SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                              FORM 10-KSB

           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934

              For the fiscal year ended December 31, 2000

                    Commission File Number 1-13427

                         STRATESEC INCORPORATED
        (Exact name of registrant as specified in its charter)

                    Delaware                                22-2817302
          (State or other jurisdiction of                (I.R.S. Employer
          incorporation or organization)               Identification Number)

         7544 Fullerton Court
         Springfield, Virginia                                    22153
            (Address of principal executive offices)            (Zip Code)

      Registrant's telephone number, including area code:  (703) 912-9993

         Securities registered pursuant to Section 12(b) of the Act:

                          Title of Class                  Name of Exchange

                   Common Stock, $.01 par value       American Stock Exchange

         Securities registered pursuant to Section 12(g) of the Act:  None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES X . NO .

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [x]

         The  aggregate  market value of the  registrant's  Common Stock held by
non-affiliates  of the registrant as of March 29, 2000 (computed by reference to
the closing price of such stock on the American Stock Exchange) was $14,382,149.

         As of March 29, 2001 there were 10,272,964  shares of the  registrant's
Common Stock outstanding.

                         DOCUMENTS INCORPORATED BY REFERENCE

           DOCUMENT                                         WHERE INCORPORATED

Portions of the Registrant's definitive Proxy Statement
regarding the 2001 Annual Meeting of Stockholders               Part III










                     STRATESEC Incorporated

                            FORM 10-K


                      Cross Reference Sheet



Item                                                                                                           Page

                                                       Part I
                                                                                                       
1        Business............................................................................................    1
2        Properties..........................................................................................    7
3        Legal Proceedings...................................................................................    7
4        Submission of Matters to a Vote of Security Holders.................................................    7


                                                       Part II

5        Market for Registrant's Common Equity and Related Stockholder Matters...............................    7
6        Selected Financial Data.............................................................................    8
7        Management's Discussion and Analysis of Financial Condition
           and Results of Operations.........................................................................    9
7a       Quantitive and Qualitative Disclosures About Market Risk............................................   14
8        Financial Statements................................................................................   14
9        Changes in and Disagreements With Accountants on Accounting
           and Financial Disclosure..........................................................................   14

                                                      Part III

10       Directors and Executive Officers of the Registrant..................................................   14
11       Executive Compensation..............................................................................   15
12       Security Ownership of Certain Beneficial Owners and Management......................................   15
13       Certain Relationships and Related Transactions......................................................   15

                                                       Part IV

14       Exhibits, Financial Statement Schedules and Reports on Form 8-K.....................................   15
         Signatures .........................................................................................   17









                                    Part I

Item 1.  Business.

General

         The   Company   is   a   single-source    provider   of   comprehensive
technology-based   security  solutions  for  medium  and  large  commercial  and
government  facilities  in the United  States and abroad.  The Company  offers a
broad  range  of  services,   including:   (i)  consulting  and  planning;  (ii)
engineering  and design;  (iii) systems  integration;  and (iv)  maintenance and
technical  support.  This full  range of  capabilities  enables  the  Company to
provide its clients with any  combination of these services or complete  turnkey
solutions for complex security  projects.  The solutions provided by the Company
include  integrated  security systems comprised of a command center managing one
or more subsystems or components,  primarily access control  systems,  intrusion
detection  systems,  closed  circuit  television  systems,   critical  condition
monitoring systems and fire detection  systems.  The Company is not aware of any
other company whose primary business is to provide this  comprehensive  range of
services on a national basis.

         The Company serves more than 50 clients including airports,  hospitals,
prisons, corporations,  utilities, universities and government facilities. These
clients  include  Dallas  Fort  Worth  Airport,   Nokia,  AutoFina,  the  Hearst
Corporation,  EDS, Wachovia Bank, MCI WorldCom, Inc. and Alltel Corporation.  In
addition,  in December  of 2000 the Company  added a  Government  Division.  The
Government  Division  also  provides  the same full  range of  security  systems
services as the Commercial Division. The Company has an open-ended contract with
the General Services Administration (GSA) and a Blanket Purchase Agreement (BPA)
with the agency that allows the  government  to purchase  materials and services
from the Company without having to go through a full competition. The Government
Division  has  completed  projects  for the  U.S.  Military  and  several  other
government   agencies   throughout  the  world.  These  projects  often  require
state-of-the-art  security  solutions  for  classified  or high-risk  government
sites.  The clients  include the U.S. Army, U.S. Navy,  U.S.  Airforce,  and the
Department of Justice.

         The  Company  began  operations  in  1987 in  association  with a large
privately held  engineering  firm. In 1992, the Company became  independent from
the  engineering  firm in  conjunction  with a capital  infusion  from a private
investment  group.  Since 1992, the Company has devoted a substantial  amount of
resources  and  capital to  enhancing  its  technical  capability  and  services
offerings,  hiring and training key  personnel and expanding its client base. In
the fourth quarter of 2000 the Company merged with Security Systems  Integration
(SSI)  through  an  exchange  of stock.  This  transaction  added a very  strong
Government  Division to the Company.  In addition to its headquarters  office in
Springfield,  Virginia, which is in the Washington,  D.C. metropolitan area, the
Company has regional offices in Atlanta and Dallas and Sacramento, California.

Integrated Security Systems

         Integrated security systems are comprised of one or more subsystems and
components that perform a variety of security  functions for a facility or group
of facilities under the direction of a single command center. The command center
consists of a central  processor,  a common  database and  software  that enable
various  subsystems and components to communicate  with each other and integrate
the subsystems and  components  into a single system.  Subsystems and components
consist primarily of the following:

         Access  control  systems,  which are  designed to exclude  unauthorized
personnel  from  specified  areas and provide  access  control that is typically
card-activated.  Entry and exit activity can be monitored or recorded and may be
controlled on the basis of time and authority level.

         Intrusion detection systems,  which incorporate  ultrasonic,  infrared,
microwave and other  sensors to detect  unauthorized  door and window  openings,
glass breakage,  vibration,  motion and noise,  and alarms and other  peripheral
equipment.

         Closed circuit television  systems,  which monitor and record entry and
exit activity or provide  surveillance  of designated  areas.  These systems can
deter theft and vandalism and support other access control systems.  They can be
monitored either by a video recorder or by a monitoring screen.

         Critical condition  monitoring  systems,  which provide  supervision of
various   systems  and  processes  such  as  sprinkler   systems,   heating  and
refrigeration  systems,  power  levels,  water levels and general  manufacturing
processes.

         Fire detection systems, which incorporate heat,  ionization,  smoke and
flame sensing devices,  manual pull stations,  evacuation  sounders and systems,
sprinkler systems and elevator controls.

The Company's Services

         The Company  offers a full range of security  services,  consisting of:
(i)  consulting  and  planning;  (ii)  engineering  and  design;  (iii)  systems
integration;  and (iv)  maintenance and technical  support.  At the beginning of
each new client  relationship,  the Company  designates one of its  professional
staff as the client  service  contact.  This  individual  is the focal point for
communications between the Company and the client and often acts as the client's
project  manager for all of its security  needs.  The Company's  engagement  may
include one or more of the elements described below.

         Consulting  and  Planning.  Security  consulting  and  planning are the
initial phases of determining a security solution for a project. The Company has
developed  a  planning  process  that  identifies  all  systems,   policies  and
procedures  that are required for the successful  operation of a security system
that will both meet a  client's  current  needs and  accommodate  its  projected
future requirements.  The Company's consulting and planning process includes the
following steps:

Identify the client's objectives and security system requirements

Review the existing security system plan

Survey the site,  including  inventory of physical  components  and software and
evaluation of client's existing infrastructure and security system

Identify and prioritize the client's vulnerabilities

Develop and evaluate system alternatives

Recommend a conceptual security plan design

Estimate the cost of implementing the conceptual plan

Develop a preliminary implementation schedule

         As a result of this  process,  the Company  provides  the client with a
master  plan for  security  services  which  recommends  an  effective  security
solution that addresses routine operating needs as well as emergency situations.
The Company believes that its comprehensive planning process enables its clients
to  budget  for their  security  requirements  on a  long-term  basis,  identify
opportunities for cost reduction and prepare for future risks.

         Engineering and Design.  The  engineering  and design process  involves
preparation of detailed project specifications and working drawings by a team of
the Company's  engineers,  systems  designers and  computer-aided  design system
operators.  These specifications and drawings detail the instrument  sensitivity
requirements,   layout  of  the  control  center,  placement  of  equipment  and
electrical  requirements.  Throughout the engineering  and design  process,  the
Company utilizes its expertise in advanced technologies and its understanding of
its  client's  operational  preferences  to design a system that is  functional,
cost-effective and accommodates the client's present and future requirements. In
addition,  the Company attempts to incorporate its client's existing  personnel,
equipment and other physical resources into the system design.

         When  retained  as  a  single-source   provider  for  turnkey  security
solutions,  the Company also selects the system  components  required  under the
specifications and drawings it has prepared. To the extent possible, the Company
uses  off-the-shelf   equipment  to  minimize  the  cost  of  developing  custom
equipment.  The Company  has made a  strategic  decision  not to  represent  any
equipment  manufacturer   exclusively,   thereby  maintaining   objectivity  and
flexibility  in equipment  selection.  The Company  believes  that its technical
proficiency  with the  products of a wide range of  manufacturers  enables it to
select components that will best meet a project's requirements.

