e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
Or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from to
Commission File Number: 000-53206
HEALTHCARE TRUST OF AMERICA, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
|
20-4738467
(I.R.S. Employer Identification No.) |
|
|
|
16427 N. Scottsdale Road, Suite 440, Scottsdale, Arizona
(Address of principal executive offices)
|
|
85254
(Zip Code) |
(480) 998-3478
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
As of August 11, 2010, there were 168,884,622 shares of common stock of Healthcare Trust of
America, Inc. outstanding.
Healthcare Trust of America, Inc.
(A Maryland Corporation)
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of June 30, 2010 and December 31, 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate investments, net |
|
$ |
1,342,915,000 |
|
|
$ |
1,149,789,000 |
|
Real estate notes receivable, net |
|
|
55,938,000 |
|
|
|
54,763,000 |
|
Cash and cash equivalents |
|
|
176,886,000 |
|
|
|
219,001,000 |
|
Accounts and other receivables, net |
|
|
11,259,000 |
|
|
|
10,820,000 |
|
Restricted cash and escrow deposits |
|
|
33,135,000 |
|
|
|
14,065,000 |
|
Identified intangible assets, net |
|
|
232,531,000 |
|
|
|
203,222,000 |
|
Other assets, net |
|
|
28,850,000 |
|
|
|
21,875,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,881,514,000 |
|
|
$ |
1,673,535,000 |
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Mortgage loans payable, net |
|
$ |
598,567,000 |
|
|
$ |
540,028,000 |
|
Accounts payable and accrued liabilities |
|
|
37,809,000 |
|
|
|
30,471,000 |
|
Accounts payable due to former affiliates, net |
|
|
1,007,000 |
|
|
|
4,776,000 |
|
Derivative financial instruments |
|
|
4,405,000 |
|
|
|
8,625,000 |
|
Security deposits, prepaid rent and other liabilities |
|
|
20,578,000 |
|
|
|
7,815,000 |
|
Identified intangible liabilities, net |
|
|
6,137,000 |
|
|
|
6,954,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
668,503,000 |
|
|
|
598,669,000 |
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest of limited partners (Note 13) |
|
|
4,203,000 |
|
|
|
3,549,000 |
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 200,000,000 shares authorized;
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized;
162,869,149 and 140,590,686 shares issued and outstanding as of
June 30, 2010 and December 31, 2009, respectively |
|
|
1,626,000 |
|
|
|
1,405,000 |
|
Additional paid-in capital |
|
|
1,443,567,000 |
|
|
|
1,251,996,000 |
|
Accumulated deficit |
|
|
(236,385,000 |
) |
|
|
(182,084,000 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,208,808,000 |
|
|
|
1,071,317,000 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,881,514,000 |
|
|
$ |
1,673,535,000 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Six Months Ended June 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
45,679,000 |
|
|
$ |
29,838,000 |
|
|
$ |
88,793,000 |
|
|
$ |
59,028,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from mortgage notes receivable and other income |
|
|
1,649,000 |
|
|
|
640,000 |
|
|
|
4,288,000 |
|
|
|
1,266,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
47,328,000 |
|
|
|
30,478,000 |
|
|
|
93,081,000 |
|
|
|
60,294,000 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental expenses |
|
|
15,672,000 |
|
|
|
10,560,000 |
|
|
|
30,760,000 |
|
|
|
22,361,000 |
|
General and administrative |
|
|
3,487,000 |
|
|
|
2,787,000 |
|
|
|
6,675,000 |
|
|
|
5,093,000 |
|
Asset management fees |
|
|
|
|
|
|
1,318,000 |
|
|
|
|
|
|
|
2,587,000 |
|
Acquisition-related expenses
(Note 3) |
|
|
2,602,000 |
|
|
|
1,681,000 |
|
|
|
5,826,000 |
|
|
|
3,180,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,602,000 |
|
|
|
12,645,000 |
|
|
|
35,913,000 |
|
|
|
25,944,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
40,363,000 |
|
|
|
28,991,000 |
|
|
|
79,174,000 |
|
|
|
59,165,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before other income
(expense) |
|
|
6,965,000 |
|
|
|
1,487,000 |
|
|
|
13,907,000 |
|
|
|
1,129,000 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including
amortization of deferred
financing costs and debt
discount): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense related to
mortgage loan payables and
credit facility |
|
|
(8,849,000 |
) |
|
|
(7,428,000 |
) |
|
|
(17,991,000 |
) |
|
|
(14,928,000 |
) |
Gain on derivative financial
instruments |
|
|
2,095,000 |
|
|
|
2,362,000 |
|
|
|
3,797,000 |
|
|
|
3,292,000 |
|
Interest and dividend income |
|
|
34,000 |
|
|
|
44,000 |
|
|
|
50,000 |
|
|
|
172,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
245,000 |
|
|
|
(3,535,000 |
) |
|
|
(237,000 |
) |
|
|
(10,335,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable
to noncontrolling interest of
limited partners |
|
|
(1,000 |
) |
|
|
(102,000 |
) |
|
|
(65,000 |
) |
|
|
(172,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable
to controlling interest |
|
$ |
244,000 |
|
|
$ |
(3,637,000 |
) |
|
$ |
(302,000 |
) |
|
$ |
(10,507,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
attributable to controlling
interest on distributed and undistributed earnings basic and diluted |
|
$ |
0.00 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
154,594,418 |
|
|
|
106,265,880 |
|
|
|
149,990,622 |
|
|
|
95,530,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
154,815,137 |
|
|
|
106,265,880 |
|
|
|
149,990,622 |
|
|
|
95,530,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Six Months Ended June 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Additional |
|
|
Accumulated |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Paid-In Capital |
|
|
Deficit |
|
|
Equity |
|
BALANCE December 31, 2008 |
|
|
75,465,437 |
|
|
$ |
755,000 |
|
|
$ |
673,351,000 |
|
|
$ |
(74,786,000 |
) |
|
$ |
599,320,000 |
|
Issuance of common stock |
|
|
39,994,229 |
|
|
|
400,000 |
|
|
|
399,244,000 |
|
|
|
|
|
|
|
399,644,000 |
|
Offering costs |
|
|
|
|
|
|
|
|
|
|
(39,989,000 |
) |
|
|
|
|
|
|
(39,989,000 |
) |
Amortization of nonvested common
stock compensation |
|
|
|
|
|
|
|
|
|
|
117,000 |
|
|
|
|
|
|
|
117,000 |
|
Issuance of common stock under
the DRIP |
|
|
1,661,329 |
|
|
|
16,000 |
|
|
|
15,766,000 |
|
|
|
|
|
|
|
15,782,000 |
|
Repurchase of common stock |
|
|
(406,385 |
) |
|
|
(4,000 |
) |
|
|
(3,848,000 |
) |
|
|
|
|
|
|
(3,852,000 |
) |
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,724,000 |
) |
|
|
(34,724,000 |
) |
Adjustment to redeemable
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(344,000 |
) |
|
|
|
|
|
|
(344,000 |
) |
Net loss attributable to
controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,507,000 |
) |
|
|
(10,507,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE June 30, 2009 |
|
|
116,714,610 |
|
|
$ |
1,167,000 |
|
|
$ |
1,044,297,000 |
|
|
$ |
(120,017,000 |
) |
|
$ |
925,447,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2009 |
|
|
140,590,686 |
|
|
$ |
1,405,000 |
|
|
$ |
1,251,996,000 |
|
|
$ |
(182,084,000 |
) |
|
$ |
1,071,317,000 |
|
Issuance of common stock |
|
|
21,404,471 |
|
|
|
212,000 |
|
|
|
206,617,000 |
|
|
|
|
|
|
|
206,829,000 |
|
Offering costs |
|
|
|
|
|
|
|
|
|
|
(23,784,000 |
) |
|
|
|
|
|
|
(23,784,000 |
) |
Issuance of nonvested restricted
common stock, net |
|
|
150,000 |
|
|
|
2,000 |
|
|
|
1,498,000 |
|
|
|
|
|
|
|
1,500,000 |
|
Amortization of nonvested share
based compensation |
|
|
|
|
|
|
|
|
|
|
365,000 |
|
|
|
|
|
|
|
365,000 |
|
Issuance of common stock under
the DRIP |
|
|
2,743,824 |
|
|
|
27,000 |
|
|
|
26,039,000 |
|
|
|
|
|
|
|
26,066,000 |
|
Repurchase of common stock |
|
|
(2,019,832 |
) |
|
|
(20,000 |
) |
|
|
(19,138,000 |
) |
|
|
|
|
|
|
(19,158,000 |
) |
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,300,000 |
) |
|
|
(54,300,000 |
) |
Adjustment to redeemable
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(26,000 |
) |
|
|
301,000 |
|
|
|
275,000 |
|
Net loss attributable to
controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(302,000 |
) |
|
|
(302,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE June 30, 2010 |
|
|
162,869,149 |
|
|
$ |
1,626,000 |
|
|
$ |
1,443,567,000 |
|
|
$ |
(236,385,000 |
) |
|
$ |
1,208,808,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(237,000 |
) |
|
$ |
(10,335,000 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization (including deferred financing costs,
above/below market leases, debt discount, leasehold interests, deferred
rent receivable, note receivable closing costs and discount and lease
inducements) |
|
|
32,554,000 |
|
|
|
24,111,000 |
|
Stock based compensation, net of forfeitures |
|
|
365,000 |
|
|
|
117,000 |
|
Loss on property insurance settlements |
|
|
|
|
|
|
5,000 |
|
Bad debt expense |
|
|
97,000 |
|
|
|
928,000 |
|
Change in fair value of derivative financial instruments |
|
|
(4,643,000 |
) |
|
|
(3,292,000 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and other receivables, net |
|
|
(1,240,000 |
) |
|
|
(2,023,000 |
) |
Other assets |
|
|
772,000 |
|
|
|
(2,414,000 |
) |
Accounts payable and accrued liabilities |
|
|
7,947,000 |
|
|
|
7,674,000 |
|
Accounts payable due to affiliates, net |
|
|
(3,769,000 |
) |
|
|
349,000 |
|
Security deposits, prepaid rent and other liabilities |
|
|
(70,000 |
) |
|
|
(870,000 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
31,776,000 |
|
|
|
14,250,000 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Acquisition of real estate operating properties |
|
|
(193,325,000 |
) |
|
|
(78,988,000 |
) |
Capital expenditures |
|
|
(11,043,000 |
) |
|
|
(4,079,000 |
) |
Restricted cash and escrow deposits |
|
|
(19,070,000 |
) |
|
|
(710,000 |
) |
Real Estate Deposits |
|
|
(2,984,000 |
) |
|
|
|
|
Proceeds from insurance settlement |
|
|
|
|
|
|
299,000 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(226,422,000 |
) |
|
|
(83,478,000 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Borrowings on mortgage loans payable |
|
|
45,875,000 |
|
|
|
1,696,000 |
|
Purchase of noncontrolling interest |
|
|
(3,900,000 |
) |
|
|
|
|
Payments on mortgage loans payable |
|
|
(27,726,000 |
) |
|
|
(9,642,000 |
) |
Proceeds from issuance of common stock |
|
|
209,359,000 |
|
|
|
398,887,000 |
|
Deferred financing costs |
|
|
(1,383,000 |
) |
|
|
(60,000 |
) |
Security deposits |
|
|
539,000 |
|
|
|
89,000 |
|
Repurchase of common stock |
|
|
(19,158,000 |
) |
|
|
(3,852,000 |
) |
Payment of offering costs |
|
|
(23,784,000 |
) |
|
|
(39,101,000 |
) |
Distributions |
|
|
(27,204,000 |
) |
|
|
(16,469,000 |
) |
Distributions to noncontrolling interest limited partner |
|
|
(87,000 |
) |
|
|
(172,000 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
152,531,000 |
|
|
|
331,376,000 |
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(42,115,000 |
) |
|
|
262,148,000 |
|
CASH AND CASH EQUIVALENTS Beginning of period |
|
|
219,001,000 |
|
|
|
128,331,000 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS End of period |
|
$ |
176,886,000 |
|
|
$ |
390,479,000 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
14,659,000 |
|
|
$ |
13,801,000 |
|
Income taxes |
|
$ |
217,000 |
|
|
$ |
44,000 |
|
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES: |
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Accrued capital expenditures |
|
$ |
4,452,000 |
|
|
$ |
2,211,000 |
|
The following represents the significant increase in certain assets and
liabilities in connection with our acquisitions of operating properties: |
|
|
|
|
|
|
|
|
Mortgage loans payable, net |
|
$ |
(40,067,000 |
) |
|
$ |
|
|
Security deposits, prepaid rent and other liabilities |
|
$ |
12,227,000 |
|
|
$ |
589,000 |
|
Issuance of
operating partnership units in connection with Fannin acquisition |
|
$ |
1,557,000 |
|
|
$ |
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Issuance of common stock under the DRIP |
|
$ |
26,066,000 |
|
|
$ |
15,782,000 |
|
Distributions declared but not paid including stock issued under the DRIP |
|
$ |
9,585,000 |
|
|
$ |
6,864,000 |
|
Accrued offering costs |
|
$ |
826,000 |
|
|
$ |
2,806,000 |
|
Adjustment to redeemable noncontrolling interests |
|
$ |
(275,000 |
) |
|
$ |
344,000 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Healthcare Trust of America, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
As of and for the Three and Six Months Ended June 30, 2010 and 2009
The use of the words we, us or our refers to Healthcare Trust of America, Inc. and its
subsidiaries, including Healthcare Trust of America Holdings, LP, except where the context
otherwise requires.
1. Organization and Description of Business
Healthcare Trust of America, Inc., a Maryland corporation, was incorporated on April 20, 2006.
We were initially capitalized on April 28, 2006 and consider that our date of inception.
We are a self-managed, self-advised real estate investment trust, or REIT. Accordingly, our
internal management team manages our day-to-day operations and oversees and supervises our
employees and outside service providers. Acquisitions and asset management services are performed
in-house by our employees, with certain monitored services provided by third parties at market
rates. We do not pay acquisition, disposition or asset management fees to an external advisor, and
we have not and will not pay any internalization fees.
We provide stockholders the potential for income and growth through investment in a
diversified portfolio of real estate properties. We focus primarily on medical office buildings and
healthcare-related facilities. We also invest to a limited extent in other real estate related
assets. However, we do not presently intend to invest more than 15.0% of our total assets in such
other real estate related assets. We focus primarily on investments that produce recurring income.
We have qualified and elected to be taxed as a REIT, for federal income tax purposes and we intend
to continue to be taxed as a REIT. We conduct substantially all of our operations through
Healthcare Trust of America Holdings, LP, or our operating partnership.
As of June 30, 2010,
we had made 65 acquisitions comprising approximately 8,567,000 square
feet of gross leasable area, or GLA, which
includes 200 buildings and two real estate related assets. Additionally, we purchased the remaining
20% interest in HTA-Duke Chesterfield Rehab, LLC, or the JV Company that owns the Chesterfield
Rehabilitation Center, an asset in which we had originally acquired an 80% interest in December
2007. The aggregate purchase price of these acquisitions was $1,712,420,000. As of June 30, 2010, the average occupancy of these properties was over 91%.
On September 20, 2006, we commenced a best efforts initial public offering, or our initial
offering, in which we offered up to 200,000,000 shares of our common stock for $10.00 per share and
up to 21,052,632 shares of our common stock pursuant to our distribution reinvestment plan, or the
DRIP, at $9.50 per share, aggregating up to $2,200,000,000. As of March 19, 2010, the date upon
which our initial offering terminated, we had received and accepted subscriptions in our initial
offering for 147,562,354 shares of our common stock, or $1,474,062,000, excluding shares of our
common stock issued under the DRIP.
On March 19, 2010, we commenced a best efforts public offering, or our follow-on offering, in
which we are offering up to 200,000,000 shares of our common stock for $10.00 per share in our
primary offering and up to 21,052,632 shares of our common stock offered for sale pursuant to the
DRIP at $9.50 per share, aggregating up to $2,200,000,000. As of June 30, 2010, we have received
and accepted subscriptions in our follow-on offering for 10,811,513 shares of our common stock, or
$108,066,000, excluding shares of our common stock issued under the DRIP.
Realty Capital Securities, LLC, or RCS, an unaffiliated third party, serves as the dealer
manager for our follow-on offering. RCS is registered with the Securities and Exchange Commission,
or the SEC, and with all 50 states and is a member of the Financial Industry Regulatory Authority, or
FINRA. RCS offers our shares of common stock for sale through a network of broker-dealers and their
licensed registered representatives.
2. Summary of Significant Accounting Policies
The summary of significant accounting policies presented below is designed to assist in
understanding our interim condensed consolidated financial statements. Such interim condensed
consolidated financial statements and the accompanying notes thereto are the representations of our
management, who are responsible for their integrity and objectivity. These accounting policies
conform to accounting principles generally accepted in the United States of America, or GAAP, in
all material respects, and have been consistently applied in preparing our accompanying interim
condensed consolidated financial statements.
7
Basis of Presentation
Our accompanying interim condensed consolidated financial statements include our accounts and
those of our operating partnership, the wholly-owned subsidiaries of our operating partnership and
any variable interest entities, or VIEs, as defined in the Financial Accounting Standards Board, or
the FASB, Accounting Standard Codification, or ASC, 810, Consolidation, or ASC 810. All significant
intercompany balances and transactions have been eliminated in the consolidated financial
statements. We operate in an umbrella partnership REIT, or UPREIT, structure in which wholly-owned
subsidiaries of our operating partnership own all of the properties acquired on our behalf. We are
the sole general partner of our operating partnership and as of June 30, 2010 and December 31,
2009, we owned an approximately 99.89% and an approximately 99.99%, respectively, general partner interest in our
operating partnership. Grubb & Ellis Healthcare REIT Advisor, LLC, or our former advisor, is a
limited partner of our operating partnership and as of June 30, 2010 and December 31, 2009, owned
an approximately 0.01% limited partner interest in our operating partnership. Additionally, as of June
30, 2010, approximately 0.10% of our operating partnership is owned by certain physician investors pursuant to the Fannin acquisition (see Note 13).
Because we are the sole general partner of our operating partnership and have unilateral
control over its management and major operating decisions (even if additional limited partners are
admitted to our operating partnership), the accounts of our operating partnership are consolidated
in our consolidated financial statements.
Certain amounts presented in the interim condensed consolidated statements of operations for the three and six months ended
June 30, 2009 have been reclassified to conform to the presentation for the three and six months
ended June 30 2010. In our previously issued statement of operations for the three months ended
June 30, 2009, asset management fees of $1,318,000 and acquisition-related expenses of $1,681,000
were included within general and administrative expenses of $5,786,000. For the six months ended
June 30, 2009, asset management fees of $2,587,000 and acquisition-related expenses of $3,180,000
were included within general and administrative expenses of $10,860,000.
Interim Unaudited Financial Data
Our accompanying interim condensed consolidated financial statements have been prepared by us
in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain
information and footnote disclosures required for annual financial statements have been condensed
or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying interim condensed
consolidated financial statements do not include all of the information and footnotes required by
GAAP for complete financial statements. Our accompanying interim condensed consolidated financial
statements reflect all adjustments, which are, in our opinion, of a normal recurring nature and
necessary for a fair presentation of our financial position, results of operations and cash flows
for the interim period. Interim results of operations are not necessarily indicative of the results
to be expected for the full year; such results may be less favorable. Our accompanying interim
condensed consolidated financial statements should be read in conjunction with our audited
consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K
for the year ended December 31, 2009, as filed with the SEC on March 16, 2010 (or the 2009 Annual
Report).
Cash and Cash Equivalents
Cash and cash equivalents consist of highly liquid investments with a maturity of three months
or less when purchased.
Segment Disclosure
ASC 280, Segment Reporting, or ASC 280, establishes standards for reporting financial and
descriptive information about an enterprises reportable segments. We have determined that we have
one reportable segment, with activities related to investing in medical office buildings,
healthcare-related facilities, commercial office properties and other real estate related assets.
Our investments in real estate and other real estate related assets are geographically diversified
and our chief operating decision maker evaluates operating performance on an individual asset
level. As each of our assets has similar economic characteristics, tenants, and products and
services, our assets have been aggregated into one reportable segment.
Recently Issued Accounting Pronouncements
Below are the recently issued accounting pronouncements and our evaluation of the impact of
such pronouncements.
8
Consolidation Pronouncements
In June 2009, the FASB issued Statement of Financial Accounting Standards No. 167, Amendments
to FASB Interpretation No. 46(R) codified primarily in ASC 810-10, Consolidation Overall, or ASC
810-10, which modifies how a company determines when an entity that is a VIE should be
consolidated. This guidance clarifies that the determination of whether a company is required to
consolidate an entity is based on, among other things, an entitys purpose and design and a
companys ability to direct the activities of the entity that most significantly impact the
entitys economic performance. It also requires an ongoing reassessment of whether a company is the
primary beneficiary of a VIE, and it requires additional disclosures about a companys involvement
in VIEs and any significant changes in risk exposure due to that involvement. This guidance became
effective for us on January 1, 2010. The adoption of ASC 810-10 did not have a material impact on
our consolidated financial statements.
Fair Value Pronouncements
In January 2010, the FASB issued Accounting Standards Update 2010-06, Fair Value Measurements
and Disclosures (Topic 820), or ASU 2010-06, which provides amendments to Subtopic 820-10 that
require new disclosures and that clarify existing disclosures in order to increase transparency in
financial reporting with regard to recurring and nonrecurring fair value measurements. ASU 2010-06
requires new disclosures with respect to the amounts of significant transfers in and out of Level 1
and Level 2 fair value measurements and the reasons for those transfers, as well as separate
presentation about purchases, sales, issuances, and settlements in the reconciliation for fair
value measurements using significant unobservable inputs (Level 3). In addition, ASU 2010-06
provides amendments that clarify existing disclosures, requiring a reporting entity to provide fair
value measurement disclosures for each class of assets and liabilities as well as disclosures about
the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring
fair value measurements that fall in either Level 2 or Level 3. Finally, ASU 2010-06 amends
guidance on employers disclosures about postretirement benefit plan assets under ASC 715 to
require that disclosures be provided by classes of assets instead of by major categories of assets.
ASU 2010-06 is effective for the interim and annual reporting periods beginning after December 15,
2009, except for the disclosures about purchases, sales, issuances, and settlements in the
rollforward of activity in Level 3 fair value measurements, which are effective for fiscal years
beginning after December 15, 2010. Accordingly, ASU 2010-06 became effective for us on January 1,
2010 (except for the Level 3 activity disclosures, which will become effective for us on January 1,
2011). The adoption of ASU 2010-06 has not had a material impact on our consolidated financial
statements.
