place
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
79 |
|
|
|
|
|
|
|
79 |
|
Sales of reserves in place
|
|
|
(6 |
) |
|
|
(16 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
(23 |
) |
Production for the year
|
|
|
(169 |
) |
|
|
(221 |
) |
|
|
(2 |
) |
|
|
(9 |
) |
|
|
(102 |
) |
|
|
(503 |
) |
|
|
(103 |
) |
|
|
(606 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2003
|
|
|
1,073 |
|
|
|
2,948 |
|
|
|
99 |
|
|
|
79 |
|
|
|
1,952 |
|
|
|
6,151 |
|
|
|
1,172 |
|
|
|
7,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
93 |
|
|
|
(26 |
) |
|
|
(13 |
) |
|
|
11 |
|
|
|
(119 |
) |
|
|
(54 |
) |
|
|
(15 |
) |
|
|
(69 |
) |
Extensions, discoveries and other
|
|
|
43 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
227 |
|
|
|
316 |
|
|
|
61 |
|
|
|
377 |
|
Acquisitions of reserves in place
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
12 |
|
Sales of reserves in place
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
(19 |
) |
Production for the year
|
|
|
(154 |
) |
|
|
(255 |
) |
|
|
(6 |
) |
|
|
(11 |
) |
|
|
(91 |
) |
|
|
(517 |
) |
|
|
(104 |
) |
|
|
(621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2004
|
|
|
1,066 |
|
|
|
2,695 |
|
|
|
80 |
|
|
|
79 |
|
|
|
1,969 |
|
|
|
5,889 |
|
|
|
1,114 |
|
|
|
7,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in proved developed and undeveloped reserves
as of (Mb):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
28 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
102 |
|
December 31, 2003
|
|
|
23 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 |
|
|
|
|
|
|
|
108 |
|
December 31, 2004
|
|
|
22 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
102 |
|
Proved developed and undeveloped reserves of equity and
non-consolidated affiliates as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
1,188 |
|
|
|
1,295 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
1,075 |
|
|
|
1,172 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
1,041 |
|
|
|
1,114 |
|
|
|
|
|
|
|
|
|
Proved developed reserves as of (Mb):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
855 |
|
|
|
1,199 |
|
|
|
5 |
|
|
|
52 |
|
|
|
579 |
|
|
|
2,690 |
|
|
|
886 |
|
|
|
3,576 |
|
December 31, 2003
|
|
|
769 |
|
|
|
1,354 |
|
|
|
28 |
|
|
|
50 |
|
|
|
574 |
|
|
|
2,775 |
|
|
|
788 |
|
|
|
3,563 |
|
December 31, 2004
|
|
|
734 |
|
|
|
1,351 |
|
|
|
15 |
|
|
|
48 |
|
|
|
477 |
|
|
|
2,625 |
|
|
|
772 |
|
|
|
3,397 |
|
Proved developed reserves of equity and non-consolidated
affiliates as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
805 |
|
|
|
886 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
711 |
|
|
|
788 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
705 |
|
|
|
772 |
|
|
|
|
|
|
|
|
|
F-86
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (Bcf) | |
|
|
| |
|
|
|
|
Equity | |
|
|
|
|
|
|
Affiliates | |
|
|
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
and Non- | |
|
Total | |
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
Consolidated | |
|
Group | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
French GAAP and U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2002
|
|
|
6,966 |
|
|
|
3,845 |
|
|
|
536 |
|
|
|
6,384 |
|
|
|
2,507 |
|
|
|
20,238 |
|
|
|
1,691 |
|
|
|
21,929 |
|
Revisions of previous estimates
|
|
|
212 |
|
|
|
(157 |
) |
|
|
57 |
|
|
|
(56 |
) |
|
|
132 |
|
|
|
188 |
|
|
|
9 |
|
|
|
197 |
|
Extensions, discoveries and other
|
|
|
770 |
|
|
|
146 |
|
|
|
11 |
|
|
|
13 |
|
|
|
96 |
|
|
|
1,036 |
|
|
|
|
|
|
|
1,036 |
|
Acquisitions of reserves in place
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
73 |
|
|
|
|
|
|
|
73 |
|
Sales of reserves in place
|
|
|
(2 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Production for the year
|
|
|
(814 |
) |
|
|
(137 |
) |
|
|
(78 |
) |
|
|
(410 |
) |
|
|
(131 |
) |
|
|
(1,570 |
) |
|
|
(84 |
) |
|
|
(1,654 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2002
|
|
|
7,196 |
|
|
|
3,697 |
|
|
|
522 |
|
|
|
5,931 |
|
|
|
2,613 |
|
|
|
19,959 |
|
|
|
1,616 |
|
|
|
21,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
173 |
|
|
|
54 |
|
|
|
80 |
|
|
|
(201 |
) |
|
|
84 |
|
|
|
190 |
|
|
|
66 |
|
|
|
256 |
|
Extensions, discoveries and other
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,175 |
|
|
|
2,214 |
|
|
|
|
|
|
|
2,214 |
|