         Systems   Integration.   Systems  integration  involves  (i)  equipment
procurement;  (ii) custom  systems  modeling  and  fabrication;  (iii)  facility
installation;  (iv) hardware,  software and network integration;  and (v) system
validation and testing.  In addition to these basic  integration  services,  the
Company  provides  engineering  services  to enhance  the  compatibility  of the
client's subsystems.  The Company prepares technical documentation of the system
and operations manuals and provides on-site training to client personnel.

         Under the supervision of a project manager,  the Company's  technicians
conduct  hardware  installation,   hardware  and  software  integration,  system
validation and testing. The aspects of systems integration that do not require a
high  level  of  technical  expertise,  such  as  wire  installation  and  basic
construction, are typically performed by the Company's subcontractors.

         Maintenance and Technical Support. The Company provides maintenance and
technical support services on a scheduled,  on-call,  or emergency basis.  These
services  include  developing  and  implementing  maintenance  programs both for
security  systems  designed,  engineered,  or  integrated by the Company and for
existing systems.

         Maintenance services offered by the Company include its EMS, a database
used by the  Company  to  effectively  manage a  security  system's  components,
maintenance  planning  and  scheduling,  and  costs.  The  system  configuration
function  monitors  system  activity and capacity,  and  identifies  the need to
reconfigure or expand the system. The system maintenance  function schedules and
records maintenance activity, and identifies equipment replacement and upgrading
requirements.






Marketing

         The Company's  marketing  activities are conducted on both national and
regional  levels.  The Company obtains  engagements  through  existing  contract
vehicles with commercial and government  organizations,  direct negotiation with
clients,  competitive bid processes and referrals.  At the national  level,  the
Company  conducts  analyses of various  government  agencies and  industries and
targets those with  significant  potential demand for security  solutions.  At a
regional level, under the supervision of senior management, each office develops
and implements a marketing plan for its region. The plan identifies  prospective
clients within the region and sets forth a strategy for developing relationships
with them. Each regional office works with the headquarters  office in expanding
relationships  with existing  national,  commercial  and  government  clients to
include facilities within the region.

         The Company has  identified  several key  industries or facility  types
that it believes  have  substantial  and  increasing  requirements  for security
services,  including  telecommunication  and  technology  companies,   corporate
complexes and industries and facilities for which security  systems are required
by regulation.  The Company has developed expertise in the security  regulations
applicable to airports, pharmaceutical companies, prisons and nuclear utilities,
military  chemical  demilitarization   facilities,  U.S.  Military  installation
facilities and classified government facilities.

         The  Company's  marketing  strategy  emphasizes   developing  long-term
relationships  with clients that have multiple  facilities and complex  security
requirements  so that the  Company  can  continue  to  provide  services  over a
recurring basis after the initial contract.  The Company undertakes  significant
pre-assessment  of a  prospective  client's  needs before an initial  contact is
made. A long-term  relationship  typically  begins with an engagement to provide
consulting  and  planning  or  maintenance  and  technical   support   services.
Consulting  and  planning  assignments  place  the  Company  in an  advantageous
position,  often as the client's project manager, to be engaged to implement the
plan ultimately adopted by the client. Engagements for maintenance and technical
support  enable the Company to identify  new  requirements  as they arise and to
offer its  solutions  to such  requirements.  In the  Government  Division,  the
Company has developed strong relationships and open-ended contract vehicles that
allow the Company to provide  recurring  services to its  customers  for several
years.  AS a result of successful  performance,  the Company  receives  positive
references  and  referrals  from  its  existing   customers  to  new  government
customers.

         The Company  employs a variety of pricing  strategies for its services.
Proposals  for  consulting  services  are priced  based on an  estimate of hours
multiplied by standard rates.  Systems integration  engagements are priced based
upon  the  estimated  cost  of  the  components  of  the  engagement,  including
subcontractors and equipment,  plus a profit margin. Pricing for engineering and
maintenance  services vary widely depending on the scope of the specific project
and the length of engagement. All proposals are reviewed by the Company's senior
management.

         Many projects require that the primary  contractor obtain a performance
bond in the amount of the  contract.  The amount of bonding  that the Company is
able to obtain depends upon the level of its working capital and net worth.  The
Company  believes that prior to the initial public  offering of its common stock
in October  1997,  its  ability to compete  for larger  projects as a primary or
independent  contractor,  rather  than  through a joint  venture or  subcontract
arrangement,  was constrained by its inability to obtain adequate  bonding.  The
Company has since secured bonding with a major surety that will enable it to bid
as a primary contractor on larger contracts.

Clients

         During  the past three  years the  Company  has  provided  services  to
approximately 90 clients, including airports, hospitals, prisons,  corporations,
utilities,  universities and government  facilities.  The Company's clients have
included the following:

   Airports and Aviation                      Corporations

   Fresno Airport                             AT&T
   United Airlines                            EDS
   Washington-Dulles International Airport    Gillette Corporation
   Washington Reagan National Airport         Hewlett-Packard Company
   Yuma International Airport                 Lazard Freres
   Seattle-Tacoma Airport                     Lucent Technologies
   Dallas Fort Worth Airport                  Mary Kay Cosmetics
                                              MCI WorldCom, Inc.
                                              Mobil Corporation
                                              NationsBank
                                              US WEST
                                              Wachovia Bank
                                              Alltel Corporation
                                              Koch Industries
                                              Nokia
                                              Fina Oil and Gas Company
                                              Kodak
                                              Amtrak
                                              Hearst Corporation
                                              Kaiser Permanente

        Government                            Other

   Los Alamos National Laboratory             City of Baltimore Central
   Sandia National Laboratory                 Booking and Intake Facility
   Tennessee Valley Authority                 Moscow Local Telephone System
   U.S. Department of Energy                  New York City's World Trade Center
   U.S. Navy                                  Rostelecom
   U.S. Army                                  Rowan County (N.C.) Prison
   U.S. Department of Justice                 Washington Metropolitan
                                                      Area Transit Authority

         During 2000,  the U.S.  Army,  MCI WorldCom,  Inc.  ("MCI"),  and Nokia
accounted for 29%, 19%, and 13% of the Company's earned revenues,  respectively.
The loss of a significant portion of the revenue from any of these clients would
need to be  replaced  to avoid a  material  adverse  effect  upon the  Company's
business, operating results and financial condition.  Although the U.S. Army and
MCI WorldCom accounted for a substantial portion of the Company's revenue,  work
performed  for them was  comprised  of multiple  projects at numerous  different
facilities.  The  Company  has  diversified  its client  base by adding a strong
Government   Division  and  by  winning  several  new  clients   regionally  and
nationally.  The revenues from new clients are expected to more than replace any
reduction in revenue from the existing clients.

Competition

         The security industry is highly competitive.  The Company competes on a
local,  regional and national basis with systems  integrators,  consulting firms
and  engineering  and design  firms.  The Company  believes  that it is the only
provider that focuses solely on its comprehensive  range of security services to
government and commercial  clients on a national basis. As a result, the Company
competes with different  companies  depending upon the nature of the project and
the services  being  offered.  For example,  the Company has competed  with ADT,
Systems  Technology  Group (STG) and Mosler for systems  integration  work,  and
Lockwood  Greene and Holmes & Narver for consulting and planning and engineering
and design work.  Many of its  competitors  have greater  name  recognition  and
financial  resources than the Company.  The Company may face future  competition
from potential new entrants into the security industry and increased competition
from existing  competitors  that may attempt to develop the ability to offer the
full range of  services  offered  by the  Company.  The  Company  believes  that
competition  is  based  primarily  on the  ability  to  deliver  solutions  that
effectively meet a client's  requirements  and, to a lesser extent and primarily
in  competitive  bid  situations,  on price.  There can be no assurance that the
Company will be able to compete  successfully in the future against  existing or
potential competitors.

Backlog

         The  Company's  backlog  consists of confirmed  orders,  including  the
balance of projects in process. The backlog also includes projects for which the
Company  has been  notified  it is the  successful  bidder even though a binding
agreement has not been executed.  Projects for which a binding  contract has not
been executed may be canceled at any time. Binding contracts may also be subject
to cancellation or postponement,  although cancellation  generally obligates the
client to pay the costs incurred by the Company. Long-term maintenance contracts
may be canceled  without cause.  As of December 31, 1999 and 2000, the Company's
backlog was approximately $6.7 million and $6.75 million, respectively.  Backlog
as of December 31, 2000,  includes projects having a value of approximately $2.5
million for which  binding  contracts  have not been executed and all backlog is
expected to be completed  during 2001.  Backlog orders as of any particular date
may not be indicative of actual operating  results for any fiscal period.  There
can be no assurance that any amount of backlog will be realized.  In addition to
backlog,  the  Company  has  potential  follow-on  projects  with  its  existing
customers of another  $19.7  million.  These are projects  which the Company has
been informed that are likely to happen over the next 12 to 24 months.

Employees

         As of December 31, 2000, the Company had 87 employees, of which 40 were
based in the  Company's  headquarters  located  in  Springfield,  Virginia.  The
balance work out of the company's  regional  offices.  Thirteen of the Company's
employees  are engaged  exclusively  in  marketing  and sales,  60  employees in
engineering,  project management,  and technical functions,  and 14 employees in
executive  management and  administration.  None of the Company's  employees are
represented by a labor union and the Company believes its employee relations are
good.