Equity Pronouncements
In January 2010, the FASB issued Accounting Standards Update 2010-01, Accounting for
Distributions to Shareholders with Components of Stock and Cash, or ASU 2010-01, the objective of
which was to address the diversity in practice related to the accounting for a distribution to
shareholders that offers them the ability to elect to receive their entire distribution in cash or
shares of equivalent value with a potential limitation on the total amount of cash that
shareholders can elect to receive in the aggregate. ASU 2010-01 clarifies that the stock portion of
a distribution to shareholders that allows them to elect to receive cash or shares with a potential
limitation on the total amount of cash that all shareholders can elect to receive in the aggregate
is considered a share issuance that is reflected in earnings per share (EPS) prospectively. ASU
2010-01 became effective for us January 1, 2010. The adoption of ASU 2010-01 did not have a
material impact on our consolidated financial statements.
Credit Risk Pronouncements
In July 2010, the FASB issued Accounting Standards Update 2010-20, Disclosures about the
Credit Quality of Financing Receivables and the Allowance for Credit Losses, or ASU 2010-20, which
requires disclosures about the nature of the credit risk in an entitys financing receivables, how
that risk is incorporated into the allowance for credit losses, and the reasons for any changes in
the allowance. Disclosure is required to be disaggregated, primarily at the level at which an
entity calculates its allowance for credit losses. The specific required disclosures are a
rollforward schedule of the allowance for credit losses for the reporting period, the related
investment in financing receivables, the nonaccrual status of financing receivables, impaired
financing receivables, credit quality indicators, the aging of past due financing receivables, any
troubled debt restructurings and their effect on the allowance for credit losses, the extent of any
financing receivables modified by troubled debt restructuring that have defaulted and their impact
on the allowance for credit losses, and significant sales or purchases of financing receivables.
The ASU 2010-20 disclosure requirements pertain to our mortgage notes receivables and are effective
for interim and annual reporting periods ending on or after December 15, 2010.
9
3. Real Estate Investments
Our investments in our consolidated properties consisted of the following as of June 30, 2010
and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Land |
|
$ |
135,371,000 |
|
|
$ |
122,972,000 |
|
Building and improvements |
|
|
1,286,661,000 |
|
|
|
1,083,496,000 |
|
Furniture and equipment |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
1,422,042,000 |
|
|
|
1,206,478,000 |
|
|
|
|
|
|
|
|
Less: accumulated depreciation |
|
|
(79,127,000 |
) |
|
|
(56,689,000 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,342,915,000 |
|
|
$ |
1,149,789,000 |
|
|
|
|
|
|
|
|
Depreciation expense for the three months ended June 30, 2010 and 2009 was $11,721,000 and
$7,683,000, respectively, and depreciation expense for the six months ended June 30, 2010 and 2009
was $22,434,000 and $15,211,000, respectively.
During the six months ended June 30, 2010, we completed 12 new acquisitions as well as
purchased two additional medical office buildings within existing
portfolios. Additionally, we purchased the remaining 20.0% interest in HTA-Duke Chesterfield,
Rehab, LLC, the JV Company that owns Chesterfield Rehabilitation Center. Our original 80.0%
interest was acquired on December 20, 2007. The aggregate purchase price of the properties and
joint venture interest was $252,109,000. Acquisitions completed during the six months ended June
30, 2010 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
Date |
|
|
Ownership |
|
|
Purchase |
|
|
Loan |
|
Property |
|
Property Location |
|
Acquired |
|
|
Percentage |
|
|
Price |
|
|
Payables(1) |
|
Camp Creek |
|
Atlanta, GA |
|
|
3/2/10 |
|
|
|
100 |
% |
|
$ |
19,550,000 |
|
|
$ |
|
|
King Street |
|
Jacksonville, FL |
|
|
3/9/10 |
|
|
|
100 |
|
|
|
10,775,000 |
|
|
|
6,602,000 |
|
Sugarland |
|
Houston, TX |
|
|
3/23/10 |
|
|
|
100 |
|
|
|
12,400,000 |
|
|
|
|
|
Deaconess |
|
Evansville, IN |
|
|
3/23/10 |
|
|
|
100 |
|
|
|
45,257,000 |
|
|
|
|
|
Chesterfield Rehabilitation Center(2) |
|
Chesterfield, MO |
|
|
3/24/10 |
|
|
|
100 |
|
|
|
3,900,000 |
|
|
|
|
|
Pearland Cullen |
|
Pearland, TX |
|
|
3/31/10 |
|
|
|
100 |
|
|
|
6,775,000 |
|
|
|
|
|
Hilton Head Heritage |
|
Hilton Head, SC |
|
|
3/31/10 |
|
|
|
100 |
|
|
|
8,058,000 |
|
|
|
|
|
Triad Technology Center |
|
Baltimore, MD |
|
|
3/31/10 |
|
|
|
100 |
|
|
|
29,250,000 |
|
|
|
|
|
Mt. Pleasant (E. Cooper) |
|
Mount Pleasant, SC |
|
|
3/31/10 |
|
|
|
100 |
|
|
|
9,925,000 |
|
|
|
|
|
Federal North |
|
Pittsburgh, PA |
|
|
4/29/10 |
|
|
|
100 |
|
|
|
40,472,000 |
|
|
|
|
|
Balfour Concord Portfolio |
|
Lewisville, TX |
|
|
6/25/10 |
|
|
|
100 |
|
|
|
4,800,000 |
|
|
|
|
|
Cannon Park Place |
|
Charleston, SC |
|
|
6/28/10 |
|
|
|
100 |
|
|
|
10,446,000 |
|
|
|
|
|
7900 Fannin(3) |
|
Houston, TX |
|
|
6/30/10 |
|
|
|
84 |
|
|
|
38,100,000 |
|
|
|
22,687,000 |
|
Balfour Concord Portfolio (4) |
|
Denton, TX |
|
|
6/30/10 |
|
|
|
100 |
|
|
|
8,700,000 |
|
|
|
4,657,000 |
|
PearlandBroadway (4) |
|
Pearland, TX |
|
|
6/30/10 |
|
|
|
100 |
|
|
|
3,701,000 |
|
|
|
2,381,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
$ |
252,109,000 |
|
|
$ |
36,327,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the amount of the mortgage loan payable assumed or newly placed on the property in
connection with the acquisition or secured by the property subsequent to acquisition. |
|
(2) |
|
Represents our purchase of the remaining 20% interest in the JV Company that owns
Chesterfield Rehabilitation Center, in which our original 80% interest was purchased on
December 20, 2007. See Note 13, Redeemable Noncontrolling Interest of Limited Partners, and
Note 16, Business Combinations, for further information regarding this purchase. |
|
(3) |
|
Represents our purchase of the majority interest in the Fannin partnership, which owns the
7900 Fannin medical office building, the value of which is
approximately $38,100,000. We acquired both the general partner interest and the
majority of the limited partner interests in the Fannin partnership. The transaction provided
the original physician investors with the right to remain in the Fannin partnership, to
receive limited partnership units in our operating partnership, and/or receive cash. Ten
investors elected to remain in the Fannin partnership, which represents a 16% noncontrolling interest in the property. |
|
(4) |
|
Represent purchases of additional medical office buildings within portfolios we had previously acquired during the six months ended June 30, 2010. |
4. Real Estate Notes Receivable, Net
Real estate notes receivable, net consisted of the following as of June 30, 2010 and December
31, 2009:
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Property |
|
Property Type |
|
Interest Rate |
|
|
Maturity Date |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
MacNeal Hospital Medical Office Building Berwyn, Illinois |
|
Medical Office Building |
|
|
5.95 |
%(1) |
|
11/01/11 |
|
|
$ |
7,500,000 |
|
|
$ |
7,500,000 |
|
MacNeal Hospital Medical Office Building Berwyn, Illinois |
|
Medical Office Building |
|
|
5.95 |
(1) |
|
11/01/11 |
|
|
|
7,500,000 |
|
|
|
7,500,000 |
|
St. Lukes Medical Office Building Phoenix, Arizona |
|
Medical Office Building |
|
|
5.85 |
(2) |
|
11/01/11 |
|
|
|
3,750,000 |
|
|
|
3,750,000 |
|
St. Lukes Medical Office Building Phoenix, Arizona |
|
Medical Office Building |
|
|
5.85 |
(2) |
|
11/01/11 |
|
|
|
1,250,000 |
|
|
|
1,250,000 |
|
Rush Presbyterian Medical Office Building Oak Park, Illinois(3) |
|
Medical Office Building |
|
|
7.76 |
(4) |
|
12/01/14 |
|
|
|
41,169,000 |
|
|
|
41,150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate note receivable |
|
|
|
|
|
|
|
|
|
|
|
|
61,169,000 |
|
|
|
61,150,000 |
|
Add: Note receivable closing costs, net |
|
|
|
|
|
|
|
|
|
|
|
|
660,000 |
|
|
|
788,000 |
|
Less: discount, net |
|
|
|
|
|
|
|
|
|
|
|
|
(5,891,000 |
) |
|
|
(7,175,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate notes receivable, net |
|
|
|
|
|
|
|
|
|
|
|
$ |
55,938,000 |
|
|
$ |
54,763,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The effective interest rate associated with these notes as of June 30, 2010 is 7.93%. |
|
(2) |
|
The effective interest rate associated with these notes as of June 30, 2010 is 7.80%. |
|
(3) |
|
Rush Presbyterian balance shown includes $1,070,000 attributable to the Participation Rights
option derivative instrument. This instrument is discussed further in Note 8, Derivative
Financial Instruments. |
|
(4) |
|
Represents an average interest rate for the life of the note with an effective interest rate
of 8.6%. |
The discount is amortized on a straight-line basis over the respective life of each note.
5. Identified Intangible Assets, Net
Identified intangible assets consisted of the following as of June 30, 2010 and December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
In place leases, net of
accumulated amortization of
$33,885,000 and $25,452,000 as
of June 30, 2010 and December
31, 2009, respectively (with a
weighted average remaining life
of 96 months and 95 months as
of June 30, 2010 and December
31, 2009, respectively) |
|
$ |
92,371,000 |
|
|
$ |
80,577,000 |
|
Above market leases, net of
accumulated amortization of
$4,552,000 and $3,233,000 as of
June 30, 2010 and December 31,
2009, respectively (with a
weighted average remaining life
of 86 months and 87 months as
of June 30, 2010 and December
31, 2009, respectively) |
|
|
15,650,000 |
|
|
|
11,831,000 |
|
Tenant relationships, net of
accumulated amortization of
$18,336,000 and $13,598,000 as
of June 30, 2010 and December
31, 2009, respectively (with a
weighted average remaining life
of 157 months and 150 months as
of June 30, 2010 and December
31, 2009, respectively) |
|
|
103,235,000 |
|
|
|
89,610,000 |
|
Leasehold interests, net of
accumulated amortization of
$250,000 and $103,000 as of
June 30, 2010 and December 31,
2009, respectively (with a
weighted average remaining life
of 861 months and 899 months as
of June 30, 2010 and December
31, 2009, respectively) |
|
|
21,275,000 |
|
|
|
21,204,000 |
|
|
|
|
|
|
|
|
|
|
$ |
232,531,000 |
|
|
$ |
203,222,000 |
|
|
|
|
|
|
|
|
Amortization expense recorded on the identified intangible assets for the three months ended
June 30, 2010 and 2009 was $7,503,000 and $5,387,000, respectively, which included $718,000 and
$478,000, respectively, of amortization recorded against rental income for above market leases and
$70,000 and $14,000, respectively, of amortization charged to rental expenses for leasehold
interests in our accompanying interim condensed consolidated statements of operations. Amortization
expense recorded on the identified intangible assets for the six months ended June 30, 2010 and
2009 was $14,632,000 and $11,603,000, respectively, which included $1,319,000 and $962,000,
respectively, of amortization recorded against rental income for above market leases and $147,000
and $27,000, respectively, of amortization recorded against rental expenses for leasehold interests
in our accompanying condensed consolidated statements of operations.
11
6. Other Assets, Net
Other assets, net, consisted of the following as of June 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Deferred financing costs, net
of accumulated amortization of
$4,281,000 and $3,346,000 as of
June 30, 2010 and December 31,
2009, respectively |
|
$ |
3,179,000 |
|
|
$ |
3,281,000 |
|
Lease commissions, net of
accumulated amortization of
$741,000 and $427,000 as of June
30, 2010 and December 31, 2009,
respectively |
|
|
3,885,000 |
|
|
|
3,061,000 |
|
Lease inducements, net of
accumulated amortization of
$407,000 and $280,000 as of June
30, 2010 and December 31, 2009,
respectively |
|
|
1,405,000 |
|
|
|
1,215,000 |
|
Deferred rent receivable |
|
|
13,858,000 |
|
|
|
9,380,000 |
|
Prepaid expenses, deposits and other |
|
|
6,523,000 |
|
|
|
4,938,000 |
|
|
|
|
|
|
|
|
|
|
$ |
28,850,000 |
|
|
$ |
21,875,000 |
|
|
|
|
|
|
|
|
Amortization and depreciation expense recorded on deferred financing costs, lease commissions,
lease inducements and other assets for the three months ended June 30, 2010 and 2009 was $587,000
and $558,000, respectively, of which $462,000 and $468,000, respectively, of amortization was
recorded against interest expense for deferred financing costs and $(41,000) and $25,000,
respectively, of amortization was recorded against rental income for lease inducements in our
accompanying condensed consolidated statements of operations. Amortization and depreciation
expense recorded on deferred financing costs, lease commissions, lease inducements and other assets
for the six months ended June 30, 2010 and 2009 was $1,384,000 and $1,100,000, respectively, of
which $943,000 and $933,000, respectively, of amortization was recorded against interest expense
for deferred financing costs and $128,000 and $49,000, respectively, of amortization was recorded
against rental income for lease inducements in our accompanying condensed consolidated statements
of operations.
7. Mortgage Loans Payable, Net
Mortgage loans payable were $596,937,000 ($598,567,000, including premium) and $542,462,000
($540,028,000, net of discount) as of June 30, 2010 and December 31, 2009, respectively. As of June
30, 2010, we had fixed and variable rate mortgage loans with effective interest rates ranging from
1.70% to 12.75% per annum and a weighted average effective interest rate of 4.32% per annum. As of
June 30, 2010, we had $290,733,000 ($292,363,000, including premium) of fixed rate debt, or 48.7%
of mortgage loans payable, at a weighted average interest rate of 6.15% per annum, and $306,204,000
of variable rate debt, or 51.3% of mortgage loans payable, at a weighted average interest rate of
2.58% per annum. As of December 31, 2009, we had fixed and variable rate mortgage loans with
effective interest rates ranging from 1.58% to 12.75% per annum and a weighted average effective
interest rate of 3.94% per annum. As of December 31, 2009, we had $209,858,000 ($207,424,000 net of
discount) of fixed rate debt, or 38.7% of mortgage loans payable, at a weighted average interest
rate of 5.99% per annum, and $332,604,000 of variable rate debt, or 61.3% of mortgage loans
payable, at a weighted average interest rate of 2.65% per annum. All of our mortgage loans payable
were collateralized by our investment properties at June 30, 2010 and December 31, 2009.
We are required by the terms of the
applicable loan documents to meet certain financial covenants, such as debt service coverage ratios, rent coverage ratios and
reporting requirements. As of December 31, 2009, we were in compliance with all such covenants and requirements on $457,262,000
of our mortgage loans payable and were making appropriate adjustments to comply with such covenants on $85,200,000 of our mortgage
loans payable by depositing $22,676,000 into a restricted collateral account. As of June 30, 2010, we believe that we were in
compliance with all such covenants and requirements on $503,837,000 of our mortgage loans payable. The $22,676,000 deposited
within the restricted collateral account remains in that restricted account as of June 30, 2010, and we are currently working with lenders in order to comply with certain covenants on the remaining $93,100,000 balance of our mortgage loans payable.
12
Mortgage loans payable consisted of the following as of June 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Property |
|
Rate |
|
|
Date |
|
|
June 30, 2010 (a) |
|
|
December 31, 2009 (b) |
|
Fixed Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southpointe Office Parke and Epler Parke I |
|
|
6.11 |
% |
|
|
09/01/16 |
|
|
$ |
9,146,000 |
|
|
$ |
9,146,000 |
|
Crawfordsville Medical Office Park and Athens
Surgery Center |
|
|
6.12 |
|
|
|
10/01/16 |
|
|
|
4,264,000 |
|
|
|
4,264,000 |
|
The Gallery Professional Building |
|
|
5.76 |
|
|
|
03/01/17 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
Lenox Office Park, Building G |
|
|
5.88 |
|
|
|
02/01/17 |
|
|
|
12,000,000 |
|
|
|
12,000,000 |
|
Commons V Medical Office Building |
|
|
5.54 |
|
|
|
06/11/17 |
|
|
|
9,741,000 |
|
|
|
9,809,000 |
|
Yorktown Medical Center and Shakerag Medical Center |
|
|
5.52 |
|
|
|
05/11/17 |
|
|
|
13,517,000 |
|
|
|
13,530,000 |
|
Thunderbird Medical Plaza |
|
|
5.67 |
|
|
|
06/11/17 |
|
|
|
13,829,000 |
|
|
|
13,917,000 |
|
Gwinnett Professional Center |
|
|
5.88 |
|
|
|
01/01/14 |
|
|
|
5,467,000 |
|
|
|
5,509,000 |
|
Northmeadow Medical Center |
|
|
5.99 |
|
|
|
12/01/14 |
|
|
|
7,627,000 |
|
|
|
7,706,000 |
|
Medical Portfolio 2 |
|
|
5.91 |
|
|
|
07/01/13 |
|
|
|
14,123,000 |
|
|
|
14,222,000 |
|
Renaissance Medical Centre |
|
|
5.38 |
|
|
|
09/01/15 |
|
|
|
18,600,000 |
|
|
|
18,767,000 |
|
Renaissance Medical Centre |
|
|
12.75 |
|
|
|
09/01/15 |
|
|
|
1,241,000 |
|
|
|
1,242,000 |
|
Medical Portfolio 4 |
|
|
5.50 |
|
|
|
06/01/19 |
|
|
|
6,506,000 |
|
|
|
6,586,000 |
|
Medical Portfolio 4 |
|
|
6.18 |
|
|
|
06/01/19 |
|
|
|
1,665,000 |
|
|
|
1,684,000 |
|
Marietta Health Park |
|
|
5.11 |
|
|
|
11/01/15 |
|
|
|
7,200,000 |
|
|
|
7,200,000 |
|
Hampden Place |
|
|
5.98 |
|
|
|
01/01/12 |
|
|
|
8,650,000 |
|
|
|
8,785,000 |
|
Greenville Patewood |
|
|
6.18 |
|
|
|
01/01/16 |
|
|
|
35,825,000 |
|
|
|
36,000,000 |
|
Greenville Greer |
|
|
6.00 |
|
|
|
02/01/17 |
|
|
|
8,466,000 |
|
|
|
|
|
Greenville Memorial |
|
|
6.00 |
|
|
|
02/01/17 |
|
|
|
4,482,000 |
|
|
|
|
|
Greenville MMC |
|
|
6.25 |
|
|
|
06/01/20 |
|
|
|
22,875,000 |
|
|
|
|
|
Sun City-Note B |
|
|
6.54 |
|
|
|
09/01/14 |
|
|
|
14,899,000 |
|
|
|
14,997,000 |
|
Sun City-Note C |
|
|
6.50 |
|
|
|
09/01/14 |
|
|
|
4,456,000 |
|
|
|
4,509,000 |
|
Sun City Note D |
|
|
6.98 |
|
|
|
09/01/14 |
|
|
|
13,903,000 |
|
|
|
13,985,000 |
|
King Street |
|
|
5.88 |
|
|
|
03/05/17 |
|
|
|
6,526,000 |
|
|
|
|
|
Wisconsin MOB II Mequon |
|
|
6.25 |
|
|
|
07/10/17 |
|
|
|
10,000,000 |
|
|
|
|
|
Balfour Concord Denton |
|
|
7.95 |
|
|
|
08/10/12 |
|
|
|
4,657,000 |
|
|
|
|
|
Pearland-Broadway |
|
|
5.57 |
|
|
|
09/01/12 |
|
|
|
2,381,000 |
|
|
|
|
|
7900 Fannin- Note A |
|
|
7.30 |
|
|
|
01/01/21 |
|
|
|
21,865,000 |
|
|
|
|
|
7900 Fannin- Note B |
|
|
7.68 |
|
|
|
01/01/16 |
|
|
|
822,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed rate debt |
|
|
|
|
|
|
|
|
|
|
290,733,000 |
|
|
|
209,858,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Property |
|
Rate |
|
|
Date |
|
|
June 30, 2010 (a) |
|
|
December 31, 2009 (b) |
|
Variable Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Care Portfolio 1 |
|
|
4.75 |
%(c) |
|
|
03/31/10 |
|
|
|
|
|
|
|
24,800,000 |
|
1 and 4 Market Exchange |
|
|
1.70 |
(c) |
|
|
09/30/10 |
|
|
|
14,500,000 |
|
|
|
14,500,000 |
|
East Florida Senior Care Portfolio |
|
|
1.75 |
(c) |
|
|
10/01/10 |
|
|
|
29,218,000 |
|
|
|
29,451,000 |
|
Kokomo Medical Office Park |
|
|
1.75 |
(c) |
|
|
11/30/10 |
|
|
|
8,300,000 |
|
|
|
8,300,000 |
|
Chesterfield Rehabilitation Center |
|
|
2.00 |
(c) |
|
|
12/30/10 |
|
|
|
22,000,000 |
|
|
|
22,000,000 |
|
Park Place Office Park |
|
|
1.90 |
(c) |
|
|
12/31/10 |
|
|
|
10,943,000 |
|
|
|
10,943,000 |
|
Highlands Ranch Medical Plaza |
|
|
1.90 |
(c) |
|
|
12/31/10 |
|
|
|
8,853,000 |
|
|
|
8,853,000 |
|
Medical Portfolio 1 |
|
|
2.03 |
(c) |
|
|
02/28/11 |
|
|
|
20,020,000 |
|
|
|
20,460,000 |
|
Fort Road Medical Building |
|
|
2.00 |
(c) |
|
|
03/06/11 |
|
|
|
5,800,000 |
|
|
|
5,800,000 |
|
Medical Portfolio 3 |
|
|
2.60 |
(c) |
|
|
06/26/11 |
|
|
|
58,000,000 |
|
|
|
58,000,000 |
|
SouthCrest Medical Plaza |
|
|
2.55 |
(c) |
|
|
06/30/11 |
|
|
|
12,870,000 |
|
|
|
12,870,000 |
|
Wachovia Pool Loans(d) |
|
|
4.65 |
(c) |
|
|
06/30/11 |
|
|
|
49,134,000 |
|
|
|
49,696,000 |
|
Cypress Station Medical Office Building |
|
|
2.10 |
(c) |
|
|
09/01/11 |
|
|
|
7,083,000 |
|
|
|
7,131,000 |
|
Medical Portfolio 4 |
|
|
2.50 |
(c) |
|
|
09/24/11 |
|
|
|
21,400,000 |
|
|
|
21,400,000 |
|
Decatur Medical Plaza |
|
|
2.35 |
(c) |
|
|
09/26/11 |
|
|
|
7,900,000 |
|
|
|
7,900,000 |
|
Mountain Empire Portfolio |
|
|
2.45 |
(c) |
|
|
09/28/11 |
|
|
|
18,645,000 |
|
|
|
18,882,000 |
|
Sun City-Sun 1 |
|
|
1.85 |
(c) |
|
|
12/31/14 |
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
Sun City-Sun 2 |
|
|
1.85 |
(c) |
|
|
12/31/14 |
|
|
|
9,538,000 |
|
|
|
9,618,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable rate debt |
|
|
|
|
|
|
|
|
|
|
306,204,000 |
|
|
|
332,604,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and variable debt |
|
|
|
|
|
|
|
|
|
|
596,937,000 |
|
|
|
542,462,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Premium |
|
|
|
|
|
|
|
|
|
|
1,630,000 |
|
|
|
|
|
Less: Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,434,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans payable, net |
|
|
|
|
|
|
|
|
|
$ |
598,567,000 |
|
|
$ |
540,028,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
As of June 30, 2010, we had variable rate mortgage loans on 21 of our properties with
effective interest rates ranging from 1.70% to 4.75% per annum and a weighted average
effective interest rate of 2.65% per annum. However, as of June 30, 2010, we had fixed rate
interest rate swaps, ranging from 4.70% to 6.02%, on our variable rate mortgage loans payable
on 11 of our properties, thereby effectively fixing our interest rate on those mortgage loans
payable. |
|
(b) |
|
As of December 31, 2009, we had variable rate mortgage loans on 22 of our properties with
effective interest rates ranging from 1.58% to 4.75% per annum and a weighted average
effective interest rate of 2.65% per annum. However, as of December 31, 2009, we had fixed
rate interest rate swaps, ranging from 4.51% to 6.02%, on our variable rate mortgage loans
payable on 20 of our properties, thereby effectively fixing our interest rate on those
mortgage loans payable. |
|
(c) |
|
Represents the interest rate in effect as of June 30, 2010. |
|
(d) |
|
We have a mortgage loan in the principal amount of $49,134,000 and $49,696,000, as of June
30, 2010 and December 31, 2009, respectively, secured by Epler Parke Building B, 5995 Plaza
Drive, Nutfield Professional Center, Medical Portfolio 2 and Academy Medical Center. |
The principal payments due on our mortgage loans payable as of June 30, 2010 for the six
months ending December 31, 2010 and for each of the next four years ending December 31 and
thereafter, is as follows:
|
|
|
|
|
Year |
|
Amount |
|
2010 |
|
$ |
96,964,000 |
|
2011 |
|
|
204,534,000 |
|
2012 |
|
|
20,135,000 |
|
2013 |
|
|
18,696,000 |
|
2014 |
|
|
47,302,000 |
|
Thereafter |
|
|
209,306,000 |
|
|
|
|
|
Total |
|
$ |
596,937,000 |
|
|
|
|
|
The table above does not reflect all available extension options. Of the amounts maturing in
2010, $53,653,000 have two one-year extensions available and $29,218,000 have a one-year extension
available. Of the amounts maturing in 2011, $180,832,000 have two one-year extensions available.
