Sign In  |  Register  |  About Pleasanton  |  Contact Us

Pleasanton, CA
September 01, 2020 1:32pm
7-Day Forecast | Traffic
  • Search Hotels in Pleasanton

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Seagate Technology Reports Fiscal Third Quarter 2023 Financial Results

  • Revenue of $1.86 billion
  • GAAP (loss) per share of $(2.09); non-GAAP (loss) per share of $(0.28)
  • Cash flow from operations of $228 million and free cash flow of $174 million
  • Declared cash dividend of $0.70 per share

Seagate Technology Holdings plc (NASDAQ: STX) (the “Company” or “Seagate”) today reported financial results for its fiscal third quarter ended March 31, 2023.

“We are seeing a more elongated customer inventory correction that led to weaker than expected nearline demand among a few large customers late in the quarter. Consequently, our March quarter revenue came in at the low-end of our guidance range, which along with underutilization charges and other factors had a severe impact on our reported margins and profitability,” said Dave Mosley, Seagate’s chief executive officer.

“Looking ahead, we now expect demand recovery to begin towards the end of the calendar year. In response to this dynamic environment, we are taking aggressive actions to lower our cost structure while still positioning Seagate to thrive over the long-term and sustain our technology leadership. To that end, we continue to execute on our product roadmap, including our strategically vital HAMR platform that we launched in April, as anticipated.”

Quarterly Financial Results

 

GAAP

 

Non-GAAP

 

FQ3 2023

 

FQ3 2022

 

FQ3 2023

 

FQ3 2022

Revenue ($M)

$

1,860

 

 

$

2,802

 

 

$

1,860

 

 

$

2,802

 

Gross Margin

 

17.2

%

 

 

28.8

%

 

 

18.7

%

 

 

29.2

%

Operating Margin

 

(16.9

)%

 

 

15.3

%

 

 

3.5

%

 

 

16.8

%

Net (Loss) Income ($M)

$

(433

)

 

$

346

 

 

$

(58

)

 

$

401

 

Diluted (Loss) Earnings Per Share

$

(2.09

)

 

$

1.56

 

 

$

(0.28

)

 

$

1.81

 

GAAP operating expenses for the fiscal third quarter included a $300 million settlement penalty for alleged violations of U.S. Export Administration Regulations by the U.S. Department of Commerce's Bureau of Industry and Security (“BIS”), that were subsequently resolved by a settlement agreement on April 18, 2023. Quarterly payments of $15 million will be made over the course of 5 years, starting in fiscal second quarter 2024.

During the fiscal third quarter the Company generated $228 million in cash flow from operations and $174 million in free cash flow, and paid cash dividends of $145 million. Cash and cash equivalents totaled $766 million. There were 207 million ordinary shares issued and outstanding as of the end of the quarter.

Seagate has issued a Supplemental Financial Information document, which is available on Seagate’s Investor Relations website at investors.seagate.com.

Quarterly Cash Dividend

The Board of Directors of the Company (the “Board”) declared a quarterly cash dividend of $0.70 per share, which will be payable on July 5, 2023 to shareholders of record as of the close of business on June 21, 2023. The payment of any future quarterly dividends will be at the discretion of the Board and will be dependent upon Seagate’s financial position, results of operations, available cash, cash flow, capital requirements and other factors deemed relevant by the Board.

Restructuring Plan

On April 20, 2023, the Company committed to a restructuring plan (the “Plan”) to reduce its cost structure in response to changes in macroeconomic and business conditions. The Plan is intended to align the Company’s operational needs with the near-term demand environment while continuing to support the long-term business strategy. The Plan, which the Company expects to be substantially completed by the end of the fiscal fourth quarter 2023, is expected to result in total pre-tax charges of approximately $150 million. The charges are expected to be primarily cash-based and consist of employee severance and other one-time termination benefits. The Company expects to realize run-rate savings of approximately $200 million on an annualized basis starting in the fiscal first quarter 2024.

Business Outlook

The business outlook for the fiscal fourth quarter 2023 is based on our current assumptions and expectations; actual results may differ materially, as a result of, among other things, the important factors discussed in the Cautionary Note Regarding Forward-Looking Statements section of this release.