Intellectual Property

         The Company has developed its  Engineered  Maintenance  System (EMS), a
database  system used by the Company to effectively  manage a security  system's
components,  maintenance planning and scheduling, and costs. In addition to EMS,
the Company is developing  command center  software that permits the integration
of multi-vendor security systems into a unified, integrated system.

Insurance

         The Company maintains in force commercial  umbrella liability insurance
with coverage of $10 million per  occurrence  and $10 million in the  aggregate,
with a $10,000  deductible.  The Company also maintains a $1.0 million insurance
policy to cover any error or omission by the Company that may result in a breach
of a security  system  designed,  installed,  maintained,  or  engineered by the
Company.  There is no  assurance  that the  amount of  insurance  carried by the
Company  would be  sufficient  to protect it fully in the event of a significant
liability claim;  however the Company believes that the amounts and coverages of
its insurance are reasonable and appropriate for its business operations.  There
is  no  assurance   that  such  insurance  will  continue  to  be  available  on
commercially reasonable terms, and the Company may elect not to retain liability
insurance at any time.

Item 2.  Properties.

         The Company's headquarters office is located in Springfield,  Virginia,
which is in the Washington,  D.C.  metropolitan  area. In addition,  the Company
leases between approximately 2,000 and 4,000 square feet of office space in each
of the  Atlanta,  Dallas,  and  Sacremento  metropolitan  areas to  support  its
regional  operations.  The Company believes that its facilities are adequate and
suitable  for its  current  operations,  and that  additional  space is  readily
available if needed to support future growth.

Item 3.  Legal Proceedings.

         There are no  outstanding  suits in which the  Company is a  defendant.
There are certain  disputes  with  vendors  arising  from the normal  conduct of
business which if not resolved could result in litigation.  Management  does not
believe the resolution of any litigation arising from such suits will materially
affect the reported financial position of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No matters were submitted to a vote of the  stockholders of the Company
during the fourth quarter of the fiscal year covered by this Report.







                                     Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The  Company's  Common Stock is traded on the American  Stock  Exchange
under the symbol SFT. The following table sets forth the quarterly range of high
and low closing  sale prices per share for the Common  Stock  during the periods
indicated.

                                                           High           Low

         1999
              First Quarter..............................    2 3/8       1 1/2
              Second Quarter.............................   1 7/10       1 1/5
              Third Quarter..............................    1 3/4           1
              Fourth Quarter.............................   1 9/10           1

         2000
              First Quarter..............................    4 1/8           2
              Second Quarter.............................    3 7/8       1 7/8
              Third Quarter..............................        3           2
              Fourth Quarter.............................    2 5/8      1 1/16

         2001
              First Quarter (through March 23, 2001).....    2 3/4           2

         The Company has not paid any cash  dividends  on its Common Stock since
its  formation.  It  presently  intends  to retain its  earnings  for use in its
business and  therefore  does not  anticipate  paying any cash  dividends in the
foreseeable  future.  The payment of any future  dividends will be determined by
the Board of Directors  in light of  conditions  then  existing,  including  the
Company's  earnings,  financial  condition  and  requirements,  restrictions  in
financing  agreements,  business conditions,  and other factors. As of March 29,
2001, there were 150 holders of record of common stock.

         In the third quarter of 1999,  the Company issued 620,000 shares of its
common stock in exchange for $930,000  principal  amount of its 10% senior notes
due December 31, 1999 at a  conversion  price of $1.50 per share.  In the fourth
quarter of 1999 and the first quarter of 2000,  the Company  completed a private
placement  of  1,204,855  shares  of its  common  stock to a  limited  number of
sophisticated  and/or  accredited  investors  at a price of $1.50  per share for
aggregate cash proceeds of $1,807,282. In the first quarter of 2000, the Company
sold  700,000  shares of its  common  stock to a company at a price of $1.50 per
share for aggregate proceeds of $1,050,000  consisting of cash of $500,000 and a
note  payable of  $550,000.  In the fourth  quarter of 2000, the Company  issued
1,650,000  shares of stock and  reissued  350,000  shares of  treasury  stock in
connection with the Company's  merger with Security Systems  Integrations,  Inc.
(SSI). Each of these transactions was exempt from the registration  requirements
of the  Securities  Act of 1933 (the "Act")  pursuant to section 4(2) of the Act
because they did not involve a public offering of securities.




Item 6.  Selected Financial Data.

         The selected  financial data presented below (in thousands,  except for
per share data) should be read in conjunction  with the  consolidated  financial
statements  and notes  thereto of the Company and  Managements'  Discussion  and
Analysis of Financial  Condition and Results of Operations included elsewhere in
this report.



                                                Year Ended December 31,
                                                1999                  2000
                                              --------             ----------
                                                      (in thousands)

Statement of Operations Data:
Revenue...............................   $   14,716                $   23,983
Cost of  revenue......................     (10,238)                  (15,375)
                                         ----------                ----------
   Gross profit.......................        4,478                     8,608
Selling, general and administrative
   expenses...........................      (4,314)                  (7,179)
                                         ----------                ---------
   Operating income...................          164                     1,429
Gain on sale of plant and equipment...            1                         1
Interest and financing fees...........        (259)                     (748)
Interest and other income.............           15                        75
                                         ----------                ----------
   Income (loss) before income taxes..         (79)                       756
Provision for income taxes............        (325)                       800
                                         ----------                ----------
   Net loss...........................   $    (404)                $     (44)
                                         ==========                ==========
   Basic and diluted loss per share...   $   (0.05)                $   (0.00)
                                         ==========                ==========
   Diluted income per share...........          N/A                $   (0.00)
                                         ==========                ==========
   Weighted average number of
      shares outstanding:
                 Basic................        8,099                    10,027
                 Diluted..............          N/A                       N/A

                                                 Year Ended December 31,
                                            1999                      2000
                                         ----------                ----------
Balance Sheet Data:
Cash and cash equivalents.............   $    3,084                $      887
Working capital (deficit).............          (6)                     1,947
Total assets..........................        9,878                    10,999
Long-term debt, less current
   maturities.........................           95                        23
Total stockholders' equity
   (deficiency).......................        1,151                     3,052


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Overview

         The   Company   is   a   single-source   provider   of   comprehensive,
technology-based   security  solutions  for  medium  and  large  commercial  and
government  facilities  in the United  States and abroad.  The Company  offers a
broad  range  of  services,   including:   (i)  consulting  and  planning;  (ii)
engineering  and design;  (iii) systems  integration;  and (iv)  maintenance and
technical support.

         The  Company  began  operations  in  1987 in  association  with a large
privately held engineering firm. As a start-up, the Company expended significant
capital on the development of the Company's business and infrastructure,  and it
accumulated  losses of  approximately  $2.8  million  from 1987  through 1991 on
aggregate revenues of approximately  $17.2 million.  The Company's revenues from
1990 through 1994 were generated primarily by a contract to design and integrate
extensive security upgrades at three nuclear facilities for the Tennessee Valley
Authority  (the  "TVA").  In  1992,  the  Company  became  independent  from the
engineering  firm in conjunction with a capital infusion from a private investor
group.  At the same  time,  the  Company  hired new  management  with  extensive
expertise  in the  security  industry.  Since  1992,  the  Company has devoted a
substantial   amount  of  resources  and  capital  to  enhancing  its  technical
capability  and  services  offerings,  hiring and  training  key  personnel  and
expanding  its client  base.  As part of this  effort,  the Company  opened four
regional  offices in the United States.  In November 2000, the Company  acquired
SSI, a Security Systems Integration firm exclusively  providing security systems
and services to the U.S.  Government.  The  resources  and contracts of SSI were
merged  with those of the  Company  and became the  Government  Division  of the
Company. The merger of SSI increased the yearly revenue of the Company by 40%.

         The Company derives its revenue  primarily from long-term,  fixed-price
contracts.  Earnings are  recognized  based upon the Company's  estimates of the
cost and percentage of completion of individual contracts.  Earned revenue equal
the project's  total contract  amount  multiplied by the proportion  that direct
project  costs  incurred on a project bear to  estimated  total  project  costs.
Project costs include direct labor and benefits,  direct  material,  subcontract
costs, project related travel and other direct expenses.

         Clients  are  invoiced  based upon  negotiated  payment  terms for each
individual contract. Terms usually include a 25% down payment and the balance as
stages of the work are  completed.  Maintenance  contracts  are billed either in
advance,  monthly,  or quarterly.  As a result, the Company records as an asset,
costs and estimated earnings in excess of billings and as a liability,  billings
in excess of costs and estimated earnings.

Results of Operations

         The  following  table sets  forth the  percentages  of earned  revenues
represented  by  certain  items   reflected  in  the  Company's   statements  of
operations.

                                                 Year Ended December 31,
                                                   1999           2000
                                                   ----           ----
Revenue......................................     100.0%         100.0%
Cost of revenue..............................     (69.6%)        (64.1%)
                                                ---------      ---------
   Gross profit..............................      30.4%          35.9%
Selling, general and administrative
   expenses..................................     (29.3%)        (29.9%)
                                                ---------      ---------
   Operating income..........................       1.1%           6.0%
Gain on sale of plant and equipment..........       0.0%           0.0%
Interest and financing fees..................      (1.8%)         (3.1%)
Interest and other income....................       0.1%           0.3%
Provision for income taxes...................      (2.1%)         (3.4%)
                                                ---------      -----------
   Net loss..................................      (2.7%)         (0.2%)
                                                =========      =========



Year Ended December 31, 2000 Compared with Year Ended December 31, 1999

         Revenue  increased by 63.3% from $14.7 million in 1999 to $24.0 million
in  2000.  The  increase  was due to an  increase  in  revenue  from  government
projects,  a significant  increase in the Company's business base, the growth of
service and small installation  projects,  and increases in revenue from several
significant  projects  with the  Company's  existing  customers.  The  Company's
commercial revenue increased by 40% from the previous year to $14.3 million. The
remaining  increase  in revenue  was as a result of  increases  in revenue  from
government projects.