14
8. Derivative Financial Instruments
ASC 815, Derivatives and Hedging, or ASC 815, establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in other contracts,
and for hedging activities. We utilize derivatives such as fixed interest rate swaps and interest
rate caps to add stability to interest expense and to manage our exposure to interest rate
movements. In addition to these instruments, our financial statements reflect a derivative
instrument related to a contractual participation interest in the potential sale of the Rush
medical office building, which serves to secure a note receivable acquired by us on December 1,
2009. Consistent with ASC 815, we record derivative financial instruments on our accompanying
consolidated balance sheets as either an asset or a liability measured at fair value. ASC 815
permits special hedge accounting if certain requirements are met. Hedge accounting allows for gains
and losses on derivatives designated as hedges to be offset by the change in value of the hedged
item(s) or to be deferred in other comprehensive income. As of June 30, 2010 and December 31,
2009, no derivatives were designated as fair value hedges or cash flow hedges. Derivatives not
designated as hedges are not speculative and are used to manage our exposure to interest rate
movements, but do not meet the strict hedge accounting requirements of ASC 815. Changes in the fair
value of derivative financial instruments and payments/receipts on
such instruments are recorded in gain on derivative financial instruments
in our accompanying interim condensed consolidated statements of operations.
During the six months ended June 30, 2010, five of our interest rate swap derivative
instruments with an aggregate notional amount of $153,283,000 reached maturity.
The following table lists the derivative financial instruments held by us as of June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount |
|
|
Index |
|
Rate |
|
|
Fair Value |
|
|
Instrument |
|
Maturity |
|
$ |
14,500,000 |
|
|
LIBOR |
|
|
5.97 |
% |
|
$ |
(202,000 |
) |
|
Swap |
|
|
09/28/10 |
|
|
8,300,000 |
|
|
LIBOR |
|
|
5.86 |
|
|
|
(168,000 |
) |
|
Swap |
|
|
11/30/10 |
|
|
8,853,000 |
|
|
LIBOR |
|
|
5.52 |
|
|
|
(183,000 |
) |
|
Swap |
|
|
12/31/10 |
|
|
10,943,000 |
|
|
LIBOR |
|
|
5.52 |
|
|
|
(226,000 |
) |
|
Swap |
|
|
12/31/10 |
|
|
22,000,000 |
|
|
LIBOR |
|
|
5.59 |
|
|
|
(417,000 |
) |
|
Swap |
|
|
12/30/10 |
|
|
29,218,000 |
|
|
LIBOR |
|
|
6.02 |
|
|
|
(388,000 |
) |
|
Swap |
|
|
10/01/10 |
|
|
19,947,000 |
|
|
LIBOR |
|
|
5.23 |
|
|
|
(412,000 |
) |
|
Swap |
|
|
01/31/11 |
|
|
5,800,000 |
|
|
LIBOR |
|
|
4.70 |
|
|
|
(113,000 |
) |
|
Swap |
|
|
03/06/11 |
|
|
21,400,000 |
|
|
LIBOR |
|
|
5.27 |
|
|
|
(704,000 |
) |
|
Swap |
|
|
09/23/11 |
|
|
7,900,000 |
|
|
LIBOR |
|
|
5.16 |
|
|
|
(266,000 |
) |
|
Swap |
|
|
09/26/11 |
|
|
17,072,000 |
|
|
LIBOR |
|
|
5.87 |
|
|
|
(1,325,000 |
) |
|
Swap |
|
|
09/28/13 |
|
|
9,618,000 |
|
|
LIBOR |
|
|
2.00 |
|
|
|
447,000 |
|
|
Cap |
|
|
12/31/14 |
|
|
54,000,000 |
|
|
N/A |
|
|
N/A |
|
|
|
1,070,000 |
|
|
Participation Interest |
|
|
12/01/29 |
|
The following table lists the derivative financial instruments held by us as of December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount |
|
|
Index |
|
Rate |
|
|
Fair Value |
|
|
Instrument |
|
Maturity |
|
$ |
14,500,000 |
|
|
LIBOR |
|
|
5.97 |
% |
|
$ |
(505,000 |
) |
|
Swap |
|
|
09/28/10 |
|
|
8,300,000 |
|
|
LIBOR |
|
|
5.86 |
|
|
|
(327,000 |
) |
|
Swap |
|
|
11/30/10 |
|
|
8,853,000 |
|
|
LIBOR |
|
|
5.52 |
|
|
|
(326,000 |
) |
|
Swap |
|
|
12/31/10 |
|
|
10,943,000 |
|
|
LIBOR |
|
|
5.52 |
|
|
|
(403,000 |
) |
|
Swap |
|
|
12/31/10 |
|
|
22,000,000 |
|
|
LIBOR |
|
|
5.59 |
|
|
|
(759,000 |
) |
|
Swap |
|
|
12/30/10 |
|
|
29,101,000 |
|
|
LIBOR |
|
|
6.02 |
|
|
|
(998,000 |
) |
|
Swap |
|
|
10/01/10 |
|
|
22,000,000 |
|
|
LIBOR |
|
|
5.23 |
|
|
|
(688,000 |
) |
|
Swap |
|
|
01/31/11 |
|
|
5,800,000 |
|
|
LIBOR |
|
|
4.70 |
|
|
|
(173,000 |
) |
|
Swap |
|
|
03/06/11 |
|
|
7,292,000 |
|
|
LIBOR |
|
|
4.51 |
|
|
|
(75,000 |
) |
|
Swap |
|
|
05/03/10 |
|
|
24,800,000 |
|
|
LIBOR |
|
|
4.85 |
|
|
|
(206,000 |
) |
|
Swap |
|
|
03/31/10 |
|
|
50,321,000 |
|
|
LIBOR |
|
|
5.60 |
|
|
|
(922,000 |
) |
|
Swap |
|
|
06/30/10 |
|
|
12,870,000 |
|
|
LIBOR |
|
|
5.65 |
|
|
|
(236,000 |
) |
|
Swap |
|
|
06/30/10 |
|
|
58,000,000 |
|
|
LIBOR |
|
|
5.59 |
|
|
|
(1,016,000 |
) |
|
Swap |
|
|
06/26/10 |
|
|
21,400,000 |
|
|
LIBOR |
|
|
5.27 |
|
|
|
(782,000 |
) |
|
Swap |
|
|
09/23/11 |
|
|
7,900,000 |
|
|
LIBOR |
|
|
5.16 |
|
|
|
(296,000 |
) |
|
Swap |
|
|
09/26/11 |
|
|
17,304,000 |
|
|
LIBOR |
|
|
5.87 |
|
|
|
(913,000 |
) |
|
Swap |
|
|
09/28/13 |
|
|
9,618,000 |
|
|
LIBOR |
|
|
2.00 |
|
|
|
890,000 |
|
|
Cap |
|
|
12/31/14 |
|
|
54,000,000 |
|
|
N/A |
|
|
N/A |
|
|
|
1,051,000 |
|
|
Participation Interest |
|
|
12/01/29 |
|
15
As of June 30, 2010 and December 31, 2009, the fair value of our derivative financial
instruments was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Derivatives not designated as |
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
hedging instruments: |
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
Interest Rate Swaps |
|
Derivative Financial Instruments |
|
$ |
|
|
|
Derivative Financial Instruments |
|
$ |
|
|
|
Derivative Financial Instruments |
|
$ |
4,404,000 |
|
|
Derivative Financial Instruments |
|
$ |
8,625,000 |
|
Interest Rate Cap |
|
Other Assets |
|
$ |
447,000 |
|
|
Other Assets |
|
$ |
890,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation Interest |
|
Other Assets |
|
$ |
1,070,000 |
|
|
Other Assets |
|
$ |
1,051,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and six months ended June 30, 2010 and 2009, our derivative financial
instruments had the following effect on our condensed consolidated statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
Amount of Gain (Loss) Recognized |
|
|
Amount of Gain (Loss) Recognized |
|
Derivatives not designated as hedging |
|
(Loss) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
instruments under: |
|
Recognized |
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Interest Rate Swaps |
|
Gain (loss) on derivative instruments |
|
$ |
2,324,000 |
|
|
$ |
2,362,000 |
|
|
$ |
4,221,000 |
|
|
$ |
3,292,000 |
|
Interest Rate Cap |
|
Gain (loss) on derivative instruments |
|
$ |
(248,000 |
) |
|
$ |
|
|
|
$ |
(443,000 |
) |
|
$ |
|
|
Participation Interest |
|
Gain (loss) on derivative instruments |
|
$ |
19,000 |
|
|
$ |
|
|
|
$ |
19,000 |
|
|
$ |
|
|
We have agreements with each of our interest rate swap derivative counterparties that
contain a provision whereby if we default on certain of our unsecured indebtedness, then we could
also be declared in default on our interest rate swap derivative obligations resulting in an
acceleration of payment. In addition, we are exposed to credit risk in the event of non-performance
by our derivative counterparties. We believe we mitigate our credit risk by entering into
agreements with credit-worthy counterparties. We record counterparty credit risk valuation
adjustments on interest rate swap derivative assets in order to properly reflect the credit quality
of the counterparty. In addition, our fair value of interest rate swap derivative liabilities is
adjusted to reflect the impact of our credit quality. As of June 30, 2010 and December 31, 2009,
there have been no termination events or events of default related to the interest rate swaps.
9.
Revolving Credit Facility
As of June 30, 2010,
we had a loan agreement, or the Loan Agreement, in which we had a
secured revolving credit facility in an aggregate maximum principal amount of $80,000,000. We did
not borrow on this credit facility during 2009 or during the six months ended June 30, 2010. The
actual amount of credit available under the Loan Agreement at any given time is a function of and
is subject to certain loan to cost, loan to value and debt service coverage ratios contained in the
Loan Agreement.
At our option, loans under the Loan Agreement bear interest at per annum rates equal to: (1)
the London Interbank Offered Rate, or LIBOR, plus a margin of 1.50%, (2) the greater of LaSalle
Bank National Associations prime rate or the Federal Funds Rate (as defined in the Loan Agreement)
plus 0.50%, or (3) a combination of these rates.
The Loan Agreement
contains various affirmative and negative covenants, which are customary for
facilities and transactions of this type. Such covenants include limitations on the incurrence of debt by us and
our subsidiaries, which own properties that serve as collateral for the Loan Agreement, limitations
on the nature of our business, and limitations on our subsidiaries that own properties that serve
as collateral for the Loan Agreement. The Loan Agreement also imposes the following financial
covenants on us and our operating partnership, as applicable: (1) a minimum ratio of operating cash
flow to interest expense, (2) a maximum ratio of liabilities to asset value, (3) a maximum
distribution covenant and (4) a minimum net worth covenant, all of which are defined in the Loan
Agreement. In addition, the Loan Agreement includes events of default that are customary for
facilities and transactions of this type. As of June 30, 2010 and December 31, 2009, we were in
compliance with all such covenants and requirements. We do not intend to borrow from our existing
credit facility, which terminates on September 30, 2010. We do not intend to renew this credit facility. As of June 30, 2010 and December 31, 2009, there
were no borrowings under the Loan Agreement.
Please
refer to Note 19, Subsequent Events, for discussion of our proposed new credit facility.
16
10. Identified Intangible Liabilities, Net
Identified intangible liabilities consisted of the following as of June 30, 2010 and December
31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Below market
leases, net of
accumulated
amortization of
$3,900,000 and
$3,033,000 as of
June 30, 2010 and
December 31, 2009,
respectively (with
a weighted average
remaining life of
98 months and 94
months as of June
30, 2010 and
December 31, 2009,
respectively) |
|
$ |
6,137,000 |
|
|
$ |
6,954,000 |
|
|
|
|
|
|
|
|
|
|
$ |
6,137,000 |
|
|
$ |
6,954,000 |
|
|
|
|
|
|
|
|
Amortization recorded on the identified intangible liabilities for the three months ended June
30, 2010 and 2009 was $424,000 and $442,000, respectively. Amortization recorded on the identified
intangible liabilities for the six months ended June 30, 2010 and 2009 was $867,000 and $943,000,
respectively. Amortization on the identified intangible liabilities is recorded in rental income in
our accompanying condensed consolidated statements of operations
11. Commitments and Contingencies
Litigation
We are not presently subject to any material litigation nor, to our knowledge, is any material
litigation threatened against us, which if determined unfavorably to us, would have a material
adverse effect on our consolidated financial statements.
Environmental Matters
We follow the policy of monitoring our properties for the presence of hazardous or toxic
substances. While there can be no assurance that a material environmental liability does not exist
at our properties, we are not currently aware of any environmental liability with respect to our
properties that would have a material effect on our consolidated financial position, results of
operations or cash flows. Further, we are not aware of any environmental liability or any
unasserted claim or assessment with respect to an environmental liability that we believe would
require additional disclosure or the recording of a loss contingency.
Other Organizational and Offering Expenses
Our former advisor previously was entitled to receive up to 1.5% of the aggregate gross
offering proceeds from the sale of shares of our common stock in the primary offering for
reimbursement of cumulative organizational and offering expenses pursuant to the terms of the
expired Advisory Agreement with our former advisor, or the Advisory Agreement. As a self-managed
company, we are responsible for all of our current and future organizational and offering expenses,
including those incurred in connection with our follow-on offering. These other organization and
offering expenses include all expenses (other than selling commissions and dealer manager fees,
which generally represent 7.0% and 3.0% of our gross offering proceeds, respectively) to be paid by
us in connection with our follow-on offering.
Other
Our other commitments and contingencies include the usual obligations of real estate owners
and operators in the normal course of business. In our opinion, these matters are not expected to
have a material adverse effect on our consolidated financial position, results of operations or
cash flows.
12. Related Party Transactions
Fees and Expenses Paid to Former Affiliates
Under the Advisory Agreement with our former advisor and the Dealer Manager Agreement
with our former dealer manager, an affiliate of our advisor, such
parties or their affiliates were entitled
to specified compensation for certain services as
well as reimbursement of certain expenses. The Advisory Agreement expired on September 20, 2009.
The Dealer Manager Agreement was terminated effective as of the end of the day on August 28, 2009.
Commencing August 29, 2009, RCS assumed the role of dealer manager for the remainder of the
offering period of our initial offering. RCS now serves as the dealer manager for our follow-on
offering. In the aggregate, for the three months ended June 30, 2010
17
and 2009, we incurred fees to our former advisor and its affiliates of $0 and $25,399,000,
respectively, and for the six months ended June 30, 2010 and 2009, we incurred fees to our former
advisor and its affiliates of $0 and $48,479,000, respectively.
Offering Stage
Selling Commissions
Prior to the transition of the dealer manager function to RCS, our former dealer manager
received selling commissions of up to 7.0% of the gross offering proceeds from the sale of shares
of our common stock in our initial offering other than shares of our common stock sold pursuant to
the DRIP. Our former dealer manager re-allowed all or a portion of these fees to participating
broker-dealers. For the three months ended June 30, 2010 and 2009, we incurred $0 and $14,297,000,
respectively, and for the six months ended June 30, 2010 and 2009, we incurred $0 and $27,693,000,
respectively, in selling commissions to our former dealer manager. Such selling commissions are
charged to stockholders equity as such amounts were reimbursed to our former dealer manager from
the gross proceeds of our initial offering.
Marketing Support Fees and Due Diligence Expense Reimbursements
Our former dealer manager received non-accountable marketing support fees of up to 2.5% of the
gross offering proceeds from the sale of shares of our common stock in our initial offering other
than shares of our common stock sold pursuant to the DRIP. Our former dealer manager re-allowed a
portion up to 1.5% of the gross offering proceeds for non-accountable marketing fees to
participating broker-dealers. In addition, in our initial offering, we reimbursed our former dealer
manager or its affiliates an additional 0.5% of the gross offering proceeds for accountable bona
fide due diligence expenses, all or a portion of which could be re-allowed to participating
broker-dealers. For the three months ended June 30, 2010 and 2009, we incurred $0 and $5,159,000,
respectively, and for the six months ended June 30, 2010 and 2009, we incurred $0 and $10,029,000,
respectively, in marketing support fees and due diligence expense reimbursements to our former
dealer manager. Such fees and reimbursements are charged to stockholders equity as such amounts
are reimbursed to our former dealer manager or its affiliates from the gross proceeds of our
initial offering.
Other Organizational and Offering Expenses
Our other organizational and offering expenses were paid by our former advisor or its affiliates, who we generally refer to as our former advisor, on our behalf. Our former advisor was reimbursed for actual expenses incurred up to 1.5%
of the gross offering proceeds from the sale of shares of our common stock in our initial offering
other than shares of our common stock sold pursuant to the DRIP. For the three months ended June
30, 2010 and 2009, we incurred $0 and $1,404,000, respectively and for the six months ended June
30, 2010 and 2009, we incurred $0 and $2,267,000, respectively, in offering expenses to our former
advisor. Other organizational expenses are expensed as incurred, and offering
expenses are charged to stockholders equity as such amounts are reimbursed to our former advisor
from the gross proceeds of our initial offering.
Acquisition and Development Stage
Acquisition Fee
For the period from
September 20, 2006 through October 24, 2008, our former advisor received, as compensation for services rendered in connection with the investigation,
selection and acquisition of properties, an acquisition fee of up to 3.0% of the contract purchase
price for each property acquired or up to 4.0% of the total development cost of any development
property acquired, as applicable. As we moved toward self-management, we entered into an
amendment to the Advisory Agreement, effective as of October 24, 2008,
which reduced the acquisition fee payable to our former advisor from up to 3.0% to a
lower fee determined as follows:
|
|
|
for the first $375,000,000 in aggregate contract purchase price for properties acquired
directly or indirectly by us after October 24, 2008, 2.5% of the contract purchase price of
each such property; |
|
|
|
for the second $375,000,000 in aggregate contract purchase price for properties acquired
directly or indirectly by us after October 24, 2008, 2.0% of the contract purchase price of
each such property, which amount is subject to downward |
18
|
|
|
adjustment, but not below 1.5%, based on reasonable projections regarding the anticipated
amount of net proceeds to be received in our initial offering; and |
|
|
|
for above $750,000,000 in aggregate contract purchase price for properties acquired
directly or indirectly by us after October 24, 2008, 2.25% of the contract purchase price of
each such property. |
The Advisory Agreement also provided that we would pay an acquisition fee in connection with
the acquisition of real estate related assets in an amount equal to 1.5% of the amount funded to
acquire or originate each such real estate related asset.
We paid our former advisor acquisition fees for properties and other real
estate related assets acquired with funds raised in our initial offering by our former dealer
manager for such acquisitions completed after the expiration of the Advisory Agreement. Our
obligation to pay such fees effectively terminated during the year ended December 31, 2009. We are
no longer required to pay such fees to our former advisor.
