e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported) July 21, 2009
E. I. du Pont de Nemours and Company
(Exact Name of Registrant as Specified in Its Charter)
         
Delaware
(State or Other Jurisdiction
Of Incorporation)
  1-815
(Commission
File Number)
  51-0014090
(I.R.S. Employer
Identification No.)
1007 Market Street
Wilmington, Delaware 19898
(Address of principal executive offices)
Registrant’s telephone number, including area code: (302) 774-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Section 2 — Financial Information
Item 2.02 Results of Operations and Financial Condition
     On July 21, 2009, the Registrant announced its consolidated financial results for the quarter ended June 30, 2009. A copy of the Registrant’s earnings news release is furnished on Form 8-K. The information contained in Item 2.02 of this report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed by the Registrant under the Securities Act of 1933, as amended, or the Exchange Act.

2


 

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
     
     E. I. DU PONT DE NEMOURS AND COMPANY
(Registrant)
     
    /s/ Barry J. Niziolek
    Barry J. Niziolek
    Vice President and Controller
July 21, 2009

3


 

         
JULY 21, 2009
  Media Contact:   Anthony Farina
WILMINGTON, Del.
      302-773-4418
 
      anthony.r.farina@usa.dupont.com
 
       
 
  Investor Contact:   302-774-4994
DuPont Posts Solid Second Quarter 2009 Results
Company Benefits from Seed Share Gains and Lower Costs
Highlights:
    DuPont’s second quarter earnings were $.46 per share including a net $.15 per share charge for significant items (see Schedule B.) Excluding significant items, earnings were $.61 per share.
 
    Fixed cost reduction and productivity actions benefited second quarter pre-tax earnings by about $335 million, bringing year-to-date cost reduction to about $600 million — more than halfway toward achieving the full year goal of $1 billion.
 
    Raw material, energy and freight costs adjusted for currency and volume were 5 percent lower versus 2008, providing about $225 million benefit in the quarter. Results were in-line with company expectations and supported an outlook of about 4 to 6 percent lower variable costs for the full year.
 
    Agriculture & Nutrition segment’s second quarter earnings increased 15 percent to a record $580 million, driven by a 21 percent increase in seed sales, reflecting price increases and North America share gains.
 
    Combined sales volumes of Coatings & Color Technologies, Electronic & Communication Technologies, Performance Materials and Safety & Protection segments were 25 percent below second quarter 2008, but showed solid increases from the first quarter 2009 beyond the normal seasonal run-up.
                    “Our aggressive actions to improve productivity and reduce costs across the company are paying off as we contend with continued weak demand in key segments,” said DuPont CEO Ellen J. Kullman. “Strong performance by our Agriculture & Nutrition segment combined with positive earnings contributions from all other business segments resulted in a solid second quarter given the continuing impact of the global recession. We will continue to rigorously apply the financial discipline and operational excellence needed during one of the most challenging economic periods ever seen.”


 

2

Net Income and Global Consolidated Sales
                    Net income attributable to DuPont for the second quarter 2009 was $417 million versus $1,078 million in the prior year. The decline in net income principally reflects significantly lower sales volume, current quarter restructuring charges, and adverse currency impact. Consolidated net sales in the second quarter of $6.9 billion were 22 percent lower than prior year, principally reflecting 19 percent lower volume and a net 1 percent reduction due to portfolio changes. Local prices were 3 percent higher, largely driven by higher seed prices, but were more than offset by a 5 percent negative impact from currency exchange rates. Lower sales volume reflects the recessionary impact across global markets served by DuPont. The table below shows sales by region and variances versus second quarter 2008.
                                                 