         Cost of revenue  increased  from $10.2 million in 1999 to $15.4 million
in 2000,  primarily due to the increase in revenue.  Gross margin increased from
30.4% in 1999 to 35.9% in 2000.  Gross  margins  improved due to better  project
controls and improved discounts with vendors.

         Selling, general and administration expenses increased by 67% from $4.3
million in 1999 to $7.2 million in 2000.  The increase was due to a  significant
increase  in the  marketing  and  sales  force as well as  increased  management
expenses due to the increased  workforce  and revenue.  As a percent of revenue,
these expenses remained  essentially  level, at 29.3% in 1999 and 29.9% in 2000.
With the sales force and management  structure increases during 2000 the Company
believes  that it can now  support a growth to revenue to $30  million  annually
without significant additional selling, general and administrative. In addition,
reserves and write-offs of $412,000 in 1999 and $275,000 in 2000 are included in
the SG&A.

         Interest  expense and financing  fees increased 189% from $0.26 million
in 1999 to $0.75  million  in 2000 due to the  increased  use of an asset  based
credit facility,  and recording interests and fee of $300,000 as a result of the
merger with SSI.

         Earnings before Interest and Taxes (EBIT) improved from $0.2 million in
1999 to $1.4 million in 2000. This  improvement was as a result of the continued
improvement in gross margins and the increased revenue base.

         Net income  improved  from a net loss of $0.4  million in 1999 to a net
loss of  $0.04  million  in  2000.  This  improvement  was due to the  continued
increase in revenue and gross margin.

Liquidity and Capital Resources

         Through 1997,  the Company  funded its capital  requirements  with cash
generated  by  operations,  private  equity  offerings,  and its initial  public
offering in October 1997. During April 1998, the Board of Directors approved the
issuance of up to $2.0 million of convertible subordinated debentures to provide
additional working capital.  As of May 13, 1998, the Company had issued and sold
$1,450,000 of debentures.  The Company sold an additional $400,000 of debentures
as of August 25, 1998. The  debentures  have an interest rate of 10%, are due on
December 31, 1999 and are convertible  into common stock of the Company at $8.50
per share. In addition,  the holders were issued 100 warrants for each $1,000 of
investment with an exercise price of $2.50 and a term of three years.

         During February 1999, the $1.9 million the Company was required to post
as collateral  for a bond pending its appeal of a law suit was released when the
trial court's  judgment was  reversed.  The Company paid off $0.9 million of the
convertible  subordinated debentures during the first quarter 1999. In September
1999 all of the  holders  of the  remaining  subordinated  debentures  agreed to
exchange  their notes for the Company's  common stock valued at $1.50 per share.
Additionally,  to  support  the  significant  increase  in  business,  the Board
approved a private  placement  of 500,000  shares at $1.50 per share,  which was
subsequently  increased to 1,204,855 shares. The board also approved the sale of
up to  21%  equity  in the  company  to a  minority  partner.  Netcom  Solutions
International  subsequently purchased  approximately 8% or 700,000 shares of the
Company at $1.50 per share. As of March 2000,  $930,000 of debt was converted to
equity,  $1.8 million was received by the private placement and $1.05 million in
the form of cash and a short-term  note was received from the sale of a minority
interest.

         The Company's  principal  capital  requirements  are increased  working
capital  needed to support its  growth.  The  Company  currently  is funding its
working capital requirements with cash generated by operations and a receivables
factoring  facility  with a financial  institution.  As of December 31, 2000 the
Company had $0.9 million in unrestricted  cash and working capital.  The Company
is seeking additional  financing to reduce outstanding aged accounts payable and
to provide the working capital to fund the increase in sales projected for 2001.

Forward-Looking Statements

         This Form 10-KSB includes  certain  statements that may be deemed to be
"forward-looking statements" within the meaning of Section 27A of the Securities
Act. All statements,  other than statements of historical fact, included in this
Form 10-KSB that address  activities,  events,  or developments that the Company
expects,  projects,  believes,  or anticipates  will or may occur in the future,
including matters having to do with existing or future contracts,  the Company's
ability to fund its operations and repay debt,  business  strategies,  expansion
and growth of operations and other such matters, are forward-looking statements.
These  statements  are based on certain  assumptions  and  analyses  made by our
management in light of its experience  and its perception of historical  trends,
current conditions,  expected future developments, and other factors it believes
are appropriate in the  circumstances.  These statements are subject to a number
of assumptions, risks and uncertainties, including general economic and business
conditions,  the business  opportunities (or lack thereof) that may be presented
to  and  pursued  by the  Company,  the  Company's  performance  on its  current
contracts and its success in obtaining new contracts,  the Company's  ability to
attract and retain  qualified  employees,  and other factors,  many of which are
beyond the  Company's  control.  You are  cautioned  that these  forward-looking
statements are not guarantees of future  performance  and that actual results or
developments may differ materially from those projected in such statements.

Item 7a.  Quantitative and Qualitative Disclosures About Market Risk.

         Not Applicable.

Item 8.  Financial Statements.

         The  Financial  Statements  of the Company,  together  with the reports
thereon of Keller  Bruner & Company,  LLP dated March 24, 2000 and Argy, Wiltse&
Robinson, P.C. dated March 23, 2001 are listed in Item 14(a)(1) and are included
at the  end of this  Report  on  Form  10-K,  beginning  on  page  F-1,  and are
incorporated herein by reference.







                                    Part III

Item 9.  Directors and Executive Officers of the Registrant.

         The  information  required by Item 9 will be contained in the Company's
Proxy Statement for the 2001 Annual Meeting of  Stockholders  under the captions
"Directors  and Nominees" and  "Compliance  with Section 16(a) of the Securities
Exchange Act of 1934."

Item 10.  Executive Compensation.

         The information  required by Item 10 will be contained in the Company's
Proxy  Statement for the 2001 Annual Meeting of  Stockholders  under the caption
"Executive Compensation", and is incorporated herein by reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

         The information  required by Item 11 will be contained in the Company's
Proxy  Statement for the 2001 Annual Meeting of  Stockholders  under the caption
"Common Stock Ownership of Certain  Beneficial  Owners and  Management",  and is
incorporated herein by reference.

Item 12.  Certain Relationships and Related Transactions.

         The information  required by Item 12 will be contained in the Company's
Proxy  Statement for the 2001 Annual Meeting of  Stockholders  under the caption
"Compensation   Committee  Interlocks  and  Insider  Participation  and  Certain
Transactions", and is incorporated herein by reference.

                                     Part IV

Item 13.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.

         (a) (1) List of Financial  Statements.  The  following is a list of the
financial statements included at the end of this Report of Form 10-KSB beginning
on page F-1:

         Reports of Independent Certified Public Accountants
         Balance Sheets as of December 31, 2000 and 1999
         Statements of Operations for the Years Ended December 31, 2000 and 1999
         Statement of Stockholders' Equity for the Years Ended December 31, 2000
            and 1999
         Statements of Cash Flows for the Years Ended December 31, 2000 and 1999
         Notes to Financial Statements






              (2)  List of Financial Statement Schedules.

              Schedule II - Valuation and Qualifying Accounts

              All  other  schedules  have  been  omitted  because  they  are not
              applicable  or  not  required,  or  the  required  information  is
              provided in the financial statements or notes thereto.

         (b)  Reports on Form 8-K.

              The  Company  filed a report on Form 8-K on  December  13, 2000 to
              report a change in its independent public accountants under Item 4
              of the report.  The Company filed a report on Form 8-K on December
              15, 2000 to report its merger with SSI.  The report was amended on
              February  13,  2001.  The  Company  filed a report  on Form 8-K on
              February  23,  2001 to report a change in its  independent  public
              accountants. The report was amended on February 27, 2001.

         (c) List of Exhibits.  The  following is a list of exhibits  furnished.
Copies of exhibits will be furnished upon written  request of any stockholder at
a charge of $0.25 per page plus postage.

Exhibit
Number                                      Exhibit

3.1           Form of Restated Certificate of Incorporation1
3.2           Form of Bylaws1
4             Form of Rights Agreement1
10.1          Stock Option Plan1
10.2          Employment Agreement with Ronald C. Thomas1
10.4          Consulting Agreement with Wirt D. Walker, III1
11            Computation of Net Income (Loss) Per Share
23.1          Consent of Keller Bruner & Company, LLP
23.2          Consent of Argy, Wiltse & Robinson, P.C.
27            Financial Data Schedule

1    Filed  as an  exhibit  of the same  number  to the  Company's  registration
     statement on Form S-1 (File No. 333-26439) and incorporated by reference.