For the three months
ended June 30, 2010 and 2009, we incurred $0 and $1,028,000,
respectively, and for the six months ended June 30, 2010 and 2009, we incurred $0 and $1,937,000,
respectively, in acquisition fees to our former advisor. Acquisition fees are
included in acquisition-related expenses in our accompanying condensed consolidated statements of
operations.
Operational Stage
Asset Management Fee
For the period
from September 20, 2006 through October 24, 2008, our former advisor was
paid a monthly fee for services rendered in connection with the management of our
assets in an amount equal to one-twelfth of 1.0% of the average invested assets calculated as of
the close of business on the last day of each month, subject to our stockholders receiving
annualized distributions in an amount equal to at least 5.0% per annum on average invested capital.
The asset management fee was calculated and payable monthly in cash or shares of our common stock
at the option of our former advisor.
In connection with the amendment to the Advisory Agreement, effective as of October 24, 2008,
we reduced the monthly asset management fee to one-twelfth of 0.5% of our average invested assets.
As part of our transition to self-management, this fee to our former advisor was eliminated in
connection with the expiration of the Advisory Agreement.
For the three months ended June 30, 2010 and 2009, we incurred $0 and $1,318,000,
respectively, and for the six months ended June 30, 2010 and 2009, we incurred $0 and $2,587,000,
respectively, in asset management fees to our former advisor.
Property Management Fee
Our former
advisor was paid a monthly property management fee equal to 4.0%
of the gross cash receipts of our properties through August 31, 2009. For properties managed by
other third parties besides our former advisor, our former advisor was
paid up to 1.0% of the gross cash receipts from the property as a monthly oversight
fee. For the three months ended June 30, 2010 and 2009, we incurred $0 and $917,000, respectively,
and for the six months ended June 30, 2010 and 2009, we incurred $0 and $1,782,000, respectively,
in property management fees and oversight fees to our former advisor, which is
included in rental expenses in our accompanying condensed consolidated statements of operations. As
part of our transition to self-management, this fee to our former advisor was eliminated in
connection with the expiration of the Advisory Agreement. Under self-management, we pay property
management fees to third parties at market rates.
Lease Fee
Our former advisor, as the property manager, was paid a separate fee for
leasing activities in an amount not to exceed the fee customarily charged in arms length
transactions by others rendering similar services in the same geographic area for similar
properties, as determined by a survey of brokers and agents in such area ranging between 3.0% and
8.0% of gross revenues generated from the initial term of the lease. For the three months ended
June 30, 2010 and 2009, we incurred $0 and $504,000, respectively, and for the six months ended
June 30, 2010 and 2009, we incurred $0 and $677,000, respectively, to Triple Net Properties Realty,
Inc., or Realty and its affiliates in lease fees which are capitalized and included in other
assets, net, in our accompanying condensed consolidated balance sheets.
19
On-site Personnel and Engineering Payroll
For the three months ended June 30, 2010 and 2009, Grubb & Ellis Realty Investors incurred
payroll for on-site personnel and engineering on our behalf of $0 and $694,000, respectively, and
for the six months ended June 30, 2010 and 2009, Grubb & Ellis Realty Investors incurred $0 and
$1,356,000, respectively, which is included in rental expenses in our accompanying condensed
consolidated statements of operations.
Operating Expenses
We reimbursed our
former advisor for operating expenses incurred in
rendering its services to us, subject to certain limitations on our operating expenses. We did not
reimburse our former advisor for operating expenses that exceeded the greater of: (1)
2.0% of our average invested assets, as defined in the Advisory Agreement, or (2) 25.0% of our net
income, as defined in the Advisory Agreement, unless a majority of our independent directors
determined that such excess expenses were justified based on unusual and non-recurring factors. Our
operating expenses did not exceed this limitation during the term of the Advisory Agreement.
For the three months ended June 30, 2010 and 2009, Grubb & Ellis Realty Investors incurred on
our behalf $0 and $11,000, respectively, and for the six months ended June 30, 2010 and 2009, Grubb
& Ellis Realty Investors incurred on our behalf $0 and $31,000, respectively, in operating expenses
which is included in general and administrative expenses in our accompanying condensed consolidated
statements of operations.
Related Party Services Agreement
We entered into a services agreement, effective January 1, 2008, with Grubb & Ellis Realty
Investors for subscription agreement processing and investor services. The services agreement had
an initial one year term and was subject to successive one year renewals. On March 17, 2009, Grubb
& Ellis Realty Investors provided notice of its termination of the services agreement. The
termination was to be effective September 20, 2009; however as part of our transition to
self-management, we transitioned to DST Systems, Inc., our transfer agent and provider of
subscription processing and investor relations services, as of August 10, 2009. Accordingly, the
services agreement with Grubb & Ellis Realty Investors terminated on August 9, 2009.
For the three months ended
June 30, 2010 and 2009, we incurred $0 and $67,000, respectively,
and for the six months ended June 30, 2010 and 2009, we incurred $0 and $120,000, respectively, for
investor services that Grubb & Ellis Realty Investors provided to us, which is included in general
and administrative expenses in our accompanying condensed consolidated statements of operations.
For the three months
ended June 30, 2010 and 2009, our former advisor
incurred $0 and $80,000, respectively, and for the six months ended June 30, 2010 and 2009, our
former advisor incurred $0 and $150,000, respectively, in subscription agreement
processing that Grubb & Ellis Realty Investors provided to us.
Compensation for Additional Services
In periods preceding our transition to self-management during the third quarter of 2009, our
former advisor was paid for services performed for us other than those required
to be rendered by our former advisor under the Advisory Agreement. The rate of
compensation for these services was required to be approved by a majority of our board of
directors, including a majority of our independent directors, and could not exceed an amount that
would be paid to unaffiliated third parties for similar services.
Liquidity Stage
Disposition Fee
We paid no disposition fees to our former advisor under the terms of the Advisory Agreement.
In addition, we have no obligation to pay any disposition fees to our former advisor in the future.
20
Subordinated Participation Interest
Pursuant to the terms of the partnership agreement for our operating partnership, as amended on November 14, 2008, our former advisor had the right, subject to a number of ongoing conditions, to receive a subordinated distribution upon the occurrence of certain liquidity events based on the value of our assets owned at the time the Advisory Agreement was terminated plus any assets acquired after such termination for which our former advisor received an acquisition fee. For more information, see Note 12, Related Party Transactions, to our consolidated financial statements included in our 2009 Annual Report.
Accounts Payable Due to Former Affiliates, Net
The following amounts were outstanding to former affiliates as of June 30, 2010 and December
31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Entity |
|
Fee |
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Grubb & Ellis Realty Investors |
|
Operating expenses |
|
$ |
27,000 |
|
|
$ |
27,000 |
|
Grubb & Ellis Realty Investors |
|
Offering costs |
|
|
90,000 |
|
|
|
90,000 |
|
Grubb & Ellis Realty Investors |
|
Due diligence |
|
|
15,000 |
|
|
|
15,000 |
|
Grubb & Ellis Realty Investors |
|
On-site payroll and engineering |
|
|
104,000 |
|
|
|
104,000 |
|
Grubb & Ellis Realty Investors |
|
Acquisition related expenses |
|
|
|
|
|
|
3,769,000 |
|
Realty |
|
Asset and property management fees |
|
|
771,000 |
|
|
|
771,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,007,000 |
|
|
$ |
4,776,000 |
|
|
|
|
|
|
|
|
|
|
21
We have notified our former advisor that we are entitled to certain refunds in addition to other
ongoing claims that we have previously communicated to our former advisor.
13. Redeemable Noncontrolling Interest of Limited Partners
As of June 30, 2010 and
December 31, 2009, we owned an approximately 99.89% and an approximately 99.99%,
respectively, general partner interest in our operating partnership. Our former advisor is a
limited partner of our operating partnership and as of June 30, 2010 and December 31, 2009, owned
an approximately 0.01% limited partner interest in our operating
partnership. Additionally, approximately 0.10% of
our operating partnership is owned by individual physician investors that elected to exchange their
partnership interests in the partnership that owns the 7900 Fannin medical office building for
limited partner units of our operating partnership. We acquired the majority interest in the
Fannin partnership on June 30, 2010. In aggregate approximately 0.11% of the earnings of our
operating partnership are allocated to redeemable noncontrolling interest of limited partners.
As of December 31, 2009, we owned an 80.0% interest in the JV Company that owns the
Chesterfield Rehabilitation Center, which was originally purchased on December 20, 2007. The
redeemable noncontrolling interest balance related to this arrangement at December 31, 2009 was
comprised of the noncontrolling interests initial contribution, 20.0% of the earnings at the
Chesterfield Rehabilitation Center, and accretion of the change in the redemption value over the
period from the purchase date to January 1, 2011, the earliest redemption date. On March 24, 2010,
our subsidiary exercised its call option to buy, for $3,900,000, 100% of the interest owned by its
joint venture partner, BD St. Louis, in the JV Company. As a result of the closing of the purchase
on March 24, 2010, as of June 30, 2010, we own a 100% interest in the Chesterfield Rehabilitation
Center, and the associated redeemable noncontrolling interest balance related to this entity was
reduced to zero.
On June 30, 2010, we completed the acquisition of the majority interest in the Fannin
partnership, which owns the 7900 Fannin medical office building located in Houston, Texas on the
Texas Medical Center campus. At closing, we acquired the general partner interest and the majority
of the limited partner interests in the Fannin partnership. The original physician investors were
provided the right to remain in the Fannin partnership, receive limited partner units in our
operating partnership, and/or receive cash. Some of the original physician investors elected to
remain in the Fannin partnership post-closing as limited partners.
Redeemable noncontrolling interests are accounted for in accordance with ASC 480,
Distinguishing Liabilities From Equity, or ASC 480, at the greater of their carrying amount or
redemption value at the end of each reporting period. Changes in the redemption value from the
purchase date to the earliest redemption date are accreted using the straight-line method. The
redemption value as of December 31, 2009 was $3,549,000. As of June 30, 2010 and 2009, redeemable
noncontrolling interest of limited partners was $4,203,000 and $2,295,000, respectively. Below is a
table reflecting the activity of the redeemable noncontrolling interests.
|
|
|
|
|
Balance as of December 31, 2008 |
|
$ |
1,951,000 |
|
Net income attributable to noncontrolling interest of limited partners |
|
|
172,000 |
|
Distributions |
|
|
(172,000 |
) |
Purchase price allocation adjustment |
|
|
344,000 |
|
|
|
|
|
Balance as of June 30, 2009 |
|
$ |
2,295,000 |
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
$ |
3,549,000 |
|
Net income attributable to noncontrolling interest of limited partners |
|
|
65,000 |
|
Distributions |
|
|
(87,000 |
) |
Valuation adjustment to noncontrolling interests |
|
|
570,000 |
|
Purchase of Chesterfield 20% interest |
|
|
(3,900,000 |
) |
Addition of noncontrolling interest attributable to the Fannin acquisition |
|
|
4,006,000 |
|
|
|
|
|
Balance as of June 30, 2010 |
|
$ |
4,203,000 |
|
|
|
|
|
Of the $65,000 in net income attributable to noncontrolling interest shown on our June 30,
2010 condensed consolidated Statement of Operations, $64,000 reflects net income earned by the
noncontrolling interest in the JV Company prior to our purchase of this noncontrolling interest on
March 24, 2010. As such, there will be no additional net income attributable to the Chesterfield
noncontrolling interest beyond this amount going forward in the current year. The net impact to our
equity as a result of this purchase was $275,000.
The remaining $1,000 of the total $65,000 in net income attributable to noncontrolling
interest reflects income earned by our former advisor during the six months ended June 30, 2010.
For the six months ended June 30, 2010, there is $0 in net income
22
attributable to noncontrolling interest related to our majority partnership interest purchase
of the Fannin partnership, as this transaction occurred on June 30, 2010.
14. Stockholders Equity
Common Stock
In April 2006, our former advisor purchased 200 shares of our common stock for total cash
consideration of $2,000 and was admitted as our initial stockholder. Through June 30, 2010, we
granted an aggregate of 400,200 shares of restricted common stock to our independent directors,
Chief Executive Officer, Chief Financial Officer and Executive Vice President Acquisitions
pursuant to the terms and conditions of our 2006 Incentive Plan and Employment Agreements described
below. Through June 30, 2010, we issued 158,018,788 shares of our common stock in connection with
our initial offering and follow-on offering and 8,463,006 shares of our common stock under the
DRIP, and repurchased 3,859,591 shares of our common stock under our share repurchase plan. As of
June 30, 2010 and December 31, 2009, we had 162,869,149 and 140,590,686 shares of our common stock
outstanding, respectively.
Pursuant to our follow-on offering, we are offering and selling to the public up to
200,000,000 shares of our $0.01 par value common stock for $10.00 per share and up to 21,052,632
shares of our $0.01 par value common stock to be issued pursuant to the DRIP at $9.50 per share.
Our charter authorizes us to issue 1,000,000,000 shares of our common stock.
Preferred Stock
Our charter authorizes us to issue 200,000,000 shares of our $0.01 par value preferred stock.
As of June 30, 2010 and December 31, 2009, no shares of preferred stock were issued and
outstanding.
Distribution Reinvestment Plan
The DRIP allows stockholders to purchase additional shares of our common stock through the
reinvestment of distributions, subject to certain conditions. We registered and reserved 21,052,632
shares of our common stock for sale pursuant to the DRIP in each of our initial and follow-on
offerings. For the three months ended June 30, 2010 and 2009, $13,544,000 and $8,849,000,
respectively, in distributions were reinvested and 1,425,722 and 931,383 shares of our common
stock, respectively, were issued under the DRIP. For the six months ended June 30, 2010 and 2009,
$26,066,000 and $15,782,000, respectively, in distributions were reinvested and 2,743,824 and
1,661,329 shares of our common stock, respectively, were issued under the DRIP. As of June 30, 2010
and December 31, 2009, a total of $80,398,000 and $54,331,000, respectively, in distributions were
reinvested and 8,463,006 and 5,719,182 shares of our common stock, respectively, were issued under
the DRIP.
Share Repurchase Plan
Our board of directors has approved a share repurchase plan. On August 24, 2006, we received
SEC exemptive relief from rules restricting issuer purchases during distributions. The share
repurchase plan allows for share repurchases by us upon request by stockholders when certain
criteria are met by the requesting stockholders. Share repurchases will be made at the sole
discretion of our board of directors. Funds for the repurchase of shares will come exclusively from
the proceeds we receive from the sale of shares under the DRIP.
For the three months ended June 30, 2010 and 2009, we repurchased 1,120,434 shares of our
common stock, for an aggregate amount of $10,625,000, and 269,263 shares of our common stock, for
$2,542,000, respectively. For the six months ended June 30, 2010 and 2009, we repurchased
2,019,832 shares of our common stock, for an aggregate amount of $19,158,000 and 406,385 shares of
our common stock, for an aggregate amount of $3,852,000, respectively. As of June 30, 2010 and
December 31, 2009, we had repurchased a total of 3,859,591 shares of our common stock, for an
aggregate amount of $36,501,000, and 1,839,759 shares of our common stock, for an aggregate amount
of $17,343,000, respectively.
2006 Incentive Plan and 2006 Independent Directors Compensation Plan
Under the terms of our 2006 Incentive Plan, the aggregate number of shares of our common stock
subject to options, shares of restricted common stock, restricted stock units, stock purchase
rights, stock appreciation rights or other awards, including those issuable under its sub-plan, the
2006 Independent Directors Compensation Plan, will be no more than 2,000,000 shares.
23
The fair value of each share of restricted common stock and restricted common stock unit that
has been granted under the plan is estimated at the date of grant at $10.00 per share, the per
share price of shares in our initial offering and our follow-on offering, and is amortized on a
straight-line basis over the vesting period. Shares of restricted common stock and restricted
common stock units may not be sold, transferred, exchanged, assigned, pledged, hypothecated or
otherwise encumbered. Such restrictions expire upon vesting.
For the three months ended
June 30, 2010 and 2009, we recognized compensation expense of
$209,000 and $59,000, respectively, and for the six months ended June 30, 2010 and 2009, we
recognized compensation expense of $365,000 and $117,000, respectively, related to the restricted
common stock grants. Such compensation expense is included in general and administrative expenses
in our accompanying condensed consolidated statements of operations. Shares of restricted common
stock have full voting rights and rights to dividends. Shares of restricted common stock units do
not have voting rights or rights to dividends.
A portion of our awards may be paid in cash in lieu of stock in accordance with the respective
employment agreement and vesting schedule of such awards. These awards are revalued at the end of
every reporting period with the cash redemption liability reflected on our consolidated balance
sheets, if material. For the three and six months ended June 30, 2010, no shares were settled in
cash.
As of June 30, 2010 and December 31, 2009, there was approximately $3,016,000 and $1,881,000,
respectively, of total unrecognized compensation expense net of estimated forfeitures, related to
nonvested shares of restricted common stock. As of June 30, 2010, this expense is expected to be
recognized over a remaining weighted average period of 2.4 years.
As of June 30, 2010 and December 31, 2009, the fair value of the nonvested shares of
restricted common stock and restricted common stock units was $3,117,000 and $1,677,000,
respectively. A summary of the status of the nonvested shares of restricted common stock and
restricted common stock units as of June 30, 2010 and December 31, 2009, and the changes for the
six months ended June 30, 2010, is presented below:
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
Weighted |
|
|
|
Common |
|
|
Average Grant |
|
|
|
Stock/Units |
|
|
Date Fair Value |
|
Balance December 31, 2009 |
|
|
167,667 |
|
|
$ |
10.00 |
|
Granted, net |
|
|
150,000 |
|
|
|
10.00 |
|
Vested |
|
|
(6,000 |
) |
|
|
10.00 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2010 |
|
|
311,667 |
|
|
$ |
10.00 |
|
|
|
|
|
|
|
|
Nonvested shares expected to vest June 30, 2010 |
|
|
311,667 |
|
|
$ |
10.00 |
|
|
|
|
|
|
|
|
15. Fair Value of Financial Instruments
ASC 820, Fair Value Measurements and Disclosures, or ASC 820, defines fair value, establishes
a framework for measuring fair value in GAAP and expands disclosures about fair value measurements.
ASC 820 emphasizes that fair value is a market-based measurement, as opposed to a
transaction-specific measurement and most of the provisions were effective for our consolidated
financial statements beginning January 1, 2008.
Fair value is defined by ASC 820 as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement
date. Depending on the nature of the asset or liability, various techniques and assumptions can be
used to estimate the fair value. Financial assets and liabilities are measured using inputs from
three levels of the fair value hierarchy, as follows:
Level 1 Inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities that we have the ability to access at the measurement date. An active market is defined
as a market in which transactions for the assets or liabilities occur with sufficient frequency and
volume to provide pricing information on an ongoing basis.
Level 2 Inputs include quoted prices for similar assets and liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are not active
(markets with few transactions), inputs other than quoted prices that are observable for the asset
or liability (i.e., interest rates, yield curves, etc.), and inputs that derived principally from
or corroborated by observable market data correlation or other means (market corroborated inputs).
24
Level 3 Unobservable inputs, only used to the extent that observable inputs are not
available, reflect our assumptions about the pricing of an asset or liability.
ASC 825, Financial Instruments, or ASC 825, which codified Statements of Financial Accounting
Standard No. 159, The Fair Value Option for Financial Assets and Financial Liabilities including
an Amendment of Statement No. 115, and No. 107, Disclosures about Fair Value of Financial
Instruments, requires disclosure of fair value of financial instruments in interim financial
statements as well as in annual financial statements.
We use fair value measurements to record fair value of certain assets and to estimate fair
value of financial instruments not recorded at fair value but required to be disclosed at fair
value.
Financial Instruments Reported at Fair Value
Cash and Cash Equivalents
We invest in money market funds which are classified within Level 1 of the fair value
hierarchy because they are valued using unadjusted quoted market prices in active markets for
identical securities.
Derivative Financial Instruments
Currently, we use interest rate swaps and interest rate caps to manage interest rate risk
associated with floating rate debt. The valuation of these instruments is determined using widely
accepted valuation techniques including discounted cash flow analysis on the expected cash flows of
each derivative. This analysis reflects the contractual terms of the derivatives, including the
period to maturity, and uses observable market-based inputs, including interest rate curves,
foreign exchange rates, and implied volatilities. The fair values of interest rate swaps and
interest rate caps are determined using the market standard methodology of netting the discounted
future fixed cash payments and the discounted expected variable cash receipts. The variable cash
receipts are based on an expectation of future interest rates (forward curves) derived from
observable market interest rate curves.
To comply with ASC 820, we incorporate credit valuation adjustments to appropriately reflect
both our own nonperformance risk and the respective counterpartys nonperformance risk in the fair
value measurements. In adjusting the fair value of our derivative contracts for the effect of
nonperformance risk, we have considered the impact of netting and any applicable credit
enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although we have determined that the majority of the inputs used to value our interest rate
swap and interest rate cap derivatives fall within Level 2 of the fair value hierarchy, the credit
valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of
current credit spreads to evaluate the likelihood of default by us and our counterparties. However,
as of June 30, 2010, we have assessed the significance of the impact of the credit valuation
adjustments on the overall valuation of our derivative positions and have determined that the
credit valuation adjustments are not significant to the overall valuation of our derivatives. As a
result, we have determined that our interest rate swap and interest rate cap derivative valuations
in their entirety are classified in Level 2 of the fair value hierarchy.
Also, we have recognized a derivative instrument related to the participation interest rights
acquired in conjunction with the acquisition of the Rush Presbyterian Note Receivable on December
1, 2009. We have determined that this feature qualified as a derivative and bifurcated it from the
value of the note receivable. Its fair value is based upon the expected variability in the property
value over the next 20 years. As such, valuation of this instrument required utilization of Level 3
inputs, including estimates of the propertys potential value and their associated probabilities of
occurrence, as there is no public market for this asset and thus Level 1 and Level 2 inputs are
unavailable for a derivative of this nature. The valuation is based upon the expected value of the
participation interest calculated using these inputs. As a result, we have determined that the
valuation of our derivative instrument related to the participation rights is classified within
Level 3 of the fair value hierarchy. In accordance with ASC 820, we included disclosure of the
activity within the Level 3 asset, specifically with regard to purchases, sales, issuances, and
settlements as of June 30, 2010.
As of June 30, 2010, there have been no transfers of assets or liabilities between levels.