The Company is providing the following guidance for its fiscal fourth quarter 2023:

  • Revenue of $1.7 billion, plus or minus $150 million
  • Non-GAAP (loss) per share of $(0.20), plus or minus $0.20

Guidance regarding non-GAAP diluted EPS excludes known pre-tax charges related to estimated share-based compensation expenses of $0.16 per share and restructuring costs of approximately $0.72 per share.

We have not reconciled our non-GAAP diluted EPS guidance for fiscal fourth quarter 2023 to the most directly comparable GAAP measure because material items that may impact these measures are out of our control and/or cannot be reasonably predicted, including, but not limited to, accelerated depreciation, impairment and other charges related to cost saving efforts, net (gain) recognized from early redemption of debt and debt modification costs, pandemic-related lockdown charges, purchase order cancellation fees, strategic investment losses (gains) or impairment charges, income tax adjustments on these measures, and other charges or benefits that may arise. The amounts of these measures are not currently available but may be material to future results. A reconciliation of the non-GAAP diluted EPS guidance for fiscal fourth quarter 2023 to the corresponding GAAP measures is not available without unreasonable effort. A reconciliation of our historical non-GAAP financial measures to their nearest GAAP equivalent is contained in this release.

Investor Communications

Seagate management will hold a public webcast today at 6:00 AM PT / 9:00 AM ET that can be accessed on its Investor Relations website at investors.seagate.com.

An archived audio webcast of this event will be available on Seagate’s Investor Relations website at investors.seagate.com shortly following the event conclusion.

About Seagate

Seagate Technology crafts the datasphere, helping to maximize humanity’s potential by innovating world-class, precision-engineered data storage and management solutions with a focus on sustainable partnerships. A global technology leader for more than 40 years, the company has shipped over four billion terabytes of data capacity. Learn more about Seagate by visiting www.seagate.com or following us on Twitter, Facebook, LinkedIn, YouTube, and subscribing to our blog.

© 2023 Seagate Technology LLC. All rights reserved. Seagate, Seagate Technology, and the Spiral logo are registered trademarks of Seagate Technology LLC in the United States and/or other countries.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical fact. Forward-looking statements include, among other things, statements about the Company’s plans, programs, strategies and prospects; financial outlook for future periods, including the fiscal fourth quarter 2023; expectations regarding our ability to service debt and continue to generate free cash flow; expectations regarding our ability to make timely quarterly payments under the settlement agreement with BIS; expectations regarding logistical, macroeconomic, or other factors affecting the Company; expectations regarding our ability to execute on our cost saving plans as currently contemplated; changes to the assumptions on which the projected cost saving initiatives are based; expectations regarding market demand for Company’s products and our ability to optimize our level of production and meet market and industry expectations and the effects of these future trends on Company’s performance; anticipated shifts in technology and storage industry trends, and anticipated demand and performance of new storage product introductions, including HAMR-based products; and expectations on the Company’s business strategy and performance, as well as dividend issuance plans for the fiscal quarter ending June 30, 2023 and beyond. Forward-looking statements generally can be identified by words such as “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “should,” “may,” “will,” “will continue,” “can,” “could” or the negative of these words, variations of these words and comparable terminology, in each case, intended to refer to future events or circumstances. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are subject to various uncertainties and risks that could cause our actual results to differ materially from historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s latest periodic report on Form 10-Q or Form 10-K filed with the U.S. Securities and Exchange Commission. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on, and which speak only as of, the date hereof. The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, unless required by applicable law.

The inclusion of Seagate’s website addresses in this press release are provided for convenience only. The information contained in, or that can be accessed through, Seagate’s websites and social media channels are not part of this press release.

 

SEAGATE TECHNOLOGY HOLDINGS PLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

 

March 31,

2023

 

July 1,

2022

 

(unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

766

 

 

$

615

Accounts receivable, net

 

994

 

 

 

1,532

Inventories

 

1,200

 

 

 

1,565

Other current assets

 

637

 

 

 

321

Total current assets

 

3,597

 

 

 

4,033

Property, equipment and leasehold improvements, net

 

1,753

 

 

 

2,239

Goodwill

 

1,237

 

 

 

1,237

Other intangible assets, net

 

1

 

 

 

9

Deferred income taxes

 

1,127

 

 

 

1,132

Other assets, net

 

252

 

 

 

294

Total Assets

$

7,967

 

 

$

8,944

LIABILITIES AND (DEFICIT) EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

1,697

 

 