                               SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               STRATESEC INCORPORATED


                            By: /s/BARRY W. MCDANIEL
                                Barry W. McDaniel
                          Co-President/Chief Executive Officer

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



Signature                                                 Title                                  Date
                                                                               
/s/ BARRY W. MCDANIEL
--------------------------------------
Barry W. McDaniel                            Co-President/Chief Executive Officer           March 30, 2001
                                             (Principal Executive Officer)

/s/CAMERON HASHEMI                           Co-President/Chief Executive Officer           March 30, 2001
--------------------------------------
Cameron Hashemi                              (Principal Executive Officer)

/s/ WIRT D. WALKER, III                      Chairman and Director                          March 30, 2001
--------------------------------------
Wirt D. Walker, III

/s/ ALBERT V. GRAVES                         Chief Financial Officer                        March 30, 2001
--------------------------------------
Albert V. Graves                             (Principal Accounting Officer)

/s/ MISHAL YOUSEF SOUD AL SABAH
--------------------------------------
Mishal Yousef Soud Al Sabah                  Director                                       March 30, 2001


/s/ ROBERT B. SMITH, JR.                     Director                                       March 30, 2001
--------------------------------------
Robert B. Smith, Jr.

/s/ JAMES A. ABRAHAMSON                      Director                                       March 30, 2001
--------------------------------------
James A. Abrahamson


/s/ CHARLES W. ARCHER                        Director                                       March 30, 2001
--------------------------------------
Charles W. Archer

/s/ EMMIT J. MCHENRY                         Director                                       March 30, 2001
--------------------------------------
Emmit J. McHenry








                                      F-16






                          Index to Financial Statements

Report of Independent Accountants.........................................F-2

Independent Auditor's Report..............................................F-3

Balance Sheets as of December 31, 2000 and December 31, 1999..............F-4

Statements of Operations for the years ended December 31, 2000
and December 31, 1999.....................................................F-5

Statements of Stockholders' Equity for the years ended December 31, 2000
and December 31, 1999.....................................................F-6

Statements of Cash Flows for the years ended December 31, 2000
and December 31, 1999.....................................................F-7

Notes to Financial Statements.............................................F-9


















                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Stockholders of STRATESEC Incorporated:

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
statements of operations,  of  stockholders'  equity,  and of cash flows present
fairly,  in  all  material   respects,   the  financial  position  of  STRATESEC
Incorporated  (formerly known as Securacom,  Incorporated) at December 31, 2000,
and the result of its  operations  and its cash flows for the year then ended in
conformity with accounting principles generally accepted in the United States of
America.  These  financial  statements are the  responsibility  of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audit.  We conducted  our audit of these  statements in
accordance with auditing  standards  generally  accepted in the United States of
America,  which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for the opinion expressed above.

We have also audited  Schedule II of STRATESEC  Incorporated  for the year ended
December 31,  2000.  In our  opinion,  this  schedule  presents  fairly,  in all
material respects, the information required to be set forth therein.

The financial  statements of STRATESEC  Incorporated for the year ended December
31, 1999 were audited by other independent  accountants whose report dated March
24, 2000 expressed an unqualified opinion on those financial statements.




McLean, Virginia
March 23, 2001













                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and Shareholders
Stratesec, Incorporated

We have  audited  the  accompanying  balance  sheet of  Stratesec,  Incorporated
(formerly  known as Securacom,  Incorporated),  as of December 31, 1999, and the
related  statements of operations,  changes in  shareholders'  equity,  and cash
flows for the year then ended  (which  financial  statements  are not  presented
separately  herein).  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Stratesec,  Incorporated, as of
December 31, 1999,  and the results of its operations and its cash flows for the
year then ended, in conformity  with generally  accepted  accounting  principles
before those  statements were restated for the pooling of interests  transaction
referred  to in Note 3 to the  financial  statements.  We have not  audited  the
financial  statements of Stratesec,  Incorporated  for any period  subsequent to
December 31, 1999.

We have also audited Schedule II of Stratesec,  Incorporated, for the year ended
December 31, 1999 (which schedule is not presented  separately  herein).  In our
opinion,   this  schedule  presents  fairly,  in  all  material  respects,   the
information  required to be set forth therein  before this schedule was restated
for the pooling of interests  transaction referred to in Note 3 to the financial
statements.




Frederick, Maryland
March 24, 2000






                             STRATESEC INCORPORATED

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 2000 AND 1999



                                                                                         2000               1999
                                                                                   ---------------    ---------------
                                                                                              
                                     ASSETS

Current assets
   Cash and cash equivalents                                                     $         887,214  $       3,084,443
   Accounts receivable, net of allowance for doubtful accounts of
     $350,000 in 2000, and $675,000 in 1999                                              3,953,660          2,421,374
   Costs and estimated earnings in excess of billings on uncompleted
     contracts                                                                           4,615,240          2,865,886
   Inventory, net of allowance of $70,000 in 2000 and
     $40,000 in 1999                                                                       370,882            245,903
   Other current assets                                                                     45,150              9,346
                                                                                   ---------------    ---------------

          Total current assets                                                           9,872,146          8,626,952

Property and equipment, net                                                                675,913            799,671
Note receivable from stockholder                                                           327,277            327,277
Deposits                                                                                   124,068            124,576
                                                                                   ---------------    ---------------

          Total assets                                                           $      10,999,404  $       9,878,476
                                                                                  ================   ================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Accounts payable                                                              $       3,120,396  $       3,278,116
   Accrued expenses                                                                      1,020,746            719,673
   Income taxes payable                                                                  1,245,000            286,000
   Bank and other lines-of-credit                                                        2,331,555            771,532
   Billings in excess of costs and estimated earnings on uncompleted contracts             137,309          3,345,689
   Capital lease obligations                                                                69,642             72,860
   Deferred income taxes                                                                         0            159,000
                                                                                   ---------------    ---------------

          Total current liabilities                                                      7,924,648          8,632,870

Capital lease obligations                                                                   22,616             94,570
                                                                                   ---------------    ---------------

          Total liabilities                                                              7,947,264          8,727,440
                                                                                   ---------------    ---------------

Stockholders' equity
   Common  stock,  $0.01 par  value per  share;  20,000,000  shares  authorized;
     10,280,043 issued and 10,279,964 outstanding shares in
     2000, and 8,540,189 issued and 8,688,189 outstanding shares in 1999                   102,800             85,402
   Additional paid-in capital                                                           24,279,914         21,686,907
   Accumulated deficit                                                                 (21,330,410)       (20,824,359)
   Less: treasury stock of 79 shares in 2000 and (98,000) in 1999, at cost                    (164)           203,086
                                                                                   ---------------    ---------------

          Total stockholders' equity                                                     3,052,140          1,151,036

Commitments
                                                                                   ---------------   ----------------

          Total liabilities and stockholders' equity                             $      10,999,404  $       9,878,476
                                                                                  ================   ================










                             STRATESEC INCORPORATED

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     YEARS ENDED DECEMBER 31, 2000 AND 1999






                                                                                     2000                 1999
                                                                               ---------------      ---------------

                                                                                           
Revenue                                                                      $      23,983,154    $      14,716,439
Cost of revenue                                                                    (15,374,922)         (10,238,206)
                                                                               ---------------      ---------------

          Gross profit                                                               8,608,232            4,478,233

Selling, general and administrative expenses                                        (7,179,379)          (4,314,130)
                                                                               ---------------      ---------------

          Operating profit                                                           1,428,853              164,103

Gain on sale of equipment                                                                    0                1,601
Interest and financing fees                                                           (747,806)            (258,984)
Interest and other income                                                               75,122               14,604
                                                                               ---------------      ---------------

          Income (loss) before income taxes                                            756,169              (78,676)

Provision for income taxes                                                            (800,000)            (325,000)
                                                                               ---------------      ---------------

          Net loss                                                           $         (43,831)   $        (403,676)
                                                                               ===============      ===============

Basic and diluted net loss per share                                         $            (0.00)  $           (0.05)
                                                                               ================     ===============

Weighted-average shares outstanding                                                 10,026,501            8,099,435
                                                                               ===============      ===============









                             STRATESEC INCORPORATED

                       STATEMENTS OF STOCKHOLDERS' EQUITY

                     YEARS ENDED DECEMBER 31, 2000 AND 1999




                                      Common Stock            Treasury Stock             Additional                     Total
                              ------------------------   ---------------------------
                                                                                          Paid-in-        Accumulated  Stockholders'
                                 Shares        Amount      Shares          Amount          Capital         Deficit        Equity
                              -----------     --------    ----------       ---------       -----------   ------------   ----------
                                                                                                  
Balance at January 1,
   1999, as previously
   reported                     6,103,522   $   61,035      (130,000)     $ (181,851)     $ 21,143,824  $ (19,800,705) $ 1,222,303

Adjustment in connection
   with pooling of
   interests (Note 3)           1,650,000       16,500       350,000         612,650          (227,805)       186,358      587,703
                              -----------     --------    ----------       ---------       -----------   ------------   ----------

Balance at January 1,
   1999, as restated            7,753,522       77,535       220,000         430,799        20,916,019    (19,614,347)   1,810,006

Net loss                                0            0             0               0                 0       (403,676)    (403,676)

Dividends paid                          0            0             0               0          (401,245)      (806,336)  (1,207,581)

Purchase of treasury stock              0            0      (122,000)       (227,713)                0              0     (227,713)

Conversion of debenture
   bonds to common stock          620,000        6,200             0               0           923,800              0      930,000

Private placement of
  common stock                    166,667        1,667             0               0           248,333              0      250,000
                               ----------     --------    ------------     ---------       -----------   ------------   ----------

Balance at December 31,
    1999                        8,540,189       85,402        98,000         203,086        21,686,907    (20,824,359)   1,151,036