25
Assets and Liabilities at Fair Value
The table below presents our assets and liabilities measured at fair value on a recurring
basis as of June 30, 2010, aggregated by the level in the fair value hierarchy within which those
measurements fall.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
|
|
|
|
|
|
|
|
|
|
Identical Assets |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
and Liabilities |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
|
|
|
(Level 1 ) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
43,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
43,000 |
|
Derivative financial instruments |
|
|
|
|
|
|
447,000 |
|
|
|
1,070,000 |
|
|
|
1,517,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
$ |
43,000 |
|
|
$ |
447,000 |
|
|
$ |
1,070,000 |
|
|
$ |
1,560,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
|
|
|
$ |
(4,404,000 |
) |
|
$ |
|
|
|
$ |
(4,404,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
$ |
|
|
|
$ |
(4,404,000 |
) |
|
$ |
|
|
|
$ |
(4,404,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the activity within our fair value measurement using significant
unobservable inputs (Level 3) as of June 30, 2010. As of June 30, 2010, we have recognized a
$19,000 credit to earnings in relation to changes in this fair value measurement.
|
|
|
|
|
|
|
Level 3 |
|
|
|
Participation Interest |
|
|
|
Derivative Instrument |
|
BalanceDecember 31, 2009 |
|
$ |
1,051,000 |
|
Total Gains or Losses in Earnings |
|
|
19,000 |
|
Purchases, Issuances, & Settlements |
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
BalanceJune 30, 2010 |
|
$ |
1,070,000 |
|
|
|
|
|
The table below presents our assets and liabilities measured at fair value on a recurring
basis as of December 31, 2009, aggregated by the level in the fair value hierarchy within which
those measurements fall.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
|
|
|
|
|
|
|
|
|
|
Identical Assets |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
and Liabilities |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
|
|
|
(Level 1 ) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
43,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
43,000 |
|
Derivative financial instruments |
|
$ |
|
|
|
$ |
890,000 |
|
|
$ |
1,051,000 |
|
|
$ |
1,941,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
$ |
43,000 |
|
|
$ |
890,000 |
|
|
$ |
1,051,000 |
|
|
$ |
1,984,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
|
|
|
$ |
(8,625,000 |
) |
|
$ |
|
|
|
$ |
(8,625,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
$ |
|
|
|
$ |
(8,625,000 |
) |
|
$ |
|
|
|
$ |
(8,625,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the activity within our fair value measurement using significant
unobservable inputs (Level 3) as of December 31, 2009.
|
|
|
|
|
|
|
Level 3 |
|
|
|
Participation Interest |
|
|
|
Derivative Instrument |
|
Beginning Balance |
|
$ |
|
|
Total Gains or Losses in Earnings |
|
|
|
|
Purchases, Issuances, & Settlements |
|
|
1,051,000 |
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
1,051,000 |
|
|
|
|
|
26
Financial Instruments Disclosed at Fair Value
ASC 825 requires disclosure of the fair value of financial instruments, whether or not
recognized on the face of the balance sheet. Fair value is defined under ASC 820.
Our accompanying consolidated balance sheets include the following financial instruments: real
estate notes receivable, net, cash and cash equivalents, restricted cash, accounts and other
receivables, net, accounts payable and accrued liabilities, accounts payable due to affiliates,
net, mortgage loans payable, net, and borrowings under the credit
facility.
We consider the carrying values of cash and cash equivalents, restricted cash, accounts and
other receivables, net, and accounts payable and accrued liabilities to approximate fair value for
these financial instruments because of the short period of time between origination of the
instruments and their expected realization. The fair value of accounts payable due to former
affiliates, net, is not determinable due to the related party nature.
The fair value of the mortgage loans payable is estimated using borrowing rates available to
us for mortgage loans payable with similar terms and maturities. As of June 30, 2010, the fair
value of the mortgage loans payable was $595,382,000, compared to the carrying value of
$598,567,000. As of December 31, 2009, the fair value of the mortgage loans payable was
$532,000,000, compared to the carrying value of $540,028,000.
The fair value of our notes receivable is estimated by discounting the expected cash flows on
the notes at current rates at which management believes similar loans would be made. As of June 30,
2010, the fair value of the notes receivable was $66,713,000, compared to the carrying value of
$55,938,000. As of December 31, 2009, the fair value of our notes receivable was $61,120,000, as
compared to the carrying value of $54,763,000.
16. Business Combinations
For the six months ended June 30, 2010, we completed the acquisition of 12 new properties as
well as purchased an additional medical office building within both our Pearland and Balfour
Concord portfolios. In addition, we purchased the remaining 20% interest in the JV Company that
owns Chesterfield Rehabilitation Center. These purchases added a total of approximately 1,160,000
square feet of GLA to our property portfolio. The aggregate purchase price for these acquisitions
was $252,109,000 plus closing costs of $2,992,000. See Note 3, Real Estate Investments, for a
listing of the properties acquired and the dates of acquisition. Results of operations for the
property acquisitions are reflected in our condensed consolidated statements of operations for the
three and six months ended June 30, 2010 for the periods subsequent to the acquisition dates.
For the six months ended June 30, 2009, we completed the acquisition of two properties and
three office condominiums relating to an existing property in our portfolio, adding a total of
approximately 337,000 square feet of GLA to our property portfolio. The aggregate purchase price
was $77,504,000 plus closing costs of $2,371,000. As of June 30, 2009, the aggregate purchase
price was allocated in the amount of $3,556,000 to land, $51,120,000 to building and improvements,
$9,033,000 to tenant improvements, $7,709,000 to lease commissions, $5,899,000 to tenant
relationships, $212,000 to leasehold interest in land and $(25,000) to below market leases.
In accordance with ASC 805, Business Combinations, or ASC 805, formerly Statement of Financial
Accounting Standards No. 141R, Business Combinations, we, with assistance from independent
valuation specialists, allocate the purchase price of acquired properties to tangible and
identified intangible assets and liabilities based on their respective fair values. The allocation
to tangible assets (building and land) is based upon our determination of the value of the property
as if it were to be replaced and vacant using discounted cash flow models similar to those used by
independent appraisers. Factors considered by us include an estimate of carrying costs during the
expected lease-up periods considering current market conditions and costs to execute similar
leases. Additionally, the purchase price of the applicable property is allocated to the above or
below market value of in place leases, the value of in place leases, tenant relationships, above or
below market debt assumed, and any contingent consideration transferred in the combination.
As of June 30, 2010 the aggregate purchase price was allocated in the amount of $12,297,000 to
land, $184,183,000 to building and improvements, $10,258,000 to tenant improvements, $6,485,000 to
lease commissions, $13,549,000 to leases in place, $18,320,000 to tenant relationships, $218,000 to
leasehold interest in land, $(3,740,000) to above market debt, $5,139,000 to above
market leases, and $(51,000) to below market leases. Note that these amounts pertain to all
acquisitions during the six months ended June 30, 2010 except for the Chesterfield Rehabilitation
Center noncontrolling interest purchase; as discussed below, this purchase of additional interest
was accounted for as an equity transaction and thus it is not included within the aggregate
purchase price allocation
27
disclosed herein. Additionally, the allocable portion of the aggregate
purchase price does not include certain tenant improvement and core improvement credits totaling
$283,000 related to King Street or $1,268,000 in unpaid leasehold improvement allowance related to
Sugarland; these amounts pertain to liabilities assumed by us that served to reduce the total cash
tendered for these acquisitions.
Brief descriptions of the property acquisitions completed for the six months ended June 30, 2010
are as follows:
|
|
An 80,652 square foot medical office portfolio consisting of two buildings located
in Atlanta, Georgia. This portfolio is over 95% leased and was purchased on March 2, 2010 for
$19,550,000. |
|
|
|
A 53,169 square foot medical office building located in Jacksonville, Florida,
purchased on March 9, 2010 for $10,775,000. This building is 100% occupied and is situated on
the campus of St. Vincents Medical Center. |
|
|
|
A 60,300 square foot medical office building located in Sugarland, Texas,
purchased on March 23, 2010 for $12,400,000. This facility is located near three acute-care
hospitals and is 100% leased with 83% of the space occupied by Texas Childrens Health
Centers. |
|
|
|
A five-building medical office portfolio located in Evansville and Newburgh,
Indiana, totaling 260,500 square feet and purchased on March 23, 2010 for $45,257,000. The
portfolio is 100% master-leased to Deaconess Clinic, Inc., an affiliate of Deaconess Health
System, Inc. |
|
|
|
A 60,800 square foot medical office building located on the campus of East Cooper
Regional Medical Center in Mount Pleasant, South Carolina, purchased on March 31, 2010 for
$9,925,000. The building is 88% leased to 16 tenants. |
|
|
|
A 34,980 square foot medical office building located in Pearland, Texas, purchased on March
31, 2010 for $6,775,000. The building is 98% occupied. On June 30, 2010, we purchased a
second building within the Pearland portfolio: this add-on acquisition consisted of a 19,680
square foot medical office building that was purchased for $3,701,000 and is 100% occupied. |
|
|
|
A 21,832 square foot medical office building located in Hilton Head, South Carolina,
purchased on March 31, 2010 for $8,058,000. The building is 100% occupied. |
|
|
|
A 101,400 square foot medical office building located in Baltimore, Maryland, purchased on
March 31, 2010 for $29,250,000. The building is located on the Johns Hopkins University
Bayview Medical Center Research Campus and is 100% leased. |
|
|
|
The remaining 20% interest in the JV Company that owns Chesterfield Rehabilitation Center,
which was originally purchased on December 20, 2007. Our subsidiary exercised its call option
to buy, for $3,900,000, 100% of the interest owned by its joint venture partner. As we
continued to retain control of this entity despite the change in ownership interest, in
accordance with ASC 805, we are accounting for this as an equity transaction. Thus, no gains
or losses with respect to these changes were recognized in net income, nor are the carrying
amounts of the assets and liabilities of the subsidiary adjusted. As such, this acquisition is
not included within the purchase price allocation disclosed within this footnote. |
|
|
|
A 191,612 square foot medical office building located in Pittsburgh, Pennsylvania. This
building, which is located near the Federal North and Allegheny General Hospital Centers, is
99% occupied and was purchased on April 29, 2010 for $40,472,000. |
|
|
|
A two-building medical office portfolio in Denton, Texas, and Lewisville, Texas totaling
53,720 square feet. The Lewisville medical office building, purchased on June 25, 2010 for
$4,800,000, consists of approximately 18,000 square feet and is 100% leased to one tenant with
a remaining term of 10 years. The Denton medical office building, purchased on June 30, 2010
for $8,700,000, is an approximately 35,720 square foot facility located on the campus of Texas
Health Presbyterian Hospital Denton, and it is 100% leased through 2017. |
|
|
|
A 45,500 square foot medical office building located in Charleston, South Carolina for
approximately $10,446,000. This building, which was purchased on June 28, 2010, is 100%
leased and is located immediately adjacent to the campus of the Medical University of South
Carolina, or MUSC, and MUSC Childrens Hospital. |
|
|
|
The majority interest in the Fannin partnership, which owns a medical office building located
in Houston, Texas, on June 30, 2010. The value of the 7900 Fannin building is approximately $38,100,000. We acquired the general
partner interest and the majority of the limited partner interests in the Fannin partnership.
The original physician investors were provided the right to remain in the Fannin partnership, |
28
|
|
receive limited partner units in our operating partnership, and/or receive cash. Some of the
original physician investors elected to remain in the Fannin partnership post-closing as
limited partners. The property, known as 7900 Fannin, consists of a four-story building
totaling 176,000 square feet that is adjacent to The Womans Hospital of Texas, an
HCA-affiliated hospital within the Texas Medical Center. The building is currently over 99%
occupied. |
We recorded revenues and net income for the three months ended June 30, 2010 of approximately
$4,759,000 and 550,000, respectively, related to the above acquisitions. Net income included
$1,389,000 in closing cost expenses related to the acquisitions. For the six months ended June 30,
2010, we recorded revenues and net losses of approximately $5,148,000 and $(865,000), respectively,
related to the above acquisitions. Net losses include $2,992,000 in closing cost expenses related
to the acquisitions.
Supplementary Pro-Forma Information
Assuming the property acquisitions discussed above had occurred on January 1, 2010, for the
three months ended June 30, 2010, pro forma revenues, net income and net income per basic and
diluted share would have been $48,237,000, $2,477,000 and $0.02, respectively, and for the six
months ended June 30, 2010, pro forma revenues, net income and net income per basic and diluted
share would have been $97,689,000, $6,899,000, and $0.05, respectively.
Assuming the property acquisitions discussed above had occurred on January 1, 2009, for the
three months ended June 30, 2009, pro forma revenues, net loss and net loss per basic and diluted
share would have been $33,226,000, $(1,114,000) and $(0.01), respectively, and for the six months
ended June 30, 2009, pro forma revenues, net loss and net loss per basic and diluted share would
have been $65,767,000, $(5,520,000), and $(0.06), respectively.
The pro forma results are not necessarily indicative of the operating results that would have
been obtained had the acquisitions occurred at the beginning of the periods presented, nor are they
necessarily indicative of future operating results.
17. Concentration of Credit Risk
Financial instruments that potentially subject us to a concentration of credit risk are
primarily cash and cash equivalents, restricted cash, and accounts receivable from tenants. As of
June 30, 2010 and December 31, 2009, we had cash and cash equivalents and restricted cash accounts
in excess of Federal Deposit Insurance Corporation, or FDIC, insured limits. We believe this risk
is not significant. Concentration of credit risk with respect to accounts receivable from tenants
is limited. We perform credit evaluations of prospective tenants, and security deposits are
obtained upon lease execution. In addition, we evaluate tenants in connection with the acquisition
of a property.
As of June 30, 2010, we had
interests in six consolidated properties located in South
Carolina, which accounted for 16.1% of our total rental income, interests in 14 consolidated
properties located in Texas, which accounted for 15.5% of our total rental income, interests in six
consolidated properties located in Indiana, which accounted for 12.2% of our total rental income,
and interests in five consolidated properties located in Arizona, which accounted for 11.8% of our
total rental income. This rental income is based on contractual base rent from leases in effect as
of June 30, 2010. Accordingly, there is a geographic concentration of risk subject to fluctuations
in each states economy.
As of June 30, 2009,
we had interests in seven consolidated properties located in Texas,
which accounted for 16.7% of our total rental income, interests in five consolidated properties
located in Indiana, which accounted for 14.2% of our total rental income, and interests in four
consolidated properties located in Arizona, which accounted for 6.0% of our total rental income.
We had no interests in consolidated properties located in South Carolina as of June 30, 2009. This
rental income is based on contractual base rent from leases in effect as of June 30, 2009.
Accordingly, there is a geographic concentration of risk subject to fluctuations in each states
economy.
For the three and six months ended June 30, 2010 and 2009, respectively, none of our tenants
at our consolidated properties accounted for 10.0% or more of our aggregate annual rental income.
18. Per Share Data
We report earnings (loss) per share pursuant to ASC 260, Earnings Per Share, or ASC 260. We
include unvested share-based payment awards that contain non-forfeitable rights to dividends or
dividend equivalents as participating securities in the computation of basic and diluted income
per share pursuant to the two-class method as described in ASC 260.
29
Basic earnings (loss)
per share attributable for all periods presented are computed by
dividing net income (loss), reduced by the amount of dividends
declared in the current period, by the weighted average number of shares of our common stock outstanding
during the period. Diluted earnings (loss) per share are computed based on the weighted average
number of shares of our common stock and all potentially dilutive securities, if any. For the three months ended
June 30, 2010, our potentially dilutive securities did not have a material impact to our earnings per share,
and for the six months ended June 30, 2010, we did not have any securities that gave rise to potentially
dilutive shares of our common stock. For the three and six months ended June 30, 2009, we did not have any
securities that gave rise to potentially dilutive shares of our common stock.
19. Subsequent Events
The significant events that occurred subsequent to the balance sheet date but prior to the
filing of this report that would have a material impact on the consolidated financial statements
are summarized below.
Status of our Offering
From July 1, 2010 through
August 11, 2010, we had received and accepted subscriptions in our
follow-on offering for 5,924,603 shares of our common stock, for an aggregate amount of
approximately $61,185,000, excluding shares of our common stock issued under the DRIP. As of August 11, 2010, we
had received and accepted subscriptions in our offerings for 164,298,470 shares of our common
stock, for an aggregate amount of approximately $1,643,313,000, excluding shares of our common stock issued under
the DRIP.
On August 16, 2010, we announced our
intention to close our follow-on offering early, subject to market conditions, on or before April 30, 2011 but not earlier than November 30, 2010.
Our follow-on offering
is currently scheduled to expire on March 19, 2012, unless extended. In the event we decide to terminate our follow-on offering before
April 30, 2011, we will provide at least 30 days prior notice to our stockholders. We will not terminate our follow-on offering early unless and until we determine that an early
termination is in the best interests of our stockholders and market conditions are favorable.
Financing
On July 12, 2010, we entered into a loan agreement with Goldman Sachs Commercial Mortgage
Capital, L.P. in the amount of $21,250,000. The loan bears interest at a fixed rate of 4.9% per
annum and matures on August 6, 2015. The note is secured by assets of the Deaconess Portfolio,
which was acquired in March 2010 from the Deaconess Health System, Inc., or DHS, for a purchase
price of approximately $45,257,000.
On
August 6, 2010, the Company
entered into a 12-year loan agreement with one of its lenders
in the amount of $12,000,000. The loan bears interest at a fixed rate
of 5.6% per annum and is
secured by the Triad Technology Center, which was acquired in May 2010.
In August 2010,
JP Morgan has signed a commitment letter, pursuant to which JP Morgan agreed to serve as a Joint Lead Arranger and Joint Bookrunner for a new $200,000,000 unsecured revolving credit facility. JPMorgan Chase Bank, N.A., has committed
$75,000,000 to this credit facility and we are currently working
with additional potential lenders. This credit facility will replace our existing secured credit facility. It will have an initial term of 12 months, with one six-month extension. We anticipate closing the
facility in the near future.
Share Repurchases
In July 2010, we
repurchased 1,207,565 shares of our common stock, for an aggregate amount of
approximately $11,536,000, under our share repurchase plan.
Distributions
On August 3, 2010, for the month ended July 31, 2010, we paid distributions of $10,114,000
($5,246,000 in cash and $4,868,000 in shares of our common stock) pursuant to our distribution
reinvestment plan, or the DRIP.
Completed Acquisitions
|
|
|
On July 15, 2010, we completed the acquisition of a 35,184 square foot medical office
building located in Stockbridge, Georgia for approximately $8,140,000. This two-story
building is currently 100% leased to five tenants. |
|
|
|
|
On August 4, 2010, we completed the acquisition of a 45,000 square foot medical
office building located in San Luis Obispo, California on the campus of the Sierra Vista
Regional Medical Center, a wholly owned subsidiary of Tenet Healthcare
Corporation. The building is currently approximately 50% leased to six tenants, though total
occupancy of up to 85% is covered by a five-year support lease. This medical office building
was purchased for approximately $10,950,000. |
|
|
|
|
On August 10, 2010, we purchased an additional building within one of our existing portfolios located in Hilton Head, South Carolina. The Moss Creek property, which consists of a 9,056 square foot medical office building, was purchased for approximately $2,652,000. |
30
Pending Property Acquisitions
|
|
|
On August 10, 2010, we signed a PSA to acquire a medical office portfolio located in
Orlando, Florida, for approximately $18,375,000. The portfolio consists of two Class A
medical office buildings, which have a combined occupancy of 98%. The Lake Underhill Medical
Center, a multi-tenant medical office building consisting of 63,353 square feet, has a
purchase price of $11,240,000, and the Oviedo Medical Center, a multi-tenant medical office
building consisting of 42,202 square feet, has a purchase price of $7,135,000. |
|
|
|
|
On August 16, 2010, we entered into purchase and sale agreements to
purchase two medical office buildings within a medical office portfolio
located in Santa Fe, New Mexico. The first of these buildings,
the purchase price of which is approximately $9,560,000, consists of 34,402
square feet and is 100% occupied. The second building, the purchase price of which is approximately $6,232,000, consists of 19,290 square
feet and is 100% occupied. |
The completion of each of the pending acquisitions described above is subject to the
satisfaction of a number of conditions, and we cannot guarantee that these acquisitions will be
completed.
31
Item
2. Managements Discussion and Analysis of Financial Condition
and Results of Operations.
The use of the words we, us or our refers to Healthcare Trust of America, Inc. and its
subsidiaries, including Healthcare Trust of America Holdings, LP, except where the context
otherwise requires.
The following discussion should be read in conjunction with our accompanying interim condensed
consolidated financial statements and notes appearing elsewhere in this Quarterly Report on Form
10-Q, as well as with the audited consolidated financial statements, accompanying notes, and
Managements Discussion and Analysis of Financial Condition and Results of Operations included in
our 2009 Annual Report on Form 10-K as filed with the SEC on March 16, 2010, or the 2009 Annual
Report. Such interim condensed consolidated financial statements and information have been prepared
to reflect our financial position as of June 30, 2010 and December 31, 2009, together with our
results of operations for the three and six months ended June 30, 2010 and 2009, and cash flows for
the six months ended June 30, 2010 and 2009.
Forward-Looking Statements
Historical results and trends should not be taken as indicative of future operations. Our
statements contained in this report that are not historical facts are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Actual results may differ materially from those
included in the forward-looking statements. We intend those forward-looking statements to be
covered by the safe-harbor provisions for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995, and are including this statement for purposes of
complying with those safe-harbor provisions. Forward-looking statements, which are based on certain
assumptions and describe future plans, strategies and expectations, are generally identifiable by
use of the words believe, expect, intend, anticipate, estimate, project, prospects,
or similar expressions. Our ability to predict results or the actual effect of future plans or
strategies is inherently uncertain. Factors which could have a material adverse effect on our
operations and future prospects on a consolidated basis include, but are not limited to:
|
|
|
changes in economic conditions generally and the real estate and healthcare markets
specifically; |
|
|
|
|
legislative and regulatory changes impacting the healthcare industry, including the
implementation of the healthcare reform legislation enacted in 2010; |
|
|
|
|
legislative and regulatory changes impacting real estate investment trusts, or REITs,
including their taxation; |
|
|
|
|
the availability of debt and equity capital; |
|
|
|
|
changes in interest rates; |
|
|
|
|
competition in the real estate industry; |
|
|
|
|
the supply and demand for operating properties in our proposed market areas; |
|
|
|
|
changes in accounting principles generally accepted in the United States of America,
or GAAP; and |
|
|
|
|
the risk factors in our 2009 Annual Report and this Quarterly Report on Form 10-Q. |
Important factors currently known to management that could cause actual results to differ
materially from those in forward-looking statements, and that could negatively affect our business
are discussed in our Annual Report on Form 10-K for the year ended December 31, 2009, as well as
our Quarterly Reports on Form 10-Q under the heading Risk Factors.