    Three Months Ended    
    June 30, 2009   Percentage Change Due to:
                    Local                
            %   Currency   Currency           Portfolio/
(dollars in billions)   $   Change   Price   Effect   Volume   Other
U.S.
  $ 3.1       (13 )     4             (15 )     (2 )
Europe
    1.7       (38 )     2       (13 )     (27 )      
Asia Pacific
    1.2       (18 )     1       (3 )     (16 )      
Canada & Lat. America
    0.9       (20 )     5       (9 )     (16 )      
Total Consolidated Sales
  $ 6.9       (22 )     3       (5 )     (19 )     (1 )
Earnings Per Share
                    The table below shows year-over-year earnings per share (EPS) variances for the second quarter. The earnings decline principally reflects lower sales volume and capacity utilization, and the impact of the stronger dollar, partly offset by higher local selling prices and lower costs. Fixed cost increases for growth initiatives and pensions were more than offset by $335 million of cost savings achieved from savings projects and restructuring, with a net fixed cost reduction of $42 million or $.04 per share. This excludes fixed cost reductions resulting from lower volume and currency impact.


 

3

EPS ANALYSIS
         
    2Q  
 
       
EPS — 2008
  $ 1.18  
 
     
Local prices
    .23  
Variable costs *
    .19  
Volume
    (.61 )
Low capacity utilization **
    (.09 )
Fixed costs *
    .04  
Currency
    (.18 )
Tax
    (.04 )
Prior year litigation settlement
    (.04 )
Other ***
    (.07 )
 
     
EPS - 2009 excluding significant items
  $ .61  
Significant items (Schedule B)
    (.15 )
 
     
EPS — 2009
  $ .46  
 
*   Excluding volume and currency impact.
 
**   Fixed manufacturing cost, normally reflected in inventory, expensed as a result of low production volumes.
 
***   Includes equity affiliate income and net interest expense.
Business Segment Performance
                    The tables below show second quarter 2009 segment sales and related variances versus prior year, and pre-tax operating income (loss). Total segment operating performance reflects pre-tax operating income (PTOI) of $872 million, a 49 percent decline versus prior year. Excluding significant items, PTOI was $1,087 million, down 37 percent, as PTOI increases versus prior year for Agriculture & Nutrition and pharmaceuticals were more than offset by substantial earnings declines for the other four segments.
                                         
SEGMENT SALES*   Three Months Ended   Percentage Change
(Dollars in billions)   June 30, 2009   Due to:
                    USD           Portfolio
    $   % Change   Price   Volume   and Other
Agriculture & Nutrition
  $ 2.6       3       7       (4 )      
Coatings & Color Technologies
    1.4       (26 )     (5 )     (21 )      
Electronic & Communication Technologies
    0.8       (26 )     (3 )     (23 )      
Performance Materials
    1.1       (40 )     (8 )     (29 )     (3 )
Safety & Protection
    1.0       (37 )     (8 )     (29 )      
 
*   Segment sales include transfers


 

4

PRE-TAX OPERATING INCOME (LOSS)
                                 
    Three Months Ended   Three Months Ended
    June 30, 2009   June 30, 2008
            Significant   Excluding    
(Dollars in millions)   Reported   Items   Significant Items   Prior Year
 
                               
Agriculture & Nutrition
  $ 580     $ (1 )   $ 581     $ 504  
Coatings & Color Technologies
    106       (27 )     133       247  
Electronic & Communication Technologies
    (35 )     (72 )     37       170  
Performance Materials
    5       (32 )     37       223  
Safety & Protection
    (13 )     (84 )     71       302  
     
Total Growth Platforms
    643       (216 )     859       1,446  
Pharmaceuticals
    272             272       265  
Other
    (43 )     1       (44 )     1  
     
Total Segments
  $ 872     $ (215 )   $ 1,087     $ 1,712  
The following is a summary of business results for each of the company’s operating segments, comparing sales and PTOI excluding significant items for second quarter 2009 versus second quarter 2008. All references to selling price changes are on a U.S. dollar basis, including the impact of currency.
Agriculture & Nutrition
  Sales of $2.6 billion were up 3 percent, driven by North America corn and soybean seed price increases, and seed share gains which were partially offset by unfavorable currency and lower volumes of crop protection products.
 