Net loss                                0            0               0             0                 0        (43,831)     (43,831)

Dividends paid                          0            0               0             0                 0       (462,220)    (462,220)

Private placement of
   common stock                 1,738,188       17,382               0             0         2,589,900              0    2,607,282

Sale of common stock                1,666           16               0             0             3,107              0        3,123

Purchase of treasury
  stock                                 0        0           (98,079)       (203,250)                0              0     (203,250)
                              --------------  --------    ----------       ---------       -----------   ------------   ----------

Balance at December 31, 2000   10,280,043   $  102,800           (79)     $     (164)     $ 24,279,914  $ (21,330,410) $ 3,052,140
                               ==========     ========    ==========       ========        ==========    ===========    =========







                             STRATESEC INCORPORATED

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                     YEARS ENDED DECEMBER 31, 2000 AND 1999




                                                                                         2000                1999
                                                                                   ---------------     ---------------
                                                                                              
Cash flows from operating activities:

   Net loss                                                                      $        (43,831)   $       (403,676)
                                                                                  ---------------     ---------------
   Adjustments to reconcile net loss to net cash (used in) provided by
     operating activities:
       Depreciation and amortization                                                      280,228             201,322
       Change in allowance for doubtful accounts and inventory obsolescence              (295,000)            228,000
       Loss on sale of equipment                                                                0              (1,601)
       Deferred income taxes                                                             (159,000)             39,000
       Transfer of property and equipment to inventory                                          0            (140,308)
       (Increase) decrease in:
          Restricted cash                                                                       0           1,900,000
          Accounts receivable                                                          (1,207,286)           (190,488)
          Costs and estimated earnings in excess of billings on uncompleted
            contracts                                                                  (1,749,354)         (1,425,401)
          Inventory                                                                      (154,979)            (44,845)
          Other current assets                                                            (35,804)            165,615
       Increase (decrease) in:
          Accounts payable                                                               (157,720)          1,708,446
          Accrued expenses                                                                301,073            (322,938)
          Income taxes payable                                                            959,000             286,000
          Billings in excess of costs and estimated earnings on uncompleted
            contracts                                                                  (3,208,380)          2,597,034
                                                                                   --------------      --------------

            Total adjustments                                                          (5,427,222)          4,999,836
                                                                                   --------------      --------------

            Net cash (used in) provided by operating activities                        (5,471,053)          4,596,160
                                                                                   --------------      --------------

Cash flows from investing activities:

   Increase in notes receivable from stockholder                                                0            (490,000)
   Principal payments received under notes receivable from stockholder                          0             162,723
   Proceeds from the sale of equipment                                                          0               9,833
   Purchases of property and equipment, net                                              (156,470)           (328,020)
   Decrease (increase) in deposits                                                            508             (66,477)
                                                                                   --------------      --------------

            Net cash used in investing activities                                        (155,962)           (711,941)
                                                                                   --------------      --------------

Cash flows from financing activities:

   Dividend payments                                                                     (462,220)         (1,207,581)
   Net borrowings under bank line-of-credit                                             1,560,023             771,532
   Repurchase of common stock                                                            (203,250)           (227,713)
   Proceeds from the issuance of common stock                                           2,610,405             250,000
   Principal payments under capital lease obligations                                     (75,172)            (68,672)
   Principal payments on debentures                                                             0            (872,404)
                                                                                   --------------      --------------

            Net cash provided by (used in) financing activities                         3,429,786          (1,354,838)
                                                                                   --------------      --------------

Net (decrease) increase in cash                                                        (2,197,229)          2,529,381

Cash and cash equivalents at the beginning of the year                                  3,084,443             555,062
                                                                                   --------------      --------------

Cash and cash equivalents at the end of the year                                 $        887,214    $      3,084,443
                                                                                  ===============     ===============








                             STRATESEC INCORPORATED

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 2000 AND 1999


NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Description of business and principles of consolidation

The  accompanying   financial  statements  include  the  accounts  of  STRATESEC
Incorporated   (SFT)  and  its   wholly-owned   subsidiary,   Security   Systems
Integration, Inc. (SSI) (collectively referred to as the Company). SFT, formerly
known as Securacom Incorporated,  is incorporated under the laws of the State of
Delaware to provide  comprehensive  security  solutions for large commercial and
government facilities worldwide.

At  December  31,  1996,  SFT  was  approximately  91  percent  owned  by  KuwAm
Corporation,  two private  investment  partnerships  (of which  KuwAm  serves as
general partner),  Special  Situations  Investment  Holdings,  Ltd., and Special
Situations  Investments Holdings L.P.II; and certain individual limited partners
of the  investment  partnerships  (the KuwAm  Group).  On  October 1, 1997,  the
Company completed an initial public offering and sold 1,400,000 shares of common
stock and the KuwAm Group sold 808,000 shares of stock. At December 31, 2000 and
1999,  the KuwAm  Group  owned  approximately  11 percent  and 38 percent of the
Company, respectively.

On November 30, 2000, the Company acquired  Security Systems  Integration,  Inc.
(SSI). To effect the combination, SSI merged into a newly organized wholly-owned
subsidiary  of the  Company  (Note 3). SSI is a security  systems  company  that
provides design, engineering, installation,  maintenance, technical support, and
training services, primarily to the federal government.

All significant  intercompany  balances and transactions have been eliminated in
consolidation.

Use of estimates

The  preparation  of  consolidated   financial  statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires management to make estimates and assumptions regarding certain types of
assets, liabilities,  revenues, and expenses. Such estimates primarily relate to
unsettled  transactions  and events as of the date of the financial  statements.
Accordingly, upon settlement, actual results may differ from estimated amounts.

Concentrations of credit risk and fair value of financial instruments

The Company's financial instruments that are exposed to concentrations of credit
risk  consist   primarily  of  cash,  money  market  funds  and  trade  accounts
receivable.  The Company places its cash and money market funds with high credit
quality  institutions.  In general,  such investments  exceed the FDIC insurance
limit.

The Company provides credit to its clients in the normal course of business. The
Company  routinely  assesses  the  financial  strength of its clients  and, as a
consequence, believes its trade accounts receivable exposure is limited.

The carrying  value of financial  instruments  potentially  subject to valuation
risk (principally  consisting of cash, accounts receivable and accounts payable)
approximates fair market value.

Revenue recognition

The Company derives its revenue principally from long-term contracts,  which are
generally on a fixed-price  basis.  Revenue on  fixed-price  contracts  includes
direct costs and  allocated  indirect  costs  incurred plus  recognized  profit.
Revenue    is    recognized     under     fixed-price     contracts    on    the
percentage-of-completion  basis.  The  percentage  of  completion  of individual
contracts  includes  management's  best estimates of the amounts  expected to be
realized on the contracts.  It is at least reasonably  possible that the amounts
the Company will  ultimately  realize  could differ  materially in the near term
from the  amounts  estimated  in  arriving  at the earned  revenue and costs and
estimated earnings in excess of billings on uncompleted contracts.

Contract costs include all direct material,  direct labor and subcontract costs.
Provisions for estimated losses on uncompleted  contracts are made in the period
in which such losses are determined.  Changes in job performance, job conditions
and estimated profitability, including those arising from contract revisions and
final contract settlements,  may result in revisions to costs and income and are
recognized in the period in which the revisions are determined.

The asset  "costs and  estimated  earnings in excess of billings on  uncompleted
contracts" represents revenue recognized in excess of amounts billed to clients.
The liability "billings in excess of costs and estimated earnings on uncompleted
contracts" represents billings in excess of revenue recognized.

Cash equivalents

The Company considers all highly liquid instruments with original  maturities of
three months or less to be cash equivalents.

Inventory

Inventory  consists  of  equipment  and parts held for sale and is stated at the
lower of cost or market,  with cost being determined by the first-in,  first-out
method.

Property and equipment

Property  and  equipment  is stated at cost less  accumulated  depreciation  and
amortization.  Depreciation  and  amortization  of  property  and  equipment  is
computed using the straight-line method over the estimated useful lives of three
to ten years.  Amortization  of  leasehold  improvements  is computed  using the
straight-line  method  over the  shorter of the  estimated  useful  lives of the
assets or the term of the related lease.

Income taxes

Income  taxes have been  recorded  using the  liability  method.  The income tax
provision  includes  federal and state income taxes both  currently  payable and
changes in deferred taxes due to differences between financial reporting and tax
bases of assets and  liabilities  using enacted tax rates in effect for the year
in which the  differences  are  expected  to  reverse.  Deferred  tax assets and
liabilities  are  measured  using the enacted tax rates and laws that will be in
effect when the differences are expected to reverse.

Loss per share

The Company has adopted SFAS No. 128, "Earnings Per Share" (EPS), which requires
public companies to present basic earnings per share and, if applicable, diluted
earnings  per  share.  Basic EPS is based on  weighted-average  number of shares
outstanding  without  consideration of common stock equivalents.  Diluted EPS is
based on the  weighted-average  number of common  and common  equivalent  shares
outstanding.  When dilutive,  the calculation takes into account the shares that
may be issued upon exercise of stock options and warrants, reduced by the shares
that may be repurchased with the funds received from the exercise,  based on the
average price during the year.

Stock options and warrants have not been included in the calculation of dilutive
earnings per share as their inclusion would be antidilutive.