Acquisitions of reserves in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of reserves in place
|
|
|
(3 |
) |
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
(31 |
) |
Production for the year
|
|
|
(834 |
) |
|
|
(148 |
) |
|
|
(108 |
) |
|
|
(421 |
) |
|
|
(146 |
) |
|
|
(1,657 |
) |
|
|
(90 |
) |
|
|
(1,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2003
|
|
|
6,571 |
|
|
|
3,603 |
|
|
|
466 |
|
|
|
5,309 |
|
|
|
4,726 |
|
|
|
20,675 |
|
|
|
1,592 |
|
|
|
22,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
84 |
|
|
|
609 |
|
|
|
(91 |
) |
|
|
(137 |
) |
|
|
355 |
|
|
|
820 |
|
|
|
65 |
|
|
|
885 |
|
Extensions, discoveries and other
|
|
|
148 |
|
|
|
728 |
|
|
|
|
|
|
|
18 |
|
|
|
450 |
|
|
|
1,344 |
|
|
|
63 |
|
|
|
1,407 |
|
Acquisitions of reserves in place
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
68 |
|
Sales of reserves in place
|
|
|
(44 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
Production for the year
|
|
|
(812 |
) |
|
|
(161 |
) |
|
|
(88 |
) |
|
|
(448 |
) |
|
|
(188 |
) |
|
|
(1,697 |
) |
|
|
(94 |
) |
|
|
(1,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2004
|
|
|
6,015 |
|
|
|
4,779 |
|
|
|
280 |
|
|
|
4,742 |
|
|
|
5,343 |
|
|
|
21,159 |
|
|
|
1,626 |
|
|
|
22,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in proved developed and undeveloped reserves
as of (Bcf):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
120 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
148 |
|
December 31, 2003
|
|
|
102 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
131 |
|
December 31, 2004
|
|
|
111 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195 |
|
|
|
|
|
|
|
195 |
|
Proved developed and undeveloped reserves of equity and
non-consolidated affiliates as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,616 |
|
|
|
1,616 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,592 |
|
|
|
1,592 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
1,608 |
|
|
|
1,626 |
|
|
|
|
|
|
|
|
|
Proved developed reserves as of (Bcf):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
5,362 |
|
|
|
1,785 |
|
|
|
385 |
|
|
|
3,563 |
|
|
|
965 |
|
|
|
12,060 |
|
|
|
1,586 |
|
|
|
13,646 |
|
December 31, 2003
|
|
|
4,862 |
|
|
|
1,775 |
|
|
|
348 |
|
|
|
3,214 |
|
|
|
1,367 |
|
|
|
11,566 |
|
|
|
1,568 |
|
|
|
13,134 |
|
December 31, 2004
|
|
|
4,300 |
|
|
|
2,071 |
|
|
|
232 |
|
|
|
2,862 |
|
|
|
1,548 |
|
|
|
11,013 |
|
|
|
1,562 |
|
|
|
12,575 |
|
Proved developed reserves of equity and non-consolidated
affiliates as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,586 |
|
|
|
1,586 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,568 |
|
|
|
1,568 |
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
1,544 |
|
|
|
1,562 |
|
|
|
|
|
|
|
|
|
F-87
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
Standardized measure of discounted future net cash flows
The standardized measure of discounted future net cash flows
from production of proved reserves was developed as follows:
|
|
|
|
1. |
estimates of proved reserves and the corresponding production
profiles are based on technical and economic conditions at year
end; |
|
|
2. |
the estimated future cash flows from proved reserves are
determined based on prices at December 31, except in those
instances where fixed and determinable price escalations are
included in existing contracts; |
|
|
3. |
the future cash flows include estimated production costs
(including production taxes), future development costs and asset
retirement costs, all estimates are based on year-end technical
and economic conditions; |
|
|
4. |
future income taxes are computed by applying the year-end
statutory tax rate to future net cash flows after consideration
of permanent differences and future income tax credits; |
|
|
5. |
future net cash flows are discounted at a standard rate of
10 percent. |
The principles applied are those required by SFAS 69 and do not
necessarily reflect the expectations of real revenues from these
reserves, nor their present value; hence, they do not constitute
criteria of investment decision. An estimate of fair value would
also take into account, among other things, the recovery of
reserves not presently classified as proved, anticipated future
changes in prices and costs and a discount factor more
representative of the time value of money and the risks inherent
in reserve estimates.