$

2,058

Accrued employee compensation

 

84

 

 

 

252

Accrued warranty

 

73

 

 

 

65

Current portion of long-term debt

 

1,118

 

 

 

584

Accrued expenses

 

667

 

 

 

596

Total current liabilities

 

3,639

 

 

 

3,555

Long-term accrued warranty

 

88

 

 

 

83

Other non-current liabilities

 

404

 

 

 

135

Long-term debt, less current portion

 

4,840

 

 

 

5,062

Total Liabilities

 

8,971

 

 

 

8,835

 

 

 

 

Total Shareholders' (Deficit) Equity

 

(1,004

)

 

 

109

Total Liabilities and Shareholders’ (Deficit) Equity

$

7,967

 

 

$

8,944

 

SEAGATE TECHNOLOGY HOLDINGS PLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)

(Unaudited)

 

For the Three Months Ended

 

For the Nine Months Ended

 

March 31,

2023

 

April 1,

2022

 

March 31,

2023

 

April 1,

2022

Revenue

$

1,860

 

 

$

2,802

 

 

$

5,782

 

 

$

9,033

 

 

 

 

 

 

 

 

 

Cost of revenue

 

1,541

 

 

 

1,996

 

 

 

4,735

 

 

 

6,323

 

Product development

 

191

 

 

 

233

 

 

 

625

 

 

 

694

 

Marketing and administrative

 

123

 

 

 

141

 

 

 

377

 

 

 

410

 

Amortization of intangibles

 

 

 

 

3

 

 

 

3

 

 

 

9

 

BIS settlement penalty

 

300

 

 

 

 

 

 

300

 

 

 

 

Restructuring and other, net

 

20

 

 

 

 

 

 

110

 

 

 

2

 

Total operating expenses

 

2,175

 

 

 

2,373

 

 

 

6,150

 

 

 

7,438

 

 

 

 

 

 

 

 

 

(Loss) income from operations

 

(315

)

 

 

429

 

 

 

(368

)

 

 

1,595

 

 

 

 

 

 

 

 

 

Interest income

 

2

 

 

 

 

 

 

4

 

 

 

1

 

Interest expense

 

(81

)

 

 

(63

)

 

 

(229

)

 

 

(184

)

Net gain recognized from early redemption of debt

 

3

 

 

 

 

 

 

207

 

 

 

 

Other, net

 

(9

)

 

 

(15

)

 

 

(25

)

 

 

(14

)

Other expense, net

 

(85

)

 

 

(78

)

 

 

(43

)

 

 

(197

)

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

(400

)

 

 

351

 

 

 

(411

)

 

 

1,398

 

Provision for income taxes

 

33

 

 

 

5

 

 

 

26

 

 

 

25

 

Net (loss) income

$

(433

)

 

$

346

 

 

$

(437

)

 

$

1,373

 

 

 

 

 

 

 

 

 

Net (loss) income per share:

 

 

 

 

 

 

 

Basic

$

(2.09

)

 

$

1.59

 

 

$

(2.11

)

 

$

6.18

 

Diluted

$

(2.09

)

 

$

1.56

 

 

$

(2.11

)

 

$

6.08

 

Number of shares used in per share calculations:

 

 

 

 

 

 

 

Basic

 

207

 

 

 

218

 

 

 

207

 

 

 

222

 

Diluted

 

207

 

 

 

222

 

 

 

207

 

 

 

226

 

 

 

 

 

 

 

 

 

Cash dividends declared per ordinary share

$

0.70

 

 

$

0.70

 

 

$

2.10

 

 

$

2.07

 

 

SEAGATE TECHNOLOGY HOLDINGS PLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

For the Nine Months Ended

 

March 31,

2023

 

April 1,

2022

OPERATING ACTIVITIES

 

 

 

Net (loss) income

$

(437

)

 

$

1,373

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

409

 

 

 

324

 

Share-based compensation

 

93

 

 

 

106

 

Deferred income taxes

 

4

 

 

 

2

 

Net gain on redemption and repurchase of debt

 

(207

)

 

 

 

Other non-cash operating activities, net

 

15

 

 

 

46

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

538

 

 

 

(186

)

Inventories

 

365

 

 

 

(275

)

Accounts payable

 

(327

)

 

 

209

 

Accrued employee compensation

 

(168

)

 

 

(88

)