Forward-looking statements express expectations of future events. All forward-looking
statements are inherently uncertain as they are based on various expectations and assumptions
concerning future events and they are subject to numerous known and unknown risks and uncertainties
that could cause actual events or results to differ materially from those projected. Due to these
inherent uncertainties, the investment community is urged not to place undue reliance on
forward-looking statements. In addition, we undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events
or changes to projections over time. As a result of these and other factors, our stock and note
prices may fluctuate dramatically.
32
These risks and uncertainties should be considered in evaluating forward-looking statements
and undue reliance should not be placed on such statements. Additional information concerning us
and our business, including additional factors that could materially affect our financial results,
is included herein and in our other filings with the SEC.
Overview and Background
Healthcare Trust of America, Inc., a Maryland corporation, was incorporated on April 20, 2006.
We were initially capitalized on April 28, 2006, and therefore, we consider that our date of
inception.
Highlights for the Six Months Ended June 30, 2010
|
|
|
We completed 12 new acquisitions and purchased an additional medical office building
within both our Pearland and Balfour Concord portfolios, the aggregate purchase price of
which was approximately $252,109,000. These purchases are comprised of 20 medical office
buildings totaling approximately 1,160,000 square feet with an average occupancy of 98.6%.
Additionally, we purchased the remaining 20% interest in HTA-Duke Chesterfield, Rehab, LLC,
or the JV Company, that owns the Chesterfield Rehabilitation Center, an asset in which we
had originally acquired an 80% interest in December 2007. |
|
|
|
|
We maintained a leverage ratio of our mortgage loans payable debt to total assets of
31.8% and had cash on hand of $176,886,000 as of June 30, 2010. |
|
|
|
|
We increased our average occupancy from 90.5% to 91.4% from the fourth quarter of 2009 to
the second quarter of 2010. |
|
|
|
|
With our acquisitions during the six months ended June 30, 2010, we increased the
percentage of our credit-rated tenants to 38.2% of our portfolio. |
|
|
|
|
For the six months ended June 30, 2010, our funds from operations, or FFO, of $35,560,000
fully covered the $27,204,000 portion of our distributions that was
paid in cash. FFO is a non-GAAP financial measure. For a reconciliation of FFO to net income (loss), see Funds from Operations and Modified Funds from Operations. |
|
|
|
|
Our modified funds from operations, or MFFO, represented 80% of distributions paid during
the three and six months ended June 30, 2010. This represents an increase over both our
March 31, 2010 coverage rate of 79% and our MFFO coverage rates of 50% and 48% for the three
and six months ended June 30, 2009, respectively. MFFO is a non-GAAP financial measure. For a reconciliation of MFFO to
net income (loss), see Funds from Operations and Modified
Funds from Operations. |
|
|
|
|
For the three and six months ended June 30, 2010, we would have been required to pay
acquisition, asset management and above market property management fees of approximately $8,062,000
and $16,916,000, respectively, to our former advisor if we were still subject to the advisory agreement
under its original terms prior to the commencement of our transition to self-management. The cost of self-management
during the three and six months ended June 30, 2010 was approximately $1,670,000 and $3,123,000, respectively. Therefore,
we achieved a cost savings of approximately $6,392,000 ($8,062,000 minus $1,670,000) for the three months ended June 30,
2010 and approximately $13,793,000 ($16,916,000 minus $3,123,000) for the six months ended June 30, 2010 resulting from
our self-management cost structure.
|
|
|
|
|
Consistent with our self-management model, we have implemented another upgrade to our
asset management capabilities by implementing Resolve Technologys business intelligence
solution. The new technology integrates and consolidates our existing technology platforms
and provides management with reports that enable real-time visibility into asset and
portfolio performance. |
|
|
|
|
On May 20, 2010, our board of directors approved the appointment of Kellie S. Pruitt,
previously our Chief Accounting Officer, as our Chief Financial Officer. Additionally, on
May 20, 2010, the board of directors approved the appointment of Katherine E. Black, our
Controller, to serve as our Assistant Secretary. |
|
|
|
|
During the six months ended June 30, 2010, we secured approximately $45,875,000 in new long term
financing with a weighted average interest rate of 6.18% and a weighted average term of 8.5 years. These loans
are secured by our Greenville and Wisconsin MOB II properties, both of which were acquired in 2009 for $162,820,000
and $40,700,000, respectively.
|
We are a self-managed, self-advised REIT. Accordingly, our internal management team manages
our day-to-day operations and oversees and supervises our employees and outside service providers.
Acquisitions and asset management services are performed in-house by our employees, with certain monitored services provided by third parties at market
rates. We do not pay acquisition, disposition or asset management fees to an external advisor and
we have not and will not pay any internalization fees.
33
We provide stockholders the potential for income and growth through investment in a
diversified portfolio of real estate properties. We focus primarily on medical office buildings and
healthcare related facilities. We also invest to a limited extent in other real estate related
assets. However, we do not intend to invest more than 15.0% of our total assets in such other real
estate related assets. We focus primarily on investments that produce recurring income. We
qualified and elected to be taxed as a REIT for federal income tax purposes and we intend to
continue to be taxed as a REIT for the foreseeable future. We conduct substantially all of our
operations through Healthcare Trust of America Holdings, LP, or our operating partnership.
In 2009, we implemented a customized property management structure aimed at improving property
operational performance at the asset and service provider levels, including the elimination of
oversight fees, and a company-directed leasing plan to optimize occupancy levels. Accordingly, we
engaged nationally recognized property management groups each to manage a specific region beginning
September 1, 2009 and reduced the fees we pay for property management services by more than 50%.
Our property management and leasing services are overseen internally, with designated services
provided by management companies selected and monitored by us. Each of the following management
companies manages a specific geographic region: CB Richard Ellis, PM Realty Group, Hokanson
Companies, The Plaza Companies, and Nath Companies.
Realty Capital Securities, or RCS, an unaffiliated third party, serves as our dealer manager.
RCS is registered with the Securities and Exchange Commission, or the SEC, the Financial Industry
Regulatory Authority, or FINRA, and all 50 states. RCS has agreements with an extensive network of
broker dealers with approximately 210 selling relationships providing access to over 64,000
licensed registered representatives as of June 30, 2010.
On September 20, 2006, we commenced our initial public offering, or our initial offering, in
which we offered up to 200,000,000 shares of our common stock for $10.00 per share and up to
21,052,632 shares of our common stock pursuant to our distribution reinvestment plan, or the DRIP,
at $9.50 per share, aggregating up to $2,200,000,000. The initial offering expired on March 19,
2010. As of March 19, 2010, we had received and accepted subscriptions in our initial offering for
147,562,354 shares of our common stock, or $1,474,062,000, excluding shares of our common stock
issued under the DRIP.
On March 19, 2010, we commenced a best efforts public offering, or our follow-on offering, in
which we are offering up to 200,000,000 shares of our common stock at $10.00 per share in our
primary offering and up to 21,052,632 shares of our common stock pursuant to the DRIP at $9.50 per
share. As of August 11, 2010, we had received and accepted subscriptions in our follow-on offering
for 16,736,116 shares of our common stock, or $169,251,000, excluding shares of our common stock
issued under the DRIP.
As of June 30, 2010, we had made 65 acquisitions, which include 53 medical office properties,
seven healthcare-related facilities, three quality commercial office properties, and two other real
estate-related assets. These acquisitions comprise 200 buildings with approximately 8,567,000
square feet of GLA, for an aggregate purchase price of approximately $1,712,420,000 located in 21
states. Additionally, during the six months ended June 30, 2010, we purchased the remaining 20%
interest in the JV Company that owns the Chesterfield Rehabilitation Center, an asset in which we
originally had acquired an 80% interest in December 2007.
For the three months ended June 30, 2010
and 2009, we had funds from operations, or FFO, of $18,846,000 and $8,957,000, respectively, MFFO
of $22,259,000 and $10,924,000, respectively, and net operating income, or NOI, of $31,656,000 and
$19,918,000, respectively. For the six months ended June 30, 2010 and 2009, we had FFO of
$35,560,000 and $15,335,000, respectively, MFFO of $42,392,000 and $19,376,000, respectively, and
NOI of $62,321,000 and $37,933,000, respectively. FFO, MFFO and NOI are non-GAAP financial
measures. For a reconciliation of these non-GAAP financial measures to our GAAP financial
statements, see the sections entitled Funds from Operations and Modified Funds from Operations
and Net Operating Income in this Managements Discussion and Analysis of Financial Condition and
Results of Operations.
We are conducting an ongoing review of advisory services and dealer manager services
previously provided by our former advisor and former dealer manager, to ensure that such services
have been performed consistent with applicable agreements and standards. Based on our review to
date, as well as ongoing actions by our former advisor and former dealer manager, we believe that
our former advisor and our former dealer manager did not comply with all of their obligations under
applicable agreements. As a result, we have provided them with notice of our claims under the
agreements, as well as notice of other claims. They have disagreed with our positions, and we are
engaged in ongoing discussions to resolve these issues. However, we do not anticipate that the
disputes will have a material impact on our financial results or operations in the future.
Our principal executive offices are located at 16427 N. Scottsdale Road, Suite 440,
Scottsdale, Arizona, 85254 and the telephone number is (480) 998-3478. For investor services,
contact DST Systems, Inc. by telephone at (888) 801-0107.
34
Recent Developments
Acquisitions Completed Subsequent June 30, 2010
|
|
|
On July 15, 2010, we completed the acquisition of a 35,184 square foot medical office
building located in Stockbridge, Georgia for approximately $8,140,000. This two-story
building is currently 100% leased to five tenants. |
|
|
|
|
On August 4, 2010, we completed the acquisition of a 45,000 square foot medical
office building located in San Luis Obispo, California on the campus of the Sierra Vista
Regional Medical Center, a wholly owned subsidiary of Tenet Healthcare Corporation. The
building is currently approximately 50% leased to six tenants, though total occupancy of up
to 85% is covered by a five-year support lease. This medical office building was purchased
for approximately $10,950,000. |
|
|
|
|
On August 10, 2010, we purchased an additional building within one of our existing portfolios
located in Hilton Head, South Carolina. The Moss Creek property, which consists of a 9,056 square foot medical
office building, was purchased for approximately $2,652,000. |
Pending Acquisitions
|
|
|
|
On August 10, 2010, we signed a PSA to acquire a medical office portfolio located in
Orlando, Florida, for approximately $18,375,000. The portfolio consists of two Class A medical
office buildings, which have a combined occupancy of 98%. The Lake Underhill Medical Center,
a multi-tenant medical office building consisting of 63,353 square feet, has a purchase price of $11,240,000,
and the Oviedo Medical Center, a multi-tenant medical office building consisting of 42,202 square feet,
has a purchase price of $7,135,000. |
|
|
|
|
On August 16, 2010, we entered into purchase and sale agreements to
purchase two medical office buildings within a medical office portfolio
located in Santa Fe, New Mexico. The first of these buildings,
the purchase price of which is approximately $9,560,000, consists of 34,402
square feet and is 100% occupied. The second building, the purchase price of which is approximately $6,232,000, consists of 19,290 square
feet and is 100% occupied. |
The completion of the pending acquisitions described above is subject to the satisfaction of a
number of conditions, and we cannot guarantee that these acquisitions will be completed.
Status of Our Offering
|
|
|
As of August 11, 2010, we had received and accepted subscriptions in our initial and
follow-on offerings for 164,298,470 shares of our common stock, or $1,643,313,000, excluding
shares of our common stock issued under the DRIP. |
|
|
|
|
On August 16, 2010, we announced our intention to close our follow-on offering early, subject to market
conditions, on or before April 30, 2011 but not earlier than November 30, 2010. Our follow-on offering
is currently scheduled to expire on March 19, 2012,
unless extended. In the event we decide to terminate our follow-on offering before April 30, 2011, we will provide
at least 30 days prior notice to our stockholders. We will not terminate our follow-on offering early unless and until we determine that an early termination
is in the best interests of our stockholders and market conditions are favorable. |
Financing
|
|
|
On July 12, 2010, we entered into a loan agreement with Goldman Sachs Commercial
Mortgage Capital, L.P. in the amount of $21,250,000. The loan bears interest at a fixed
rate of 4.9% per annum and matures on August 6, 2015. The note is secured by assets of the
Deaconess Portfolio, which was acquired in March 2010 from the Deaconess Health System,
Inc., or DHS, for a purchase price of approximately $45,257,000. |
|
|
|
|
On August 6, 2010, the Company entered into a 12-year loan agreement with one
of its lenders in the amount of $12,000,000. The loan bears interest at a fixed rate of
5.6% per annum and is secured by the Triad Technology Center, which was acquired in May
2010. |
|
|
|
|
In August 2010, JP Morgan has signed a commitment letter, pursuant to which
JP Morgan agreed to serve as a Joint Lead Arranger and Joint Bookrunner for
a new $200,000,000 unsecured revolving credit facility. JPMorgan Chase Bank,
N.A., has committed $75,000,000
to this new credit facility and we
are currently receiving proposals for commitments from additional potential lenders. This credit facility will replace our existing secured credit facility. It will have an initial term of 12 months, with one six-month extension.
We anticipate closing the
facility in the near future. |
35
Critical Accounting Policies
The complete listing of our Critical Accounting Policies was previously disclosed in our 2009
Annual Report, and there have been no material changes to our Critical Accounting Policies as
disclosed therein.
Interim Unaudited Financial Data
Our accompanying interim condensed consolidated financial statements have been prepared by us
in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain
information and footnote disclosures required for annual financial statements have been condensed
or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying interim condensed
consolidated financial statements do not include all of the information and footnotes required by
GAAP for complete financial statements. Our accompanying interim condensed consolidated financial
statements reflect all adjustments, which are, in our opinion, of a normal recurring nature and
necessary for a fair presentation of our financial position, results of operations and cash flows
for the interim period. Interim results of operations are not necessarily indicative of the results
to be expected for the full year; such results may be less favorable. Our accompanying interim
condensed consolidated financial statements should be read in conjunction with our audited
consolidated financial statements and the notes thereto included in our 2009 Annual Report.
Recently Issued Accounting Pronouncements
See Note 2, Summary of Significant Accounting Policies Recently Issued Accounting
Pronouncements, to our accompanying condensed consolidated financial statements, for a discussion
of recently issued accounting pronouncements.
Acquisitions in 2010
See Note 3, Real Estate Investments Acquisitions, to our accompanying condensed
consolidated financial statements, for a listing of the properties acquired and the dates of
acquisition.
Factors Which May Influence Results of Operations
We are not aware of any material trends or uncertainties, other than national economic
conditions affecting real estate generally, that may reasonably be expected to have a material
impact, favorable or unfavorable, on revenues or income from the acquisition, management and
operation of properties other than those listed in Part II, Item 1A of this report and those Risk
Factors previously disclosed in our 2009 Annual Report.
Rental Income
The amount of rental income generated by our properties depends principally on our ability to
maintain the occupancy rates of currently leased space and to lease currently available space and
space available from unscheduled lease terminations at the existing rental rates. Negative trends
in one or more of these factors could adversely affect our rental income in future periods.
Offering Proceeds
If we fail to continue to raise proceeds under our follow-on offering, we will be limited in
our ability to invest in a diversified real estate portfolio which could result in increased
exposure to local and regional economic downturns and the poor performance of one or more of our
properties and, therefore, expose our stockholders to increased risk. In addition, some of our
general and administrative expenses are fixed regardless of the size of our real estate portfolio.
Therefore, depending on the amount of offering proceeds we raise, we would expend a larger portion
of our income on operating expenses. This would reduce our profitability and, in turn, the amount
of net income available for distribution to our stockholders.
Scheduled Lease Expirations
As of June 30, 2010, our consolidated properties were over 91% occupied. Over the next 12
months, for the period ending June 30, 2011, leases representing 7.7% of the occupied GLA will
expire. Our leasing strategy for the next 12 months focuses on negotiating renewals for leases
scheduled to expire during the remainder of the year. If we are unable to negotiate such renewals,
we will try to
36
identify new tenants or collaborate with existing tenants who are seeking additional space to
occupy. Of the leases expiring over the next 12 months, we anticipate, but can provide no
assurance, that a majority of the tenants will renew their leases for another term.
Results of Operations
Comparison of the Three and Six Months Ended June 30, 2010 and 2009
Our operating results are primarily comprised of income derived from our portfolio of
properties.
Except where otherwise noted, the change in our results of operations is due to owning 200
buildings and two real estate related asset as of June 30, 2010, as compared to owning 138
buildings and one real estate related asset as of June 30, 2009.
Rental Income
For the three months ended June 30, 2010, rental income was $45,679,000 as compared to
$29,838,000 for the three months ended June 30, 2009. For the three months ended June 30, 2010,
rental income was primarily comprised of base rent of $35,978,000 and expense recoveries of
$9,701,000. For the three months ended June 30, 2009, rental income was primarily comprised of base
rent of $22,662,000 and expense recoveries of $5,919,000.
For the six months ended June 30, 2010, rental income was $88,793,000 as compared to
$59,028,000 for the six months ended June 30, 2009. For the three months ended June 30, 2010,
rental income was primarily comprised of base rent of $68,206,000 and expense recoveries of
$20,578,000. For the three months ended June 30, 2009, rental income was primarily comprised of
base rent of $44,634,000 and expense recoveries of $11,708,000.
Rental Expenses
For the three months ended June 30, 2010 and 2009, rental expenses were $15,672,000 and
$10,560,000, respectively. For the six months ended June 30, 2010 and 2009, rental expenses were
$30,760,000 and $22,361,000, respectively. Rental expenses consisted of the following for the
periods then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,__ |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Real estate taxes |
|
$ |
4,965,000 |
|
|
$ |
3,387,000 |
|
|
$ |
9,293,000 |
|
|
$ |
7,541,000 |
|
Building maintenance |
|
|
3,717,000 |
|
|
|
2,210,000 |
|
|
|
7,444,000 |
|
|
|
4,558,000 |
|
Utilities |
|
|
3,015,000 |
|
|
|
2,006,000 |
|
|
|
5,904,000 |
|
|
|
4,241,000 |
|
Property management fees |
|
|
1,223,000 |
|
|
|
917,000 |
|
|
|
2,298,000 |
|
|
|
1,782,000 |
|
Administration |
|
|
1,038,000 |
|
|
|
817,000 |
|
|
|
2,015,000 |
|
|
|
1,626,000 |
|
Grounds maintenance |
|
|
720,000 |
|
|
|
374,000 |
|
|
|
1,802,000 |
|
|
|
1,118,000 |
|
Non-recoverable operating expenses |
|
|
637,000 |
|
|
|
480,000 |
|
|
|
1,280,000 |
|
|
|
856,000 |
|
Insurance |
|
|
309,000 |
|
|
|
289,000 |
|
|
|
589,000 |
|
|
|
502,000 |
|
Other |
|
|
48,000 |
|
|
|
80,000 |
|
|
|
135,000 |
|
|
|
137,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental expenses |
|
$ |
15,672,000 |
|
|
$ |
10,560,000 |
|
|
$ |
30,760,000 |
|
|
$ |
22,361,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
For the three months ended June 30, 2010 and 2009,
general and administrative expense was
$3,487,000 and $2,787,000, respectively, and for the six months ended June 30, 2010 and 2009,
general and administrative expense was $6,675,000 and $5,093,000, respectively. General and
administrative expense consisted of the following for the periods then ended:
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Professional and legal fees |
|
|
525,000 |
(a) |
|
|
667,000 |
(a) |
|
|
1,365,000 |
(a) |
|
|
1,699,000 |
(a) |
Bad debt expense |
|
|
38,000 |
(b) |
|
|
579,000 |
(b) |
|
|
97,000 |
(b) |
|
|
928,000 |
(b) |
Salaries and benefits |
|
|
1,312,000 |
(c) |
|
|
483,000 |
(c) |
|
|
2,502,000 |
(c) |
|
|
801,000 |
(c) |
Directors fees |
|
|
163,000 |
|
|
|
144,000 |
|
|
|
282,000 |
|
|
|
302,000 |
|
Directors and officers insurance premiums |
|
|
137,000 |
|
|
|
123,000 |
|
|
|
273,000 |
|
|
|
247,000 |
|
Bank charges |
|
|
14,000 |
|
|
|
65,000 |
|
|
|
67,000 |
|
|
|
137,000 |
|
Restricted stock compensation |
|
|
209,000 |
(d) |
|
|
59,000 |
(d) |
|
|
365,000 |
(d) |
|
|
117,000 |
(d) |
Investor services |
|
|
334,000 |
(e) |
|
|
67,000 |
(e) |
|
|
586,000 |
(e) |
|
|
120,000 |
(e) |
Postage |
|
|
19,000 |
|
|
|
84,000 |
|
|
|
31,000 |
|
|
|
115,000 |
|
Corporate office overhead |
|
|
229,000 |
(f) |
|
|
133,000 |
(f) |
|
|
416,000 |
(f) |
|
|
168,000 |
(f) |
Franchise & state taxes |
|
|
207,000 |
|
|
|
44,000 |
|
|
|
217,000 |
|
|
|
48,000 |
|
Other |
|
|
300,000 |
|
|
|
339,000 |
|
|
|
474,000 |
|
|
|
411,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,487,000 |
|
|
$ |
2,787,000 |
|
|
$ |
6,675,000 |
|
|
$ |
5,093,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in general and administrative expense of $700,000 and $1,582,000, respectively, for
the three and six months ended June 30, 2010, as compared to the three and six months ended June
30, 2009, was due to the following: |
(a) |
|
The decrease in professional and legal fees for the three months ended
June 30, 2010 of $142,000 as compared to the three months ended June
30, 2009 was due to a decrease in one-time, non-recurring consulting
and legal costs of $418,000 incurred during the three months ended
June 30, 2009, for, among other things, our transition to
self-management. This decrease was offset by an increase in audit fees
for our Quarterly Reports on Form 10-Q and our Annual Report on Form
10-K. The decrease in professional and legal fees for the six months
ended June 30, 2010 of $334,000 as compared to the six months ended
June 30, 2009 was due to a decrease in one-time, non-recurring
consulting and legal costs of $683,000 incurred during the six months
ended June 30, 2009, for, among other things, our transition to
self-management. This decrease was offset by an increase in audit fees
for our Quarterly Reports on Form 10-Q and our Annual Report on Form
10-K. |
|
(b) |
|
The decrease in bad debt expense for the three months ended June 30,
2010 of $541,000, as compared to the three months ended June 30, 2009
was due to the performance efficiencies realized under our
self-management structure and experienced third-party property
management groups, which resulted in an increased collection effort
and improved tenant oversight. The decrease in bad debt expense for
the six months ended June 30, 2010 of $831,000, as compared to the six
months ended June 30, 2009 was also primarily due to the realization
of such efficiencies. |
|
(c) |
|
The increase in salaries and benefits for the three and six months
ended June 30, 2010 of $829,000 and $1,701,000, respectively, as
compared to the three and six months ended June 30, 2009 was due to an
increase in the number of employees hired for self-management during
2009 and the six months ended June 30, 2010. We had 39 employees as of
June 30, 2010 as compared to 19 employees as of June 30, 2009. |
|
(d) |
|
The increase in restricted stock compensation of $150,000 and $248,000
for the three and six months ended June 30, 2010, as compared to the
three and six months ended June 30, 2009 was due to the amortization
of an increased number of restricted shares granted in 2009 and during
the three months ended June 30, 2010. |
|
(e) |
|
The increase in investor services expense for the three and six months
ended June 30, 2010 of $267,000 and $466,000, respectively, as
compared to the three and six months ended June 30, 2009 was primarily
due to the introduction and implementation of the latest state of the
art investor services platform provided by DST Systems, Inc. This
upgrade was done in conjunction with our transition to self-management
in the third quarter of 2009. These improved investor services provide
our stockholders and financial advisors with direct access to
real-time information. In addition to the increased expense driven |
38
|
|
by
our transition to a higher-quality investor services platform, our
increase in expenses was also attributable to the increase in the
number of our stockholders and to printing costs associated with our
2009 Annual Report. |
|
(f) |
|
The increase in corporate office-related overhead of $96,000 and
$248,000, respectively, for the three and six months ended June 30,
2010, as compared to the three and six months ended June 30, 2009 is
primarily the result of the increase in size of our organization and
infrastructure resulting from being a fully self-managed company
during the first half of 2010 compared to the first half of 2009 when
we initially established our corporate office in Scottsdale, Arizona. |
Asset Management Fees
For the three months ended June 30, 2010 and 2009, asset management fees were $0 and
$1,318,000, respectively. For the six months ended June 30, 2010 and 2009, asset management fees
were $0 and $2,587,000, respectively. The decrease in asset management fees of $1,318,000 for the
three months ended June 30, 2010 as compared to the three months ended June 30, 2009 and of
$2,587,000 for the six months ended June 30, 2010 and 2009 is due to our transition to a
self-managed cost structure. We no longer pay asset management fees to our former advisor as the
Advisory Agreement expired on September 20, 2009. For the three and six months ended June 30, 2010,
we would have been required to pay asset management fees of approximately $4,128,000 and $7,839,000,
respectively, to our former advisor if we were still subject to the Advisory Agreement (under its
original terms).