The following is the projected standardized measure of
discounted future net cash flows relating to proved oil and gas
reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
French GAAP and U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
|
52,482 |
|
|
|
87,137 |
|
|
|
3,189 |
|
|
|
18,895 |
|
|
|
38,162 |
|
|
|
199,865 |
|
Future production costs
|
|
|
(7,730 |
) |
|
|
(13,263 |
) |
|
|
(437 |
) |
|
|
(2,998 |
) |
|
|
(9,793 |
) |
|
|
(34,221 |
) |
Future development costs
|
|
|
(5,916 |
) |
|
|
(10,904 |
) |
|
|
(337 |
) |
|
|
(3,573 |
) |
|
|
(3,678 |
) |
|
|
(24,408 |
) |
Future net cash flows, before income taxes
|
|
|
38,836 |
|
|
|
62,970 |
|
|
|
2,415 |
|
|
|
12,324 |
|
|
|
24,691 |
|
|
|
141,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income taxes
|
|
|
(22,908 |
) |
|
|
(36,693 |
) |
|
|
(321 |
) |
|
|
(5,496 |
) |
|
|
(7,286 |
) |
|
|
(72,704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows, after income taxes
|
|
|
15,928 |
|
|
|
26,277 |
|
|
|
2,094 |
|
|
|
6,828 |
|
|
|
17,405 |
|
|
|
68,532 |
|
Discount at 10%
|
|
|
(5,884 |
) |
|
|
(12,190 |
) |
|
|
(688 |
) |
|
|
(3,068 |
) |
|
|
(9,472 |
) |
|
|
(31,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
|
10,044 |
|
|
|
14,087 |
|
|
|
1,406 |
|
|
|
3,760 |
|
|
|
7,933 |
|
|
|
37,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-88
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated subsidiaries | |
|
|
| |
|
|
|
|
North | |
|
|
|
Rest of | |
|
|
|
|
Europe | |
|
Africa | |
|
America | |
|
Asia | |
|
World | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
|
44,136 |
|
|
|
69,191 |
|
|
|
3,507 |
|
|
|
14,315 |
|
|
|
39,544 |
|
|
|
170,693 |
|
Future production costs
|
|
|
(6,862 |
) |
|
|
(12,423 |
) |
|
|
(901 |
) |
|
|
(2,143 |
) |
|
|
(9,855 |
) |
|
|
(32,184 |
) |
Future development costs
|
|
|
(6,317 |
) |
|
|
(9,645 |
) |
|
|
(417 |
) |
|
|
(2,269 |
) |
|
|
(4,784 |
) |
|
|
(23,432 |
) |
Future net cash flows, before income taxes
|
|
|
30,957 |
|
|
|
47,123 |
|
|
|
2,189 |
|
|
|
9,903 |
|
|
|
24,905 |
|
|
|
115,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income taxes
|
|
|
(20,241 |
) |
|
|
(25,960 |
) |
|
|
(379 |
) |
|
|
(4,233 |
) |
|
|
(7,037 |
) |
|
|
(57,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows, after income taxes
|
|
|
10,716 |
|
|
|
21,163 |
|
|
|
1,810 |
|
|
|
5,670 |
|
|
|
17,868 |
|
|
|
57,227 |
|
Discount at 10%
|
|
|
(3,389 |
) |
|
|
(10,151 |
) |
|
|
(691 |
) |
|
|
(2,575 |
) |
|
|
(11,303 |
) |
|
|
(28,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
|
7,327 |
|
|
|
11,012 |
|
|
|
1,119 |
|
|
|
3,095 |
|
|
|
6,565 |
|
|
|
29,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
|
49,233 |
|
|
|
76,576 |
|
|
|
2,695 |
|
|
|
13,737 |
|
|
|
42,437 |
|
|
|
184,678 |
|
Future production costs
|
|
|
(7,389 |
) |
|
|
(13,170 |
) |
|
|
(792 |
) |
|
|
(2,077 |
) |
|
|
(10,561 |
) |
|
|
(33,989 |
) |
Future development costs
|
|
|
(6,448 |
) |
|
|
(10,001 |
) |
|
|
(356 |
) |
|
|
(2,316 |
) |
|
|
(4,436 |
) |
|
|
(23,557 |
) |
Future net cash flows, before income taxes
|
|
|
35,396 |
|
|
|
53,405 |
|
|
|
1,547 |
|
|
|
9,344 |
|
|
|
27,440 |
|
|
|
127,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income taxes
|
|
|
(23,711 |
) |
|
|
(33,859 |
) |
|
|
(304 |
) |
|
|
(4,091 |
) |
|
|