NOTE 2 - OPERATIONS

As shown in the  accompanying  financial  statements,  the Company has  incurred
recurring  operating  losses and has an  accumulated  deficit of  $21,330,410 at
December 31,  2000.  The  Company's  continued  existence is dependent  upon its
ability to generate profitable operations and, if necessary, secure financing to
fund future  operations.  Management  is  addressing  these  matters by reducing
overhead   expenses  and  reorganizing  the  Company's   management   structure.
Management  believes that actions  previously and presently  taken to revise the
Company's  operating and financial  requirements  are  sufficient to fund future
operations.

NOTE 3 - BUSINESS COMBINATION

On November 30, 2000, the Company acquired  Security Systems  Integration,  Inc.
(SSI) in a business  combination  accounted for as a pooling of  interests.  SSI
became  a  wholly-owned  subsidiary  of the  Company  through  the  exchange  of
1,650,000 in newly-issued shares and 350,000 in treasury shares of the Company's
common stock for all of the outstanding stock of SSI. The accompanying financial
statements for 2000 are based on the  assumption  that SFT and SSI were combined
for the full year.  Financial  statements  for prior years have been restated to
give effect to the combination.

Prior to the merger,  SSI paid cash dividends of $462,220  ($0.05 per share) and
$806,336 ($0.10 per share) in 2000 and 1999, respectively,  and paid a return of
capital  dividend of $401,245  ($0.05 per share) in 1999.  Per share amounts are
based on the equivalent number of common shares that would have been outstanding
during these years, after giving effect to the pooling of interest in 2000.

Summarized  results of operation of the  separate  companies  for the period for
January 1, 2000 through  September 30, 2000, the last completed quarter prior to
the date of acquisition, are as follows:







                                                SFT                SSI
                                         ---------------    ---------------

     Net revenue                       $      11,864,407  $       6,869,531
                                         ===============    ===============

     Net income                        $         365,636  $       1,215,931
                                        ================   ================

The summarized assets and liabilities of the separate companies on September 30,
2000,  the last  completed  quarter  prior to the date of  acquisition,  were as
follows:



                                                                                          SFT                SSI
                                                                                   ---------------    ---------------
                                                                                              
     Cash and cash equivalents                                                   $         228,523  $          67,667
     Accounts receivable                                                                 4,237,962          1,063,929
     Costs and estimated earnings in excess of billings on uncompleted
       contracts                                                                         3,608,966                  0
     Other current assets                                                                  937,558            104,372
     Property, plant and equipment, net                                                    525,413            214,733
     Other assets                                                                           78,061            377,277
                                                                                   ---------------    ---------------

     Total assets                                                                        9,616,483          1,827,978

     Current liabilities                                                                (5,558,426)        (2,121,197)
     Noncurrent liabilities                                                                (43,515)           (18,759)
                                                                                   ---------------    ---------------

     Stockholder' equity (deficit)                                               $       4,014,542  $        (311,978)
                                                                                   ===============    ===============


The  following  is a  reconciliation  of the  amounts of revenue  and net income
previously reported for 1999 with amounts restated for the business combination:

     Revenue:
       SFT, as previously reported                           $      10,631,131
       SSI                                                           4,085,308
                                                               ---------------

       As restated                                           $      14,716,439
                                                               ===============

     Net (loss) income
       SFT, as previously reported                           $        (932,838)
       SSI                                                             529,162
                                                               ---------------

       As restated                                           $        (403,676)
                                                               ===============

     Basic and diluted net (loss) income per share
       SFT, as previously reported                           $          (0.15)
       SSI                                                               0.10
                                                               --------------

       As restated                                           $          (0.05)
                                                               ==============



NOTE 4 - COST AND ESTIMATED  EARNINGS ON  UNCOMPLETED  CONTRACTS AND BILLINGS IN
EXCESS OF COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS

Cost and estimated earnings in excess of billings on uncompleted  contracts,  as
well as the  related  billings  in  excess of costs and  estimated  earnings  on
uncompleted  contracts,  represent revenue  recognized on long-term  fixed-price
contracts based on the percentage-of-completion method less the related billings
to date.  Revenue  recognized  in excess of  billing  is  included  in the asset
balance  and  billings  in excess  of  recognized  revenue  is  included  in the
liability balance.


NOTE 5 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following at December 31:

                                                            2000          1999
                                                          ----------   ---------

     Office furniture and equipment                      $   611,493  $  611,493
     Computer equipment                                      441,857     531,395
     Leasehold improvements                                  191,836     191,837
     Vehicles                                                159,251     143,619
     Computer software                                        63,694      48,193
                                                          ----------   ---------

                                                           1,468,131   1,526,537
     Less:  accumulated depreciation and amortization       (792,218)  (726,866)
                                                          ----------   ---------

                                                         $   675,913  $  799,671
                                                          ==========   =========

Equipment purchased under capital leases  approximated  $342,000 at December 31,
2000 and 1999.  Accumulated  depreciation on those assets approximated  $272,000
and $201,000 at December 31, 2000 and 1999, respectively.

Depreciation  and  amortization  expense on property  and  equipment  (including
equipment  under  capital  leases) was $280,228 and $201,322 for the years ended
December 31, 2000 and 1999, respectively.


NOTE 6 - NOTE RECEIVABLE FROM STOCKHOLDER

The note receivable from  stockholder  (with an original balance of $490,000) is
unsecured,  with  installments of principal and interest (at 7.0%) of $3,260 due
monthly  through  September  2029.  During the year  ended  December  31,  1999,
principal  payments of $162,723 were received in excess of the amounts  required
by the note receivable.  Accordingly,  no principal  payments have been received
during the year ended  December  31,  2000 and the  remaining  balance  has been
classified as noncurrent.

NOTE 7 - BANK AND OTHER LINES-OF-CREDIT

Bank and other lines-of-credit consists of the following at December 31:



                                                                                         2000              1999
                                                                                  ----------------  ----------------
                                                                                              
   Line-of-credit  with  financing  company  (maximum  amount of 80% of eligible
     accounts receivable),  due on demand, with interest (computed as a discount
     on amounts  factored and the duration  that the factored  amount is unpaid)
     due monthly. Discounts range from 2.5% - 4.5%. This line-of-credit is
     secured by accounts receivable and inventory.                                $      1,799,681  $        771,532

   Bank line-of-credit (maximum amount of $450,000), due on demand with interest
     at the bank's prime rate (9.5% at December 31, 2000). The line-of-credit is
     secured by a certificate of deposit, and expires, if not
     renewed, on May 31, 2001.                                                             450,000                 0

   Bank  line-of-credit  (maximum  amount  of  $100,000),  due on  demand,  with
     interest at the bank's prime rate plus 1.75%  (11.25% at December 31, 2000)
     due monthly. This line-of-credit is secured by equipment and machinery
     and expired on March 5, 2001.                                                          81,874                 0
                                                                                    --------------    --------------

     Total                                                                        $      2,331,555  $        771,532
                                                                                    ==============    ==============


Interest expense related to the  lines-of-credit,  which  approximated  interest
paid, aggregated $447,806 and $258,984 for the years ended December 31, 2000 and
1999, respectively.


NOTE 8 - NOTES PAYABLE TO STOCKHOLDERS

During April 1998, the Company's board of directors  approved  issuance of up to
$2  million  in  convertible  subordinated  debentures  in an effort to  provide
additional  working  capital.  In 1998,  the Company  sold  $1,850,000  of these
debentures to related parties, with 185,000 warrants attached to purchase common
stock of the  Company at $2.50 per share.  The  debentures  bear  interest at 10
percent semiannually.  The value of the warrants was $71,393 at issuance and was
determined  by the  Company,  using the  Black-Scholes  valuation  model and was
recorded as additional paid-in capital.  All 185,000 warrants are outstanding at
December 31, 2000, but expire in April 2001.

During  February 1999, the Company paid $872,404 of the  outstanding  $1,802,404
debt at December 31, 1998.  During  September  1999,  the remaining  $930,000 of
debentures was converted to 620,000 shares of common stock at $1.50 per share.


NOTE 9 - ACCRUED EXPENSES

Accrued expenses are summarized as follows as of December 31:

                                                      2000           1999
                                                   -----------     ----------

     Accrued payroll and related liabilities     $     228,669   $    105,643
     Legal judgment                                    262,290        262,290
     Accrued interest and penalties                    300,000              0
     Directors fees                                     17,500              0
     Sales tax                                         111,666         38,649
     Other                                             100,621        313,091
                                                   -----------     ----------

                                                 $   1,020,746   $    719,673
                                                  ============    ===========

NOTE 10 - RELATED PARTY TRANSACTIONS

The Company  issued  subordinated  debentures in the amount of  $1,850,000  with
185,000 warrants attached and incurred related interest to the KuwAm Corporation
and other related  parties of $180,992 for the year ended  December 31, 1998. No
interest was incurred under these debentures during the years ended December 31,
1999.  In 1999,  the Company paid,  in two separate  transactions,  $872,404 and
issued 620,000 shares of common stock to extinguish the debt.

During  1999,  the  Company  sold  166,667  shares of common  stock in a private
placement at a price of $1.50 per share to two related parties.

During 2000, the Company sold 175,688  shares in a private  placement at a price
of $1.50 per share to one related party.

During 2000, the Company  entered into a  noncancelable  lease  agreement with a
stockholder  for office  space in  Springfield,  Virginia.  The lease  agreement
provides  for  payments of $10,000 per month  through  December 31, 2005 and has
been included in the operating lease commitment schedule in Note 17.