Accrued expenses, income taxes and warranty

 

69

 

 

 

19

 

Other assets and liabilities

 

370

 

 

 

(53

)

Net cash provided by operating activities

 

724

 

 

 

1,477

 

INVESTING ACTIVITIES

 

 

 

Acquisition of property, equipment and leasehold improvements

 

(266

)

 

 

(309

)

Proceeds from the sale of assets

 

15

 

 

 

 

Purchases of investments

 

(1

)

 

 

(18

)

Proceeds from sale of investments

 

 

 

 

34

 

Net cash used in investing activities

 

(252

)

 

 

(293

)

FINANCING ACTIVITIES

 

 

 

Redemption and repurchase of debt

 

(71

)

 

 

(701

)

Dividends to shareholders

 

(437

)

 

 

(458

)

Repurchases of ordinary shares

 

(408

)

 

 

(1,313

)

Taxes paid related to net share settlement of equity awards

 

(41

)

 

 

(45

)

Proceeds from issuance of long-term debt

 

600

 

 

 

1,200

 

Proceeds from issuance of ordinary shares under employee stock plans

 

59

 

 

 

68

 

Other financing activities, net

 

(23

)

 

 

(6

)

Net cash used in financing activities

 

(321

)

 

 

(1,255

)

Increase in cash, cash equivalents and restricted cash

 

151

 

 

 

(71

)

Cash, cash equivalents and restricted cash at the beginning of the period

 

617

 

 

 

1,211

 

Cash, cash equivalents and restricted cash at the end of the period

$

768

 

 

$

1,140

 

 

Use of non-GAAP financial information

The Company uses non-GAAP measures of gross profit, gross margin, operating expenses, income from operations, operating margin, net income, diluted EPS, free cash flow, EBITDA, adjusted EBITDA and last twelve months adjusted EBITDA, which are adjusted from results based on GAAP to exclude certain benefits, expenses, gains and losses. These non-GAAP financial measures are provided to enhance the user’s overall understanding of the Company’s current financial performance and its prospects for the future. Specifically, the Company believes non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain benefits, expenses, gains and losses that it believes are not indicative of its core operating results and because it is similar to the approach used in connection with the financial models and estimates published by financial analysts who follow the Company.

These non-GAAP results are some of the measurements management uses to assess the Company’s performance, allocate resources and plan for future periods. Reported non-GAAP results should only be considered as supplemental to results prepared in accordance with GAAP, and not considered as a substitute or replacement for, or superior to, GAAP results. These non-GAAP measures may differ from the non-GAAP measures reported by other companies in its industry.

SEAGATE TECHNOLOGY HOLDINGS PLC

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

(In millions, except per share amounts, gross margin and operating margin)

(Unaudited)

 

For the Three Months Ended

 

For the Nine Months Ended

 

March 31,

2023

 

April 1,

2022

 

March 31,

2023

 

April 1,

2022

GAAP Gross Profit

$

319

 

 

$

806

 

 

$

1,047

 

 

$

2,710

 

Accelerated depreciation, impairment and other charges related to cost saving efforts

 

18

 

 

 

1

 

 

 

57

 

 

 

1

 

Amortization of acquired intangible assets

 

1

 

 

 

1

 

 

 

3

 

 

 

3

 

Pandemic-related lockdown charges

 

 

 

 

 

 

 

7

 

 

 

 

Purchase order cancellation fees

 

 

 

 

 

 

 

108

 

 

 

 

Share-based compensation

 

8

 

 

 

9

 

 

 

24

 

 

 

27

 

Other charges

 

1

 

 

 

 

 

 

2

 

 

 

 

Non-GAAP Gross Profit

$

347

 

 

$

817

 

 

$

1,248

 

 

$

2,741

 

 

 

 

 

 

 

 

 

GAAP Gross Margin

 

17.2

%

 

 

28.8

%

 

 

18.1

%

 

 

30.0

%

Non-GAAP Gross Margin

 

18.7

%

 

 

29.2

%

 

 

21.6

%

 

 

30.3

%

 

 

 

 

 

 

 

 

GAAP Operating Expenses

$

634

 

 

$

377

 

 

$

1,415

 

 

$

1,115

 

Accelerated depreciation, impairment and other charges related to cost saving efforts

 

(3

)

 

 

 

 

 

(25

)

 

 

 