  PTOI was up 15 percent at $581 million, reflecting record North America seed sales and the absence of last year’s $52 million charge on open soybean contracts, partly offset by significant unfavorable currency impact and increased commodity costs.
Coatings & Color Technologies
  Sales of $1.4 billion were down 26 percent, primarily reflecting continued weakness in motor vehicle markets and, to a lesser extent, titanium dioxide products.
 
  PTOI of $133 million reflects lower sales volumes and unfavorable currency impact, partly offset by fixed cost reductions and pricing gains.
Electronic & Communication Technologies
  Sales of $795 million were down 26 percent, reflecting 23 percent lower volume and 3 percent lower selling prices. Softness in consumer and general industrial markets and a weak weather-related refrigerant season reduced demand.


 

5

  PTOI of $37 million reflects lower sales volumes and unfavorable currency, which more than offset cost reductions and pricing gains in fluoroproducts.
Performance Materials
  Sales of $1.1 billion were down 40 percent, reflecting weak demand in major markets in all regions, particularly in motor vehicle and general industrial markets.
 
  PTOI of $37 million principally reflects lower sales volume and unfavorable currency, partly offset by lower raw material costs and fixed cost reductions.
Safety & Protection
  Sales of $1.0 billion were down 37 percent, reflecting a 29 percent volume decline and 8 percent lower selling prices. Significant volume declines occurred primarily in general industrial and construction markets.
 
  PTOI of $71 million principally reflects lower market demand, partly offset by lower raw material costs and fixed cost reductions.
Additional information on segment performance is available on the DuPont Investor Center website at www.dupont.com.
2009 Cost Reduction and Productivity Progress
          As previously announced, DuPont has expanded actions to address global market conditions and further enhance its long-term competitiveness, which include higher 2009 targets for cost and capital reductions. Below is a progress summary of the company’s actions.
    Restructuring and productivity programs yielded a second quarter benefit of $335 million. This brings year-to-date cost reduction to about $600 million versus the company’s 2009 fixed cost reduction goal of $1 billion.
 
    Year-to-date capital expenditures were about $700 million versus the company’s full year target of $1.4 billion.
 
    First half seasonal working capital build was 40 percent less than 2008. This reflects a $1 billion inventory reduction versus June 2008, with about one-third attributed to productivity and projects directed at inventory management.
 
    For the year, $1 billion of working capital reduction projects have been identified and the company expects to deliver the $1 billion improvement over 2008 as previously announced.
Outlook
                    The company reaffirmed its 2009 earnings outlook range of $1.70 to $2.10 per share, excluding significant items. The outlook anticipates prevailing weak demand across key markets other than agriculture with gradual improvement from current recessionary levels during the remainder of 2009.


 

6

Favorable conditions are expected in southern hemisphere agriculture markets with the benefit of increased market share for new products and related higher selling prices. The full-year free cash flow outlook remains $2.5 billion. The company will continue aggressive actions to reduce costs and capital expenditures, in addition to maintaining an appropriate level of investment for high-growth, high-margin businesses including seed products and photovoltaics.
                    “Most markets remain dynamic and challenging, but the actions we are taking position DuPont well for the eventual economic recovery, with a strong balance sheet, established global reach and science-based products and services that meet customers’ evolving needs,” Kullman said.
Use of Non-GAAP Measures
                    Management believes that certain non-GAAP measurements, such as free cash flow, are meaningful to investors because they provide insight with respect to ongoing operating results of the company. Such measurements are not recognized in accordance with generally accepted accounting principles (GAAP) and should not be viewed as an alternative to GAAP measures of performance. Reconciliations of non-GAAP measures to GAAP are provided in schedules C and D.
                    DuPont is a science-based products and services company. Founded in 1802, DuPont puts science to work by creating sustainable solutions essential to a better, safer, healthier life for people everywhere. Operating in more than 70 countries, DuPont offers a wide range of innovative products and services for markets including agriculture and food; building and construction; communications; and transportation.
Forward-Looking Statements: This news release contains forward-looking statements based on management’s current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the company’s strategy for growth, product development, market position, expected expenditures and financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects,” “anticipates,” “plans,” “intends,” “projects,” “indicates,” and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by DuPont, particularly its latest annual report on Form 10-K and quarterly report on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to changes in the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; competitive pressures; successful integration of structural changes, including restructuring plans, acquisitions, divestitures and alliances; cost of raw materials, research and development of new products, including regulatory approval and market acceptance; seasonality of sales of agricultural products; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier and customer operations. The company undertakes no duty to update any forward-looking statements as a result of future developments or new information.
# # #
7/21/09