(8,613 |
) |
|
|
(70,578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows, after income taxes
|
|
|
11,685 |
|
|
|
19,546 |
|
|
|
1,243 |
|
|
|
5,253 |
|
|
|
18,827 |
|
|
|
56,554 |
|
Discount at 10%
|
|
|
(4,085 |
) |
|
|
(8,919 |
) |
|
|
(455 |
) |
|
|
(2,167 |
) |
|
|
(12,091 |
) |
|
|
(27,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
|
7,600 |
|
|
|
10,627 |
|
|
|
788 |
|
|
|
3,086 |
|
|
|
6,736 |
|
|
|
28,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in the standardized measure of discounted
future net cash flows as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
364 |
|
|
|
337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
701 |
|
Year ended December 31, 2003
|
|
|
351 |
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
655 |
|
Year ended December 31, 2004
|
|
|
297 |
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
584 |
|
Companys share of equity affiliates standardized measure
of discounted future net cash flows as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
1,194 |
|
|
|
1,257 |
|
Year ended December 31, 2003
|
|
|
|
|
|
|
666 |
|
|
|
|
|
|
|
|
|
|
|
1,139 |
|
|
|
1,805 |
|
Year ended December 31, 2004
|
|
|
|
|
|
|
494 |
|
|
|
|
|
|
|
|
|
|
|
1,101 |
|
|
|
1,595 |
|
F-89
TOTAL
SUPPLEMENTAL OIL AND GAS INFORMATION (Unaudited)
(Continued)
Changes in the standardized measure of discounted future net
cash flows
The following table reflects the changes in standardized measure
of discounted future net cash flows for each of the years 2004,
2003 and 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
French GAAP and U.S. GAAP basis
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
29,118 |
|
|
|
37,230 |
|
|
|
27,794 |
|
|
Sales and transfers, net of production costs
|
|
|
(12,791 |
) |
|
|
(14,870 |
) |
|
|
(11,792 |
) |
|
Net change in sales and transfer prices, net of production costs
|
|
|
12,919 |
|
|
|
(13,453 |
) |
|
|
17,687 |
|
|
Extensions, discoveries and improved recovery, net of future
production and development costs
|
|
|
974 |
|
|
|
1,997 |
|
|
|
2,394 |
|
|
Changes in estimated future development costs
|
|
|
(1,215 |
) |
|
|
832 |
|
|
|
1,544 |
|
|
Previously estimated development costs incurred during the year
|
|
|
3,790 |
|
|
|
3,987 |
|
|
|
4,168 |
|
|
Revisions of previous quantity estimates
|
|
|
(2,684 |
) |
|
|
(1,109 |
) |
|
|
(428 |
) |
|
Accretion of discount
|
|
|
2,912 |
|
|
|
3,723 |
|
|
|
2,779 |
|
|
Net change in income taxes
|
|
|
(4,255 |
) |
|
|
10,778 |
|
|
|
(7,633 |
) |
|
Purchases of reserves in place
|
|
|
292 |
|
|
|
190 |
|
|
|
716 |
|
|
Sales of reserves in place
|
|
|
(223 |
) |
|
|
(187 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
28,837 |
|
|
|
29,118 |
|
|
|
37,230 |
|
|
|
|
|
|
|
|
|
|
|
Up to December 31, 2002 the line Previously estimated
development costs incurred during the year carried the
exact same amount as the line Development costs of
the Cost incurred table. As of December 31,
2003, presentation of this table has been changed to indicate
the amounts in the future net cash flows as they had been
estimated in the previous year.
The same change of presentation has been made for the line
Sales and transfers, net of production costs and other
expenses.
The amounts displayed for 2002 have been modified accordingly.