Acquisition-Related Expenses
For the three months ended June 30, 2010 and 2009, acquisition-related expenses were
$2,602,000 and $1,681,000, respectively. The increase in acquisition-related expenses is due to an
increase in acquisition activity as compared to the prior year comparable quarter. For the three
months ended June 30, 2010, we made four acquisitions as well as purchased an additional building
within an existing portfolio for an aggregate purchase price of $106,219,000, as compared
to acquisitions of one property and one office condominium relating to an existing property in our
portfolio at an aggregate price of $41,125,000 for the three months ended June 30, 2009. This
increase is offset by a decrease in acquisition fees to our former advisor. We paid $0 and
$1,028,000 in acquisition fees to our former advisor for the three months ended June 30, 2010 and
2009, respectively. For the three months ended June 30, 2010, we would have been required to pay
acquisition fees of approximately $3,192,000 to our former advisor if we were still subject to the
Advisory Agreement (under its original terms).
For the six months ended June 30, 2010 and 2009, acquisition-related expenses were $5,826,000
and $3,180,000, respectively. The increase in acquisition-related expenses is due to an increase in
acquisition activity as compared to the prior year comparable quarter. For the six months ended
June 30, 2010, we completed 12 acquisitions as well as purchased two additional medical office
buildings within existing portfolios. Additionally, we acquired the
remaining 20% interest in the JV Company that owns Chesterfield Rehabilitation Center. These
purchases were completed for an aggregate purchase price of $252,109,000, as compared to an
aggregate purchase price of $77,504,000 for the five acquisitions completed during the six months
ended June 30, 2009. This increase is offset by a decrease in acquisition fees to our former
advisor. We paid $0 and $1,937,000 in acquisition fees to our former advisor for the six months
ended June 30, 2010 and 2009, respectively. For the six months ended June 30, 2010, we would have
been required to pay acquisition fees of approximately $7,569,000 to our former advisor if we were
still subject to the Advisory Agreement (under its original terms).
Depreciation and Amortization
For the three months ended June 30, 2010 and 2009, depreciation and amortization was
$18,602,000 and $12,645,000, respectively, and for the six months ended June 30, 2010 and 2009,
depreciation and amortization was $35,913,000 and $25,944,000, respectively. Depreciation and
amortization consisted of the following for the periods then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Depreciation of properties |
|
$ |
11,704,000 |
|
|
$ |
7,683,000 |
|
|
$ |
22,408,000 |
|
|
$ |
15,211,000 |
|
Amortization of identified intangible assets |
|
|
6,713,000 |
|
|
|
4,895,000 |
|
|
|
13,165,000 |
|
|
|
10,614,000 |
|
Amortization of lease commissions |
|
|
168,000 |
|
|
|
60,000 |
|
|
|
314,000 |
|
|
|
110,000 |
|
Other assets |
|
|
17,000 |
|
|
|
7,000 |
|
|
|
26,000 |
|
|
|
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
$ |
18,602,000 |
|
|
$ |
12,645,000 |
|
|
$ |
35,913,000 |
|
|
$ |
25,944,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Interest Expense and Gain on Derivative Instruments
For the three months ended
June 30, 2010 and 2009, interest expense and gain on derivative
financial instruments was $6,754,000 and $5,066,000, respectively, and for the six months ended
June 30, 2010 and 2009, interest expense and gain on derivative financial instruments was
$14,194,000 and $11,636,000, respectively. Interest expense and gain on derivative financial
instruments consisted of the following for the periods then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest expense on our mortgage loans payable |
|
$ |
8,184,000 |
|
|
$ |
6,850,000 |
|
|
$ |
16,632,000 |
|
|
$ |
13,776,000 |
|
Amortization of deferred financing fees associated
with our mortgage loans payable |
|
|
366,000 |
|
|
|
372,000 |
|
|
|
752,000 |
|
|
|
742,000 |
|
Amortization of deferred financing fees associated
with our credit facility |
|
|
95,000 |
|
|
|
96,000 |
|
|
|
190,000 |
|
|
|
191,000 |
|
Amortization of debt discount |
|
|
164,000 |
|
|
|
69,000 |
|
|
|
323,000 |
|
|
|
138,000 |
|
Unused credit facility fees |
|
|
40,000 |
|
|
|
41,000 |
|
|
|
94,000 |
|
|
|
81,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
8,849,000 |
|
|
|
7,428,000 |
|
|
|
17,991,000 |
|
|
|
14,928,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on derivative financial instruments |
|
|
(2,095,000 |
) |
|
|
(2,362,000 |
) |
|
|
(3,797,000 |
) |
|
|
(3,292,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense and gain on derivative
financial instruments |
|
$ |
6,754,000 |
|
|
$ |
5,066,000 |
|
|
$ |
14,194,000 |
|
|
$ |
11,636,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in interest expense for the three months ended June 30, 2010 as compared to the
three months ended June 30, 2009 was primarily due to an increase in average outstanding mortgage
loans payable of $598,567,000 as of June 30, 2010 compared to $452,955,000 as of June 30, 2009.
This increase was slightly offset by a gain on derivative financial instruments due to a non-cash
mark to market net adjustment we made on our derivative financial instruments of $2,095,000 during
the three months ended June 30, 2010.
The increase in interest expense for the six months ended June 30, 2010 as compared to the
three months ended June 30, 2009 was primarily due to an increase in average outstanding mortgage
loans payable of $598,567,000 as of June 30, 2010 compared to $452,955,000 as of June 30, 2009.
This increase was slightly offset by a gain on derivative financial instruments due to a non-cash
mark to market net adjustment we made on our derivative financial instruments of $3,797,000 during
the six months ended June 30, 2010.
We use interest rate swaps and interest rate caps in order to minimize the impact to us of
fluctuations in interest rates. To achieve our objectives, we borrow at fixed rates and variable
rates. We also enter into derivative financial instruments such as interest rate swaps and interest
rate caps in order to mitigate our interest rate risk on a related financial instrument. We do not
enter into derivative or interest rate transactions for speculative purposes. Derivatives not
designated as hedges are not speculative and are used to manage our exposure to interest rate
movements.
Interest and Dividend Income
For
the three months ended June 30, 2010, interest and dividend
income was $34,000 as compared
to $44,000 for the three months ended June 30, 2009, and for the six months ended June 30, 2010,
interest and dividend income was $50,000 as compared to $172,000 for the six months ended June 30,
2009. For the three and six months ended June 30, 2010, interest and dividend income was related
primarily to interest earned on our money market accounts, whereas for the three and six months
ended June 30, 2009, interest and dividend income was related primarily to interest earned on both
our money market accounts and our U.S. Treasury Bills. The decrease was driven by a lower cash
balance in conjunction with our not owning any U.S. Treasury Bills for the three and six months
ended June 30, 2010 as compared to the three and six months ended June 30, 2009.
Liquidity and Capital Resources
We are dependent upon the net proceeds from our offerings and operating cash flows from
properties to conduct our activities. Our ability to raise funds through our follow-on offering is
dependent on general economic conditions, general market conditions for REITs, and our operating
performance. The capital required to purchase real estate and other real estate related assets is
obtained from our offerings and from any indebtedness that we may incur.
Our principal demands for funds continue to be for acquisitions of real estate and other real
estate related assets, to pay operating expenses and interest on our outstanding indebtedness, and
to make distributions to our stockholders.
Generally, cash needs for items other than acquisitions of real estate and other real estate
related assets continue to be met from operations, borrowing, and the net proceeds of our
offerings. We believe that these cash resources will be sufficient to satisfy our cash requirements
for the foreseeable future, and we do not anticipate a need to raise funds from other than these
sources within the next 12 months.
40
We evaluate potential additional investments and engage in negotiations with real estate
sellers, developers, brokers, investment managers, lenders and others. Until we invest the majority
of the proceeds of our offerings in properties and other real estate related assets, we may invest
in short-term, highly liquid or other authorized investments. Such short-term investments will not
earn significant returns, and we cannot predict how long it will take to fully invest the proceeds
in real estate and other real estate related assets. The number of properties we may acquire and
other investments we will make will depend upon the number of our shares of our common stock sold
in our offerings and the resulting amount of the net proceeds available for investment. However,
there may be a delay between the sale of shares of our common stock and our investments in real
estate and real estate related assets, which could result in a delay in the benefits to our
stockholders, if any, of returns generated from our investments operations.
When we acquire a property, we prepare a capital plan that contemplates the estimated capital
needs of that investment. In addition to operating expenses, capital needs may also include costs
of refurbishment, tenant improvements, or other major capital expenditures. The capital plan also
sets forth the anticipated sources of the necessary capital, which may include a credit facility or
other loan established with respect to the investment, operating cash generated by the investment,
additional equity investments from us or joint venture partners or, when necessary, capital
reserves. Any capital reserve would be established from the gross proceeds of our offerings,
proceeds from sales of other investments, operating cash generated by other investments or other
cash on hand. In some cases, a lender may require us to establish capital reserves for a particular
investment. The capital plan for each investment will be adjusted through ongoing, regular reviews
of our portfolio or as necessary to respond to unanticipated additional capital needs.
Other Liquidity Needs
In the event that there is a shortfall in net cash available due to various factors,
including, without limitation, the timing of distributions or the timing of the collections of
receivables, we may seek to obtain capital to pay distributions by means of secured or unsecured
debt financing through one or more third parties. We may also pay distributions from cash from
capital transactions, including, without limitation, the sale of one or more of our properties.
As of June 30, 2010, we estimate that our expenditures for capital improvements will require
up to approximately $13,500,000 for the remaining six months of 2010. As of June 30, 2010, we had
$6,844,000 of restricted cash in loan impounds and reserve accounts for such capital expenditures.
We cannot provide assurance, however, that we will not exceed these estimated expenditure and
distribution levels or be able to obtain additional sources of financing on commercially favorable
terms or at all.
If we experience lower occupancy levels, reduced rental rates, reduced revenues as a result of
asset sales, or increased capital expenditures and leasing costs compared to historical levels due
to competitive market conditions for new and renewal leases, the effect would be a reduction of net
cash provided by operating activities. If such a reduction of net cash provided by operating
activities is realized, we may have a cash flow deficit in subsequent periods. Our estimate of net
cash available is based on various assumptions which are difficult to predict, including the levels
of leasing activity and related leasing costs. Any changes in these assumptions could impact our
financial results and our ability to fund working capital and unanticipated cash needs.
Cash Flows
Cash flows provided by operating activities for the six months ended June 30, 2010 and 2009,
were $31,776,000 and $14,250,000, respectively. Cash flows from operations were reduced by
$5,826,000 and $3,180,000 for the six months ended June 30, 2010 and 2009, respectively, for
acquisition-related expenses. Acquisition-related expenses were previously capitalized as a part of
the purchase price allocations and have historically been included in cash flows from investing
activities. Excluding such acquisition-related expenses, cash flows from operations for the six
months ended June 30, 2010 and 2009 would have been $37,602,000 and
$17,430,000, respectively. For the six months ended June 30, 2010,
cash flows provided by operating activities related primarily to operations from our 65 properties
and two real estate related assets. For the six months ended June 30, 2009, cash flows provided by
operating activities related primarily to operations from our 43 properties and one real estate
related asset. We anticipate cash flows from operating activities to continue to increase as we
purchase more properties.
Cash flows used in investing activities for the six months ended June 30, 2010 and 2009, were
$226,422,000 and $83,478,000, respectively. For the six months ended June 30, 2010, cash flows used
in investing activities related primarily to the acquisition of real estate operating properties in
the amount of $193,325,000. For the six months ended June 30, 2009, cash flows used in investing
activities related primarily to the acquisition of real estate operating properties in the amount
of $78,988,000. We anticipate cash flows used in investing activities to increase as we purchase
more properties.
Cash flows provided by financing activities for the six months ended June 30, 2010 and 2009,
were $152,531,000 and $331,376,000, respectively. For the six months ended June 30, 2010, cash
flows provided by financing activities related primarily to funds raised from investors in the
amount of $209,359,000 and borrowings on mortgage loans payable of $45,875,000, the payment of
41
offering costs of $23,784,000 for our offerings, distributions of $27,204,000 and principal
repayments of $27,726,000 on mortgage loans payable. Additional cash outflows related to our
purchase of the noncontrolling interest in the JV Company that owns Chesterfield Rehabilitation
Center for $3,900,000 as well as to debt financing costs of $1,383,000. For the six months ended
June 30, 2009, cash flows provided by financing activities related primarily to funds raised from
investors in the amount of $398,887,000 and borrowings on mortgage loans payable of $1,696,000 the
payment of offering costs of $39,101,000, distributions of $16,469,000 and principal repayments of
$9,642,000 on mortgage loans payable. Additional cash outflows related to debt financing costs of
$60,000. We anticipate cash flows from financing activities to increase in the future as we raise
additional funds from investors and incur additional debt to purchase properties.
Distributions
The amount of the distributions we pay to our stockholders is determined by our board of
directors and is dependent on a number of factors, including funds available for payment of
distributions, our financial condition, capital expenditure requirements and annual distribution
requirements needed to maintain our status as a REIT under the Internal Revenue Code of 1986, as
amended.
Our board of directors approved a 6.50% per annum, or $0.65 per common share, distribution to
be paid to our stockholders beginning on January 8, 2007, the date we reached our minimum offering
of $2,000,000. The first distribution was paid on February 15, 2007 for the period ended January
31, 2007. Thereafter, distributions were paid each month in respect of the distributions declared
for the prior month. On February 14, 2007, our board of directors approved a 7.25% per annum, or
$0.725 per common share, distribution to be paid to our stockholders beginning with our February
2007 monthly distribution, which was paid in March 2007, and we continued to pay distributions at
that rate through June 30, 2010. It is our intent to continue to pay distributions. However, we
cannot guarantee the amount of distributions paid in the future, if any.
If distributions are in excess of our taxable income, such distributions will result in a
return of capital to our stockholders. Our distributions of amounts in excess of our taxable income
have resulted in a return of capital to our stockholders.
For the six months ended June 30, 2010, we paid distributions of $53,270,000 ($27,204,000 in
cash and $26,066,000 in shares of our common stock pursuant to the DRIP), as compared to cash flow
from operations of $31,776,000. Cash flows from operations were reduced by $5,826,000 and
$3,180,000 for the six months ended June 30, 2010 and 2009, respectively, for acquisition-related
expenses. Acquisition-related expenses were previously capitalized as a part of the purchase price
allocations and have historically been included in cash flows from investing activities. Excluding
such acquisition-related expenses the comparable cash flows from
operations for the six months
ended June 30, 2010 and 2009 would have been $37,602,000 and $17,430,000,
respectively. From inception through June 30, 2010, we paid
cumulative distributions of $165,367,000 ($84,969,000 in cash and
$80,398,000 in shares of our
common stock pursuant to the DRIP), as compared to cumulative cash flows from operations of
$80,459,000. Comparable cumulative cash flows from operations would have totaled $102,282,000 under
previous accounting rules that allowed for capitalization of acquisition-related expenses which
would therefore have been included in cash flows from investing. The
distributions paid in excess of our cash flow from operations during
the six months ended June 30, 2010 were paid using the proceeds of
debt financing.
For the three months ended June 30, 2010 and 2009, our FFO was $18,846,000 and $8,957,000,
respectively. As more fully described below under Funds from Operations and Modified Funds from
Operations, FFO was reduced by $3,413,000 and $1,967,000 for the three months ended June 30, 2010
and 2009 for certain one-time, non-recurring charges and acquisition-related expenses, as
applicable. For the three months ended June 30, 2010 and 2009 we paid distributions of $27,910,000
and $18,004,000 respectively. For the three months ended June 30, 2010, the portion of our
distributions that was paid in cash was fully covered by our FFO of $18,846,000. Excluding
one-time charges and acquisition-related costs, as applicable, FFO would have been $22,259,000 and
$10,924,000, respectively.
For the six months ended June 30, 2010 and 2009, our FFO was $35,560,000 and $15,335,000,
respectively. As more fully described below under Funds from Operations and Modified Funds from
Operations, FFO was reduced by $6,832,000 and $4,041,000 for the six months ended June 30, 2010
and 2009 for certain one-time, non-recurring charges and acquisition-related expenses, as
applicable. For the six months ended June 30, 2010 and 2009 we paid distributions of $53,270,000
and $32,251,000 respectively. For the six months ended June 30, 2010, the portion of our
distributions that was paid in cash was fully covered by our FFO of $35,560,000. Excluding
one-time charges and acquisition-related costs, as applicable, FFO would have been $42,392,000 and
$19,376,000, respectively.
Financing
We anticipate that our aggregate borrowings, both secured and unsecured, will not exceed 60.0%
of all of our properties and other real estate related assets combined fair market values, as
determined at the end of each calendar year. For these purposes, the fair
42
market value of each asset will be equal to the purchase price paid for the asset or, if the
asset was appraised subsequent to the date of purchase, then the fair market value will be equal to
the value reported in the most recent independent appraisal of the asset. Our policies do not limit
the amount we may borrow with respect to any individual investment. As of June 30, 2010, our
aggregate borrowings were 31.8% of our total assets. Of the $93,814,000 of mortgage notes payable
maturing in 2010, $53,653,000 have two one-year extensions available and $29,218,000 have a
one-year extension available. Of the $200,852,000 of mortgage notes payable maturing in 2011,
$180,832,000 have two one-year extensions available.
Our charter precludes us from borrowing in excess of 300% of the value of our net assets,
unless approved by a majority of our independent directors and the justification for such excess
borrowing is disclosed to our stockholders in our next quarterly report. For purposes of this
determination, net assets are our total assets, other than intangibles, calculated at cost before
deducting depreciation, bad debt and other similar non-cash reserves, less total liabilities and
computed at least quarterly on a consistently-applied basis. Generally, the preceding calculation
is expected to approximate 75.0% of the sum of the aggregate cost of our real estate and real
estate related assets before depreciation, amortization, bad debt and other similar non-cash
reserves. As of June 30, 2010, our leverage did not exceed 300% of the value of our net assets.
Mortgage Loans Payable, Net
See Note 7, Mortgage Loans Payable, Net, to our accompanying condensed consolidated financial
statements, for a further discussion of our mortgage loans payable, net.
Revolving Credit Facility
See Note 9, Revolving Credit Facility, to our accompanying condensed consolidated financial statements,
for a further discussion of our credit facility.
REIT Requirements
In order to remain qualified as a REIT for federal income tax purposes, we are required to
make distributions to our stockholders of at least 90.0% of REIT taxable income. In the event that
there is a shortfall in net cash available due to factors including, without limitation, the timing
of such distributions or the timing of the collections of receivables, we may seek to obtain
capital to pay distributions by means of secured debt financing through one or more third parties.
We may also pay distributions from cash from capital transactions including, without limitation,
the sale of one or more of our properties.
Commitments and Contingencies
See Note 11, Commitments and Contingencies, to our accompanying condensed consolidated
financial statements, for a further discussion of our commitments and contingencies.
Debt Service Requirements
One of our principal liquidity needs is the payment of principal and interest on outstanding
indebtedness. As of June 30, 2010, we had fixed and variable rate mortgage loans payable in the
principal amount of $598,567,000, which includes a premium of $1,630,000, outstanding secured by
our properties. We are required by the terms of the applicable loan documents to meet certain
financial covenants, such as minimum net worth and liquidity amount, and reporting requirements. As
of June 30, 2010, we believe that we were in compliance with all such covenants and requirements on
$503,837,000 of our mortgage loans payable, and we are working with lenders, including the depositing of $22,676,000 into a restricted collateral account, in order to comply with certain covenants on the remaining $93,100,000 of our mortgage loans. As of June 30, 2010, the balance on our secured,
revolving credit facility was zero. We do not intend to borrow from our existing credit facility, and
we are currently working with JP Morgan to replace this credit facility. Please refer to Note 19, Subsequent Events, for
additional discussion of this new credit facility.
As of June 30, 2010, the weighted average interest rate on our outstanding debt was 4.32% per
annum.