 


 

7

E. I. du Pont de Nemours and Company
Consolidated Income Statements
(Dollars in millions, except per share amounts)
SCHEDULE A
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
Net sales
  $ 6,858     $ 8,837     $ 13,729     $ 17,412  
Other income, net
    230       442       629       637  
 
                       
Total
    7,088       9,279       14,358       18,049  
 
                               
Cost of goods sold and other operating charges (a)
    5,007       6,426       10,192       12,382  
Selling, general and administrative expenses
    907       987       1,814       1,921  
Research and development expense
    331       360       654       690  
Interest expense
    106       94       212       174  
Employee separation / asset related charges, net (a)
    265             265        
 
                       
Total
    6,616       7,867       13,137       15,167  
 
                               
Income before income taxes
    472       1,412       1,221       2,882  
Provision for income taxes
    51       335       311       608  
 
                       
Net income
    421       1,077       910       2,274  
 
                               
Less: Net income (loss) attributable to noncontrolling interests
    4       (1 )     5       5  
 
                       
Net income attributable to DuPont
  $ 417     $ 1,078     $ 905     $ 2,269  
 
                       
Basic earnings per share of common stock
  $ 0.46     $ 1.19     $ 1.00     $ 2.51  
 
                       
Diluted earnings per share of common stock
  $ 0.46     $ 1.18     $ 0.99     $ 2.49  
 
                       
Dividends per share of common stock
  $ 0.41     $ 0.41     $ 0.82     $ 0.82  
 
                       
 
                               
Average number of shares outstanding used in earnings per share (EPS) calculation:
                               
Basic
    904,555,000       902,617,000       904,222,000       901,627,000  
Diluted
    908,045,000       910,080,000       906,853,000       908,132,000  
 
(a)   See Schedule B for detail of significant items.


 

8

E. I. du Pont de Nemours and Company
Condensed Consolidated Balance Sheets
(Dollars in millions, except per share amounts)
SCHEDULE A (continued)
                 
    June 30,     December 31,  
    2009     2008  
Assets
               
Current assets
               
Cash and cash equivalents
  $ 2,157     $ 3,645  
Marketable securities
    456       59  
Accounts and notes receivable, net
    7,327       5,140  
Inventories
    3,900       5,681  
Prepaid expenses
    150       143  
Income taxes
    588       643  
 
           
Total current assets
    14,578       15,311  
Property, plant and equipment, net of accumulated depreciation
               
(June 30, 2009 - $17,395; December 31, 2008 - $16,800)
    11,124       11,154  
Goodwill
    2,138       2,135  
Other intangible assets
    2,630       2,710  
Investment in affiliates
    892       844  
Other assets
    3,896       4,055  
 
           
Total
  $ 35,258     $ 36,209  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Current liabilities
               
Accounts payable
  $ 2,185     $ 3,128  
Short-term borrowings and capital lease obligations
    2,803       2,012  
Income taxes
    156       110  
Other accrued liabilities
    3,509       4,460  
 
           
Total current liabilities
    8,653       9,710  
Long-term borrowings and capital lease obligations
    7,556       7,638  
Other liabilities
    10,994       11,169  
Deferred income taxes
    148       140  
 
           
Total liabilities
    27,351       28,657  
 
           
Commitments and contingent liabilities
               
 
               