Amortization of acquired intangible assets

 

 

 

 

(3

)

 

 

(3

)

 

 

(9

)

BIS settlement penalty

 

(300

)

 

 

 

 

 

(300

)

 

 

 

Restructuring and other, net

 

(20

)

 

 

 

 

 

(110

)

 

 

(2

)

Share-based compensation

 

(23

)

 

 

(27

)

 

 

(69

)

 

 

(79

)

Other charges

 

(6

)

 

 

(2

)

 

 

(18

)

 

 

(4

)

Non-GAAP Operating Expenses

$

282

 

 

$

345

 

 

$

890

 

 

$

1,021

 

 

 

 

 

 

 

 

 

GAAP (Loss) Income From Operations

$

(315

)

 

$

429

 

 

$

(368

)

 

$

1,595

 

Accelerated depreciation, impairment and other charges related to cost saving efforts

 

21

 

 

 

1

 

 

 

82

 

 

 

1

 

Amortization of acquired intangible assets

 

1

 

 

 

4

 

 

 

6

 

 

 

12

 

BIS settlement penalty

 

300

 

 

 

 

 

 

300

 

 

 

 

Pandemic-related lockdown charges

 

 

 

 

 

 

 

7

 

 

 

 

Purchase order cancellation fees

 

 

 

 

 

 

 

108

 

 

 

 

Restructuring and other, net

 

20

 

 

 

 

 

 

110

 

 

 

2

 

Share-based compensation

 

31

 

 

 

36

 

 

 

93

 

 

 

106

 

Other charges

 

7

 

 

 

2

 

 

 

20

 

 

 

4

 

Non-GAAP Income From Operations

$

65

 

 

$

472

 

 

$

358

 

 

$

1,720

 

 

 

 

 

 

 

 

 

GAAP Operating Margin

 

(16.9

)%

 

 

15.3

%

 

 

(6.4

)%

 

 

17.7

%

Non-GAAP Operating Margin

 

3.5

%

 

 

16.8

%

 

 

6.2

%

 

 

19.0

%

 

GAAP Net (Loss) Income

$

(433

)

 

$

346

 

 

$

(437

)

 

$

1,373

 

Accelerated depreciation, impairment and other charges related to cost saving efforts

 

21

 

 

 

1

 

 

 

82

 

 

 

1

 

Amortization of acquired intangible assets

 

1

 

 

 

4

 

 

 

6

 

 

 

12

 

BIS settlement penalty

 

300

 

 

 

 

 

 

300

 

 

 

 

Net (gain) recognized from early redemption of debt and debt modification costs

 

(3

)

 

 

 

 

 

(207

)

 

 

1

 

Pandemic-related lockdown charges

 

 

 

 

 

 

 

7

 

 

 

 

Purchase order cancellation fees

 

 

 

 

 

 

 

108

 

 

 

 

Restructuring and other, net

 

20

 

 

 

 

 

 

110

 

 

 

2

 

Share-based compensation

 

31

 

 

 

36

 

 

 

93

 

 

 

106

 

Strategic investment losses or impairment charges

 

1

 

 

 

13

 

 

 

1

 

 

 

6

 

Other charges

 

7

 

 

 

2

 

 

 

20

 

 

 

4

 

Income tax adjustments

 

(3

)

 

 

(1

)

 

 

(6

)

 

 

(17

)

Non-GAAP Net (Loss) Income

$

(58

)

 

$

401

 

 

$

77

 

 

$

1,488

 

 

 

 

 

 

 

 

 

GAAP Diluted Net (Loss) Income Per Share

$

(2.09

)

 

$

1.56

 

 

$

(2.11

)

 

$

6.08

 

Accelerated depreciation, impairment and other charges related to cost saving efforts

 

0.10

 

 

 

 

 

 

0.39

 

 

 

 

Amortization of acquired intangible assets

 

 

 

 

0.02

 

 

 

0.03

 

 

 

0.05

 

BIS settlement penalty

 

1.45

 

 

 

 

 

 

1.45

 

 

 

 

Net (gain) recognized from early redemption of debt and debt modification costs

 

(0.01

)

 

 

 

 

 

(0.99

)

 

 

 

Pandemic-related lockdown charges

 

 

 

 

 

 

 

0.03

 

 

 

 

Purchase order cancellation fees

 

 

 

 

 

 

 

0.52

 