Off-Balance Sheet Arrangements
As of June 30, 2010, we had no off-balance sheet transactions, nor do we currently have any
such arrangements or obligations.
43
Inflation
We are exposed to inflation risk as income from future long-term leases is the primary source
of our cash flows from operations. There are provisions in the majority of our tenant leases that
protect us from the impact of inflation. These provisions include rent steps, reimbursement
billings for operating expense pass-through charges, real estate tax and insurance reimbursements
on a per square foot allowance. However, due to the long-term nature of the leases, among other
factors, the leases may not re-set frequently enough to cover inflation.
Funds from Operations and Modified Funds from Operations
Due to certain unique operating characteristics of real estate companies, the National
Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a
measure known as Funds from Operations, or FFO, which it believes more accurately reflects the
operating performance of a REIT such as us. FFO is not equivalent to our net income or loss as
determined under GAAP.
We define FFO, a non-GAAP financial measure, consistent with the standards established by the
White Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or
the White Paper. The White Paper defines FFO as net income or loss computed in accordance with
GAAP, excluding gains or losses from sales of property but including asset impairment write downs,
plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect
FFO.
The historical accounting convention used for real estate assets requires straight-line
depreciation of buildings and improvements, which implies that the value of real estate assets
diminishes predictably over time. Since real estate values historically rise and fall with market
conditions, presentations of operating results for a REIT, using historical accounting for
depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a
supplemental performance measure.
Presentation of this information is intended to assist the reader in comparing the operating
performance of different REITs, although it should be noted that not all REITs calculate FFO the
same way, so comparisons with other REITs may not be meaningful. Factors that impact FFO include
non cash GAAP income and expenses, one-time non recurring costs, timing of acquisitions, yields on
cash held in accounts, income from portfolio properties and other portfolio assets, interest rates
on acquisition financing and operating expenses. Furthermore, FFO is not necessarily indicative of
cash flow available to fund cash needs and should not be considered as an alternative to net
income, as an indication of our liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make distributions and should be reviewed in connection with other
measurements as an indication of our performance. Our FFO reporting complies with NAREITs policy
described above.
Changes in the accounting and reporting rules under GAAP have prompted a significant increase
in the amount of non-cash and non-operating items included in FFO, as defined. Therefore, we use
modified funds from operations, or MFFO, which excludes from FFO one-time, non recurring charges,
and acquisition-related expenses to further evaluate our operating performance. We believe that
MFFO with these adjustments, like those already included in FFO, are helpful as a measure of
operating performance because it excludes costs that management considers more reflective of
investing activities or non-operating changes. We believe that MFFO reflects the overall operating
performance of our real estate portfolio, which is not immediately apparent from reported net loss.
As such, we believe MFFO, in addition to net loss and cash flows from operating activities, each as
defined by GAAP, is a meaningful supplemental performance measure and is useful in understanding
how our management evaluates our ongoing operating performance. Management considers the following
items in the calculation of MFFO:
Acquisition-related expenses: Prior to 2009, acquisition-related expenses were capitalized and
have historically been added back to FFO over time through depreciation; however, beginning in
2009, acquisition-related expenses related to business combinations are expensed. These
acquisition-related expenses have been and will continue to be funded from the proceeds of our
offering and not from operations. We believe by excluding expensed acquisition-related expenses,
MFFO provides useful supplemental information that is comparable for our real estate investments.
One-time transition charges: FFO includes one-time non-recurring charges related to the cost
of our transition to self-management. These items include, but are not limited to, additional
professional expenses and system conversion costs (including updates to certain estimate development
procedures), which we continue to incur as we finalize the development
of our self-management infrastructure, as well as non-recurring employment costs. Because MFFO excludes one-time costs, management believes
MFFO provides useful supplemental information by focusing on the changes in our fundamental
operations that will be comparable rather than on one-time, non-recurring charges.
44
The following is the calculation of FFO and MFFO for the three months ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
2009 |
|
|
|
2010 |
|
|
Per Share |
|
|
2009 |
|
|
Per Share |
|
Net income (loss) |
|
$ |
245,000 |
|
|
$ |
|
|
|
$ |
(3,535,000 |
) |
|
$ |
(0.04 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
consolidated properties |
|
|
18,602,000 |
|
|
|
0.12 |
|
|
|
12,645,000 |
|
|
|
0.12 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
noncontrolling interest of limited
partners |
|
|
(1,000 |
) |
|
|
|
|
|
|
(102,000 |
) |
|
|
|
|
Depreciation and amortization related to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(51,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO attributable to controlling interest |
|
$ |
18,846,000 |
|
|
|
|
|
|
$ |
8,957,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per share basic and diluted |
|
|
|
|
|
$ |
0.12 |
|
|
|
|
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition expenses |
|
|
2,602,000 |
|
|
|
0.02 |
|
|
|
1,681,000 |
|
|
|
0.02 |
|
One time transition charges |
|
|
811,000 |
|
|
|
0.01 |
|
|
|
286,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO attributable to controlling interest |
|
$ |
22,259,000 |
|
|
|
|
|
|
$ |
10,924,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO per share basic and diluted |
|
|
|
|
|
$ |
0.14 |
|
|
|
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding basic |
|
|
154,594,418 |
|
|
|
154,594,418 |
|
|
|
106,265,880 |
|
|
|
106,265,880 |
|
Weighted average common shares
outstanding diluted |
|
|
154,815,137 |
|
|
|
154,815,137 |
|
|
|
106,265,880 |
|
|
|
106,265,880 |
|
The following is the calculation of FFO and MFFO for the six months ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
2009 |
|
|
|
2010 |
|
|
Per Share |
|
|
2009 |
|
|
Per Share |
|
Net income (loss) |
|
$ |
(237,000 |
) |
|
$ |
|
|
|
$ |
(10,335,000 |
) |
|
$ |
(0.11 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
consolidated properties |
|
|
35,913,000 |
|
|
|
0.24 |
|
|
|
25,994,000 |
|
|
|
0.27 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
noncontrolling interest of limited
partners |
|
|
(65,000 |
) |
|
|
|
|
|
|
(172,000 |
) |
|
|
|
|
Depreciation and amortization related to
noncontrolling interests |
|
|
(51,000 |
) |
|
|
|
|
|
|
(102,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO attributable to controlling interest |
|
$ |
35,560,000 |
|
|
|
|
|
|
$ |
15,335,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per share basic and diluted |
|
|
|
|
|
$ |
0.24 |
|
|
|
|
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition expenses |
|
|
5,286,000 |
|
|
|
0.04 |
|
|
|
3,180,000 |
|
|
|
0.03 |
|
One time transition charges |
|
|
1,006,000 |
|
|
|
|
|
|
|
861,000 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO attributable to controlling interest |
|
$ |
42,392,000 |
|
|
|
|
|
|
$ |
19,376,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO per share basic and diluted |
|
|
|
|
|
$ |
0.28 |
|
|
|
|
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding basic |
|
|
149,990,662 |
|
|
|
149,990,662 |
|
|
|
95,530,594 |
|
|
|
95,530,594 |
|
Weighted average common shares
outstanding diluted |
|
|
149,990,662 |
|
|
|
150,211,341 |
|
|
|
95,530,594 |
|
|
|
95,530,594 |
|
For the three and six months
ended June 30, 2010, FFO and MFFO per share have been impacted by the
increase in net proceeds realized from our existing offering of shares. For the three months ended
June 30, 2010, we sold 10,844,470 shares of our common stock, and for the six months ended June 30,
2010, we sold 21,404,471 shares of our common stock. As such, we have increased our outstanding
shares by approximately 15% since December 31, 2009.
Net Operating Income
Net operating income is a non-GAAP financial measure that is defined as net income (loss),
computed in accordance with GAAP, generated from properties before interest expense, general and
administrative expenses, depreciation, amortization and interest and dividend income. We believe
that net operating income provides an accurate measure of the operating performance of our
operating assets because net operating income excludes certain items that are not associated with
management of the properties. Additionally, we believe that net operating income is a widely
accepted measure of comparative operating performance in the real estate
45
community. However, our use of the term net operating income may not be comparable to that of
other real estate companies as they may have different methodologies for computing this amount.
To facilitate understanding of this financial measure, a reconciliation of net income (loss)
to net operating income has been provided for the three and six months ended June 30, 2010 and
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net income (loss) |
|
$ |
245,000 |
|
|
$ |
(3,535,000 |
) |
|
$ |
(237,000 |
) |
|
$ |
(10,335,000 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
3,487,000 |
|
|
|
2,787,000 |
|
|
|
6,675,000 |
|
|
|
5,093,000 |
|
Acquisition-related expenses |
|
|
2,602,000 |
|
|
|
1,681,000 |
|
|
|
5,826,000 |
|
|
|
3,180,000 |
|
Asset management fees |
|
|
|
|
|
|
1,318,000 |
|
|
|
|
|
|
|
2,587,000 |
|
Depreciation and amortization |
|
|
18,602,000 |
|
|
|
12,645,000 |
|
|
|
35,913,000 |
|
|
|
25,944,000 |
|
Interest Expense |
|
|
6,754,000 |
|
|
|
5,066,000 |
|
|
|
14,194,000 |
|
|
|
11,636,000 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income |
|
|
(34,000 |
) |
|
|
(44,000 |
) |
|
|
(50,000 |
) |
|
|
(172,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
31,656,000 |
|
|
$ |
19,918,000 |
|
|
$ |
62,321,000 |
|
|
$ |
37,933,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Events
See Note 19, Subsequent Events, to our accompanying condensed consolidated financial
statements, for a further discussion of our subsequent events.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk. |
There were no material changes in the information regarding market risk that was provided in
our 2009 Annual Report on Form 10-K, as filed with the SEC on March 16, 2010, other than the
updates discussed within this item.
The table below presents, as of June 30, 2010, the principal amounts and weighted average
interest rates by year of expected maturity to evaluate the expected cash flows and sensitivity to
interest rate changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date |
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
Total |
|
|
Fair Value |
|
Fixed rate debt
principal payments |
|
$ |
1,815,000 |
|
|
$ |
4,310,000 |
|
|
$ |
19,221,000 |
|
|
$ |
17,769,000 |
|
|
$ |
47,109,000 |
|
|
$ |
200,509,000 |
|
|
$ |
290,733,000 |
|
|
$ |
290,165,000 |
|
Weighted average
interest rate on
maturing debt |
|
|
5.85 |
% |
|
|
5.88 |
% |
|
|
6.63 |
% |
|
|
5.88 |
% |
|
|
6.44 |
% |
|
|
5.54 |
% |
|
|
5.71 |
% |
|
|
|
|
Variable rate debt
principal
payments |
|
$ |
95,149,000 |
|
|
$ |
200,224,000 |
|
|
$ |
914,000 |
|
|
$ |
927,000 |
|
|
$ |
193,000 |
|
|
$ |
8,797,000 |
|
|
$ |
306,204,000 |
|
|
$ |
305,217,000 |
|
Weighted average
interest rate on
maturing debt
(based on rates in
effect as of June
30, 2010) |
|
|
2.22 |
% |
|
|
3.24 |
% |
|
|
6.48 |
% |
|
|
5.75 |
% |
|
|
6.41 |
% |
|
|
4.97 |
% |
|
|
2.58 |
% |
|
|
|
|
Mortgage loans payable were $596,937,000 ($598,567,000, including premium) as of June 30,
2010. As of June 30, 2010, we had fixed and variable rate mortgage loans with effective interest
rates ranging from 1.70% to 12.75% per annum and a weighted average effective interest rate of
4.32% per annum. We had $290,733,000 ($292,363,000, including premium) of fixed rate debt, or 48.7%
of mortgage loans payable, at a weighted average interest rate of 6.15% per annum and $306,204,000
of variable rate debt, or 51.3% of mortgage loans payable, at a weighted average interest rate of
2.58% per annum.
In addition to changes in interest rates, the value of our future properties is subject to
fluctuations based on changes in local and regional economic conditions and changes in the
creditworthiness of tenants, which may affect our ability to refinance our debt if necessary.
|
|
|
Item 4. |
|
Controls and Procedures. |
Not applicable.
46
|
|
|
Item 4T. |
|
Controls and Procedures. |
(a) Evaluation of disclosure controls and procedures. We maintain disclosure controls and
procedures that are designed to ensure that information required to be disclosed in our reports
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such information is accumulated and communicated
to us, including our Chief Executive Officer and Chief Financial Officer, who serves as our
principal financial officer and principal accounting officer, as appropriate, to allow timely
decisions regarding required disclosure. In designing and evaluating our disclosure controls and
procedures, we recognize that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control objectives, as
ours are designed to do, and we necessarily were required to apply our judgment in evaluating
whether the benefits of the controls and procedures that we adopt outweigh their costs.
As of June 30, 2010, an evaluation was conducted under the supervision and with the
participation of our management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and our
Chief Financial Officer concluded that our disclosure controls and procedures were effective.
(b) Changes in internal control over financial reporting. There were no changes in our
internal control over financial reporting that occurred during the three and six months ended June
30, 2010 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings. |
None.
There are no other material changes from the risk factors previously disclosed in our 2009
Annual Report on Form 10-K, as filed with the SEC, on March 16, 2010, except as noted below.
Some or all of the following factors may affect the returns we receive from our investments,
our results of operations, our ability to pay distributions to our stockholders, availability to
make additional investments or our ability to dispose of our investments.
We may not have sufficient cash available from operations to pay distributions, and, therefore,
distributions may be paid with offering proceeds or borrowed funds.
The amount of the distributions to our stockholders is determined by our board of directors
and is dependent on a number of factors, including funds available for payment of distributions,
our financial condition, capital expenditure requirements, and annual distribution requirements
needed to maintain our status as a REIT. If our cash flow from operations is less than the
distributions our board of directors determines to pay, we would be required to pay our
distributions, or a portion thereof, with proceeds from our offerings or borrowed funds. As a
result, the amount of proceeds available for investment and operations would be reduced, or we may
incur additional interest expense as a result of borrowed funds.
For the six months ended June 30, 2010, we paid distributions of $53,270,000 ($27,204,000 in
cash and $26,066,000 in shares of our common stock pursuant to our distribution reinvestment plan,
or the DRIP), as compared to cash flow from operations of
$31,776,000. The remaining $21,494,000 of
distributions paid in excess of our cash flow from operations, or 40%, was paid using the proceeds
of debt financing.
47
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds. |
Use of Public Offering Proceeds
On September 20, 2006, we commenced our initial public offering, or our initial offering, in
which we offered a minimum of 200,000 shares and a maximum of 200,000,000 shares of our common
stock for $10.00 per share and up to 21,052,632 shares of our common stock pursuant to our
distribution reinvestment plan, or the DRIP, for $9.50 per share, aggregating up to $2,200,000,000.
The shares offered were registered with the SEC on a Registration Statement on Form S-11 (File No.
333-133652) under the Securities Act of 1933, as amended, which was declared effective by the SEC
on September 20, 2006. As of March 19, 2010, the date upon which our initial offering terminated,
we had raised $1,474,062,000 in gross offering proceeds from approximately 39,900 stockholders
pursuant to our initial offering.
On April 6, 2009, we filed a Registration Statement on Form S-11 (File No. 333-158418) with
the SEC with respect to our follow-on public offering, or our follow-on offering, of up to
221,052,632 shares of our common stock. The SEC declared our follow-on offering effective on March
19, 2010, and we commenced this offering on that date. Our follow-on offering includes up to
200,000,000 shares of our common stock offered for sale at $10.00 per share in our primary offering
and up to 21,052,632 shares of our common stock offered for sale pursuant to the DRIP at $9.50 per
share. As of June 30, 2010, we had received and accepted subscriptions for 10,811,513 shares of our
common stock, or $108,066,000, on our follow-on offering.
As of June 30, 2010, a total of $80,398,000 in distributions was reinvested and 8,463,006
shares of our common stock were issued under the DRIP.
As of June 30, 2010, we have incurred marketing support fees of $32,780,000 and $1,146,000,
selling commissions of $101,316,000 and $7,261,000, and due diligence expense reimbursements of
$1,311,000 and $711,000 related to our initial offering and to our follow-on offering,
respectively. We have also incurred organizational and offering expenses of $17,258,000 related to
our initial offering and $5,124,000 related to our follow-on offering. Such fees and reimbursements
are charged to stockholders equity as such amounts are paid from the gross proceeds of our
offerings. The cost of raising funds in our offerings as a percentage of funds raised will not
exceed 11.5%. Net offering proceeds for our initial offering, after deducting these expenses,
totaled $1,246,006,000.
As of June 30, 2010, we have used $1,201,173,000 in net offering proceeds to complete our 65
acquisitions, to purchase the 20% remaining interest in the JV Company that owns Chesterfield
Rehabilitation Center as well as two other real estate related assets, to pay acquisition fees and
expenses, and to repay debt incurred in connection with such acquisitions.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
Our share repurchase plan allows for share repurchases by us when certain criteria are met by
our stockholders. Share repurchases will be made at the sole discretion of our board of directors.
Funds for the repurchase of shares of our common stock will come exclusively from the proceeds we
receive from the sale of shares under the DRIP during the prior 12 months.
During the three months ended June 30, 2010, we repurchased shares of our common stock as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Approximate |
|
|
|
|
|
|
|
|
|
|
Total Number of Shares |
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
of Shares that May |
|
|
|
|
|
|
|
|
|
|
Publicly |
|
Yet be Purchased |
|
|
Total Number of |
|
Average Price |
|
Announced |
|
Under the |
Period |
|
Shares Purchased |
|
Paid per Share |
|
Plan or Program(1) |
|
Plans or Programs (2) |
April 1, 2010 to April 31, 2010
|
|
|
1,107,094 |
|
|
$ |
9.48 |
|
|
|
1,107,094 |
|
|
|
$ |
|
|
May 1, 2010 to May 28, 2010
|
|
|
8,583 |
|
|
$ |
10.00 |
|
|
|
8,583 |
|
|
|
$ |
|
|
June 1, 2010 to June 30, 2010
|
|
|
4,757 |
|
|
$ |
9.42 |
|
|
|
4,757 |
|
|
|
$ |
|
|
|
|
|
(1) |
|
Our board of directors adopted a share repurchase plan, which was publicly announced on
September 20, 2006. Our board of directors adopted an amended share repurchase plan, which was
publicly announced on August 25, 2008. Through June 30, 2010, we had repurchased 3,859,591
shares of our common stock pursuant to our share repurchase plan. Our share repurchase plan
does not have an expiration date but may be terminated at our board of directors discretion. |
48
|
|
|
(2) |
|
Subject to funds being available, we will limit the number of shares repurchased during any
calendar year to 5.0% of the weighted average number of our shares outstanding during the
prior calendar year. |
|
|
|
Item 3. |
|
Defaults Upon Senior Securities. |
None.
|
|
|
Item 5. |
|
Other Information. |
None.
The exhibits listed on the Exhibit Index (following the signatures section of this Quarterly
Report on Form 10-Q) are included, or incorporated by reference, in this Quarterly Report on Form
10-Q.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Healthcare Trust of America, Inc.
(Registrant)
|
|
Date August 16, 2010 |
By: |
/s/ Scott D. Peters
|
|
|
|
Scott D. Peters |
|
|
|
Chief Executive Officer, Chairman, & President
(Principal executive officer) |
|
|
|
|
|
Date August 16, 2010 |
By: |
/s/ Kellie S. Pruitt
|
|
|
|
Kellie S. Pruitt |
|
|
|
Chief Financial Officer
(Principal accounting officer and
Principal financial officer) |
|
50
EXHIBIT INDEX
Following the consummation of the merger of NNN Realty Advisors, Inc., which previously served
as our sponsor, with and into a wholly owned subsidiary of Grubb & Ellis Company on December 7,
2007, NNN Healthcare/Office REIT, Inc., NNN Healthcare/Office REIT Holdings, L.P., NNN
Healthcare/Office REIT Advisor, LLC, NNN Healthcare/Office Management, LLC, Triple Net Properties,
LLC and NNN Capital Corp. changed their names to Grubb & Ellis Healthcare REIT, Inc., Grubb & Ellis
Healthcare REIT Holdings, LP Grubb & Ellis Healthcare REIT Advisor, LLC, Grubb & Ellis Healthcare
Management, LLC, Grubb & Ellis Realty Investors, LLC, and Grubb & Ellis Securities, Inc.
respectively. Following our transition to self-management on August 24, 2009, Grubb & Ellis
Healthcare REIT, Inc. and Grubb & Ellis Healthcare REIT Holdings, LP changed their names to
Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP, respectively. The
following Exhibit List refers to the entity names used at the time the agreements or documents
below were entered into in order to accurately reflect the names of the parties on the documents
listed.
Pursuant to Item 601(a)(2) of Regulation S-K, this Exhibit Index immediately precedes the
exhibits.
The following exhibits are included, or incorporated by reference, in this Quarterly Report on
Form 10-Q for the period ended June 30, 2010 (and are numbered in accordance with Item 601 of
Regulation S-K).
3.1 |
|
Third Articles of Amendment and Restatement of NNN Healthcare/Office REIT, Inc. (included as
Exhibit 3.1 to our Annual Report on Form 10-K for the year ended December 31, 2006 and
incorporated herein by reference) |
|
3.2 |
|
Bylaws of NNN Healthcare/Office REIT, Inc. (included as Exhibit 3.2 to our Registration Statement
on Form S-11 (File No. 333-133652) filed on April 28, 2006 and incorporated herein by reference) |
|
3.3 |
|
Amendment to the Bylaws of Grubb & Ellis Healthcare REIT, Inc., effective April 21, 2009 (included
as Exhibit 3.4 to Post-Effective Amendment No. 11 to our Registration Statement on Form S-11 (File
No. 333-133652) filed on April 21, 2009 and incorporated herein by reference) |
|
3.4 |
|
Articles of Amendment of Grubb & Ellis Healthcare REIT, Inc., effective August 24, 2009 (included
as Exhibit 3.1 to our Current Report on Form 8-K filed August 27, 2009 and incorporated herein by
reference) |
|
3.5 |
|
Amendment to the Bylaws of Grubb & Ellis Healthcare REIT, Inc., effective August 24, 2009
(included as Exhibit 3.2 to our Current Report on Form 8-K filed August 27, 2009 and incorporated
herein by reference) |
|
10.1* |
|
Amendment to the Healthcare Trust of America, Inc. 2006
Independent Directors Compensation Plan, effective as of May 20, 2010 |
|
10.2* |
|
Amendment to Employment Agreement with Scott D. Peters, effective as of May 20, 2010 |
|
31.1* |
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2* |
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32.1** |
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2** |
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
51