Stockholders’ equity
               
Preferred stock
    237       237  
Common stock, $0.30 par value; 1,800,000,000 shares authorized; issued at June 30, 2009 - 990,649,000; December 31, 2008 - 989,415,000
    297       297  
Additional paid-in capital
    8,441       8,380  
Reinvested earnings
    10,611       10,456  
Accumulated other comprehensive loss
    (5,385 )     (5,518 )
Common stock held in treasury, at cost (87,041,000 shares at June 30, 2009 and December 31, 2008)
    (6,727 )     (6,727 )
 
           
Total DuPont stockholders’ equity
    7,474       7,125  
 
           
Noncontrolling interests
    433       427  
 
           
Total equity
    7,907       7,552  
 
           
Total
  $ 35,258     $ 36,209  
 
           


 

9

E. I. du Pont de Nemours and Company
Condensed Consolidated Statements of Cash Flows
(Dollars in millions)
SCHEDULE A (continued)
                 
    Six Months Ended  
    June 30,  
    2009     2008  
 
               
Cash provided by (used for) operating activities
  $ 45     $ (433 )
 
           
 
               
Investing activities
               
Purchases of property, plant and equipment
    (719 )     (892 )
Investments in affiliates
    (15 )     (19 )
Payments for businesses (net of cash acquired)
    (12 )     (67 )
Other investing activities — net
    (730 )     (356 )
 
           
Cash used for investing activities
    (1,476 )     (1,334 )
 
               
Financing activities
               
Dividends paid to stockholders
    (746 )     (749 )
Net increase in borrowings
    714       2,443  
Other financing activities — net
    (25 )     46  
 
           
Cash (used for) provided by financing activities
    (57 )     1,740  
 
               
Effect of exchange rate changes on cash
          25  
 
           
 
               
Decrease in cash and cash equivalents
    (1,488 )     (2 )
 
               
Cash and cash equivalents at beginning of period
    3,645       1,305  
 
           
 
               
Cash and cash equivalents at end of period
  $ 2,157     $ 1,303  
 
           


 

10

E. I. du Pont de Nemours and Company
Schedules of Significant Items
(Dollars in millions, except per share amounts)
SCHEDULE B
SIGNIFICANT ITEMS
                                                 
    Pre-tax     After-tax     ($ Per Share)  
    2009     2008     2009     2008     2009     2008  
1st Quarter — Total
  $     $     $     $     $     $  
 
                                   
2nd Quarter
                                               
2009 Restructuring charge (a)
  $ (340 )   $     $ (227 )   $     $ (0.25 )   $  
2008 Restructuring adjustment (b)
    75             53             0.06        
Hurricane adjustment (c )
    26             17             0.02        
Hurricane proceeds (d)
    24             16             0.02        
 
                                   
2nd Quarter — Total
  $ (215 )   $     $ (141 )   $     $ (0.15 )   $  
 
                                   
Year-to-date — Total (e)
  $ (215 )   $     $ (141 )   $     $ (0.16 )   $  
 
                                   
 
(a)   Second quarter and full year 2009 included a $340 restructuring charge recorded in Employee separation / asset related charges, net related to severance and related benefit costs, asset related charges, and other non-personnel costs. Pre-tax amounts by segment were: $(70) Coatings & Color Technologies, $(73) Electronic & Communication Technologies, $(110) Performance Materials, $(86) Safety & Protection, and $(1) Other.
 
(b)   Second quarter and full year 2009 included a $75 reduction in estimated costs recorded in Employee separation / asset related charges, net related to the 2008 restructuring program primarily due to the achievement of work force reductions through non-severance programs and redeployments. Pre-tax amounts by segment were: $(1) Agriculture & Nutrition, $43 Coatings & Color Technologies, $1 Electronic & Communication Technologies, $28 Performance Materials, $2 Safety & Protection, and $2 Other.
 
(c)   Second quarter and full year 2009 included a reduction of $26 in Cost of goods sold and other operating charges related to the reserve for Hurricane Ike recorded in 2008. The adjustment results primarily from lower than estimated inventory and permanent investment write-offs. Pre-tax amount of $26 relates to the Performance Materials segment.
 