 

 

 

Restructuring and other, net

 

0.10

 

 

 

 

 

 

0.53

 

 

 

0.01

 

Share-based compensation

 

0.15

 

 

 

0.16

 

 

 

0.45

 

 

 

0.47

 

Strategic investment losses or impairment charges

 

 

 

 

0.06

 

 

 

 

 

 

0.03

 

Other charges

 

0.03

 

 

 

0.01

 

 

 

0.10

 

 

 

0.02

 

Income tax adjustments

 

(0.01

)

 

 

 

 

 

(0.03

)

 

 

(0.08

)

Non-GAAP Diluted Net (Loss) Income Per Share1

$

(0.28

)

 

$

1.81

 

 

$

0.37

 

 

$

6.58

 

 

 

 

 

 

 

 

 

Shares used in diluted net (loss) income per share calculation

 

 

 

 

 

 

 

GAAP

 

207

 

 

 

222

 

 

 

207

 

 

 

226

 

Non-GAAP

 

207

 

 

 

222

 

 

 

209

 

 

 

226

 

 

 

 

 

 

 

 

 

GAAP Net Cash Provided by Operating Activities

$

228

 

 

$

460

 

 

$

724

 

 

$

1,477

 

Acquisition of property, equipment and leasehold improvements

 

54

 

 

 

97

 

 

 

266

 

 

 

309

 

Free Cash Flow

$

174

 

 

$

363

 

 

$

458

 

 

$

1,168

 

1 For the three months ended March 31, 2023, GAAP and non-GAAP diluted net loss per share were computed using weighted average basic shares of 207 million, as a result of the net loss reported during the period. For the nine months ended March 31, 2023, GAAP diluted net loss per share was computed using weighted average basic shares of 207 million, as a result of the net loss reported during the period.

 

For the Three Months Ended

 

 

 

March 31,

2023

 

December 30,

2022

 

September 30,

2022

 

July 1,

2022

 

Last Twelve

Months

GAAP Net (Loss) Income

$

(433

)

 

$

(33

)

 

$

29

 

 

$

276

 

 

$

(161

)

Depreciation and amortization

 

126

 

 

 

148

 

 

 

135

 

 

 

127

 

 

 

536

 

Interest expense

 

81

 

 

 

77

 

 

 

71

 

 

 

65

 

 

 

294

 

Interest income

 

(2

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(5

)

Income tax expense (benefit)

 

33

 

 

 

(5

)

 

 

(2

)

 

 

5

 

 

 

31

 

Non-GAAP EBITDA

 

(195

)

 

 

186

 

 

 

232

 

 

 

472

 

 

 

695

 

 

 

 

 

 

 

 

 

 

 

BIS settlement penalty

 

300

 

 

 

 

 

 

 

 

 

 

 

 

300

 

Impairment and other charges related to cost saving efforts

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Net (gain) recognized from early redemption of debt and debt modification costs

 

(3

)

 

 

(204

)

 

 

 

 

 

 

 

 

(207

)

Pandemic-related lockdown charges

 

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Purchase order cancellation fees

 

 

 

 

108

 

 

 

 

 

 

 

 

 

108

 

Restructuring and other, net

 

20

 

 

 

81

 

 

 

9

 

 

 

1

 

 

 

111

 

Share-based compensation

 

31

 

 

 

33

 

 

 

29

 

 

 

39

 

 

 

132

 

Strategic investment losses or impairment charges

 

1

 

 

 

 

 

 

 

 

 

6

 

 

 

7

 

Underutilization charges, net of depreciation and amortization

 

60

 

 

 

45

 

 

 

37

 

 

 

 

 

 

142

 

Other charges

 

7

 

 

 

7

 

 

 

6

 

 

 

6

 

 

 

26

 

Non-GAAP Adjusted EBITDA

$

221

 

 

$

256

 

 

$

319

 

 

$

525

 

 

$

1,321

 

The Company’s Non-GAAP measures are adjusted for the following items:

Accelerated depreciation, impairment and other charges related to cost saving efforts

These expenses are excluded in the non-GAAP measures due to the inconsistency in amount and frequency and are excluded to facilitate a more meaningful evaluation of the Company’s current operating performance and comparison to its past periods’ operating performance.