NOTE 11 - STOCK WARRANTS

In conjunction  with its initial public  offering in 1997, the Company issued to
the underwriter, at a purchase price of $0.001 per warrant, warrants to purchase
up to an  aggregate of 140,000  shares of common  stock at an exercise  price of
$13.18 per share,  all of which are  outstanding  at December  31,  2000.  These
warrants expire on October 7, 2001.


NOTE 12 - EMPLOYEE STOCK OPTIONS

In 1997,  the board of directors  approved the adoption of the 1997 Stock Option
Plan. The 1997 Stock Option Plan provides for the grant of nonqualified  options
to purchase up to 500,000  shares of the Company's  common stock and was amended
to increase the grant of options up to 1,950,000 shares.  Options may be granted
to  employees,  officers,  directors  and  consultants  of the  Company  for the
purchase of common stock of the Company at a price not less than the fair market
value of the  common  stock on the date of the  grant.  The term of all  options
granted is three years and one month,  with vesting occurring ratably over three
years.

The Company has elected to follow Accounting  Principles Board (APB) Opinion No.
25,  "Accounting for Stock Issued to Employees," and related  interpretations in
measuring compensation expense for its stock warrants and options. Under APB No.
25,  because the exercise  price of the Company's  employee  stock  warrants and
options is not less than the fair market  value of the  underlying  stock on the
date of grant, no  compensation  expense is recognized.  However,  SFAS No. 123,
"Accounting for Stock-Based  Compensation,"  requires  presentation of pro forma
net  income and  earnings  per share as if the  Company  had  accounted  for its
employee  stock warrants and options,  granted  subsequent to December 31, 1994,
under  the fair  value  method  of that  statement.  For  purposes  of pro forma
disclosure, the estimated fair value of the warrants and options is amortized to
expense over the vesting period.  Under the fair value method, the Company's net
loss in 2000 would have  increased by $225,000 or $0.02 per share on a basic and
diluted basis. Under the fair value method, the Company's net loss in 2000 would
have increased by $186,000 or $0.03 per share on a basic and diluted basis.

The  weighted-average  fair value of the individual warrants and options granted
during 2000 and 1999 is estimated as $1.61 and $1.22, respectively,  on the date
of grant. The fair values were determined  using a Black-Scholes  option-pricing
model with the following assumptions:

                                                    2000               1999
                                                -----------        --------
     Dividend yield                                   -                  -
     Volatility                                     140%               125%
     Risk-free interest rate                        5.50%              6.48%
     Expected life                                 3 years            3 years

Stock  option  activity  during the years  ended  December  31, 2000 and 1999 is
summarized below:

                                                                   Weighted
                                                                    Average
                                                    Number         Exercise
                                                 of Shares           Price

     Outstanding at January 1, 1999                 610,000       $   4.87

       Granted                                      727,500           1.65
       Exercised                                       -                -
       Forfeited                                   (174,500)          4.53
                                              -------------       --------

     Outstanding at December 31, 1999             1,163,000           1.84

       Granted                                      873,000           2.03
       Exercised                                     (1,666)          1.88
       Forfeited                                   (126,334)          2.48
                                              -------------       --------

     Outstanding at December 31, 2000             1,908,000       $   1.92
                                              =============        =======

The  following  table   summarizes   information   concerning   outstanding  and
exercisable warrants and options at December 31, 2000.



                                                                  Weighted-Average
                                                                      Remaining                  Warrants and
           Exercise                       Number                     Contractual                    Options
            Price                        Outstanding                 Life (Years)                  Exercisable
       --------------                -------------------         --------------- -----        ----------------
                                                                                        
             $ 2.375                      170,000                       0.19                         113,333
               2.500                       93,000                       0.42                          62,000
               1.500                      288,000                       1.26                         142,667
               1.875                      339,000                       1.05                         113,000
               1.250                      145,000                       1.50                          48,333
               1.500                      520,000                       2.93                           -
               2.750                      253,000                       2.50                           -
               3.000                      100,000                       2.25                           -



NOTE 13 - INCOME TAXES

The  Company's  provision for income taxes differs from the amount of income tax
determined by applying the  applicable  federal and state  statutory  income tax
rates to the income (loss) before income taxes due to the Company's  merger with
SSI, for which an income tax  provision  has been  provided  based on its income
before income taxes, and to changes in the SFT's valuation allowance,  which has
been  established  for  the  net  operating  loss  carryforwards  and  temporary
differences that are not presently considered likely to be realized.
The  provision  for income taxes  consists of the  following for the years ended
December 31:

                                                2000               1999
                                           --------------     ---------
         Current income taxes
             Federal                     $        806,000   $         241,000
             State                                153,000              45,000
         Deferred income taxes
             Federal                             (134,000)             33,000
             State                                (25,000)              6,000
                                           --------------     ---------------

                                         $        800,000   $         325,000
                                           ==============     ===============

The deferred  income tax asset results from  differences in the bases for assets
and liabilities  presented in the financial  statements and the amounts reported
in the income tax returns.

                                                        2000           1999
                                                      ----------    ---------

     Current assets and liabilities
       Allowance for doubtful accounts              $    140,000   $  270,000
       Unamortized Section 481 adjustment                      0      159,000
       Accrued vacation pay and other                     19,000       21,000
       Provision for legal judgment                      105,000      105,000
       Inventory allowance                                28,000       16,000
                                                      ----------    ---------

                                                         292,000      571,000
       Valuation allowance                              (292,000)    (412,000)
                                                      ----------    ---------

     Net current deferred tax asset (liability)     $          0   $  159,000
                                                      ==========    =========


     Noncurrent assets and liabilities
       Depreciation                                 $    (39,000)  $  (39,000)
       Net operating loss carryforward                 8,422,000    7,849,000
                                                      ----------    ---------

                                                       8,383,000    7,810,000
       Valuation allowance                            (8,383,000)  (7,810,000)
                                                      ----------    ---------

     Noncurrent deferred tax asset (liability)      $          0   $        0
                                                      ==========    =========

During the years ended  December  31,  2000 and 1999,  the  valuation  allowance
established for the net operating loss  carryforwards and temporary  differences
that are not  presently  considered  likely to be  realized  were  increased  by
$453,000 and $360,000, respectively.

As of December 31, 2000,  the Company has net operating  loss  carryforwards  of
approximately  $21,100,000,  which  expire,  if not  utilized,  in various years
through 2020.

The ability of the Company to utilize net operating losses of approximately $3.5
million,  which were incurred  prior to 1992,  may be limited due to significant
ownership changes that have occurred since these losses were created.

The Company's  initial public  offering (IPO) also created an ownership  change,
however, net operating losses of approximately $8.7 million incurred after 1992,
but before  the IPO,  are  expected  to be  utilized,  if  sufficient  income is
generated before they expire.

NOTE 14 - RETIREMENT PLAN

The Company  maintains a defined  contribution  401(k) profit  sharing plan (the
Plan) for all  employees  who have  attained the age of 21 and  completed  three
months of service.  Participants may make voluntary contributions to the Plan up
to the maximum  amount  allowable  by law, but not to exceed 15% of their annual
compensation.  The Company  contributes  an amount equal to 25% of the lesser of
each participant's  voluntary  contribution or 5% of their annual  compensation.
Company  contributions to the Plan vest to the  participants  ratably over a two
year period. Company contributions to the Plan were $27,000 and $20,000, for the
years ended December 31, 2000 and 1999, respectively.


NOTE 15 - EMPLOYMENT AND CONSULTING AGREEMENTS

The Company  entered into a consulting  agreement with its chairman (who is also
managing partner of KuwAm  Corporation)  which provides for an annual consulting
fee of  $145,000  through  March 31,  2002.  As of  February  1998,  the  annual
consulting fee under this agreement was reduced by 10 percent.


NOTE 16 - SIGNIFICANT CLIENTS

During the year ended December 31, 2000,  contracts with three clients accounted
for approximately 29 percent, 19 percent and 13 percent of revenue. For the year
ended   December  31,  1999,   contracts   with  three  clients   accounted  for
approximately 33 percent, 9 percent and 7 percent of revenue.


NOTE 17 - COMMITMENTS

The Company leases office space for its  headquarters in  Springfield,  Virginia
and satellite  facilities  under the terms of  noncancelable  operating  leases,
which expire at various dates  through  December  2005.  The Company also leases
equipment and  automobiles  under the terms of capital lease  agreements,  which
expire at various dates through  November  2002.  The following is a schedule of
the future  minimum lease payments  required under  operating and capital leases
that have  initial or  remaining  terms in excess of one year as of December 31,
2000:



                                                                                   Capital Lease        Operating
         Years ending December 31,                                                   Obligations          Leases
         ------------------------                                                -----------------  ------------
                                                                                             
                    2001                                                         $         79,235   $        257,000
                    2002                                                                   25,813            236,000
                    2003                                                                        0            179,000
                    2004                                                                        0            164,000
                    2005                                                                        0            164,000
                                                                                   --------------     --------------

          Total minimum lease payments                                                    105,048   $      1,000,000
                                                                                                      ==============
          Less: imputed interest                                                          (12,790)
                                                                                   --------------

          Present value of minimum lease payments                                         92,258
          Current portion of capital lease obligations                                   (69,642)
                                                                                     -----------

          Noncurrent portion of capital lease obligations                         $       22,616
                                                                                     ===========


Rent expense  aggregated  $287,000 and $242,000 for the years ended December 31,
2000 and 1999, respectively.