(d)   Second quarter and full year 2009 included a $24 benefit in Cost of goods sold and other operating charges resulting from initial insurance recoveries relating to the damage from Hurricane Ike in 2008. Pre-tax amount of $24 relates to the Performance Materials segment.
 
(e)   Earnings per share for the year may not equal the sum of quarterly earnings per share due to changes in average share calculations.
See Schedule C for detail by segment.


 

11

E. I. du Pont de Nemours and Company
Consolidated Segment Information
(Dollars in millions)
SCHEDULE C
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
SEGMENT SALES (1)   2009     2008     2009     2008  
Agriculture & Nutrition
  $ 2,613     $ 2,541     $ 5,675     $ 5,424  
Coatings & Color Technologies
    1,383       1,867       2,539       3,512  
Electronic & Communication Technologies
    795       1,074       1,491       2,100  
Performance Materials
    1,087       1,810       2,029       3,523  
Safety & Protection
    998       1,583       2,031       2,948  
Other
    31       44       59       84  
 
                       
Total Segment sales
  $ 6,907     $ 8,919     $ 13,824     $ 17,591  
 
                               
Elimination of transfers
    (49 )     (82 )     (95 )     (179 )
 
                       
Consolidated net sales
  $ 6,858     $ 8,837     $ 13,729     $ 17,412  
 
                       
 
(1)   Sales for the reporting segments include transfers.

 


 

12

E. I. du Pont de Nemours and Company
Consolidated Segment Information
(Dollars in millions)
SCHEDULE C (continued)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
PRETAX OPERATING INCOME/(LOSS) (PTOI)   2009     2008     2009     2008  
Agriculture & Nutrition
  $ 580     $ 504     $ 1,432     $ 1,290  
Coatings & Color Technologies
    106       247       87       437  
Electronic & Communication Technologies
    (35 )     170       (89 )     345  
Performance Materials
    5       223       (141 )     442  
Safety & Protection
    (13 )     302       59       574  
 
                       
Total Growth Platforms
    643       1,446       1,348       3,088  
 
                               
Pharmaceuticals
    272       265       524       500  
Other
    (43 )     1       (87 )     (25 )
 
                       
Total Segment PTOI
  $ 872     $ 1,712     $ 1,785     $ 3,563  
 
                               
Net exchange losses (1)
    (144 )     (29 )     (74 )     (184 )
Corporate expenses & net interest
    (256 )     (271 )     (490 )     (497 )
 
                       
Income before income taxes
  $ 472     $ 1,412     $ 1,221     $ 2,882  
 
                       
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
SIGNIFICANT ITEMS BY SEGMENT (PRE-TAX) (2)   2009     2008     2009     2008  
Agriculture & Nutrition
  $ (1 )   $     $ (1 )   $  
Coatings & Color Technologies
    (27 )           (27 )      
Electronic & Communication Technologies
    (72 )           (72 )      
Performance Materials
    (32 )           (32 )      
Safety & Protection
    (84 )           (84 )      
Other
    1             1        
 
                       
Total significant items by segment
  $ (215 )   $     $ (215 )   $  
 
                       
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
PTOI EXCLUDING SIGNIFICANT ITEMS   2009     2008     2009     2008  
Agriculture & Nutrition
  $ 581     $ 504     $ 1,433     $ 1,290  
Coatings & Color Technologies
    133       247       114       437  
Electronic & Communication Technologies
    37       170       (17 )     345  
Performance Materials
    37       223       (109 )     442  
Safety & Protection
    71       302       143       574  
 
                       
Total Growth Platforms
    859       1,446       1,564       3,088  
 
                               
Pharmaceuticals
    272       265       524       500  
Other
    (44 )     1       (88 )     (25 )
 
                       
Total Segment PTOI excluding significant items
  $ 1,087     $ 1,712     $ 2,000     $ 3,563  
 
                       
 
(1)   Net after-tax exchange activity for the three months ended June 30, 2009 and 2008 were losses of $41 and $37, respectively. Net after-tax exchange activity for the six months ended June 30, 2009 and 2008 were losses of $74 and $51, respectively. Gains and losses resulting from the company’s hedging program are largely offset by associated tax effects. See Schedule D for additional information.
 