F-90
SCHEDULE II
TOTAL
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged | |
|
Charged to | |
|
|
|
Balance at | |
|
|
beginning of | |
|
to other | |
|
costs and | |
|
|
|
end of | |
|
|
period | |
|
accounts(1) | |
|
expenses | |
|
Deductions(2) | |
|
period | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Amounts in M) | |
VALUATION AND QUALIFYING ACCOUNTS DEDUCTED FROM THE RELATED
ASSETS ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and other non current assets(3)
|
|
|
1,334 |
|
|
|
129 |
|
|
|
51 |
|
|
|
98 |
|
|
|
1,416 |
|
|
Inventories (including reserve for crude oil price changes)
|
|
|
1,908 |
|
|
|
(53 |
) |
|
|
756 |
|
|
|
|
|
|
|
2,611 |
|
|
Accounts receivable
|
|
|
518 |
|
|
|
(18 |
) |
|
|
|
|
|
|
13 |
|
|
|
487 |
|
|
Other current assets
|
|
|
42 |
|
|
|
(2 |
) |
|
|
|
|
|
|
2 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,802 |
|
|
|
56 |
|
|
|
807 |
|
|
|
113 |
|
|
|
4,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and other non current assets(3)
|
|
|
1,555 |
|
|
|
(166 |
) |
|
|
93 |
|
|
|
148 |
|
|
|
1,334 |
|
|
Inventories (including reserve for crude oil price changes)
|
|
|
2,239 |
|
|
|
(55 |
) |
|
|
|
|
|
|
276 |
|
|
|
1,908 |
|
|
Accounts receivable
|
|
|
555 |
|
|
|
(40 |
) |
|
|
3 |
|
|
|
|
|
|
|
518 |
|
|
Other current assets
|
|
|
54 |
|
|
|
(5 |
) |
|
|
|
|
|
|
7 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,403 |
|
|
|
(266 |
) |
|
|
96 |
|
|
|
431 |
|
|
|
3,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and other non current assets(3)
|
|
|
1,700 |
|
|
|
(74 |
) |
|
|
162 |
|
|
|
233 |
|
|
|
1,555 |
|
|
Inventories (including reserve for crude oil price changes)
|
|
|
1,552 |
|
|
|
(5 |
) |
|
|
810 |
|
|
|
118 |
|
|
|
2,239 |
|
|
Accounts receivable
|
|
|
557 |
|
|
|
(39 |
) |
|
|
137 |
|
|
|
100 |
|
|
|
555 |
|
|
Other current assets
|
|
|
56 |
|
|
|
(13 |
) |
|
|
15 |
|
|
|
4 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,865 |
|
|
|
(131 |
) |
|
|
1,124 |
|
|
|
455 |
|
|
|
4,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits
|
|
|
3,818 |
|
|
|
(49 |
) |
|
|
407 |
|
|
|
576 |
|
|
|
3,600 |
|
|
Other liabilities and deferred income taxes
|
|
|
11,507 |
|
|
|
171 |
|
|
|
2,176 |
|
|
|
1,628 |
|
|
|
12,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15,325 |
|
|
|
122 |
|
|
|
2,583 |
|
|
|
2,204 |
|
|
|
15,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits
|
|
|
4,103 |
|
|
|
(117 |
) |
|
|
419 |
|
|
|
587 |
|
|
|
3,818 |
|
|
Other liabilities and deferred income taxes
|
|
|
12,267 |
|
|
|
(396 |
) |
|
|
1,709 |
|
|
|
2,073 |
|
|
|
11,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,370 |
|
|
|
(513 |
) |
|
|
2,128 |
|
|
|
2,660 |
|
|
|
15,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits
|
|
|
3,355 |
|
|
|
869 |
|
|
|
274 |
|
|
|
395 |
|
|
|
4,103 |
|
|
Other liabilities and deferred income taxes
|
|
|
12,354 |
|
|
|
(335 |
) |
|
|
2,188 |
|
|
|
1,940 |
|
|
|
12,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15,709 |
|
|
|
534 |
|
|
|
2,462 |
|
|
|
2,335 |
|
|
|
16,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Amounts charged to other accounts includes (i) minimum
liability adjustments and (ii) currency translation
adjustments. |
|
(2) |
Deductions correspond to (i) amounts reversed into income,
which offset charges for which the reserves were created
(ii) adjustments to deferred tax assets and liabilities and
(iii) adjustments in our replacement cost reserve. |
|
(3) |
The breakdown between investments and other non current assets
is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Investments
|
|
|
809 |
|
|
|
834 |
|
|
|
844 |
|
Other non current assets
|
|
|
607 |
|
|
|
500 |
|
|
|
711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,416 |
|
|
|
1,334 |
|
|
|
1,555 |
|
|
|
|
|
|
|
|
|
|
|
S-1