Amortization of acquired intangible assets

The Company records expense from amortization of intangible assets that were acquired in connection with its business combinations over their estimated useful lives. Such charges are inconsistent in size and are significantly impacted by the timing and magnitude of the Company’s acquisitions. Consequently, these expenses are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.

BIS settlement penalty

The Company accrued a settlement penalty of $300 million for the fiscal third quarter of 2023 related to the alleged violations of the U.S. Export Administration Regulations between August 17, 2020 and September 29, 2021 by the BIS, which were subsequently resolved by a settlement agreement on April 18, 2023. This settlement penalty is excluded from the non-GAAP measures to facilitate a more meaningful evaluation of the Company's current operating performance and comparison to its past periods' operating performance.

Net (gain) recognized from early redemption of debt and debt modification costs

From time to time, the Company incurs gains, losses and fees from the early redemption and repurchase of certain long-term debt instruments. The gains and losses represent the difference between the reacquisition price and the par value of the debt extinguished less the write-off of any unamortized debt issuance costs and discount. Fees include certain costs associated with a debt extinguishment or modification. The amount of these charges may be inconsistent in size and varies depending on the timing of the early redemption of debt and consequently is excluded from the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods' operating performance.

Pandemic-related lockdown charges

Pandemic-related lockdown charges are factory under-utilization costs incurred due to the pandemic-related lockdown measures at our factory in Wuxi, China. These charges are inconsistent in amount and frequency and are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.

Purchase order cancellation fees

Purchase order cancellation fees are the costs incurred to cancel certain purchase commitments made with the Company's suppliers for component and equipment purchases that will not be received due to change in forecasted demand. These charges are inconsistent in amount and frequency and are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.

Restructuring and other, net

Restructuring and other, net are costs associated with restructuring plans that are primarily related to costs associated with reduction in the Company’s workforce, exiting certain facilities and other related costs, as well as charges or gains from sale of properties. These costs or benefits do not reflect the Company’s ongoing operating performance and consequently are excluded from the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.

Share-based compensation

These expenses consist primarily of expenses for employee share-based compensation. Given the variety of equity awards used by companies, the varying methodologies for determining share-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the Company’s control, the Company believes excluding share-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the Company’s peers, a majority of whom also exclude share-based compensation expense from their non-GAAP results.

Strategic investment losses or impairment charges

From time to time, the Company incurs losses, gains or impairment charges from strategic investments that are measured and accounted at fair value, under the equity method of accounting, as available-for-sale debt securities or adjust for downward or upward adjustments to the carrying value under the measurement alternative if an impairment or observable price adjustment is recognized in the current period that are not considered as part of its ongoing operating performance. The resulting expense, gain or impairment loss is inconsistent in amount and frequency and consequently is excluded from the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.

Other charges

The other charges primarily include IT transformation costs. These charges are inconsistent in amount and frequency and are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.

Income tax adjustments

Provision or benefit for income taxes represents the tax effects of non-GAAP adjustments determined using a hybrid with and without method and effective tax rate for the applicable adjustment and jurisdiction.

Free cash flow

Free cash flow is a non-GAAP measure defined as net cash provided by operating activities less acquisition of property, equipment and leasehold improvements. Free cash flow does not reflect non-cash items, net cash used or provided by financing activities and net cash used or provided by investing activities, other than acquisition of property, equipment and leasehold improvements. This non-GAAP financial measure is used by management to assess the Company's sources of liquidity, capital structure and operating performance.

EBITDA, adjusted EBITDA and last twelve months (LTM) adjusted EBITDA

EBITDA is defined as net income (loss) before income tax expense, interest expense, interest income, depreciation and amortization. Adjusted EBITDA excludes certain expenses, gains and losses that the Company believes are not indicative of its core operating results. These adjustments primarily include impairment and other charges related to cost saving efforts, net gain recognized from early redemption of debt and debt modification costs, pandemic-related lockdown charges, purchase order cancellation fees, restructuring and other, net, share-based compensation, strategic investment losses (gains) or impairment charges, other extraordinary charges such as factory underutilization charges and BIS settlement penalty. LTM adjusted EBITDA is defined as the total of last twelve months adjusted EBITDA. These non-GAAP financial measures are used by management to evaluate the Company’s debt portfolio and structure to comply with its financial debt covenants.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photography by Christophe Tomatis
Copyright © 2010-2020 Pleasanton.com & California Media Partners, LLC. All rights reserved.