(2)   See Schedule B for detail of significant items.


 

13

E. I. du Pont de Nemours and Company
Reconciliation of Non-GAAP Measures
(Dollars in millions, except per share amounts)
SCHEDULE D
Summary of Earnings Comparisons
                                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
                    %                     %  
    2009     2008     Change     2009     2008     Change  
 
                                               
Segment PTOI
  $ 872     $ 1,712       -49 %   $ 1,785     $ 3,563       -50 %
Significant items charge included in PTOI (per Schedule B)
    215                     215                
 
                                       
Segment PTOI excluding significant items
  $ 1,087     $ 1,712       -37 %   $ 2,000     $ 3,563       -44 %
 
                                       
 
                                               
Net income attributable to DuPont
  $ 417     $ 1,078       -61 %   $ 905     $ 2,269       -60 %
Significant items charge included in net income attributable to DuPont (per Schedule B)
    141                     141                
 
                                       
Net income attributable to DuPont excluding significant items
  $ 558     $ 1,078       -48 %   $ 1,046     $ 2,269       -54 %
 
                                       
 
                                               
EPS
  $ 0.46     $ 1.18       -61 %   $ 0.99     $ 2.49       -60 %
Significant items charge included in EPS (per Schedule B)
    0.15                     0.16                
 
                                       
EPS excluding significant items
  $ 0.61     $ 1.18       -48 %   $ 1.15     $ 2.49       -54 %
 
                                       
 
                                               
Average number of diluted shares outstanding
    908,045,000       910,080,000       -0.2 %     906,853,000       908,132,000       -0.1 %
Reconciliation of Earnings Per Share (EPS) Outlooks
                 
    Year Ended  
    December 31,  
    2009     2008  
    Outlook     Actual  
Earnings per share — excluding significant items
  $ 1.70 - $2.10     $ 2.78  
Significant items included in EPS(1):
               
2009 Restructuring charge
    (0.25 )      
2008 Restructuring credit (charge)
    0.06       (0.42 )
Hurricane credit (charge)
    0.02       (0.16 )
Hurricane proceeds
    0.02        
 
           
Net charge for significant items
    (0.16 )     (0.58 )
 
           
Reported EPS
  $ 1.54 - $1.94     $ 2.20  
 
           
Calculation of Free Cash Flow
                 
    Six Months Ended  
    June 30,  
    2009     2008  
Cash provided by (used for) operating activities
  $ 45     $ (433 )
Less: Purchases of property, plant and equipment
    719       892  
 
           
Free cash flow
  $ (674 )   $ (1,325 )
 
           
 
(1)   See Schedule B for detail of significant items.


 

14

E. I. du Pont de Nemours and Company
Reconciliation of Non-GAAP Measures
(Dollars in millions, except per share amounts)
SCHEDULE D (continued)
Reconciliations of EBIT / EBITDA to Consolidated Income Statements
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
Income before income taxes
  $ 472     $ 1,412     $ 1,221     $ 2,882  
Less: Net income (loss) attributable to noncontrolling interests
    4       (1 )     5       5  
Add: Interest expense
    106       94       212       174  
 
                       
Adjusted EBIT
    574       1,507       1,428       3,051  
Add: Depreciation and amortization
    389       370       788       750  
 
                       
Adjusted EBITDA
  $ 963     $ 1,877     $ 2,216     $ 3,801  
 
                       
Reconciliations of Fixed Costs as a Percent of Sales
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
 
                               
Total charges and expenses — consolidated income statements
  $ 6,616     $ 7,867     $ 13,137     $ 15,167  
Remove:
                               
Interest expense
    (106 )     (94 )     (212 )     (174 )
Variable costs (1)
    (3,336 )     (4,542 )     (6,770 )     (8,682 )
Significant items — charge (2)
    (215 )           (215 )      
 
                       
Fixed costs
  $ 2,959     $ 3,231     $ 5,940     $ 6,311  
 
                       
 
                               
Consolidated net sales
  $ 6,858     $ 8,837     $ 13,729     $ 17,412  
 
                               
Fixed costs as a percent of consolidated net sales
    43.1 %     36.6 %     43.3 %     36.2 %
 
(1)   Includes variable manufacturing costs, freight, commissions and other selling expenses which vary with the volume of sales.
 
(2)   See Schedule B for detail of significant items.


 

15

E. I. du Pont de Nemours and Company
Reconciliation of Non-GAAP Measures
(Dollars in millions, except per share amounts)
SCHEDULE D (continued)
Exchange Gains/Losses
The company routinely uses forward exchange contracts to offset its net exposures, by currency, related to the foreign currency denominated monetary assets and liabilities of its operations. The objective of this program is to maintain an approximately balanced position in foreign currencies in order to minimize, on an after-tax basis, the effects of exchange rate changes. The net pretax exchange gains and losses are recorded in Other income, net on the Consolidated Income Statements and are largely offset by the associated tax impact.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
Subsidiary/Affiliate Monetary Position Gain/(Loss)
                               
Pretax exchange gains (losses) (includes equity affiliates)
  $ 224     $ 58     $ 98     $ 209  
Local tax benefits (expenses)
    (25 )     (38 )     (57 )     (4 )
 
                       
Net after-tax impact from subsidiary exchange gains (losses)
  $ 199     $ 20     $ 41     $ 205  
 
                       
 
                               
Hedging Program Gain/(Loss)
                               
Pretax exchange gains (losses)
  $ (368 )   $ (87 )   $ (172 )   $ (393 )
Tax benefits (expenses)
    128       30       57       137  
 
                       
Net after-tax impact from hedging program exchange gains (losses)
  $ (240 )   $ (57 )   $ (115 )   $ (256 )
 
                       
 
                               
Total Exchange Gain/(Loss)
                               
Pretax exchange gains (losses)
  $ (144 )   $ (29 )   $ (74 )   $ (184 )
Tax benefits (expenses)
    103       (8 )           133  
 
                       
Net after-tax exchange gains (losses)
  $ (41 )   $ (37 )   $ (74 )   $ (51 )
 
                       
As shown above, the “Total Exchange Gain/(Loss)” is the sum of the “Subsidiary/Affiliate Monetary Position Gain/(Loss)” and the “Hedging Program Gain/(Loss).”
Reconciliation of Base Income Tax Rate to Effective Income Tax Rate
Base income tax rate is defined as the effective income tax rate less the effect of exchange gains/losses, as defined above, and significant items.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
 
                               
Income before income taxes
  $ 472     $ 1,412     $ 1,221     $ 2,882  
Add: Significant items
    215             215        
Less: Net exchange gains (losses)
    (144 )     (29 )     (74 )     (184 )
 
                       
Income before income taxes, significant items and exchange gains/losses
  $ 831     $ 1,441     $ 1,510     $ 3,066  
 
                       
 
                               
Provision for income taxes
  $ 51     $ 335     $ 311     $ 608  
Add: Tax benefit on significant items
    74             74        
Tax benefits (expenses) on exchange gains/losses
    103       (8 )           133  
 
                       
Provision for income taxes, excluding taxes on significant items and exchange gains/losses
  $ 228     $ 327     $ 385     $ 741  
 
                       
 
                               
Effective income tax rate
    10.8 %     23.7 %     25.5 %     21.1 %
Significant items effect
    7.4 %     0.0 %     1.3 %     0.0 %
 
                       
Tax rate before significant items
    18.2 %     23.7 %     26.8 %     21.1 %
Exchange gains (losses) effect
    9.2 %     (1.0 )%     (1.3 )%     3.1 %
 
                       
Base income tax rate
    27.4 %     22.7 %     25.5 %     24.2 %